XTIA Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.77
Capitalização de Mercado (MRQ)$30M
P/E (TTM)-0.5
EPS (TTM)$-1.44
Receita (TTM)$50M
ROE (TTM)1438.1%
Dívida/Capital (MRQ)-0.8
Intervalo 52 Semanas$1–$3
XTIA Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações8
Data ex
Desdobramento
Tipo
10 de Janeiro de 2025
1-for-250
Reverso
13 de Março de 2024
1-for-100
Reverso
7 de Outubro de 2022
1-for-75
Reverso
7 de Janeiro de 2020
1-for-45
Reverso
2 de Novembro de 2018
1-for-40
Reverso
6 de Fevereiro de 2018
1-for-30
Reverso
1 de Março de 2017
1-for-15
Reverso
9 de Abril de 2014
1-for-2
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$22M2018-12-31 → 2025-12-31
EPS$-4.242020-12-31 → 2025-12-31
Fluxo de caixa livre$-37M2019-12-31 → 2025-12-31
Margem líquida-183.4%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.5média 5A ≈-4399.0
≈-4399.0
·
·
P/S (TTM)
0.6média 5A ≈1755691.5
≈1755691.5
1.6
Valor justo
P/B (MRQ)
-1.1média 5A ≈343305.6
≈343305.6
·
·
EV / EBITDA
-0.4média 5A ≈-386129.2
≈-386129.2
·
·
Preço / FCF (TTM)
-0.9média 5A ≈-748010.0
≈-748010.0
·
·
Preço / Fluxo de Caixa (TTM)
-0.9média 5A ≈-754978.2
≈-754978.2
·
·
EV / Revenue (EV / Receita)
0.8média 5A ≈1755690.1
≈1755690.1
·
·
EV / FCF
-0.5média 5A ≈-748009.4
≈-748009.4
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.8
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
19.6%média 5A ≈58.7%
≈58.7%
30.1%
Fraco
Margem Operacional (TTM)
-86.1%média 5A ≈-536.3%
≈-536.3%
-10.7%
Fraco
EBITDA Margin (Margem EBITDA)
-190.4%média 5A ≈-535.6%
≈-535.6%
-10.7%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-144.7%média 5A ≈-577.8%
≈-577.8%
-12.6%
Fraco
Margem de Lucro Líquido (TTM)
-183.4%média 5A ≈-636.7%
≈-636.7%
-13.0%
Fraco
ROA (TTM)
-172.9%média 5A ≈-130.7%
≈-130.7%
-0.13%
Fraco
ROE (TTM)
1438.1%média 5A ≈-11.6%
≈-11.6%
14.9%
Fraco
ROIC
-163.9%média 5A ≈-189.5%
≈-189.5%
-17.5%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-0.8média 5A ≈0.5
≈0.5
0.0
Baixa dívida
Índice de liquidez corrente (MRQ)
0.6média 5A ≈1.6
≈1.6
0.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈1.2
≈1.2
0.5
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-0.4
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
602.4%média 5A ≈111.5%
≈111.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
54.4%média 5A ≈-2.7%
≈-2.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
19.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.24média 5A ≈$-1041.35
≈$-1041.35
·
·
Revenue / Share (Receita / Ação)
$1.38média 5A ≈$6.31
≈$6.31
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-2.24média 5A ≈$-32.78
≈$-32.78
·
·
Cash / Share (Caixa / Ação)
$0.51média 5A ≈$2.45
≈$2.45
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
XTIA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.2
≈0.2
0.8
Fraco
Inventory Turnover (Giro de Estoque)
2.3média 5A ≈1.9
≈1.9
22.0
Fraco
Receivables Turnover (Giro de Contas a Receber)
3.7média 5A ≈6.1
≈6.1
5.6
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$234.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-328.7%
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2026
Mai 14, 2026
$-1.00
$-0.21
-366.9%
31 de Dezembro de 2025
$-1.79
$-0.35
-416.1%
30 de Setembro de 2025
$-0.61
$-0.33
-86.9%
30 de Junho de 2025
$-2.36
$-1.48
-59.6%
31 de Março de 2025
$-3.80
$-2.04
-86.3%
31 de Dezembro de 2024
$-62.61
$-5.93
-956.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$22M
·
·
$6M
$16M
$9M
$6M
$4M
Cost of Revenue
$18M
·
·
$2M
$4M
$3M
$2M
$1M
Gross Profit
$5M
·
·
$4M
$12M
$7M
$5M
$3M
R&D Expense
$5M
$2M
$1M
$4M
$14M
$7M
$4M
$1M
SG&A Expense
$33M
$20M
$4M
$14M
$41M
$15M
$14M
$14M
Operating Expenses
$48M
$30M
$8M
$23M
$84M
$30M
$26M
$21M
Operating Income
$-43M
$-30M
$-8M
$-19M
$-73M
$-24M
$-21M
$-18M
Interest Income
·
$364.0K
·
·
·
·
·
·
Other Non-op
$-10M
$1M
$-108.0K
$-19.0K
$-47.0K
$-470.0K
$-558.0K
$-211.0K
Pretax Income
$-53M
$-28M
$-25M
$-20M
$-72M
$-29M
$-35M
$-20M
Income Tax
$-10.0K
$16.0K
·
$-181.0K
$-1M
$-56.0K
$-584.0K
·
Net Income
$-69M
$-36M
$-25M
$-63M
$-69M
$-29M
$-34M
$-25M
EPS (Basic)
$-4.24
$-162.78
$-1576.48
$-3412.09
$-51.18
$-1.01
·
·
EPS (Diluted)
$-4.24
$-162.78
$-1576.48
$-3412.09
$-51.18
$-1.01
·
·
Shares (Basic)
16,337,782
227,193
15,900
23,320
1,510,678
28,800,493
·
·
Shares (Diluted)
16,337,782
227,193
15,900
23,320
1,510,678
28,800,493
·
·
EBITDA
$-43M
$-37M
$-27M
$-57M
$-73M
$-24M
$-20M
·
Balanço Patrimonial31
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$17M
$4M
$5.0K
$9M
$52M
$18M
$5M
$1M
Short-term Investments
·
·
$0
$0
$43M
$8M
$0
·
Receivables
$12M
·
·
$1M
$3M
$2M
$1M
$1M
Inventory
$15M
·
·
$2M
$2M
$1M
·
·
Prepaid Expense
$4M
$888.0K
$125.0K
$3M
$5M
$1M
$406.0K
$496.0K
Current Assets
$52M
$9M
$231.0K
$30M
$106M
$30M
$7M
$3M
PP&E (Net)
$385.0K
$72.0K
$12.0K
$342.0K
$1M
$1M
$145.0K
$202.0K
PP&E (Gross)
·
·
$1M
$1M
$3M
$3M
$1M
$1M
Accum. Depreciation
·
·
$750.0K
$767.0K
$2M
$1M
$921.0K
$1M
Goodwill
$12M
·
·
$0
$8M
$7M
$2M
$0
Intangibles
$9M
$284.0K
$266.0K
$3M
$33M
$14M
$8M
$5M
Other Non-current Assets
$403.0K
$1M
·
$143.0K
$253.0K
$152.0K
$94.0K
$217.0K
Total Assets
$81M
$24M
$509.0K
$58M
$157M
$59M
$21M
$12M
Accounts Payable
$5M
$5M
$2M
$720.0K
$2M
$908.0K
$2M
$1M
Accrued Liabilities
$391.0K
$522.0K
$560.0K
$2M
$11M
$3M
$2M
$2M
Short-term Debt
$8M
$3M
$7M
$13M
$3M
$5M
$7M
$4M
Current Liabilities
$48M
$17M
$13M
$25M
$27M
$12M
$14M
$7M
Capital Leases
$2M
$231.0K
·
$334.0K
$1M
$1M
$837.0K
·
Deferred Tax
·
·
·
·
·
$0
$87.0K
·
Other Non-current Liabilities
·
$231.0K
$333.0K
$28.0K
$28.0K
$7.0K
$7.0K
$19.0K
Total Liabilities
$51M
$18M
$32M
$26M
$28M
$14M
$15M
$7M
Long-term Debt
$450.0K
$65.0K
$19M
·
·
·
·
$74.0K
Total Debt
$8M
$3M
$9M
$14M
$3M
$5M
$7M
·
Common Stock
$33.0K
$2.0K
·
$0
$2.0K
$53.0K
$4.0K
·
Paid-in Capital
$157M
$99M
$26M
$347M
$333M
$226M
$158M
$123M
Retained Earnings
$-162M
$-94M
$-58M
$-314M
$-250M
$-181M
$-152M
$-118M
Treasury Stock
·
·
$695.0K
$695.0K
$695.0K
$695.0K
$695.0K
$695.0K
AOCI
$881.0K
$-622.0K
·
$1M
$44.0K
$660.0K
$94.0K
$26.0K
Stockholders' Equity
$18M
$7M
$-32M
$-15M
$82M
$45M
$6M
$5M
Liabilities + Equity
$81M
$24M
$509.0K
$58M
$157M
$59M
$21M
$12M
Shares Outstanding
32,786,816
1,685,021
12,791
3,181,578
17,302
779,964
4,234,922
35,158
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$148.0K
$113.0K
$11.0K
$400.0K
$400.0K
$100.0K
$1M
$2M
Stock-based Comp
$12M
$4M
$2M
$4M
$11M
$1M
$3M
$1M
Deferred Tax
$-7M
$-4M
$-2M
$-4M
$-6M
$-8M
$-7M
$1M
Amort. of Intangibles
$166.0K
$30.0K
$27.0K
$887.0K
$4M
$2M
$4M
$3M
Restructuring
·
·
$0
$845.0K
·
·
·
·
Other Non-cash
·
$15M
·
·
·
·
$26M
·
Operating Cash Flow
$-37M
$-22M
$-4M
$-34M
$-37M
$-21M
$-11M
$-27M
CapEx
$215.0K
$68.0K
$3.0K
$245.0K
$346.0K
$972.0K
$89.0K
$88.0K
Investing Cash Flow
$-19M
$3M
$-17.0K
$36M
$-54M
$-24M
$-5M
$-1M
Stock Issued
·
·
$27M
$14M
$0
$55M
$21M
$29M
Net Stock Activity
·
·
$27M
$14M
·
$55M
$21M
·
Financing Cash Flow
$68M
$24M
$4M
$-35M
$125M
$57M
$19M
$29M
Net Change in Cash
$13M
$4M
$-110.0K
$-32M
$34M
$13M
$4M
$797.0K
Taxes Paid
$14.0K
$16.0K
·
$125.0K
$2M
$0
$0
·
Free Cash Flow
$-37M
$-22M
$-29M
$-34M
$-37M
$-22M
$-11M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
21.9%
59.0%
68.0%
71.7%
72.7%
71.9%
74.5%
·
Operating Margin
-190.4%
-1154.9%
-590.3%
-292.0%
-454.0%
-255.9%
-330.3%
·
Net Margin
-305.7%
-1111.9%
-1007.2%
-326.5%
-432.4%
-314.4%
-539.4%
·
Pretax Margin
-235.9%
-1111.4%
-752.4%
-341.8%
-447.3%
-314.8%
-548.6%
·
EBITDA Margin
-190.4%
-1151.4%
-590.3%
-292.0%
-454.0%
-255.9%
-312.4%
·
ROA
-130.3%
-287.1%
-112.9%
-59.2%
-64.1%
-72.9%
-203.6%
·
ROE
-456.2%
-529.9%
1148.7%
-111.2%
-109.4%
-115.4%
-629.1%
·
ROIC
-163.9%
-398.0%
-178.7%
-123.6%
-83.5%
-47.5%
-153.5%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.1
0.5
1.2
1.2
3.9
2.5
0.5
·
Quick Ratio
0.6
0.3
0.4
0.9
3.6
2.3
0.4
·
Debt / Equity
0.5
0.4
1.4
0.4
0.0
0.1
1.2
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.4
0.3
0.1
0.2
0.1
0.2
0.4
·
Inventory Turnover
2.3
1.2
0.7
2.5
2.7
·
·
·
Receivables Turnover
3.7
9.1
5.2
6.0
6.5
6.5
5.3
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.54
$3.90
$3.26
$9.02
$0.66
$0.84
$1.42
·
Revenue / Share
$1.38
$14.09
$7.59
$8.33
$0.15
·
·
·
Cash Flow / Share
$-2.24
$-98.19
$-48.59
$-14.56
$-0.34
·
·
·
Cash / Share
$0.51
$2.44
$3.22
$5.67
$0.42
$0.34
$1.13
·
EPS (TTM)
$-4.24
$-162.78
$-1576.48
$-3412.09
$-51.18
$-1.01
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
602.4%
-29.8%
-25.3%
-61.8%
72.0%
·
·
·
Revenue CAGR 3Y
54.4%
-41.5%
-21.1%
·
·
·
·
·
Revenue CAGR 5Y
19.3%
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$22M
$2M
$2M
$6M
$16M
$9M
$6M
$4M
Net Income TTM
$-69M
$-36M
$-25M
$-63M
$-69M
$-29M
$-34M
$-25M
Market Cap
$41M
$18M
$2.72B
$151.76B
$140.00T
$101.70T
$38.95T
·
Enterprise Value
$32M
$17M
$2.72B
$151.76B
$140.00T
$101.70T
$38.95T
·
P/E
-0.3
-0.1
-0.9
-12.5
-21981.2
-1893564.4
·
·
P/S
1.8
8.4
1117.1
24842.5
8752487.6
10939422.0
6181248.7
·
P/B
2.3
2.8
429.1
4713.6
1711380.2
2278362.1
6467626.7
·
P / Tangible Book
·
·
·
·
3443682.8
4264668.2
·
·
P / Cash Flow
-1.1
-0.8
-93.1
-4468.5
-3770327.7
-4936838.3
-3651950.1
·
P / FCF
-1.1
-0.8
-92.6
-4436.5
-3735518.8
-4714402.6
-3621726.6
·
EV / EBITDA
-0.8
-0.5
-101.1
-2676.5
-1927867.4
-4274345.9
-1978363.9
·
EV / FCF
-0.9
-0.7
-92.7
-4436.3
-3735516.4
-4714401.6
-3621726.9
·
EV / Revenue
1.4
7.7
1118.1
24841.4
8752481.8
10939419.8
6181249.1
·
Earnings Yield
-341.9%
-1514.2%
-112.6%
-8.0%
0.00%
0.00%
·
·
Demonstração de Resultados16
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$28M
$19M
$2M
$600.0K
·
·
$918.0K
$1M
$220.0K
·
$0
$0
$0
$-2M
$2M
$3M
Cost of Revenue
$23M
$16M
$1M
$117.0K
·
·
$398.0K
$369.0K
$79.0K
·
$0
$0
$0
$-288.0K
$756.0K
$856.0K
Gross Profit
$5M
$3M
$1M
$483.0K
·
·
$520.0K
$662.0K
$141.0K
·
$0
$0
$0
$-1M
$2M
$2M
R&D Expense
$1M
$-409.0K
$2M
$2M
$1M
$-870.0K
$1M
$1M
$464.0K
$83.0K
$472.0K
$391.0K
$435.0K
$-2M
$2M
$2M
SG&A Expense
$12M
$10M
$11M
$4M
$7M
$3M
$2M
$12M
$2M
$-853.0K
$988.0K
$3M
$570.0K
$-2M
$4M
$5M
Operating Expenses
$16M
$10M
$16M
$12M
$8M
$1M
$5M
$15M
$9M
$-114.0K
$2M
$4M
$1M
$-6M
$7M
$11M
Operating Income
$-10M
$-6M
$-15M
$-11M
$-8M
$-3M
$-4M
$-14M
$-9M
$114.0K
$-2M
$-4M
$-1M
$5M
$-5M
$-9M
Other Non-op
$245.0K
$-10M
$-1.0K
$-5.0K
$-344.0K
$1M
$3.0K
$-22.0K
$9.0K
$-108.0K
$0
$0
$0
$-820.0K
$830.0K
$15.0K
Pretax Income
$-32M
$-6M
$-13M
$-21M
$-11M
$-7M
$-4M
$-15M
$-3M
$-16M
$-3M
$-5M
$-2M
$11M
$-11M
$-9M
Income Tax
·
$-5.0K
$1.0K
$9.0K
$-15.0K
$0
·
$12.0K
$4.0K
·
$0
$0
$0
$-203.0K
$0
$22.0K
Net Income
$-35M
$-22M
$-13M
$-21M
$-13M
$-14M
$-4M
$-15M
$-3M
$-16M
$-3M
$-5M
$-2M
$-15M
$-18M
$-20M
EPS (Basic)
$-1.00
$3.10
$-0.61
$-2.93
$-3.80
$256.66
$-33.40
$-261.99
$-124.05
$-1574.22
$-0.66
$-1.19
$-0.41
$-3379.96
$-10.21
$-12.87
EPS (Diluted)
$-1.00
$3.10
$-0.61
$-2.93
$-3.80
$256.66
$-33.40
$-261.99
$-124.05
$-1574.22
$-0.66
$-1.19
$-0.41
$-3379.96
$-10.21
$-12.87
Shares (Basic)
35,284,100
·
22,065,141
7,121,837
3,384,736
·
139,944
58,857
21,467
·
4,116,700
3,899,102
3,790,106
·
2,216,544
1,931,535
Shares (Diluted)
35,284,100
·
22,065,141
7,121,837
3,384,736
·
139,944
58,857
21,467
·
4,116,700
3,899,102
3,790,106
·
2,216,544
1,931,535
EBITDA
$-10M
·
$-15M
$-11M
$-10M
·
$-4M
$-14M
$-9M
·
$-9M
$-7M
$-8M
·
$-10M
$-20M
Balanço Patrimonial30
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$15M
$17M
$32M
$20M
$8M
$4M
$511.0K
$6M
$2M
$5.0K
$13M
$16M
$15M
$9M
$63M
$66M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Receivables
$9M
$12M
$2M
$338.0K
$573.0K
·
$610.0K
$462.0K
$797.0K
·
$2M
$2M
$3M
$1M
$3M
$3M
Inventory
$19M
$15M
$1M
$2M
$2M
·
·
·
·
·
$3M
$3M
$2M
$2M
$3M
$2M
Prepaid Expense
$7M
$4M
$918.0K
$1M
$2M
$888.0K
$2M
$2M
$2M
$125.0K
$2M
$2M
$3M
$3M
$3M
$3M
Current Assets
$50M
$52M
$37M
$24M
$13M
$9M
$10M
$15M
$12M
$231.0K
$23M
$24M
$24M
$30M
$72M
$80M
PP&E (Net)
$417.0K
$385.0K
$242.0K
$255.0K
$224.0K
$72.0K
$235.0K
$225.0K
$250.0K
$12.0K
$1M
$1M
$1M
$342.0K
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
$767.0K
·
·
Goodwill
$12M
$12M
$9M
$9M
$12M
·
$13M
$12M
$12M
·
$0
$0
·
·
$0
$0
Intangibles
$9M
$9M
$1M
$1M
$1M
$284.0K
$5M
$5M
$5M
$266.0K
$2M
$3M
$3M
$3M
$28M
$30M
Other Non-current Assets
$929.0K
$403.0K
$435.0K
$349.0K
$362.0K
$1M
$878.0K
$891.0K
$914.0K
·
$164.0K
$174.0K
$175.0K
$143.0K
$204.0K
$217.0K
Total Assets
$78M
$81M
$48M
$35M
$27M
$24M
$29M
$34M
$31M
$509.0K
$28M
$30M
$30M
$58M
$109M
$118M
Accounts Payable
$3M
$5M
$3M
$3M
$4M
$5M
·
·
·
$2M
$2M
$2M
$2M
$720.0K
$3M
$900.0K
Accrued Liabilities
$342.0K
$391.0K
$342.0K
$342.0K
$342.0K
$522.0K
$9M
$11M
$5M
$560.0K
$4M
$5M
$5M
$2M
$4M
$4M
Short-term Debt
$11M
$8M
·
·
·
$3M
$3M
$3M
$838.0K
$7M
$11M
$14M
$15M
$13M
$6M
$2M
Current Liabilities
$91M
$48M
$36M
$22M
$13M
$17M
$22M
$23M
$17M
$13M
$20M
$24M
$23M
$25M
$21M
$15M
Capital Leases
$1M
$2M
$155.0K
$181.0K
·
$231.0K
$316.0K
$359.0K
$404.0K
·
$188.0K
$245.0K
$297.0K
$334.0K
$852.0K
$1M
Other Non-current Liabilities
·
·
·
·
$206.0K
·
$0
$0
$0
$333.0K
·
·
·
·
$28.0K
$28.0K
Total Liabilities
$92M
$51M
$36M
$22M
$13M
$18M
$22M
$23M
$17M
$32M
$20M
$24M
$24M
$26M
$22M
$16M
Long-term Debt
·
$450.0K
·
$65.0K
$65.0K
$65.0K
·
·
·
$19M
·
·
·
·
·
·
Total Debt
$21M
·
·
$65.0K
$65.0K
·
$3M
$3M
$903.0K
·
$11M
$14M
$15M
·
$6M
$2M
Common Stock
$38.0K
$33.0K
$31.0K
$18.0K
$5.0K
$2.0K
$38.0K
$27.0K
$10.0K
·
$112.0K
$43.0K
$16.0K
$0
$2.0K
$155.0K
Paid-in Capital
$171M
$157M
$150M
$139M
$121M
$99M
$79M
$78M
$63M
$26M
$359M
$347M
$339M
$347M
$331M
$334M
Retained Earnings
$-198M
$-162M
$-141M
$-127M
$-106M
$-94M
$-80M
$-75M
$-61M
$-58M
$-348M
$-338M
$-331M
$-314M
$-299M
$-281M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$695.0K
$695.0K
$695.0K
$695.0K
$695.0K
$695.0K
AOCI
·
$881.0K
$898.0K
$884.0K
$-155.0K
$-622.0K
$524.0K
$-139.0K
$-166.0K
·
$41.0K
$-189.0K
$-198.0K
$1M
$1M
$598.0K
Stockholders' Equity
$-27M
$18M
$10M
$12M
$14M
$7M
$7M
$11M
$14M
$-32M
$10M
$8M
$8M
$33M
$33M
$53M
Liabilities + Equity
$78M
$81M
$48M
$35M
$27M
$24M
$29M
$34M
$31M
$509.0K
$28M
$30M
$30M
$58M
$109M
$118M
Shares Outstanding
38,472,204
32,786,816
30,861,816
17,915,340
4,787,540
1,685,021
38,008,995
26,841,686
9,919,411
12,791
111,692,177
43,154,194
16,478,252
35,709
2,250,596
155,105,961
Fluxo de Caixa14
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$56.0K
$45.0K
$35.0K
$36.0K
$32.0K
$32.0K
$34.0K
$34.0K
$13.0K
·
·
·
·
·
·
·
Stock-based Comp
$5M
$5M
$6M
$722.0K
$455.0K
$277.0K
$-2M
$-59.0K
$6M
$1M
$200.0K
$200.0K
$141.0K
$723.0K
$700.0K
$700.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
$-5M
$0
$113.0K
$2M
$-4M
$0
$-1.0K
Amort. of Intangibles
$230.0K
$-40.0K
$54.0K
$61.0K
$8.0K
$-401.0K
$196.0K
$192.0K
$43.0K
$6.0K
$7.0K
$7.0K
$7.0K
$-251.0K
$395.0K
$396.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$597.0K
·
Operating Cash Flow
$-10M
$-6M
$-8M
$-7M
$-15M
$-8M
$-6M
$-6M
$-3M
$-1M
$13M
$8M
$-457.0K
$-7M
$-7M
$-4M
CapEx
$131.0K
$89.0K
$23.0K
$58.0K
$45.0K
$14.0K
$36.0K
$11.0K
$7.0K
$0
$-42.0K
$-6.0K
$0
$24.0K
$81.0K
$59.0K
Investing Cash Flow
$-825.0K
$-19M
$-23.0K
$-58.0K
$-45.0K
$-22.0K
$-36.0K
$-47.0K
$3M
$-14.0K
$477.0K
$376.0K
$0
$-361.0K
$-307.0K
$9M
Stock Issued
$8M
·
·
·
·
·
·
·
·
·
$6M
$-15M
$15M
$14M
$0
$0
Net Stock Activity
$8M
·
·
·
·
·
·
·
·
·
·
·
$15M
·
·
·
Financing Cash Flow
$10M
$10M
$21M
$19M
$19M
$12M
$869.0K
$10M
$1M
$978.0K
$-9M
$-3M
$715.0K
$-35M
$5M
$-60.0K
Net Change in Cash
$-2M
$-15M
$12M
$12M
$4M
$4M
$-5M
$4M
$2M
$-231.0K
$5M
$5M
$258.0K
$-43M
$-3M
$5M
Taxes Paid
·
$4.0K
$1.0K
·
·
$0
$12.0K
$0
$4.0K
·
$-7.0K
$0
$0
$25.0K
$0
$0
Free Cash Flow
$-11M
·
·
·
$-15M
·
·
·
$-3M
·
·
·
$-10M
·
·
·
Lucratividade8
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
18.6%
·
43.4%
80.5%
69.2%
·
56.6%
64.2%
64.1%
·
77.6%
81.0%
74.5%
·
70.0%
70.5%
Operating Margin
-37.5%
·
-596.2%
-1855.0%
-2149.2%
·
-459.3%
-1350.8%
-4035.0%
·
-450.5%
-323.6%
-263.6%
·
-248.8%
-421.0%
Net Margin
-127.4%
·
-541.3%
-3476.3%
-2659.5%
·
-483.1%
-1426.8%
-1182.7%
·
-515.1%
-338.6%
-543.6%
·
-421.1%
-420.6%
Pretax Margin
-114.6%
·
-541.3%
-3474.8%
-2662.6%
·
-483.1%
-1425.6%
-1180.9%
·
-538.0%
-356.0%
-317.1%
·
-430.8%
-430.6%
EBITDA Margin
-37.5%
·
-596.2%
-1855.0%
-2149.2%
·
-459.3%
-1350.8%
-4035.0%
·
-450.5%
-323.6%
-263.6%
·
-248.8%
-421.0%
ROA
-66.9%
·
-34.8%
-60.0%
-44.5%
·
-15.6%
-45.6%
-8.6%
·
-15.2%
-9.4%
-20.2%
·
-11.7%
-13.6%
ROE
556.4%
·
-155.3%
-181.5%
-93.3%
·
-52.0%
-155.0%
-24.4%
·
-47.9%
-22.7%
-40.3%
·
-22.6%
-20.3%
ROIC
·
·
-141.7%
-89.3%
-74.2%
·
-44.1%
-106.0%
-61.0%
·
-42.6%
-30.0%
-45.2%
·
-26.4%
-36.2%
Liquidez e Solvência4
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.6
·
1.0
1.1
1.0
·
0.5
0.7
0.7
·
1.2
1.0
1.0
·
3.5
5.4
Quick Ratio
0.3
·
1.0
0.9
0.7
·
0.1
0.3
0.2
·
0.8
0.7
0.8
·
3.2
4.7
Debt / Equity
-0.8
·
·
0.0
0.0
·
0.4
0.2
0.1
·
1.1
1.6
1.9
·
0.2
0.0
LT Debt / Equity
-0.4
·
·
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.5
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Inventory Turnover
2.1
·
0.6
0.0
0.1
·
·
·
·
·
0.1
0.2
0.4
·
0.6
0.8
Receivables Turnover
5.8
·
1.8
1.5
0.7
·
0.8
0.9
0.1
·
0.9
0.9
1.0
·
1.3
1.7
Por Ação5
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$-0.69
·
$0.34
$0.69
$2.91
·
$0.18
$0.39
$1.38
·
$0.09
$0.19
$0.47
·
$14.74
$0.34
Revenue / Share
$0.78
·
$0.11
$0.08
$0.14
·
$0.03
$0.07
$0.04
·
$0.03
$0.05
$0.25
·
$1.88
$0.03
Cash Flow / Share
$-0.30
·
·
·
$-4.50
·
·
·
$-0.48
·
·
·
$-0.78
·
·
·
Cash / Share
$0.39
·
$1.04
$1.12
$1.67
·
$0.01
$0.22
$0.18
·
$0.12
$0.36
$0.93
·
$28.06
$0.42
EPS (TTM)
$-1.44
·
$249.32
$216.53
$-42.53
·
$-1993.66
$-1960.92
$-1700.12
·
$-3382.22
$-3391.77
$-3403.45
·
$-60.97
$-73.07
Avaliação (TTM)11
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$50M
·
·
·
·
·
·
·
·
·
$-2M
$884.0K
$3M
·
$13M
$15M
Net Income TTM
$-91M
·
$-61M
$-52M
$-46M
·
$-38M
$-36M
$-26M
·
$-24M
$-39M
$-54M
·
$-86M
$-102M
Market Cap
$80M
·
$45M
$29M
$5M
·
$1.81B
$2.97B
$4.28B
·
$312.74B
$193.12B
$177.14B
·
$519.04B
$49.44T
Enterprise Value
$86M
·
·
$9M
$-3M
·
$1.82B
$2.96B
$4.28B
·
$312.74B
$193.11B
$177.14B
·
$518.99B
$49.44T
P/E
-1.4
·
0.0
0.0
-0.0
·
-0.0
-0.1
-0.3
·
-0.8
-1.3
-3.2
·
-3782.6
-4362.3
P/S
1.6
·
·
·
·
·
·
·
·
·
-201636.4
218455.9
51196.9
·
40556.6
3337610.5
P/B
-3.0
·
4.3
2.4
0.4
·
264.4
280.5
313.0
·
30723.9
22981.7
23050.3
·
15649.4
932285.4
P / Tangible Book
·
·
362.9
14.3
25.7
·
·
·
·
·
39712.8
33124.4
36336.7
·
103954.3
2158481.8
P / Cash Flow
-7.6
·
·
·
-0.3
·
·
·
-1676.9
·
·
·
-18640.6
·
·
·
EV / Revenue
1.7
·
·
·
·
·
·
·
·
·
-201634.9
218453.8
51196.8
·
40552.2
3337606.2
Earnings Yield
-69.6%
·
16960.5%
13284.0%
-3901.8%
·
-4175.2%
-1774.6%
-394.2%
·
-120.8%
-75.8%
-31.7%
·
-0.03%
-0.02%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$22M
·
·
$6M
$16M
Margem Bruta %
21.9%
59.0%
68.0%
71.7%
72.7%
Margem Operacional %
-190.4%
-1154.9%
-590.3%
-292.0%
-454.0%
Lucro líquido
$-69M
$-36M
$-25M
$-63M
$-69M
EPS Diluído
$-4.24
$-162.78
$-1576.48
$-3412.09
$-51.18
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.5
0.4
1.4
0.4
0.0
Índice de liquidez corrente
1.1
0.5
1.2
1.2
3.9
Índice de Liquidez Seca
0.6
0.3
0.4
0.9
3.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-37M
$-22M
$-29M
$-34M
$-37M
Investidores institucionais (13F)
61 declarantes
· $9.9M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores61
Valor detido$9.9M
Novas posições14
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
14 (-7 vs trimestre anterior)
7 (-5 vs trimestre anterior)
15 (+4 vs trimestre anterior)
8 (+2 vs trimestre anterior)
+962K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
22 insiders
· 12 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 3 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.