HLT Hilton Worldwide Holdings Inc. Common Stock
เกี่ยวกับ Hilton Worldwide Holdings Inc. Common Stock ภาพรวมบริษัทจาก Wikipedia
Hilton Worldwide Holdings Inc. is an American multinational hospitality company that manages and franchises a broad portfolio of hotels, resorts, and timeshare properties. Founded by Conrad Hilton in May 1919, the company is now led by Christopher J. Nassetta. Hilton is headquartered in Tysons, Virginia, United States.
อ่านเพิ่มเติม
Hilton Worldwide Holdings Inc. is an American multinational hospitality company that manages and franchises a broad portfolio of hotels, resorts, and timeshare properties. Founded by Conrad Hilton in May 1919, the company is now led by Christopher J. Nassetta. Hilton is headquartered in Tysons, Virginia, United States.
As of December 31, 2023, the company's portfolio includes 7,530 properties (including timeshare properties) with 1,182,937 rooms in 118 countries and territories. Hilton owns or leases 51 properties, manages 800 properties, and franchises out the remainder.
History
Foundation and early years
In 1919, Conrad Hilton purchased his first hotel, the 40-room Mobley Hotel in Cisco, Texas, and bought additional Texas hotels as the years passed. In 1925, the Dallas Hilton became the first hotel to use the Hilton name. In 1927, Hilton expanded to Waco, Texas, where he opened the first hotel with air-conditioning in public areas and cold running water.
In 1943, Hilton assumed management of the Roosevelt Hotel and purchased the Plaza Hotel, both in New York City's Midtown Manhattan neighborhood. With this pair of acquisitions, Hilton became the first hospitality company to span the contiguous United States. The company was incorporated in 1946 as the Hilton Hotels Corporation and subsequently began public trading of shares on the New York Stock Exchange. In 1947, the Roosevelt Hotel became the first hotel in the world to have televisions in its rooms.
In 1947, Hilton assumed management of the Palacio Hilton hotel in Chihuahua, Mexico, which became the chain's first international property. That same year, they assumed management of four hotels on the island of Bermuda. Hilton International was founded as a wholly owned subsidiary in 1948, just before the 1949 opening of the Caribe Hilton Hotel in Puerto Rico. Barman Ramon "Monchito" Marreno claimed he created the piña colada cocktail at this resort. Hilton purchased The Waldorf-Astoria in New York in the same year.
1950s to 1980s
In 1953, Hilton opened its first hotel in Europe, the Castellana Hilton in Madrid, Spain. The Hotels Statler Company was acquired in 1954 for $111 million in what was then the world's most expensive real estate transaction.
Hilton is credited with several early innovations. In 1954, Hilton created the world's first central reservations office, titled "HILCRON". The reservations team in 1955 consisted of eight members on staff booking reservations for any of Hilton's then 28 hotels. Reservations agents used the "availability board" to track records. The chalkboard measured 30 feet (9.1 m) by 6 feet (1.8 m) and allowed HILCRON to make over 6,000 reservations in 1955. Bookings could be made for any Hilton via telephone, telegram, or Teletype. Later in 1955, Hilton launched a program to ensure every hotel room would include air conditioning. Hilton is also credited with pioneering the airport hotel concept with the opening of the Hilton Inn at San Francisco International Airport in 1959. International expansion continued in this era. From 1955 to 1963, Hilton opened hotels in Turkey, Central America, Canada, Africa, Oceania, South America, and Asia.
In 1965, Hilton launched Lady Hilton, the first hotel concept created specifically for women guests. To appeal to female travelers, many properties offered floors occupied by only women along with distinct amenities for their usage. Between 1970 and 1971, Hilton acquired the International Leisure Company, including the International Hotel and the Flamingo Hotel, which were renamed the Las Vegas Hilton and the Flamingo Hilton. The properties would become the first in the domestic gaming business to be listed on the NYSE. In 1977, Hilton International opened its first property behind the "Iron Curtain" in Communist Europe, the Budapest Hilton. In 1979, founder Conrad Hilton died at the age of 91. Hilton Hotels Corporation later created the Conrad Hotels brand in honor of Hilton.
Hilton Honors (formerly Hilton HHonors), the company's guest loyalty program, was initiated in 1987. In 1994, the Honors surpassed competing hotel loyalty programs by offering members both hotel credit points and airline credit miles. In 1998, Hilton spun off its gambling operations into a separate, publicly held company called Park Place Entertainment (later Caesars Entertainment, Inc.) In 1999, Hilton acquired Promus Hotel Corporation, which included the DoubleTree, Red Lion, Embassy Suites, Hampton Inn, and Homewood Suites brands.
Two chains with one name
The company spun off its international operations into a separately traded company on December 1, 1964, known as "Hilton International Co." It was acquired in 1967 by Trans World Corp., the holding company for Trans World Airlines. As a result, there were two separate, fully independent companies operating hotels under the Hilton name. Because the two chains were contractually forbidden to operate hotels in the other's territory under the Hilton name, for many years hotels run by Hilton International in the U.S. were called Vista International Hotels, while hotels operated by the American arm of Hilton outside the U.S. were named Conrad Hotels. Those Hilton Hotels outside the U.S. were, until 2006, styled as "Hilton International" hotels.
In 1986, Hilton International was sold to UAL Corp., the holding company for United Airlines, for $980 million. UAL was reorganized as Allegis Corp. in an attempt to re-incarnate itself as a full-service travel company, encompassing Westin Hotels and Hertz rental cars in addition to Hilton International and United Airlines. In 1987, after a corporate putsch, the renamed Allegis sold Hilton International to Ladbroke Group plc, a British leisure and gambling company, for $1.07 billion. In May 1999, Ladbrokes was reorganized as "Hilton Group plc".
In 1997, to minimize longtime consumer confusion, the American-owned Hilton and British-owned Hilton International companies adopted a joint marketing agreement, under which they shared the same logos, promoted each other's brands, and maintained joint reservation systems. At that point, the Vista chain was phased out, while Conrad was restyled as one of the luxury brands of Hilton, operating hotels within the U.S. and abroad.
2000s
In 2001, Hilton agreed to sell Red Lion to WestCoast Hospitality.
On December 29, 2005, Hilton Hotels Corporation agreed to re-acquire the Hilton International chain from its British owner, Hilton Group plc, for £3.3 billion ($5.71 billion). As well as bringing the two Hilton companies back together as a single entity, this deal also included Hilton plc properties operating as Conrad Hotels, Scandic Hotels, and LivingWell Health Clubs. On February 23, 2006, the deal closed, making Hilton Hotels the world's fifth-largest hotel operator in number of rooms. Scandic Hotels was sold the next year on March 1 to EQT AB.
On July 3, 2007, Hilton Hotels Corp. agreed to an all-cash buyout from the Blackstone Group LP in a $26 billion (including debt) deal that would make Blackstone the world's largest hotel owner. At $47.50 per share, the buyout price was 32 percent higher than the closing value of a share of Hilton stock on July 3. The deal was the culmination of a year of on and off discussions with Blackstone. In October 2007, Christopher J. Nassetta was appointed president and chief executive officer of Hilton. In February 2009, Hilton Hotels Corp. announced that its headquarters were moving from Beverly Hills, California to Fairfax County, Virginia.
While Blackstone saw an opportunity to streamline the company and push Hilton's expansion overseas when Blackstone pursued Hilton in 2006 and 2007, the buyout saddled the company with $20 billion of debt just before the 2008 financial crisis. In April 2010, Hilton and Blackstone restructured the debt with Blackstone invested a further $800 million of equity and the debt was reduced to $16 billion.
Hilton returned to being a public company on December 12, 2013. This second IPO in the company's history raised an estimated $2.35 billion. The Blackstone Group retained a 45.8% stake in the company. The company announced in February 2016 that Hilton would turn its hotel holdings into a real estate investment trust. In February 2016, Hilton announced its intention to spin off its timeshare and real estate businesses, creating three independent public companies. The spin-offs of Park Hotels & Resorts and Hilton Grand Vacations were completed in January 2017. As of 2018, the company is a fully independent publicly traded company after the exits of Blackstone and HNA. On February 7, 2024, Hilton announced an exclusive partnership with Small Luxury Hotels of the World.
On April 3, 2024, Hilton announced its acquisition of a majority controlling interest in Sydell Group, the owner of NoMad Hotels, aiming to expand the luxury lifestyle brand with up to 100 new NoMad hotels globally.
Brands
As of 2026, Hilton Worldwide owns 22 hotel and resort brands in six internal categories:
Luxury
Waldorf Astoria Hotels & Resorts
Conrad Hotels
LXR Hotels & Resorts
NoMad Hotels
Signia by Hilton
Lifestyle
Canopy by Hilton
Curio Collection by Hilton
Graduate by Hilton
Tapestry Collection by Hilton
Outset Collection by Hilton
Apartment Collection by Hilton
Tempo by Hilton
Motto by Hilton
Undergraduate by Hilton (coming 2027)
Full Service
Hilton Hotels & Resorts
DoubleTree by Hilton
Focused Service
Hilton Garden Inn
Hampton by Hilton
Tru by Hilton
Spark by Hilton
All Suites
Embassy Suites by Hilton
Homewood Suites by Hilton
Home2 Suites by Hilton
LivSmart Studios by Hilton
Select by Hilton
Yotel
Vacation Ownership
Hilton Grand Vacations
Hilton Club
Hilton Vacation Club
Hilton Grand Vacations Club
Bluegreen Corporation
Franchising
As of February 2024, 6,679 of Hilton's 7,530 hotels and timeshare resorts worldwide are owned and operated by independent franchisees or companies and not by Hilton Worldwide itself, this includes Hilton Grand Vacations which was a division of Hilton Worldwide until it was spun off into a separate company to act as a franchisee for Hilton's timeshare brands. Through this franchising model Hilton Worldwide owns the Hilton hotel and resort brands along with the intellectual property associated with them but does not own nor operate the physical hotels and resorts that bear those brand names. In order to utilize the Hilton brands, the independent franchisees and companies must follow strict brand standards to maintain a licensing agreement with Hilton Worldwide. Many of Hilton's flagship properties, airport properties, and largest resorts, however, are corporately managed.
Corporate affairs
Head offices
The company has its headquarters in Tysons, Virginia, and an operations center in Memphis. Its Asia-Pacific operations are managed out of Singapore, its Middle East and Africa operations are managed out of Dubai, and its European operations are based in Watford, UK.
Loyalty program
Hilton Honors (formerly Hilton HHonors) is Hilton's guest loyalty program, through which frequent guests can accumulate points and airline miles by staying within the Hilton portfolio. The program has approximately 195 million members. There are four levels of elite status within the Hilton Honors program including Member, Silver, Gold, and Diamond. Hilton points average a value of 0.58¢ each. Hilton renamed the Hilton HHonors program to Hilton Honors in February 2017.
Recent changes announced in September 2025 include significantly increased redemption point costs at luxury and peak-rate Hilton properties (for example, Waldorf Astoria Maldives rising from 190,000 to 250,000 points per night), limited promotional bonuses for elite statuses, and broader concerns among members that benefits are becoming harder to access without high rates of spending.
Sustainability
Animal welfare
In 2015, Hilton committed to sourcing 100% cage-free eggs by December 31, 2017, and sourcing pork products without gestation crates by December 31, 2018.
Controversies
Lodging of ICE officers
After the killing of Alex Pretti, protesters occupied a Hilton hotel in New York City that protesters believed lodged ICE officers resulting in dozens of arrests.
Hilton in popular culture
Keith Richards and Mick Jagger performed in the East Penthouse on the 45th floor of the New York Hilton on October 28, 1965.
On the rotating wheel space station in Stanley Kubrick's 1968 film 2001: A Space Odyssey, a receptionist is shown sitting at the entrance to the Hilton Space Station 5.
John Lennon and Yoko Ono honeymooned in the presidential suite at the Hilton Amsterdam, where they hosted one of their famous "Bed-Ins" for a full week in 1969.
In 1971, Diamonds Are Forever was filmed at the Las Vegas Hilton.
On April 3, 1973, Dr. Martin Cooper made the world's first cell phone call in front of the New York Hilton Midtown. A press conference was held at the hotel later that day to mark the milestone.
In 1976, during a music tour, Ike and Tina Turner were staying at the Statler Hilton (now the Statler Hotel & Residences) in downtown Dallas when Tina decided to leave Ike. Her moments of getting away from Ike and fleeing the hotel were included in her book I, Tina and in the movie What's Love Got to Do with It.
The Bodyguard with Whitney Houston and Kevin Costner was filmed at the Fontainebleau Hilton in Miami in 1992. On February 11, 2012, Houston died in her bathtub in Suite 434 of the Beverly Hilton after a drug overdose. Hotel management has since renovated the room.
In 1995, the James Bond movie GoldenEye was filmed at the Langham Hilton.
The Insider was filmed in 1999 at the Seelbach Hilton.
In 2006, several movies including Spider-Man 3, Michael Clayton, and American Gangster were filmed at the New York Hilton.
Conrad Hilton (played by actor Chelcie Ross) features as a major character in the third season of Mad Men, as lead character Don Draper creates a series of ad campaigns for Hilton Hotels. The Drapers travel during one episode to the Cavalieri Hilton in Rome, though the scenes were actually shot at the Dorothy Chandler Pavilion in Los Angeles.
Hilton Hotel is featured in Mukoma wa Ngugi's crime fiction novel, Nairobi Heat.
A fictional Hilton Hotel named Hilton Island Nublar Resort appears in the 2015 film Jurassic World.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
HLT ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
HLT กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 22 พฤษภาคม 2026 | $0.1500 |
| 27 กุมภาพันธ์ 2026 | $0.1500 |
| 21 พฤศจิกายน 2025 | $0.1500 |
| 29 สิงหาคม 2025 | $0.1500 |
| 23 พฤษภาคม 2025 | $0.1500 |
| 21 กุมภาพันธ์ 2025 | $0.1500 |
| 15 พฤศจิกายน 2024 | $0.1500 |
| 23 สิงหาคม 2024 | $0.1500 |
| 16 พฤษภาคม 2024 | $0.1500 |
| 22 กุมภาพันธ์ 2024 | $0.1500 |
| 16 พฤศจิกายน 2023 | $0.1500 |
| 24 สิงหาคม 2023 | $0.1500 |
| 18 พฤษภาคม 2023 | $0.1500 |
| 27 กุมภาพันธ์ 2023 | $0.1500 |
| 9 พฤศจิกายน 2022 | $0.1500 |
| 25 สิงหาคม 2022 | $0.1500 |
| 26 พฤษภาคม 2022 | $0.1500 |
| 27 กุมภาพันธ์ 2020 | $0.1500 |
| 7 พฤศจิกายน 2019 | $0.1500 |
| 8 สิงหาคม 2019 | $0.1500 |
HLT ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 5 16.1%
- ซื้อ 13 41.9%
- ถือ 13 41.9%
- ขาย 0 0.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
25 นักวิเคราะห์ · 2026-08-13ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $2.29 | $2.31 | -0.02% |
| 31 มีนาคม 2026 | $2.01 | $1.99 | 0.02% |
| 31 ธันวาคม 2025 | $2.08 | $2.04 | 0.04% |
| 30 กันยายน 2025 | $2.11 | $2.08 | 0.03% |
| 30 มิถุนายน 2025 | $2.20 | $2.06 | 0.14% |
| 31 มีนาคม 2025 | $1.72 | $1.63 | 0.09% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| HLT | $66.19B | 46.9 | 7.7% | 12.1% | -32.0% | — |
| BKNG | $345.53B | 32.3 | 13.4% | — | — | — |
| ABNB | $81.70B | — | 10.3% | 20.5% | 31.4% | — |
| MAR | $82.48B | 32.6 | 4.3% | 9.9% | -77.2% | — |
| RCL | — | 17.9 | 8.8% | 23.8% | 48.5% | — |
| EXPE | $33.14B | 28.9 | 7.6% | 8.8% | 91.1% | — |
| CCL | — | 12.8 | 6.4% | 10.4% | 24.8% | — |
| H | — | -291.5 | 6.8% | -0.73% | -1.5% | — |
| NCLH | $10.16B | 24.3 | 3.7% | 4.3% | 22.4% | — |
| NAVN | $3.00B | -3.0 | 30.8% | -56.7% | 204117.9% | 71.3% |
| WH | — | 30.2 | 1.5% | 13.5% | 37.2% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B | $4.31B | $9.45B | $8.91B | $8.13B | $6.58B | $7.13B | $10.50B | |
| SG&A Expense | $393M | $415M | $408M | $382M | $405M | $311M | $441M | $443M | $439M | $409M | $537M | $491M | |
| Operating Expenses | $9.35B | $8.81B | $8.01B | $6.68B | $4.77B | $4.72B | $7.88B | $7.47B | $7.00B | $5.72B | $6.40B | $8.83B | |
| Operating Income | $2.69B | $2.37B | $2.23B | $2.09B | $1.01B | $-418M | $1.66B | $1.43B | $1.13B | $868M | $900M | $1.67B | |
| Interest Expense | · | $569M | $464M | $415M | $397M | $429M | $414M | $371M | $351M | $334M | $377M | $618M | |
| Interest Income | · | · | · | · | · | · | · | · | · | $12M | $19M | $10M | |
| Other Non-op | $10M | $-6M | $39M | $50M | $23M | $-2M | $3M | $28M | $29M | $22M | $51M | $37M | |
| Pretax Income | $2.07B | $1.78B | $1.69B | $1.73B | $560M | $-924M | $1.24B | $1.08B | $753M | $540M | $533M | $1.15B | |
| Income Tax | $611M | $244M | $541M | $477M | $153M | $-204M | $358M | $-309M | $336M | $-557M | $-348M | $465M | |
| Net Income | $1.46B | $1.53B | $1.14B | $1.25B | $410M | $-715M | $881M | $764M | $1.08B | $338M | $1.40B | $673M | |
| EPS (Basic) | $6.18 | $6.20 | $4.36 | $4.56 | $1.47 | $-2.58 | $3.07 | $2.53 | $3.34 | $1.03 | $4.27 | $2.05 | |
| EPS (Diluted) | $6.12 | $6.14 | $4.33 | $4.53 | $1.46 | $-2.58 | $3.04 | $2.50 | $3.32 | $1.03 | $4.26 | $2.05 | |
| Shares (Basic) | 236,000,000 | 248,000,000 | 262,000,000 | 275,000,000 | 279,000,000 | 277,000,000 | 287,000,000 | 302,000,000 | 324,000,000 | 329,000,000 | 329,000,000 | 328,000,000 | |
| Shares (Diluted) | 238,000,000 | 250,000,000 | 264,000,000 | 277,000,000 | 281,000,000 | 277,000,000 | 290,000,000 | 305,000,000 | 327,000,000 | 329,000,000 | 330,000,000 | 329,000,000 | |
| EBITDA | $2.87B | $2.52B | $2.37B | $2.26B | $1.20B | $-87M | $2.00B | $1.76B | $1.37B | $1.86B | $2.07B | $1.67B |
งบดุล 28
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $918M | $1.30B | $800M | $1.21B | $1.43B | $3.22B | $538M | $403M | $570M | $1.06B | $609M | $566M | |
| Receivables | $1.69B | $1.58B | $1.49B | $1.33B | $1.07B | $771M | $1.26B | $1.15B | $1.00B | $755M | $876M | $844M | |
| Inventory | · | · | · | · | · | · | · | · | · | $541M | $442M | $404M | |
| Prepaid Expense | $219M | $193M | $131M | $105M | $89M | $70M | $130M | $160M | $127M | $89M | $147M | $133M | |
| Other Current Assets | $117M | $120M | $121M | $152M | $202M | $98M | $72M | $189M | $169M | $39M | $38M | $90M | |
| Current Assets | $3.00B | $3.27B | $2.61B | $2.87B | $2.87B | $4.20B | $2.09B | $1.98B | $2.01B | $3.56B | $2.58B | $2.50B | |
| PP&E (Net) | $684M | $411M | $382M | $280M | $305M | $346M | $380M | $367M | $353M | $341M | $9.12B | $7.48B | |
| PP&E (Gross) | $1.17B | $910M | $902M | $769M | $810M | $832M | $889M | $848M | $803M | $767M | $11.24B | $9.35B | |
| Accum. Depreciation | $486M | $499M | $520M | $489M | $505M | $486M | $509M | $481M | $450M | $426M | $2.12B | $1.87B | |
| Goodwill | $5.08B | $5.04B | $5.05B | $5.03B | $5.07B | $5.09B | $5.16B | $5.16B | $5.19B | $5.22B | $5.28B | $6.15B | |
| Intangibles | $447M | $429M | $298M | · | · | $653M | $780M | $872M | $953M | $1.53B | $1.15B | $1.98B | |
| Other Non-current Assets | $484M | $500M | $512M | $576M | $452M | $323M | $280M | $239M | $291M | $408M | $274M | $356M | |
| Total Assets | $16.77B | $16.52B | $15.40B | $15.51B | $15.44B | $16.75B | $14.96B | $13.99B | $14.23B | $26.21B | $25.62B | $26.12B | |
| Accounts Payable | $2.34B | $409M | $457M | $368M | $274M | $224M | $303M | $283M | $282M | $314M | $331M | $299M | |
| Current Liabilities | $4.51B | $4.70B | $3.72B | $3.37B | $3.02B | $2.43B | $2.87B | $2.62B | $2.46B | $2.68B | $2.44B | $2.26B | |
| Capital Leases | $730M | $735M | $808M | $832M | $870M | $971M | $1.04B | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $795M | $898M | $931M | $1.78B | $4.63B | $5.22B | |
| Other Non-current Liabilities | $950M | $941M | $998M | $692M | $746M | $989M | $883M | $863M | $920M | $1.49B | $1.28B | $1.17B | |
| Total Liabilities | $22.12B | $20.21B | $17.75B | $16.61B | $16.26B | $18.24B | $15.43B | $13.44B | $12.54B | $20.36B | $19.67B | $21.41B | |
| Total Debt | · | · | · | · | · | · | · | · | $46M | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $3M | $10M | $10M | |
| Paid-in Capital | $11.27B | $11.13B | $10.97B | $10.83B | $10.72B | $10.55B | $10.49B | $10.37B | $10.30B | $10.22B | $10.15B | $10.03B | |
| Retained Earnings | $-1.51B | $-2.82B | $-4.21B | $-5.19B | $-6.32B | $-6.73B | $-5.96B | $-6.42B | $-6.98B | $-3.32B | $-3.39B | $-4.66B | |
| Treasury Stock | $14.43B | $11.26B | $8.39B | $6.04B | $4.44B | $4.45B | $4.17B | $2.62B | $891M | $0 | · | · | |
| AOCI | $-729M | $-782M | $-731M | $-706M | $-779M | $-860M | $-840M | $-782M | $-741M | $-1.00B | $-784M | $-628M | |
| Stockholders' Equity | $-5.39B | $-3.73B | $-2.36B | $-1.10B | $-821M | $-1.49B | $-482M | $551M | $1.69B | $5.90B | $5.99B | $4.75B | |
| Liabilities + Equity | $16.77B | $16.52B | $15.40B | $15.51B | $15.44B | $16.75B | $14.96B | $13.99B | $14.23B | $26.21B | $25.62B | $26.12B | |
| Shares Outstanding | 230,433,192 | 241,800,000 | 253,500,000 | 267,900,000 | 279,100,000 | 277,600,000 | 279,000,000 | 295,000,000 | 317,000,000 | 329,000,000 | 329,000,000 | 328,000,000 |
กระแสเงินสด 18
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $177M | $146M | $147M | $162M | $188M | $331M | $346M | $325M | $336M | $353M | $385M | $628M | |
| Stock-based Comp | $170M | $176M | $169M | $162M | $193M | $97M | $154M | $127M | $121M | $91M | $124M | $78M | |
| Deferred Tax | $64M | $-247M | $-264M | $34M | $-4M | $-235M | $-20M | $-14M | $-729M | $-97M | $-627M | $14M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | $288M | $312M | $325M | $315M | |
| Restructuring | · | · | · | $0 | $0 | $41M | $0 | $0 | · | · | · | · | |
| Other Non-cash | $261M | $403M | $753M | $68M | $-678M | $1.23B | $23M | $53M | · | · | · | · | |
| Operating Cash Flow | $2.13B | $2.01B | $1.95B | $1.68B | $109M | $708M | $1.38B | $1.25B | $849M | $1.31B | $1.45B | $1.31B | |
| CapEx | $101M | $96M | $151M | $39M | $35M | $46M | $81M | $72M | $58M | $317M | $310M | $268M | |
| Investing Cash Flow | $-190M | $-446M | $-305M | $-123M | $-57M | $-107M | $-123M | $-131M | $-147M | $-423M | $414M | $-310M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $3.18B | $2.89B | $2.34B | $1.59B | $0 | $296M | $1.54B | $1.72B | $891M | $0 | $0 | · | |
| Net Stock Activity | $-3.18B | $-2.89B | $-2.34B | $-1.59B | $0 | $-296M | $-1.54B | $-1.72B | $-891M | · | $0 | $0 | |
| Dividends Paid | $143M | $150M | $158M | $123M | $0 | $42M | $172M | $181M | $195M | $277M | $138M | $0 | |
| Financing Cash Flow | $-2.35B | $-1.04B | $-2.04B | $-1.76B | $-1.79B | $2.03B | $-1.11B | $-1.30B | $-1.72B | $-44M | $-1.75B | $-1.07B | |
| Net Change in Cash | $-406M | $501M | $-411M | $-226M | $-1.75B | $2.63B | $146M | $-186M | $-1.01B | $828M | $88M | $-28M | |
| Taxes Paid | $523M | $492M | $478M | $389M | $181M | $79M | $363M | $288M | $526M | $677M | $475M | $429M | |
| Free Cash Flow | $2.03B | $1.92B | $1.79B | $1.64B | $74M | $662M | $1.30B | $1.18B | $866M | $1.03B | $1.08B | $1.10B | |
| Levered FCF | · | $1.43B | $1.48B | $1.34B | $-215M | $138M | $770M | $706M | $311M | $863M | $540M | $731M |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.4% | 21.2% | 21.7% | 23.9% | 17.4% | -9.7% | 17.5% | 16.1% | 15.0% | 16.0% | 18.4% | 15.9% | |
| Net Margin | 12.1% | 13.7% | 11.2% | 14.3% | 7.1% | -16.6% | 9.3% | 8.6% | 13.8% | 3.0% | 12.5% | 6.4% | |
| Pretax Margin | 17.2% | 16.0% | 16.5% | 19.8% | 9.7% | -21.4% | 13.2% | 12.1% | 10.2% | 10.8% | 13.3% | 10.9% | |
| EBITDA Margin | 23.8% | 22.5% | 23.2% | 25.7% | 20.7% | -2.0% | 21.2% | 19.7% | 15.0% | 16.0% | 18.4% | 15.9% | |
| ROA | 8.8% | 9.6% | 7.4% | 8.1% | 2.5% | -4.5% | 6.1% | 5.4% | 6.2% | 1.3% | 5.4% | 2.5% | |
| ROE | -32.0% | -50.4% | -65.9% | -130.5% | -35.5% | 72.5% | 2553.6% | 68.2% | 31.6% | 5.9% | 26.2% | 14.8% | |
| ROIC | -35.2% | -54.9% | -64.1% | -137.8% | -89.4% | 34.2% | -442.7% | 334.4% | 88.0% | 9.2% | 32.8% | 20.9% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.7 | 0.7 | 0.8 | 0.9 | 1.3 | 1.0 | 1.1 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.6 | 0.6 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | · | · | |
| Interest Coverage | · | 4.2 | 4.8 | 5.0 | 2.5 | -1.0 | 4.0 | 3.9 | 3.4 | 3.2 | 3.6 | 2.7 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | |
| Receivables Turnover | 7.4 | 7.3 | 7.3 | 7.3 | 6.3 | 4.2 | 7.8 | 8.3 | 10.4 | 12.4 | 13.1 | 13.3 |
อัตราการเติบโต 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.7% | 9.2% | 16.7% | 51.6% | 34.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.1% | 24.5% | 33.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 22.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -0.33% | 41.8% | -4.4% | 210.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 10.5% | 61.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -5.1% | 34.5% | -9.1% | 206.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | 55.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 27.8% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B | $4.31B | $9.45B | $8.91B | $8.13B | $6.58B | $7.13B | $10.50B | |
| Net Income TTM | $1.46B | $1.53B | $1.14B | $1.25B | $410M | $-715M | $881M | $764M | $1.08B | $338M | $1.40B | $673M | |
| Market Cap | $66.19B | $59.76B | $46.16B | $33.85B | $43.54B | $30.88B | $30.94B | $21.17B | $25.35B | $18.38B | $43.36B | $52.71B | |
| Enterprise Value | · | · | · | · | · | · | · | · | $24.83B | · | · | · | |
| P/E | 46.9 | 40.3 | 42.1 | 27.9 | 106.8 | -43.1 | 36.5 | 28.7 | 24.1 | 54.2 | 10.3 | 26.1 | |
| P/S | 5.5 | 5.3 | 4.5 | 3.9 | 7.5 | 7.2 | 3.3 | 2.4 | 3.1 | 2.8 | 6.1 | 5.0 | |
| P/B | -12.3 | -16.0 | -19.6 | -30.7 | -53.0 | -20.7 | -64.2 | 38.4 | 12.2 | 3.1 | 7.2 | 11.1 | |
| P / Cash Flow | 31.1 | 29.7 | 23.7 | 20.1 | 399.4 | 43.6 | 22.4 | 16.9 | 27.4 | 13.6 | 31.1 | 38.6 | |
| P / FCF | 32.6 | 31.2 | 25.7 | 20.6 | 588.3 | 46.7 | 23.7 | 17.9 | 29.3 | 17.8 | 40.0 | 48.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | 18.1 | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | 28.7 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | 3.1 | · | · | · | |
| Dividend Yield | 0.22% | 0.25% | 0.34% | 0.36% | 0.00% | 0.14% | 0.56% | 0.86% | 0.77% | 1.5% | 0.32% | 0.00% | |
| Earnings Yield | 2.1% | 2.5% | 2.4% | 3.6% | 0.94% | -2.3% | 2.7% | 3.5% | 4.2% | 1.8% | 9.7% | 3.8% | |
| Payout Ratio | 9.8% | 9.8% | 13.9% | 9.8% | 0.00% | -5.9% | 19.5% | 23.7% | 15.5% | 79.6% | 9.8% | · | |
| Annual Payout | $143M | $150M | $158M | $123M | $0 | $42M | $172M | $181M | $195M | $277M | $138M | $0 |
งบกำไรขาดทุน 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.34B | $2.94B | $3.09B | $3.12B | $3.14B | $2.69B | $2.78B | $2.87B | $2.95B | $2.57B | $2.61B | $2.67B | $2.66B | $2.29B | $2.44B | $2.37B | |
| SG&A Expense | $114M | $103M | $95M | $95M | $109M | $94M | $97M | $101M | $113M | $104M | $110M | $96M | $111M | $91M | $95M | $93M | |
| Operating Expenses | $2.48B | $2.26B | $2.48B | $2.34B | $2.36B | $2.16B | $2.29B | $2.24B | $2.23B | $2.05B | $2.21B | $2.02B | $1.99B | $1.79B | $1.94B | $1.75B | |
| Operating Income | $858M | $678M | $602M | $777M | $778M | $536M | $489M | $623M | $725M | $533M | $400M | $653M | $674M | $498M | $504M | $623M | |
| Interest Expense | · | · | · | · | · | · | · | $140M | $141M | $131M | · | $113M | $111M | $116M | $120M | $106M | |
| Other Non-op | $12M | $7M | $-5M | $-5M | $3M | $17M | $11M | $11M | $8M | $-36M | $1M | $15M | $11M | $12M | $18M | $10M | |
| Pretax Income | $680M | $518M | $429M | $604M | $629M | $410M | $336M | $491M | $591M | $365M | $274M | $548M | $568M | $302M | $403M | $527M | |
| Income Tax | $198M | $135M | $131M | $183M | $187M | $110M | $-169M | $147M | $169M | $97M | $124M | $169M | $155M | $93M | $70M | $181M | |
| Net Income | $482M | $385M | $297M | $420M | $440M | $300M | $505M | $344M | $421M | $265M | $147M | $377M | $411M | $206M | $328M | $347M | |
| EPS (Basic) | $2.12 | $1.68 | $1.29 | $1.79 | $1.85 | $1.25 | $2.06 | $1.40 | $1.69 | $1.05 | $0.58 | $1.45 | $1.56 | $0.77 | $1.20 | $1.27 | |
| EPS (Diluted) | $2.10 | $1.66 | $1.27 | $1.78 | $1.84 | $1.23 | $2.05 | $1.38 | $1.67 | $1.04 | $0.57 | $1.44 | $1.55 | $0.77 | $1.20 | $1.26 | |
| Shares (Basic) | 227,000,000 | 229,000,000 | -475,000,000 | 234,000,000 | 237,000,000 | 240,000,000 | -499,000,000 | 246,000,000 | 249,000,000 | 252,000,000 | -528,000,000 | 260,000,000 | 264,000,000 | 266,000,000 | -555,000,000 | 273,000,000 | |
| Shares (Diluted) | 229,000,000 | 232,000,000 | -481,000,000 | 237,000,000 | 239,000,000 | 243,000,000 | -506,000,000 | 249,000,000 | 252,000,000 | 255,000,000 | -533,000,000 | 262,000,000 | 266,000,000 | 269,000,000 | -560,000,000 | 275,000,000 | |
| EBITDA | $907M | $728M | · | $823M | $821M | $577M | · | $623M | $725M | $533M | · | $653M | $674M | $498M | · | $623M |
งบดุล 24
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.01B | $564M | $918M | $1.06B | $371M | $731M | $1.30B | $1.58B | $731M | $1.35B | · | $698M | $806M | $901M | · | $1.28B | |
| Receivables | $1.79B | $1.68B | $1.69B | $1.65B | $1.68B | $1.57B | $1.58B | $1.60B | $1.58B | $1.47B | · | $1.40B | $1.40B | $1.30B | · | $1.28B | |
| Prepaid Expense | $210M | $266M | $219M | $225M | $207M | $234M | $193M | $191M | $166M | $193M | · | $157M | $146M | $158M | · | $139M | |
| Other Current Assets | $231M | $203M | $117M | $116M | $138M | $148M | $120M | $130M | $143M | $103M | · | $152M | $149M | $127M | · | $197M | |
| Current Assets | $3.29B | $2.77B | $3.00B | $3.12B | $2.47B | $2.76B | $3.27B | $3.57B | $2.69B | $3.18B | · | $2.48B | $2.58B | $2.56B | · | $2.98B | |
| PP&E (Net) | $656M | $665M | $684M | $447M | $437M | $420M | $411M | $395M | $378M | $377M | · | $305M | $297M | $287M | · | $254M | |
| PP&E (Gross) | · | · | $1.17B | · | · | · | $910M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $486M | · | · | · | $499M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $5.07B | $5.07B | $5.08B | $5.08B | $5.08B | $5.05B | $5.04B | $5.07B | $5.04B | $5.04B | · | $5.03B | $5.05B | $5.04B | · | $4.99B | |
| Intangibles | · | · | $447M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $422M | $399M | $484M | $508M | $531M | $495M | $500M | $483M | $496M | $503M | · | $545M | $536M | $495M | · | $605M | |
| Total Assets | $16.93B | $16.39B | $16.77B | $16.64B | $15.90B | $16.04B | $16.52B | $16.69B | $15.74B | $15.93B | · | $15.20B | $15.30B | $15.21B | · | $15.51B | |
| Accounts Payable | $2.31B | $2.38B | $376M | $2.60B | $2.30B | $2.16B | $409M | $2.07B | $1.91B | $1.94B | · | $1.88B | $1.69B | $1.70B | · | $1.73B | |
| Current Liabilities | $5.08B | $4.56B | $4.51B | $4.70B | $4.58B | $4.83B | $4.70B | $4.49B | $4.23B | $3.77B | · | $3.56B | $3.44B | $3.39B | · | $3.37B | |
| Capital Leases | $680M | $699M | $730M | $713M | $749M | $728M | $735M | $798M | $786M | $775M | · | $804M | $839M | $831M | · | $786M | |
| Other Non-current Liabilities | $999M | $977M | $950M | $1.00B | $960M | $956M | $941M | $989M | $975M | $987M | · | $691M | $690M | $684M | · | $689M | |
| Total Liabilities | $23.20B | $22.25B | $22.12B | $21.53B | $20.45B | $20.38B | $20.21B | $20.12B | $18.82B | $18.75B | · | $16.95B | $16.72B | $16.62B | · | $16.42B | |
| Paid-in Capital | $11.34B | $11.25B | $11.27B | $11.22B | $11.17B | $11.10B | $11.13B | $11.07B | $11.02B | $10.95B | · | $10.93B | $10.88B | $10.81B | · | $10.79B | |
| Retained Earnings | $-710M | $-1.16B | $-1.51B | $-1.77B | $-2.15B | $-2.56B | $-2.82B | $-3.29B | $-3.60B | $-3.98B | · | $-4.32B | $-4.65B | $-5.03B | · | $-5.48B | |
| Treasury Stock | $16.19B | $15.26B | $14.43B | $13.67B | $12.91B | $12.15B | $11.26B | $10.51B | $9.78B | $9.06B | · | $7.65B | $6.96B | $6.49B | · | $5.54B | |
| AOCI | $-747M | $-745M | $-729M | $-713M | $-705M | $-769M | $-782M | $-741M | $-763M | $-749M | · | $-728M | $-703M | $-724M | · | $-685M | |
| Stockholders' Equity | $-6.30B | $-5.91B | $-5.39B | $-4.93B | $-4.59B | $-4.38B | $-3.73B | $-3.47B | $-3.12B | $-2.83B | · | $-1.76B | $-1.43B | $-1.42B | · | $-913M | |
| Liabilities + Equity | $16.93B | $16.39B | $16.77B | $16.64B | $15.90B | $16.04B | $16.52B | $16.69B | $15.74B | $15.93B | · | $15.20B | $15.30B | $15.21B | · | $15.51B | |
| Shares Outstanding | 225,696,464 | 228,329,688 | 230,433,192 | 233,053,504 | 235,788,332 | 238,784,867 | 241,806,421 | 244,611,310 | 247,793,154 | 251,032,237 | 253,500,000 | 257,879,258 | 262,348,815 | 265,439,134 | 267,900,000 | 271,541,523 |
กระแสเงินสด 16
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49M | $50M | $47M | $46M | $43M | $41M | $39M | $37M | $34M | $36M | $33M | $40M | $37M | $37M | $39M | $39M | |
| Stock-based Comp | $61M | $45M | $35M | $44M | $55M | $36M | $36M | $44M | $55M | $41M | $36M | $48M | $52M | $33M | $36M | $42M | |
| Deferred Tax | $-3M | $-25M | $34M | $48M | $3M | $-21M | $-216M | $5M | $-6M | $-30M | $-226M | $-8M | $-10M | $-20M | $-20M | $57M | |
| Amort. of Intangibles | $17M | $15M | · | $15M | $13M | $14M | · | $12M | $13M | $12M | · | $11M | $11M | $10M | · | · | |
| Other Non-cash | · | $163M | · | · | · | $96M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $472M | $618M | $203M | $816M | $658M | $452M | $582M | $664M | $421M | $346M | $465M | $687M | $464M | $330M | $482M | $671M | |
| CapEx | $12M | $9M | $30M | $29M | $23M | $19M | $48M | $17M | $15M | $16M | $42M | $35M | $30M | $44M | $20M | $8M | |
| Investing Cash Flow | $-41M | $-39M | $-60M | $-44M | $-36M | $-50M | $-79M | $-49M | $-291M | $-27M | $-77M | $-74M | $-69M | $-85M | $-25M | $-4M | |
| Stock Repurchased | $966M | $821M | $779M | $759M | $769M | $875M | $766M | $725M | $736M | $666M | $743M | $675M | $470M | $450M | $498M | $506M | |
| Net Stock Activity | · | $-821M | · | · | · | $-875M | · | · | · | $-666M | · | · | · | $-450M | · | · | |
| Dividends Paid | $34M | $35M | $35M | $35M | $36M | $37M | $37M | $37M | $37M | $39M | $38M | $39M | $40M | $41M | $41M | $41M | |
| Financing Cash Flow | $12M | $-923M | $-296M | $-92M | $-986M | $-974M | $-771M | $232M | $-744M | $238M | $-296M | $-713M | $-484M | $-547M | $-535M | $-551M | |
| Net Change in Cash | $445M | $-351M | $-156M | $678M | $-359M | $-569M | $-279M | $853M | $-618M | $545M | $96M | $-104M | $-95M | $-308M | $-76M | $108M | |
| Taxes Paid | $365M | $41M | $358M | $44M | $92M | $29M | $93M | $131M | $250M | $18M | $129M | $116M | $258M | $-25M | $136M | $123M | |
| Free Cash Flow | · | $609M | · | · | · | $433M | · | · | · | $330M | · | · | · | $286M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $234M | · | · | · | $206M | · | · |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.7% | 23.1% | · | 24.9% | 24.8% | 19.9% | · | 21.7% | 24.6% | 20.7% | · | 24.4% | 25.3% | 21.7% | · | 26.3% | |
| Net Margin | 14.4% | 13.1% | · | 13.5% | 14.0% | 11.1% | · | 12.0% | 14.3% | 10.3% | · | 14.1% | 15.4% | 9.0% | · | 14.6% | |
| Pretax Margin | 20.3% | 17.6% | · | 19.4% | 20.1% | 15.2% | · | 17.1% | 20.0% | 14.2% | · | 20.5% | 21.3% | 13.2% | · | 22.3% | |
| EBITDA Margin | 27.2% | 24.8% | · | 26.4% | 26.2% | 21.4% | · | 21.7% | 24.6% | 20.7% | · | 24.4% | 25.3% | 21.7% | · | 26.3% | |
| ROA | 2.9% | 2.4% | · | 2.5% | 2.8% | 1.9% | · | 2.2% | 2.7% | 1.7% | · | 2.5% | 2.7% | 1.3% | · | 2.2% | |
| ROE | -8.8% | -7.5% | · | -10.0% | -11.4% | -8.3% | · | -13.2% | -18.5% | -12.5% | · | -28.2% | -37.0% | -19.4% | · | -34.0% | |
| ROIC | -9.7% | -8.5% | · | -11.0% | -11.9% | -9.0% | · | -12.6% | -16.6% | -13.8% | · | -25.6% | -34.2% | -24.3% | · | -44.8% |
สภาพคล่องและความสามารถในการชำระหนี้ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | · | 0.7 | 0.5 | 0.6 | · | 0.8 | 0.6 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | |
| Quick Ratio | 0.6 | 0.5 | · | 0.6 | 0.4 | 0.5 | · | 0.7 | 0.5 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | 4.5 | 5.1 | 4.1 | · | 5.8 | 6.1 | 4.3 | · | 5.9 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | |
| Receivables Turnover | 1.9 | 1.8 | · | 1.9 | 1.9 | 1.8 | · | 1.9 | 2.0 | 1.9 | · | 2.0 | 2.0 | 1.9 | · | 2.1 |
การประเมินมูลค่า (TTM) 10
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.54B | $11.89B | · | $11.82B | $11.65B | $11.09B | · | $11.06B | $10.86B | $10.20B | · | $9.99B | $9.56B | $8.62B | · | $8.08B | |
| Net Income TTM | $1.73B | $1.54B | · | $1.50B | $1.50B | $1.33B | · | $1.41B | $1.47B | $1.26B | · | $1.34B | $1.33B | $1.13B | · | $1.17B | |
| Market Cap | $74.58B | $69.43B | · | $60.46B | $62.80B | $54.34B | · | $56.38B | $54.07B | $53.55B | · | $38.73B | $38.18B | $37.39B | · | $32.75B | |
| P/E | 44.8 | 46.7 | · | 41.6 | 43.5 | 42.8 | · | 41.7 | 38.3 | 44.4 | · | 29.9 | 29.7 | 34.4 | · | 28.8 | |
| P/S | 6.0 | 5.8 | · | 5.1 | 5.4 | 4.9 | · | 5.1 | 5.0 | 5.3 | · | 3.9 | 4.0 | 4.3 | · | 4.1 | |
| P/B | -11.8 | -11.8 | · | -12.3 | -13.7 | -12.4 | · | -16.2 | -17.4 | -18.9 | · | -22.0 | -26.7 | -26.3 | · | -35.9 | |
| P / Cash Flow | · | 112.3 | · | · | · | 120.2 | · | · | · | 154.8 | · | · | · | 113.3 | · | · | |
| P / FCF | · | 114.0 | · | · | · | 125.5 | · | · | · | 162.3 | · | · | · | 130.7 | · | · | |
| Earnings Yield | 2.2% | 2.1% | · | 2.4% | 2.3% | 2.3% | · | 2.4% | 2.6% | 2.2% | · | 3.3% | 3.4% | 2.9% | · | 3.5% | |
| Payout Ratio | · | 9.1% | · | · | · | 12.3% | · | · | · | 14.7% | · | · | · | 19.9% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $12.04B | $11.17B | $10.23B | $8.77B | $5.79B |
| อัตรากำไรจากการดำเนินงาน % | 22.4% | 21.2% | 21.7% | 23.9% | 17.4% |
| กำไรสุทธิ | $1.46B | $1.53B | $1.14B | $1.25B | $410M |
| EPS ที่ปรับลดแล้ว | $6.12 | $6.14 | $4.33 | $4.53 | $1.46 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| อัตราส่วนสภาพคล่อง | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 |
| อัตราส่วนเงินสด | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $2.03B | $1.92B | $1.79B | $1.64B | $74M |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
สัญญาณซื้อขาย สัญญาณซื้อ/ขายล่าสุดพร้อมราคาเข้าและอัตราส่วนความเสี่ยง/ผลตอบแทน
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 1,406 รายงาน · $45.5B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 202 (+17 เทียบกับไตรมาสก่อน) | 80 (-22 เทียบกับไตรมาสก่อน) | 493 (+57 เทียบกับไตรมาสก่อน) | 409 (-24 เทียบกับไตรมาสก่อน) | +30.1M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| VANGUARD GROUP INC | $6,599,940,452 | 22,976,294 | 14.49% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $4,915,842,328 | 14,875,756 | 10.79% | หุ้น |
| STATE STREET CORP | $3,204,731,353 | 9,697,789 | 7.04% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,516,480,659 | 7,615,084 | 5.53% | หุ้น |
| FMR LLC | $2,504,032,910 | 7,577,416 | 5.50% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $1,573,843,471 | 4,752,386 | 3.46% | หุ้น |
| JENNISON ASSOCIATES LLC | $1,045,357,602 | 3,163,341 | 2.30% | หุ้น |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $887,083,189 | 2,684,389 | 1.95% | หุ้น |
| NORGES BANK | $850,537,287 | 2,573,798 | 1.87% | หุ้น |
| Capital International Investors | $699,211,814 | 2,115,488 | 1.54% | หุ้น |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $689,523,296 | 2,086,556 | 1.51% | หุ้น |
| Grantham, Mayo, Van Otterloo & Co. LLC | $456,439,869 | 1,381,224 | 1.00% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $431,927,743 | 1,307,050 | 0.95% | หุ้น |
| TD Asset Management Inc | $425,078,299 | 1,286,323 | 0.93% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $411,219,798 | 1,244,386 | 0.90% | หุ้น |
| Holocene Advisors, LP | $405,713,012 | 1,227,722 | 0.89% | หุ้น |
| Capital World Investors | $373,002,747 | 1,128,605 | 0.82% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $367,198,615 | 1,111,174 | 0.81% | หุ้น |
| Qube Research & Technologies Ltd | $358,194,516 | 1,083,927 | 0.79% | หุ้น |
| Foxhaven Asset Management, LP | $328,807,039 | 994,998 | 0.72% | หุ้น |
| ALKEON CAPITAL MANAGEMENT LLC | $327,287,576 | 990,400 | 0.72% | สัญญาซื้อล่วงหน้า |
| AMERIPRISE FINANCIAL INC | $323,751,050 | 979,689 | 0.71% | หุ้น |
| Clearbridge Investments, LLC | $322,945,581 | 977,261 | 0.71% | หุ้น |
| AGF MANAGEMENT LTD | $320,842,953 | 970,898 | 0.70% | หุ้น |
| Capital Research Global Investors | $283,677,242 | 858,380 | 0.62% | หุ้น |
| Alyeska Investment Group, L.P. | $282,981,820 | 856,327 | 0.62% | หุ้น |
| Gray Foundation | $241,786,346 | 731,666 | 0.53% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $228,517,230 | 691,513 | 0.50% | หุ้น |
| JANE STREET GROUP, LLC | $222,233,028 | 672,496 | 0.49% | หุ้น |
| MENORA MIVTACHIM HOLDINGS LTD. | $220,686,145 | 667,815 | 0.48% | หุ้น |
| PineStone Asset Management Inc. | $218,339,548 | 660,714 | 0.48% | หุ้น |
| Swiss National Bank | $213,265,335 | 645,359 | 0.47% | หุ้น |
| National Pension Service | $207,317,716 | 627,361 | 0.46% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $203,152,268 | 614,756 | 0.45% | หุ้น |
| LOOMIS SAYLES & CO L P | $200,798,071 | 607,632 | 0.44% | หุ้น |
| Balyasny Asset Management L.P. | $198,645,454 | 601,118 | 0.44% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $183,762,197 | 556,080 | 0.40% | หุ้น |
| Bank Julius Baer & Co. Ltd, Zurich | $181,813,004 | 548,964 | 0.40% | หุ้น |
| Assenagon Asset Management S.A. | $168,265,275 | 509,185 | 0.37% | หุ้น |
| Pictet Asset Management Holding SA | $162,719,165 | 492,402 | 0.36% | หุ้น |
| Vanguard Global Advisers, LLC | $162,406,880 | 491,457 | 0.36% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $162,069,150 | 490,435 | 0.36% | หุ้น |
| MARSHALL WACE, LLP | $158,559,334 | 479,814 | 0.35% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $157,330,023 | 476,094 | 0.35% | หุ้น |
| Legal & General Group Plc | $155,746,130 | 471,301 | 0.34% | หุ้น |
| BlackRock, Inc. | $149,839,486 | 453,427 | 0.33% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $148,404,629 | 449,085 | 0.33% | หุ้น |
| GOLDMAN SACHS GROUP INC | $147,195,110 | 445,425 | 0.32% | หุ้น |
| California Public Employees Retirement System | $145,809,527 | 441,232 | 0.32% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $145,420,245 | 440,054 | 0.32% | หุ้น |
| ENVESTNET ASSET MANAGEMENT INC | $139,147,984 | 421,074 | 0.31% | หุ้น |
| Winslow Capital Management, LLC | $135,882,178 | 411,191 | 0.30% | หุ้น |
| RHUMBLINE ADVISERS | $132,719,535 | 401,613 | 0.29% | หุ้น |
| Ilex Capital Partners (UK) LLP | $130,988,065 | 396,381 | 0.29% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $127,818,953 | 386,791 | 0.28% | หุ้น |
| Skye Global Management LP | $126,235,720 | 382,000 | 0.28% | หุ้น |
| Corient Private Wealth LP | $125,394,387 | 379,448 | 0.28% | หุ้น |
| Public Sector Pension Investment Board | $124,506,753 | 376,768 | 0.27% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $116,516,764 | 352,590 | 0.26% | หุ้น |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $116,292,179 | 351,910 | 0.26% | หุ้น |
| CONGRESS ASSET MANAGEMENT CO | $114,092,018 | 345,252 | 0.25% | หุ้น |
| BARCLAYS PLC | $113,815,711 | 344,416 | 0.25% | หุ้น |
| TWO SIGMA INVESTMENTS, LP | $112,836,558 | 341,453 | 0.25% | หุ้น |
| Findlay Park Partners LLP | $111,819,072 | 338,374 | 0.25% | หุ้น |
| Camrose Capital Investment Partners LLP | $106,969,572 | 323,699 | 0.23% | หุ้น |
| KENSICO CAPITAL MANAGEMENT CORP | $106,573,350 | 322,500 | 0.23% | หุ้น |
| SUSQUEHANNA ADVISORS GROUP, INC. | $105,978,522 | 320,700 | 0.23% | หุ้น |
| SUSQUEHANNA ADVISORS GROUP, INC. | $105,978,522 | 320,700 | 0.23% | สัญญาขายล่วงหน้า |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $104,927,000 | 317,517 | 0.23% | หุ้น |
| CITADEL ADVISORS LLC | $103,566,164 | 313,400 | 0.23% | สัญญาขายล่วงหน้า |
| TWO SIGMA ADVISERS, LP | $99,985,980 | 348,080 | 0.22% | หุ้น |
| AVIVA PLC | $98,491,620 | 298,044 | 0.22% | หุ้น |
| BAMCO INC /NY/ | $96,295,053 | 291,397 | 0.21% | หุ้น |
| Point72 Asset Management, L.P. | $94,347,652 | 285,504 | 0.21% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $93,324,585 | 306,908 | 0.20% | หุ้น |
| Artisan Partners Limited Partnership | $91,958,757 | 278,275 | 0.20% | หุ้น |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $89,711,629 | 271,475 | 0.20% | หุ้น |
| JONES FINANCIAL COMPANIES LLLP | $89,000,498 | 267,381 | 0.20% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $88,235,198 | 290,171 | 0.19% | หุ้น |
| CITADEL ADVISORS LLC | $86,547,474 | 261,900 | 0.19% | สัญญาซื้อล่วงหน้า |
| Quantinno Capital Management LP | $86,015,679 | 260,290 | 0.19% | หุ้น |
| TD Waterhouse Canada Inc. | $85,469,214 | 257,137 | 0.19% | หุ้น |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84,564,714 | 255,900 | 0.19% | หุ้น |
| HSBC HOLDINGS PLC | $82,118,980 | 248,499 | 0.18% | หุ้น |
| BANK OF NOVA SCOTIA | $81,029,783 | 245,203 | 0.18% | หุ้น |
| BROWN BROTHERS HARRIMAN & CO | $80,234,036 | 242,795 | 0.18% | หุ้น |
| D. E. Shaw & Co., Inc. | $79,408,877 | 240,298 | 0.17% | หุ้น |
| CITADEL ADVISORS LLC | $76,360,714 | 231,074 | 0.17% | หุ้น |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $75,429,478 | 228,256 | 0.17% | หุ้น |
| PARNASSUS INVESTMENTS, LLC | $75,044,492 | 227,091 | 0.16% | หุ้น |
| ROYAL BANK OF CANADA | $74,360,000 | 225,021 | 0.16% | หุ้น |
| STRS OHIO | $74,245,109 | 224,672 | 0.16% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $73,896,804 | 223,618 | 0.16% | หุ้น |
| Candriam S.C.A. | $72,065,389 | 218,286 | 0.16% | หุ้น |
| GFI Investment Counsel Ltd. | $71,541,285 | 216,490 | 0.16% | หุ้น |
| TUDOR INVESTMENT CORP ET AL | $70,581,299 | 213,585 | 0.15% | หุ้น |
| Crestwood Advisors Group, LLC | $70,305,169 | 212,748 | 0.15% | หุ้น |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $66,289,905 | 200,598 | 0.15% | หุ้น |
| UBS Group AG | $63,635,691 | 192,567 | 0.14% | หุ้น |
| STOREBRAND ASSET MANAGEMENT AS | $63,374,627 | 191,777 | 0.14% | หุ้น |
ผู้บริหารบริษัท 22 รายชื่อผู้บริหาร · ผู้บริหาร 9 คน · กรรมการ 11 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Christopher J Nassetta | President and Chief Executive Officer | 3 มีนาคม 2026 F | 91,612 | 0 | 4 | $-36,283,454 |
| Kevin J Jacobs | Executive Vice President and Chief Financial Officer | 19 กุมภาพันธ์ 2014 A | 879,723 | 0 | 0 | $0 |
| Mark D Wang | Executive Vice President, Global Sales and President, Hilton Grand Vacations | 19 กุมภาพันธ์ 2014 A | 800,433 | 0 | 0 | $0 |
| Kuykendall Paula A | Senior Vice President and Chief Accounting Officer | 19 กุมภาพันธ์ 2014 A | 219,697 | 0 | 0 | $0 |
| Jeffrey A Diskin | Executive Vice President, Commercial Services | 19 กุมภาพันธ์ 2014 A | 266,791 | 0 | 0 | $0 |
| James E Holthouser | Executive Vice President, Global Brands | 19 กุมภาพันธ์ 2014 A | 294,982 | 0 | 0 | $0 |
| Kristin Ann Campbell | Executive Vice President and General Counsel | 19 กุมภาพันธ์ 2014 A | 445,435 | 0 | 0 | $0 |
| Ian Russell Carter | Executive Vice President and President, Development, Architecture and Construction | 19 กุมภาพันธ์ 2014 A | 1,932,224 | 0 | 0 | $0 |
| Matthew W Schuyler | Executive Vice President and Chief Human Resources Officer | 19 กุมภาพันธ์ 2014 A | 948,854 | 0 | 0 | $0 |
| Chris Carr | กรรมการ | 30 มิถุนายน 2026 A | 8,691 | 0 | 0 | $0 |
| Marissa A Mayer | กรรมการ | 30 มิถุนายน 2026 A | 1,788 | 0 | 0 | $0 |
| Melanie Healey | กรรมการ | 30 มิถุนายน 2026 A | 16,678 | 0 | 0 | $0 |
| Raymond E Mabus | กรรมการ | 30 มิถุนายน 2026 A | 15,223 | 0 | 0 | $0 |
| Douglas M Steenland | กรรมการ | 30 มิถุนายน 2026 A | 29,176 | 0 | 0 | $0 |
| Charlene T Begley | กรรมการ | 30 มิถุนายน 2026 A | 15,445 | 0 | 0 | $0 |
| Elizabeth A Smith | กรรมการ | 30 มิถุนายน 2026 A | 23,325 | 0 | 0 | $0 |
| Jonathan Gray | กรรมการ | 30 มิถุนายน 2026 A | 9,294 | 0 | 0 | $0 |
| William J. Stein | กรรมการ | 14 ธันวาคม 2016 J | 11,515 | 0 | 0 | $0 |
| Michael Chae | กรรมการ | 26 มิถุนายน 2015 J | 12,025 | 0 | 0 | $0 |
| Stephen A. Schwarzman | ผู้ถือหุ้น 10% | 15 มิถุนายน 2016 G | 0 | 0 | 0 | $0 |
| Christian H. Charnaux | — | 5 สิงหาคม 2026 F | 16,435 | 0 | 0 | $0 |
| Hilton Worldwide Holdings Inc. | — | 15 ธันวาคม 2016 J | 0 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 1 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| HNA Group Co., Ltd., HNA Tourism Group Co., Ltd., HNA Tourism (HK) Group Co., Ltd., HNA HLT Holdco III Limited, HNA HLT Holdco II LLC, HNA HLT Holdco I LLC ×5 เอกสารยื่นคำร้อง | 19 เมษายน 2018 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 196 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| PEJ · Invesco Exchange-Traded Fund Trust | 4.48% | 45,979 SH | 8 สิงหาคม 2026 | รายวัน |
| GRW · TCW ETF Trust | 3.96% | 8,779 NS | 30 เมษายน 2026 | N-PORT |
| PEZ · Invesco Exchange-Traded Fund Trust | 3.52% | 2,546 SH | 8 สิงหาคม 2026 | รายวัน |
| STNC · Hennessy Funds Trust | 2.82% | 7,976 NS | 30 เมษายน 2026 | N-PORT |
| IWFG · New York Life Investments Active ET… | 2.80% | 4,960 NS | 30 เมษายน 2026 | N-PORT |
| JRE · Janus Detroit Street Trust | 2.63% | 326 NS | 30 เมษายน 2026 | N-PORT |
| RW · EA Series Trust | 2.58% | 1,387 NS | 30 เมษายน 2026 | N-PORT |
| AMID · EA Series Trust | 2.36% | 7,574 NS | 29 พฤษภาคม 2026 | N-PORT |
| LPRE · Exchange Listed Funds Trust | 2.28% | 10,870 NS | 31 พฤษภาคม 2026 | N-PORT |
| CAML · Professionally Managed Portfolios | 2.14% | 24,771 NS | 30 เมษายน 2026 | N-PORT |
| QLTY · GMO ETF Trust | 2.08% | 286,016 NS | 31 พฤษภาคม 2026 | N-PORT |
| IWLG · New York Life Investments Active ET… | 2.00% | 19,561 NS | 30 เมษายน 2026 | N-PORT |
| RSPD · Invesco Exchange-Traded Fund Trust | 1.85% | 19,476 SH | 8 สิงหาคม 2026 | รายวัน |
| PPTY · ETF Series Solutions | 1.81% | 1,359 NS | 31 พฤษภาคม 2026 | N-PORT |
| MFSV · MFS Active Exchange Traded Funds Tr… | 1.75% | 25,358 NS | 31 พฤษภาคม 2026 | N-PORT |
| WINN · Harbor ETF Trust | 1.72% | 57,870 NS | 30 เมษายน 2026 | N-PORT |
| IEDI · iShares U.S. ETF Trust | 1.59% | 1,406 SH | 8 สิงหาคม 2026 | รายวัน |
| FMAG · FIDELITY COVINGTON TRUST | 1.57% | 12,269 NS | 30 เมษายน 2026 | N-PORT |
| RILA · Spinnaker ETF Series | 1.43% | 1,854 NS | 30 เมษายน 2026 | N-PORT |
| NULG · Nushares ETF Trust | 1.41% | 113,567 NS | 30 เมษายน 2026 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1.22% | 279 NS | 30 เมษายน 2026 | N-PORT |
| GXPD · Global X Funds | 1.19% | 1,799 NS | 31 พฤษภาคม 2026 | N-PORT |
| IYC · iShares Trust | 1.18% | 44,510 SH | 8 สิงหาคม 2026 | รายวัน |
| VCR · VANGUARD WORLD FUND | 1.16% | 241,346 SH | 8 สิงหาคม 2026 | รายวัน |
| FDIS · FIDELITY COVINGTON TRUST | 1.15% | 62,763 NS | 30 เมษายน 2026 | N-PORT |
| RPG · Invesco Exchange-Traded Fund Trust | 1.13% | 72,127 SH | 8 สิงหาคม 2026 | รายวัน |
| LSEQ · Harbor ETF Trust | 1.13% | 534 NS | 30 เมษายน 2026 | N-PORT |
| WANT · Direxion Shares ETF Trust | 1.11% | 701 NS | 30 เมษายน 2026 | N-PORT |
| RXI · iShares Trust | 1.10% | 9,356 SH | 8 สิงหาคม 2026 | รายวัน |
| UCC · ProShares Trust | 1.09% | 386 NS | 31 พฤษภาคม 2026 | N-PORT |
| IMCG · iShares Trust | 0.96% | 120,827 SH | 8 สิงหาคม 2026 | รายวัน |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0.95% | 8,245,000 | 8 สิงหาคม 2026 | รายวัน |
| FQAL · FIDELITY COVINGTON TRUST | 0.95% | 39,994 NS | 30 เมษายน 2026 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0.94% | 11,879 SH | 8 สิงหาคม 2026 | รายวัน |
| JMID · Janus Detroit Street Trust | 0.89% | 500 NS | 30 เมษายน 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0.88% | 7,185 NS | 30 เมษายน 2026 | N-PORT |
| RECS · Columbia ETF Trust I | 0.87% | 145,540 NS | 30 เมษายน 2026 | N-PORT |
| CGMM · Capital Group Equity ETF Trust I | 0.86% | 73,691 NS | 31 พฤษภาคม 2026 | N-PORT |
| BKLN · Invesco Exchange-Traded Fund Trust … | 0.85% | 58,710,079.21 | 8 สิงหาคม 2026 | รายวัน |
| VOT · VANGUARD INDEX FUNDS | 0.82% | 872,023 SH | 8 สิงหาคม 2026 | รายวัน |
| QIDX · Spinnaker ETF Series | 0.80% | 950 NS | 30 เมษายน 2026 | N-PORT |
| AKAF · ETF Series Solutions | 0.72% | 65 NS | 31 พฤษภาคม 2026 | N-PORT |
| FTC · First Trust Exchange-Traded AlphaDE… | 0.68% | 26,556 NS | 30 เมษายน 2026 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0.64% | 1,696 NS | 30 เมษายน 2026 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0.62% | 21,603 NS | 30 เมษายน 2026 | N-PORT |
| LCOW · Pacer Funds Trust | 0.61% | 435 NS | 30 เมษายน 2026 | N-PORT |
| SNPG · DBX ETF Trust | 0.60% | 247 NS | 29 พฤษภาคม 2026 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0.60% | 74,365 NS | 30 เมษายน 2026 | N-PORT |
| GTOS · Invesco Actively Managed Exchange-T… | 0.57% | 715,000 | 8 สิงหาคม 2026 | รายวัน |
| CGGE · Capital Group Global Equity ETF | 0.57% | 48,783 NS | 31 พฤษภาคม 2026 | N-PORT |