CNDT Conduent Incorporated - Common Stock
$1,43
Fiyat · May 20, 2026
Temel veriler itibarıyla May 11, 2026
52 Haftlık Aralık
$1–$3
15% of range
Analist Derecelendirmesi
BUY
8 analysts
Fiyat Hedefi
$5
+251% upside
P/E (TTM)
-1.7
ROE
-22.3%
Net Kâr Marjı
-5.6%
CNDT Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$1.43
Piyasa Değeri
$297M
P/E (TTM)
-1.7
EPS (TTM)
$-1.14
Gelir (TTM)
$3.04B
Temettü Verimi
—
ROE
-22.3%
D/E Borç/Özsermaye
0.0
52 Haftlık Aralık
$1 – $3
CNDT Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$3.04B
2016-12-31
→
2025-12-31
Hisse Başına Kâr
$-1.14
2016-12-31
→
2025-12-31
Serbest Nakit Akışı
$-132M
2016-12-31
→
2025-12-31
Marjlar
-5.6%
2017-12-31
→
2017-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
CNDT
Akran Ortalaması
P/E (TTM)
-1.7
17.1
P/S (TTM) (F/S (TTM))
0.1
1.2
P/B (F/D)
0.4
2.9
EV / EBITDA
0.4
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
-2.3
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CNDT
Akran Ortalaması
Net Profit Margin (Net Kâr Marjı)
-5.6%
7.8%
ROA
-6.8%
6.7%
ROE
-22.3%
20.0%
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CNDT
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.0
95.1
Current Ratio (Cari Oran)
1.6
1.8
Quick Ratio (Cari Oran)
1.1
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CNDT
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
-9.4%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-7.6%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-6.1%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CNDT
Akran Ortalaması
CNDT Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
8 analist
- Güçlü Al 3 37,5%
- Al 4 50,0%
- Tut 1 12,5%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
2 analist · 2026-05-16
Düşük
$5.00
Yüksek
$5.00
Medyan hedef
$5.00
+250,9%
Ortalama hedef
$5.00
+250,9%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.03%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $-0.05 | $-0.19 | 0.14% |
| 31 Aralık 2025 | $-0.09 | $-0.06 | -0.03% |
| 30 Eylül 2025 | $-0.09 | $-0.07 | -0.02% |
| 30 Haziran 2025 | $-0.13 | $-0.15 | 0.02% |
| 31 Mart 2025 | $-0.13 | $-0.16 | 0.03% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| CNDT | $297M | -1.7 | -9.4% | -5.6% | -22.3% | — |
| MMS | $5.01B | 16.6 | 2.4% | 5.9% | 19.1% | 24.6% |
| VRRM | $3.44B | 26.4 | 14.6% | 102.8% | 42.4% | — |
| CNXC | $2.24B | -1.8 | 2.1% | -13.0% | -36.4% | 35.0% |
| TASK | — | 10.7 | 18.9% | 8.6% | 17.9% | — |
| TTEC | $175M | -0.9 | -3.2% | -9.0% | -94.3% | — |
| BR | $28.46B | 34.2 | 5.9% | 12.2% | 34.4% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.04B | $3.36B | $3.72B | $3.86B | $4.14B | $4.16B | $4.47B | $5.39B | $6.02B | $6.41B | $6.66B | |
| Cost of Revenue | $2.49B | $2.73B | $2.89B | $3.02B | $3.14B | $3.21B | $3.49B | $4.18B | $4.73B | $5.17B | $5.94B | |
| Gross Profit | · | · | · | · | · | · | · | · | $1.04B | $910M | $685M | |
| R&D Expense | $4M | $6M | $7M | $7M | $4M | $1M | $8M | $11M | $12M | $31M | $52M | |
| SG&A Expense | $412M | $455M | $458M | $440M | $544M | $468M | $479M | $560M | $611M | $679M | $699M | |
| Operating Expenses | $3.20B | $2.85B | $4.05B | $3.98B | $4.17B | $4.30B | $6.57B | $5.79B | $6.04B | $7.63B | $1.26B | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | $104M | |
| Interest Expense | $48M | $75M | $111M | $84M | $55M | $60M | $78M | $112M | $137M | $40M | $8M | |
| Other Non-op | · | · | · | · | · | · | · | · | $18M | $-18M | $-30M | |
| Pretax Income | $-160M | $504M | $-332M | $-127M | $-25M | $-139M | $-2.11B | $-395M | $-16M | $-1.23B | $-574M | |
| Income Tax | $10M | $78M | $-36M | $55M | $3M | $-21M | $-172M | $21M | $-193M | $-244M | $-238M | |
| Net Income | $-170M | $426M | $-296M | $-182M | $-28M | $-118M | $-1.93B | $-416M | $181M | $-983M | $-414M | |
| EPS (Basic) | $-1.14 | $2.28 | $-1.41 | $-0.89 | $-0.18 | $-0.61 | $-9.29 | $-2.06 | $0.84 | $-4.85 | $-2.04 | |
| EPS (Diluted) | $-1.14 | $2.23 | $-1.41 | $-0.89 | $-0.18 | $-0.61 | $-9.29 | $-2.06 | $0.83 | $-4.85 | $-2.04 | |
| Shares (Basic) | 158,422,000 | 182,513,000 | 216,779,000 | 215,886,000 | 212,719,000 | 210,018,000 | 209,318,000 | 206,056,000 | 204,007,000 | 202,875,000 | 202,875,000 | |
| Shares (Diluted) | 158,422,000 | 191,130,000 | 216,779,000 | 215,886,000 | · | · | 209,318,000 | 206,056,000 | 206,793,000 | 202,875,000 | 202,875,000 | |
| EBITDA | $194M | $204M | $264M | $230M | $352M | $459M | $459M | $460M | $497M | $613M | · |
Bilanço 28
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $233M | $366M | $498M | $582M | $415M | $450M | $496M | $756M | $658M | $390M | $140M | |
| Receivables | $500M | $493M | $559M | $630M | $699M | $670M | $652M | $782M | $1.11B | $1.29B | $1.25B | |
| Inventory | · | · | · | · | · | · | · | · | · | $41M | $41M | |
| Prepaid Expense | $87M | $77M | $70M | $88M | $84M | $73M | $70M | $87M | $73M | $87M | $92M | |
| Other Current Assets | $213M | $261M | $240M | $242M | $228M | $306M | $283M | $234M | $181M | $241M | $240M | |
| Current Assets | $1.07B | $1.25B | $1.66B | $1.62B | $1.68B | $1.58B | $1.59B | $1.96B | $2.71B | $1.92B | $1.87B | |
| PP&E (Net) | $181M | $167M | $197M | $266M | $281M | $305M | $342M | $328M | $257M | $283M | $280M | |
| PP&E (Gross) | $1.15B | $1.07B | $1.10B | $1.18B | $1.19B | $1.18B | $1.29B | $1.22B | $1.08B | $1.04B | $964M | |
| Accum. Depreciation | $970M | $899M | $904M | $916M | $912M | $877M | $950M | $894M | $819M | $757M | $684M | |
| Goodwill | $617M | $609M | $651M | $955M | $1.34B | $1.53B | $1.50B | $3.41B | $3.37B | $3.89B | $4.87B | |
| Intangibles | $12M | $14M | $32M | $39M | $52M | $187M | $426M | $651M | $891M | $1.14B | $1.43B | |
| Other Non-current Assets | $266M | $276M | $436M | $489M | $453M | $413M | $387M | $329M | $324M | $476M | $607M | |
| Total Assets | $2.40B | $2.60B | $3.16B | $3.57B | $4.04B | $4.26B | $4.51B | $6.68B | $7.55B | $7.71B | $9.06B | |
| Accounts Payable | $142M | $157M | $174M | $228M | $198M | $182M | $198M | $230M | $118M | $164M | $264M | |
| Current Liabilities | $681M | $744M | $868M | $923M | $1.02B | $1.09B | $1.18B | $1.20B | $1.37B | $1.40B | $2.74B | |
| Capital Leases | $102M | $138M | $157M | $160M | $184M | $207M | $229M | $0 | · | · | · | |
| Deferred Tax | $19M | $24M | $30M | $83M | $75M | $97M | $111M | $327M | $384M | $619M | $764M | |
| Other Non-current Liabilities | $103M | $93M | $84M | $69M | $95M | $108M | $91M | $280M | $146M | $173M | $201M | |
| Total Liabilities | $1.57B | $1.61B | $2.39B | $2.51B | $2.76B | $2.92B | $3.07B | $3.32B | $3.88B | $4.28B | $3.90B | |
| Total Debt | $22M | $24M | $34M | $35M | $30M | $90M | $50M | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $0 | |
| Paid-in Capital | $3.97B | $3.95B | $3.94B | $3.92B | $3.91B | $3.90B | $3.89B | $3.88B | $3.85B | $3.81B | · | |
| Retained Earnings | $-2.61B | $-2.43B | $-2.85B | $-2.54B | $-2.35B | $-2.31B | $-2.19B | $-233M | $171M | $0 | · | |
| Treasury Stock | $235M | $210M | $27M | $0 | · | · | · | · | · | · | · | |
| AOCI | $-437M | $-472M | $-435M | $-466M | $-429M | $-398M | $-407M | $-425M | $-494M | $-526M | $-181M | |
| Stockholders' Equity | $685M | $843M | $629M | $917M | $1.13B | $1.19B | $1.30B | $3.22B | $3.53B | $3.29B | $5.16B | |
| Liabilities + Equity | $2.40B | $2.60B | $3.16B | $3.57B | $4.04B | $4.26B | $4.51B | $6.68B | $7.55B | $7.71B | $9.06B | |
| Shares Outstanding | 154,709,000 | 161,829,000 | 211,509,000 | 218,348,000 | 215,381,000 | 212,074,000 | 211,511,000 | 211,306,000 | 210,440,000 | 202,875,000 | · |
Nakit Akışı 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $194M | $204M | $264M | $230M | $352M | $459M | $459M | $460M | $495M | $611M | $600M | |
| Stock-based Comp | $19M | $19M | $19M | $21M | $21M | $20M | $24M | $38M | $40M | $23M | $19M | |
| Deferred Tax | $-22M | $-5M | $-54M | $9M | $-21M | $-21M | $-220M | $-75M | $-230M | $-160M | $-115M | |
| Amort. of Intangibles | $2M | $5M | $7M | $13M | $135M | $239M | $246M | $242M | $243M | $280M | $250M | |
| Restructuring | $35M | $47M | $64M | $38M | $44M | $55M | $78M | $78M | $103M | $86M | $167M | |
| Other Non-cash | $-94M | $-694M | $156M | $66M | $-81M | $-179M | $1.80B | $276M | $-186M | $615M | · | |
| Operating Cash Flow | $-73M | $-50M | $89M | $144M | $243M | $161M | $132M | $283M | $300M | $95M | $493M | |
| CapEx | $59M | $28M | $51M | $92M | $80M | $76M | $148M | $179M | $96M | $149M | $159M | |
| Investing Cash Flow | $-28M | $795M | $-93M | $173M | $-142M | $-134M | $-310M | $460M | $74M | · | · | |
| Debt Issued | $5M | $0 | $0 | $13M | $1.30B | $5M | $0 | $0 | $306M | $1.97B | · | |
| Net Debt Issued | $-100M | $-676M | $-41M | $-20M | $-201M | $100M | $-54M | $-519M | $-241M | $-32M | · | |
| Financing Cash Flow | $-39M | $-877M | $-81M | $-131M | $-132M | $-74M | $-85M | $-637M | $-124M | · | · | |
| Net Change in Cash | $-134M | $-142M | $-79M | $178M | $-38M | $-47M | $-260M | $98M | $251M | $255M | $-19M | |
| Taxes Paid | $30M | $44M | $18M | $53M | $25M | $-1M | $46M | $108M | $29M | $-123M | · | |
| Free Cash Flow | $-132M | $-78M | $38M | $52M | $163M | $85M | $-16M | $104M | $206M | $-41M | · | |
| Levered FCF | $-183M | $-141M | $-61M | $-68M | $101M | $34M | $-88M | $-14M | $1.72B | $-52M | · |
Kârlılık 6
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | 17.3% | · | · | |
| Net Margin | -5.6% | 12.7% | -8.0% | -4.7% | -0.68% | -2.8% | -43.3% | -7.7% | 3.0% | -15.4% | · | |
| Pretax Margin | -5.3% | 15.0% | -8.9% | -3.3% | -0.60% | -3.3% | -47.1% | -7.3% | -0.27% | -19.2% | · | |
| EBITDA Margin | 6.4% | 6.1% | 7.1% | 6.0% | 8.5% | 11.0% | 10.3% | 8.5% | 8.2% | 9.6% | · | |
| ROA | -6.8% | 14.8% | -8.8% | -4.8% | -0.68% | -2.7% | -34.5% | · | 2.4% | -11.7% | · | |
| ROE | -22.3% | 58.0% | -38.0% | -17.0% | -2.4% | -9.5% | -85.5% | · | 5.3% | -23.3% | · |
Likidite ve Solventlik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | 1.9 | 1.8 | 1.6 | 1.4 | 1.3 | · | 2.0 | 1.4 | · | |
| Quick Ratio | 1.1 | 1.2 | 1.2 | 1.3 | 1.1 | 1.0 | 1.0 | · | 1.3 | 1.2 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | · | · | · | · |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 | 0.8 | · | 0.8 | 0.8 | · | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 133.2 | · | |
| Receivables Turnover | 6.1 | 6.4 | 6.3 | 5.8 | 6.0 | 6.3 | 6.2 | · | 5.0 | 5.1 | · |
Büyüme Oranları 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.4% | -9.8% | -3.5% | -6.8% | -0.55% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.6% | -6.8% | -3.7% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -6.1% | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.04B | $3.36B | $3.72B | $3.86B | $4.14B | $4.16B | $4.47B | $5.39B | $6.02B | $6.41B | · | |
| Net Income TTM | $-170M | $426M | $-296M | $-182M | $-28M | $-118M | $-1.93B | $-416M | $181M | $-983M | · | |
| Market Cap | $297M | $654M | $772M | $884M | $1.15B | $1.02B | $1.31B | · | $3.40B | · | · | |
| Enterprise Value | $86M | $312M | $308M | $337M | $765M | $658M | $865M | · | · | · | · | |
| P/E | -1.7 | 1.8 | -2.6 | -4.6 | -29.7 | -7.9 | -0.7 | -5.2 | 19.5 | -3.1 | · | |
| P/S | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | · | 0.6 | · | · | |
| P/B | 0.4 | 0.8 | 1.2 | 1.0 | 1.0 | 0.9 | 1.0 | · | 1.0 | · | · | |
| P / Tangible Book | 5.3 | 3.0 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -4.1 | -13.1 | 8.7 | 6.1 | 4.7 | 6.3 | 9.9 | · | 11.3 | · | · | |
| P / FCF | -2.3 | -8.4 | 20.3 | 17.0 | 7.1 | 12.0 | -82.0 | · | 16.5 | · | · | |
| EV / EBITDA | 0.4 | 1.5 | 1.2 | 1.5 | 2.2 | 1.4 | 1.9 | · | · | · | · | |
| EV / FCF | -0.7 | -4.0 | 8.1 | 6.5 | 4.7 | 7.7 | -54.1 | · | · | · | · | |
| EV / Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| Earnings Yield | -59.4% | 55.2% | -38.6% | -22.0% | -3.4% | -12.7% | -149.8% | -19.4% | 5.1% | -32.6% | · |
Gelir Tablosu 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $723M | $770M | $767M | $754M | $751M | $800M | $807M | $828M | $921M | $953M | $932M | $915M | $922M | $986M | $977M | $928M | |
| Cost of Revenue | $587M | $624M | $631M | $617M | $618M | $662M | $656M | $677M | $735M | $740M | $724M | $704M | $720M | $782M | $754M | $727M | |
| R&D Expense | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $91M | $96M | $96M | $100M | $120M | $109M | $115M | $115M | $116M | $114M | $115M | $118M | $111M | $108M | $117M | $113M | |
| Operating Expenses | $750M | $798M | $805M | $792M | $807M | $882M | $648M | $528M | $794M | $957M | $1.25B | $922M | $930M | $1.35B | $954M | $923M | |
| Interest Expense | $12M | $12M | $12M | $12M | $12M | $13M | $16M | $19M | $27M | $29M | $28M | $27M | $27M | $25M | $22M | $18M | |
| Pretax Income | $-27M | $-28M | $-38M | $-38M | $-56M | $-82M | $159M | $300M | $127M | $-4M | $-313M | $-7M | $-8M | $-365M | $23M | $5M | |
| Income Tax | $6M | $5M | $8M | $2M | $-5M | $-70M | $36M | $84M | $28M | $-10M | $-24M | $0 | $-2M | $-32M | $8M | $5M | |
| Net Income | $-33M | $-33M | $-46M | $-40M | $-51M | $-12M | $123M | $216M | $99M | $6M | $-289M | $-7M | $-6M | $-333M | $15M | $0 | |
| EPS (Basic) | $-0.23 | $-0.25 | $-0.30 | $-0.26 | $-0.33 | $-0.03 | $0.75 | $1.10 | $0.46 | $0.01 | $-1.34 | $-0.04 | $-0.04 | $-1.56 | $0.06 | $-0.01 | |
| EPS (Diluted) | $-0.23 | $-0.25 | $-0.30 | $-0.26 | $-0.33 | $-0.02 | $0.72 | $1.07 | $0.46 | $0.01 | $-1.34 | $-0.04 | $-0.04 | $-1.55 | $0.06 | $-0.01 | |
| Shares (Basic) | 154,903,000 | -321,574,000 | 157,004,000 | 161,162,000 | 161,830,000 | -382,870,000 | 161,684,000 | 194,539,000 | 209,160,000 | -437,373,000 | 217,348,000 | 218,394,000 | 218,410,000 | -431,021,000 | 215,775,000 | 215,629,000 | |
| Shares (Diluted) | 154,903,000 | -321,574,000 | 157,004,000 | 161,162,000 | 161,830,000 | -397,852,000 | 171,154,000 | 202,081,000 | 215,747,000 | -437,373,000 | 217,348,000 | 218,394,000 | 218,410,000 | -443,076,000 | 219,443,000 | 215,629,000 | |
| EBITDA | $47M | · | · | · | $48M | · | · | · | $62M | · | · | · | $61M | · | · | · |
Bilanço 27
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $228M | $233M | $248M | $275M | $277M | $366M | $393M | $300M | $415M | · | $451M | $500M | $526M | · | $577M | $519M | |
| Receivables | $499M | $500M | $488M | $458M | $480M | $493M | $528M | $518M | $600M | · | $612M | $583M | $590M | · | $653M | $684M | |
| Prepaid Expense | $103M | $87M | $106M | $108M | $97M | $77M | $106M | $109M | $91M | · | $93M | $85M | $101M | · | $95M | $103M | |
| Other Current Assets | $242M | $213M | $258M | $276M | $297M | $261M | $372M | $342M | $216M | · | $275M | $247M | $277M | · | $250M | $239M | |
| Current Assets | $1.09B | $1.07B | $1.15B | $1.15B | $1.19B | $1.25B | $1.45B | $1.35B | $1.59B | · | $1.53B | $1.52B | $1.56B | · | $1.64B | $1.60B | |
| PP&E (Net) | $173M | $181M | $186M | $182M | $179M | $167M | $174M | $179M | $186M | · | $241M | $252M | $259M | · | $262M | $263M | |
| PP&E (Gross) | · | $1.15B | · | · | · | $1.07B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $970M | · | · | · | $899M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $614M | $617M | $616M | $617M | $610M | $609M | $642M | $637M | $643M | $651M | $668M | $967M | $965M | $955M | $1.29B | $1.31B | |
| Intangibles | $11M | $12M | $12M | $13M | $13M | $14M | $15M | $15M | $31M | · | $34M | $36M | $37M | · | $41M | $43M | |
| Other Non-current Assets | $254M | $266M | $382M | $370M | $381M | $276M | $391M | $422M | $421M | · | $466M | $489M | $494M | · | $486M | $475M | |
| Total Assets | $2.39B | $2.40B | $2.50B | $2.49B | $2.53B | $2.60B | $2.84B | $2.78B | $3.06B | · | $3.15B | $3.45B | $3.50B | · | $3.92B | $3.90B | |
| Accounts Payable | $133M | $142M | $135M | $126M | $155M | $157M | $133M | $136M | $167M | · | $166M | $169M | $176M | · | $203M | $166M | |
| Current Liabilities | $685M | $681M | $702M | $697M | $723M | $744M | $827M | $819M | $849M | · | $805M | $795M | $842M | · | $933M | $895M | |
| Capital Leases | $108M | $102M | $117M | $127M | $134M | $138M | $141M | $144M | $155M | · | $167M | $159M | $158M | · | $167M | $173M | |
| Deferred Tax | $18M | $19M | $22M | $16M | $16M | $24M | $54M | $48M | $43M | · | $61M | $75M | $85M | · | $117M | $105M | |
| Other Non-current Liabilities | $101M | $103M | $103M | $101M | $88M | $93M | $78M | $83M | $81M | · | $85M | $81M | $70M | · | $84M | $88M | |
| Total Liabilities | $1.61B | $1.57B | $1.64B | $1.57B | $1.59B | $1.61B | $1.82B | $1.88B | $2.21B | · | $2.38B | $2.38B | $2.43B | · | $2.57B | $2.53B | |
| Total Debt | $23M | · | $16M | $28M | $26M | · | $26M | $33M | $33M | · | $40M | $41M | $38M | · | $33M | $30M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Paid-in Capital | $3.97B | $3.97B | $3.96B | $3.96B | $3.96B | $3.95B | $3.95B | $3.95B | $3.94B | · | $3.94B | $3.93B | $3.93B | · | $3.92B | $3.92B | |
| Retained Earnings | $-2.65B | $-2.61B | $-2.58B | $-2.53B | $-2.49B | $-2.43B | $-2.42B | $-2.54B | $-2.75B | · | $-2.85B | $-2.56B | $-2.55B | · | $-2.21B | $-2.22B | |
| Treasury Stock | $235M | $235M | $231M | $218M | $210M | $210M | $210M | $196M | $44M | · | $7M | $1M | · | · | · | · | |
| AOCI | $-446M | $-437M | $-441M | $-437M | $-461M | $-472M | $-449M | $-463M | $-446M | · | $-463M | $-444M | $-448M | $-466M | $-513M | $-475M | |
| Stockholders' Equity | $641M | $685M | $717M | $777M | $800M | $839M | $877M | $751M | $701M | · | $617M | $927M | $929M | · | $1.21B | $1.23B | |
| Liabilities + Equity | $2.39B | $2.40B | $2.50B | $2.49B | $2.53B | $2.60B | $2.84B | $2.78B | $3.06B | · | $3.15B | $3.45B | $3.50B | · | $3.92B | $3.90B | |
| Shares Outstanding | 155,097,000 | 154,709,000 | 154,724,000 | 159,157,000 | 161,830,000 | 161,829,000 | 159,890,000 | 163,779,000 | 206,685,000 | · | 216,287,000 | 218,246,000 | 218,443,000 | · | 215,803,000 | 215,705,000 |
Nakit Akışı 13
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47M | $50M | $48M | $48M | $48M | $47M | $44M | $51M | $62M | $65M | $81M | $57M | $61M | $62M | $54M | $53M | |
| Stock-based Comp | $0 | $6M | $5M | $5M | $3M | $5M | $6M | $5M | $3M | $6M | $5M | $6M | $2M | $6M | $6M | $7M | |
| Deferred Tax | $-2M | $-19M | $4M | $1M | $-8M | $-28M | $5M | $5M | $13M | $-31M | $-9M | $-6M | $-8M | $-34M | $11M | $1M | |
| Amort. of Intangibles | $1M | $0 | $1M | $1M | $0 | $1M | $1M | $2M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $3M | |
| Restructuring | $8M | $11M | $12M | $8M | $4M | $26M | $4M | $8M | $9M | · | $8M | $13M | $29M | · | $4M | $10M | |
| Other Non-cash | $-20M | · | · | · | $-50M | · | · | · | $-214M | · | · | · | $-61M | · | · | · | |
| Operating Cash Flow | $-8M | $39M | $-39M | $-15M | $-58M | $41M | $-13M | $-41M | $-37M | $122M | $-11M | $-10M | $-12M | $51M | $98M | $-16M | |
| CapEx | $9M | $15M | $15M | $15M | $14M | $-11M | $8M | $18M | $13M | $18M | $13M | $9M | $11M | $30M | $11M | $17M | |
| Investing Cash Flow | $-14M | $-22M | $-21M | $32M | $-17M | $34M | $208M | $410M | $143M | $-29M | $-22M | $-20M | $-22M | $-43M | $-26M | $-31M | |
| Financing Cash Flow | $30M | $-39M | $30M | $-20M | $-10M | $-96M | $-100M | $-482M | $-199M | $-33M | $-16M | $-13M | $-19M | $1M | $-11M | $-11M | |
| Net Change in Cash | $8M | $-21M | $-30M | $1M | $-84M | $-27M | $97M | $-117M | $-95M | $64M | $-50M | $-42M | $-51M | $11M | $57M | $-63M | |
| Free Cash Flow | $-17M | · | · | · | $-72M | · | · | · | $-50M | · | · | · | $-23M | · | · | · | |
| Levered FCF | $-32M | · | · | · | $-83M | · | · | · | $-71M | · | · | · | $-43M | · | · | · |
Kârlılık 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -4.6% | · | -6.0% | -5.3% | -6.8% | · | 15.2% | 26.1% | 10.8% | · | -31.0% | -0.77% | -0.65% | · | 1.5% | 0.00% | |
| Pretax Margin | -3.7% | · | -5.0% | -5.0% | -7.5% | · | 19.7% | 36.2% | 13.8% | · | -33.6% | -0.77% | -0.87% | · | 2.4% | 0.54% | |
| EBITDA Margin | 6.5% | · | · | · | 6.4% | · | · | · | 6.7% | · | · | · | 6.6% | · | · | · | |
| ROA | -1.3% | · | -1.7% | -1.5% | -1.8% | · | 4.1% | 6.9% | 3.0% | · | -8.2% | -0.19% | -0.16% | · | 0.37% | 0.00% | |
| ROE | -4.6% | · | -5.8% | -5.2% | -6.8% | · | 16.5% | 25.7% | 12.2% | · | -31.7% | -0.65% | -0.55% | · | 1.3% | 0.00% |
Likidite ve Solventlik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.9 | · | 1.9 | 1.9 | 1.8 | · | 1.8 | 1.8 | |
| Quick Ratio | 1.1 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.2 | · | 1.3 | 1.4 | 1.3 | · | 1.3 | 1.3 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Verimlilik 2
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.5 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | 1.5 | 1.5 | · | 1.5 | 1.4 | 1.5 | · | 1.4 | 1.4 |
Değerleme (TTM) 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.00B | · | $3.08B | $3.14B | $3.31B | · | $3.49B | $3.60B | $3.69B | · | $3.75B | $3.74B | $3.79B | · | $3.91B | $3.96B | |
| Net Income TTM | $-170M | · | $-14M | $248M | $387M | · | $149M | $19M | $-203M | · | $-287M | $2M | $145M | · | $162M | $159M | |
| Market Cap | $199M | · | $433M | $420M | $437M | · | $644M | $534M | $699M | · | $753M | $742M | $749M | · | $721M | $932M | |
| Enterprise Value | $-6M | · | $201M | $173M | $186M | · | $277M | $267M | $317M | · | $342M | $283M | $261M | · | $177M | $443M | |
| P/E | -1.1 | · | -16.5 | 2.2 | 1.4 | · | 4.4 | 21.7 | -3.5 | · | -2.6 | -113.3 | 5.5 | · | 4.8 | 6.4 | |
| P/S | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| P/B | 0.3 | · | 0.6 | 0.5 | 0.5 | · | 0.7 | 0.7 | 1.0 | · | 1.2 | 0.8 | 0.8 | · | 0.6 | 0.8 | |
| P / Tangible Book | 12.4 | · | 4.9 | 2.9 | 2.5 | · | 2.9 | 5.4 | 25.9 | · | · | · | · | · | · | · | |
| P / Cash Flow | -24.8 | · | · | · | -7.5 | · | · | · | -18.9 | · | · | · | -62.4 | · | · | · | |
| P / FCF | -11.7 | · | · | · | -6.1 | · | · | · | -14.0 | · | · | · | -32.6 | · | · | · | |
| EV / EBITDA | -0.1 | · | · | · | 3.9 | · | · | · | 5.1 | · | · | · | 4.3 | · | · | · | |
| EV / FCF | 0.4 | · | · | · | -2.6 | · | · | · | -6.3 | · | · | · | -11.4 | · | · | · | |
| EV / Revenue | -0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.1 | |
| Earnings Yield | -87.5% | · | -6.1% | 45.5% | 71.1% | · | 22.6% | 4.6% | -28.4% | · | -39.1% | -0.88% | 18.1% | · | 21.0% | 15.7% |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $3.04B | $3.36B | $3.72B | $3.86B | $4.14B |
| Net Gelir | $-170M | $426M | $-296M | $-182M | $-28M |
| Seyreltilmiş Hisse Başı Kâr | $-1.14 | $2.23 | $-1.41 | $-0.89 | $-0.18 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Cari Oran | 1.6 | 1.7 | 1.9 | 1.8 | 1.6 |
| Cari Oran | 1.1 | 1.2 | 1.2 | 1.3 | 1.1 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $-132M | $-78M | $38M | $52M | $163M |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.