DIN Dine Brands Global, Inc. Common Stock

NYSE · Hotels, Restaurants & Leisure · SEC EDGAR'da Görüntüle ↗

$29,44

Fiyat · May 20, 2026

Temel veriler itibarıyla May 6, 2026

52 Haftlık Aralık

$20–$40

49% of range

Analist Derecelendirmesi

DIN Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$29.44

Piyasa Değeri

$454M

P/E (TTM)

30.7

EPS (TTM)

$1.11

Gelir (TTM)

$879M

Temettü Verimi

6.8%

ROE

-7.0%

D/E Borç/Özsermaye

-4.3

52 Haftlık Aralık

$20 – $40

DIN Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $879M

2017-12-31 → 2025-12-28

Hisse Başına Kâr $1.11

2017-12-31 → 2025-12-28

Serbest Nakit Akışı $53M

2017-12-31 → 2025-12-28

Marjlar 1.9%

2017-12-31 → 2025-12-28

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

P/E (TTM)

30.7

25.5

P/S (TTM) (F/S (TTM))

0.5

1.4

P/B (F/D)

-1.7

4.7

EV / EBITDA

35.3

—

Price / FCF (Fiyat / Serbest Nakit Akışı)

8.5

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

Gross Margin (Brüt Kar Marjı)

40.9%

45.9%

Net Profit Margin (Net Kâr Marjı)

1.9%

-0.09%

ROA

0.97%

0.79%

ROE

-7.0%

3.2%

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

-4.3

64.2

Current Ratio (Cari Oran)

1.0

Quick Ratio (Cari Oran)

0.4

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

8.2%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

-1.1%

—

Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)

5.0%

—

EPS YoY (EPS YB)

-73.7%

—

Net Income YoY (Net Gelir Yıllık Bazda)

-73.7%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$1.11

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

DIN

Akran Ortalaması

Payout Ratio (Temettü Ödeme Oranı)

181.3%

—

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

6.8%

Temettü Ödeme Oranı

181.3%

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
18 Mart 2026	$0,1900
23 Aralık 2025	$0,1900
19 Eylül 2025	$0,5100
20 Haziran 2025	$0,5100
17 Mart 2025	$0,5100
20 Aralık 2024	$0,5100
20 Eylül 2024	$0,5100
20 Haziran 2024	$0,5100
19 Mart 2024	$0,5100
19 Aralık 2023	$0,5100
18 Eylül 2023	$0,5100
16 Haziran 2023	$0,5100
17 Mart 2023	$0,5100
19 Aralık 2022	$0,5100
19 Eylül 2022	$0,5100
16 Haziran 2022	$0,5100
18 Mart 2022	$0,4600
17 Aralık 2021	$0,4000
19 Mart 2020	$0,7600
19 Aralık 2019	$0,6900

DIN Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

TUT 15 analist

Güçlü Al 0 0,0%
Al 0 0,0%
Tut 10 66,7%
Sat 4 26,7%
Güçlü Sat 1 6,7%

12 Aylık Fiyat Hedefi

4 analist · 2026-05-20

Medyan $29.00

Ortalama $29.75

Şimdi $29.44

Düşük $28.00

Yüksek $33.00

Medyan hedef $29.00 -1,5%

Ortalama hedef $29.75 +1,1%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

-0.08%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$1.07	$1.02	0.05%
31 Aralık 2025	$1.46	$1.07	0.39%
30 Eylül 2025	$0.73	$1.08	-0.35%
30 Haziran 2025	$1.17	$1.47	-0.30%
31 Mart 2025	$1.03	$1.25	-0.22%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
DIN	$454M	30.7	8.2%	1.9%	-7.0%	40.9%
SERV	$776M	-6.4	46.2%	-3823.5%	-36.3%	-580.2%
DNUT	$734M	-1.4	-8.6%	-33.9%	-57.8%	—
LOCO	$313M	11.6	3.6%	5.4%	9.4%	—
NATH	$388M	16.1	6.9%	16.2%	-135.3%	39.5%
BRCB	—	—	24.5%	-0.03%	0.06%	—
PTLO	—	17.4	3.0%	2.6%	4.5%	—
JACK	$1.68B	-4.8	-6.8%	-5.5%	8.4%	—
RICK	$265M	24.8	-5.5%	3.9%	4.1%	—
MCD	—	25.6	3.7%	31.9%	-376.3%	—

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 13

DIN için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$879M	$812M	$812M	$831M	$909M	$896M	$689M	$910M	$781M	$732M	$788M	$681M
Cost of Revenue	$323M	$340M	$340M	$344M	$322M	$296M	$239M	$313M	$331M	$294M	$294M	$282M
Gross Profit	$359M	$375M	$375M	$397M	$377M	$375M	$249M	$383M	$353M	$339M	$384M	$399M
SG&A Expense	$204M	$197M	$197M	$198M	$191M	$172M	$145M	$163M	$167M	$166M	$149M	$155M
Interest Expense	·	·	·	$74M	$68M	$72M	$76M	$70M	·	$62M	$61M	$63M
Pretax Income	$25M	$90M	$90M	$112M	$115M	$122M	$-109M	$138M	$111M	$-428M	$158M	$169M
Income Tax	$8M	$25M	$25M	$14M	$34M	$24M	$-5M	$34M	$30M	$-86M	$57M	$64M
Net Income	$17M	$65M	$65M	$97M	$81M	$98M	$-104M	$104M	$80M	$-343M	$101M	$105M
EPS (Basic)	$1.11	$4.22	$4.22	$6.23	$4.97	$5.69	$-6.43	$5.95	$4.43	$-18.96	$5.52	$5.55
EPS (Diluted)	$1.11	$4.22	$4.22	$6.22	$4.96	$5.66	$-6.43	$5.85	$4.37	$-18.96	$5.49	$5.52
Shares (Basic)	14,300,000	14,931,000	14,900,000	15,200,000	15,873,000	16,799,000	16,230,000	16,934,000	17,533,000	17,725,000	18,030,000	18,637,000
Shares (Diluted)	14,300,000	14,931,000	14,900,000	15,200,000	15,901,000	16,890,000	16,230,000	17,245,000	17,789,000	17,740,000	18,125,000	18,768,000
EBITDA	$43M	$39M	·	$36M	$38M	$40M	$43M	$42M	$32M	$31M	$31M	$33M

Bilanço 26

DIN için Yıllık Bilanço verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$128M	$187M	$187M	$146M	$270M	$361M	$383M	$116M	$137M	$117M	$141M	$145M
Other Current Assets	$4M	$2M	$2M	$16M	$18M	$7M	$6M	$4M	$3M	$13M	$4M	$4M
Current Assets	$352M	$386M	$386M	$358M	$480M	$574M	$587M	$347M	$382M	$386M	$366M	$373M
PP&E (Net)	·	·	·	·	·	·	$188M	$216M	$240M	$200M	$205M	$220M
PP&E (Gross)	·	·	·	·	·	·	·	$548M	$564M	$520M	$515M	$514M
Accum. Depreciation	·	·	·	·	·	·	·	$332M	$324M	$320M	$310M	$294M
Goodwill	$250M	$249M	$249M	$254M	$254M	$252M	$252M	$344M	$345M	$339M	$697M	$697M
Intangibles	$534M	$576M	$576M	$586M	$597M	$539M	$550M	$575M	$586M	$583M	$763M	$773M
Other Non-current Assets	$57M	$21M	$45M	$17M	$18M	$10M	$9M	$28M	$26M	$4M	$18M	$18M
Total Assets	$1.74B	$1.79B	$1.79B	$1.74B	$1.88B	$2.00B	$2.07B	$2.05B	$1.77B	$1.74B	$2.28B	$2.33B
Accounts Payable	·	$38M	·	$36M	$52M	$56M	$37M	$41M	$43M	$55M	$51M	$55M
Accrued Liabilities	$183M	$178M	$178M	$176M	$172M	$166M	$144M	$159M	·	·	·	·
Current Liabilities	$366M	$445M	$445M	$460M	$471M	$411M	$349M	$358M	$316M	$305M	$286M	$298M
Capital Leases	$305M	$310M	$310M	$269M	$275M	$321M	$345M	$359M	$88M	$62M	$75M	$85M
Deferred Tax	$51M	$55M	$55M	$61M	$75M	$76M	$78M	$98M	$106M	$118M	$254M	$269M
Other Non-current Liabilities	$35M	$15M	$39M	$16M	$19M	$17M	$12M	$16M	$90M	$18M	$19M	$21M
Total Liabilities	$2.01B	$2.01B	$2.01B	$1.99B	$2.18B	$2.24B	$2.43B	$2.29B	$1.98B	$1.95B	$2.03B	$2.06B
Long-term Debt	$1.19B	$1.19B	$1.19B	$1.18B	$1.34B	$1.28B	$1.50B	$1.29B	$1.30B	$1.28B	$1.28B	·
Total Debt	$1.19B	$1.19B	·	$1.18B	$1.34B	$1.28B	$1.50B	$1.29B	$1.30B	$1.28B	$1.28B	$1.28B
Common Stock	$200.0K	$248.0K	$200.0K	$249.0K	$250.0K	$250.0K	$249.0K	$249.0K	$250.0K	$250.0K	$251.0K	$252.0K
Retained Earnings	$175M	$184M	$184M	$150M	$85M	$35M	$-56M	$62M	$10M	$-70M	$382M	$352M
Treasury Stock	$689M	$655M	$655M	$658M	$645M	$535M	$557M	$550M	$451M	$422M	$422M	$372M
AOCI	$-100.0K	$-76.0K	$-100.0K	$-64.0K	$-65.0K	$-59.0K	$-55.0K	$-58.0K	$-60.0K	$-105.0K	$-107.0K	$-107.0K
Stockholders' Equity	$-274M	$-216M	$-216M	$-251M	$-301M	$-243M	$-355M	$-242M	$-202M	$-216M	$196M	$267M
Liabilities + Equity	$1.74B	$1.79B	$1.79B	$1.74B	$1.88B	$2.00B	$2.07B	$2.05B	$1.77B	$1.74B	$2.28B	$2.33B
Shares Outstanding	12,972,801	15,273,210	15,273,210	15,344,768	15,599,239	17,163,946	16,452,174	16,522,000	17,644,000	17,993,000	17,970,000	18,535,000

Nakit Akışı 19

DIN için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
D&A	$43M	$39M	$39M	$36M	$38M	$40M	$43M	$42M	$32M	$31M	$31M	$33M
Stock-based Comp	$13M	$16M	$16M	$12M	$16M	$12M	$13M	$11M	$11M	$11M	$11M	$9M
Deferred Tax	$-3M	$-6M	$-6M	$-14M	$-1M	$-2M	$-20M	$-5M	$-12M	$-136M	$-13M	$-14M
Amort. of Intangibles	$12M	$11M	$11M	$11M	$11M	$11M	$11M	$12M	$10M	$10M	$10M	$10M
Restructuring	$5M	$2M	$2M	$2M	$2M	$4M	$3M	$2M	·	$0	$4M	$5M
Other Non-cash	$19M	$-6M	·	$166.0K	$-45M	$49M	$165M	$3M	$29M	$500M	$-7M	$3M
Operating Cash Flow	$89M	$108M	$108M	$131M	$89M	$196M	$97M	$155M	$140M	$66M	$118M	$136M
CapEx	$36M	$14M	$14M	$37M	$35M	$17M	$11M	$19M	$14M	$13M	$6M	$7M
Investing Cash Flow	$-32M	$-8M	$-8M	$-30M	$-81M	$4M	$19M	$-153.0K	$-15M	$8M	$13M	$25M
Debt Issued	$600M	$0	$0	$530M	$100M	$0	$0	$1.30B	$0	$0	$0	$0
Net Debt Issued	$6M	$0	·	$-122M	$-39M	$-10M	$-3M	$16M	$-13M	$-3M	$0	$0
Stock Repurchased	$61M	$12M	$12M	$26M	$120M	$4M	$30M	$110M	$34M	$10M	$55M	$70M
Net Stock Activity	$-61M	$-12M	·	$-26M	$-120M	$-4M	$-30M	$-110M	$-34M	$-10M	$-55M	$-70M
Dividends Paid	$31M	$31M	$31M	$32M	$31M	$0	$24M	$48M	$51M	$70M	$67M	$66M
Financing Cash Flow	$-104M	$-52M	$-52M	$-225M	$-109M	$-230M	$168M	$-183M	$-88M	$-96M	$-137M	$-140M
Net Change in Cash	$-47M	$48M	$48M	$-124M	$-100M	$-31M	$284M	$-28M	$37M	$-22M	$-7M	$21M
Taxes Paid	$16M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$53M	$94M	·	$94M	$54M	$179M	$86M	$136M	$126M	$52M	$112M	$129M
Levered FCF	·	·	·	$30M	$6M	$122M	·	·	·	$4M	$65M	$81M

Kârlılık 6

DIN için Yıllık Kârlılık verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	40.9%	46.2%	·	47.7%	41.5%	41.9%	36.1%	42.1%	45.2%	56.5%	59.9%	58.6%
Net Margin	1.9%	8.0%	·	11.7%	8.9%	10.9%	-15.1%	11.5%	10.3%	-54.6%	15.5%	15.4%
Pretax Margin	2.9%	11.0%	·	13.4%	12.6%	13.6%	-15.8%	15.2%	14.2%	-70.3%	24.1%	24.8%
EBITDA Margin	4.9%	4.8%	·	4.3%	4.2%	4.5%	6.2%	4.7%	4.1%	5.1%	4.8%	4.8%
ROA	0.97%	3.6%	·	5.4%	4.2%	4.8%	-5.0%	5.5%	4.6%	-16.4%	4.2%	4.4%
ROE	-7.0%	-30.0%	·	-37.0%	-26.9%	-39.4%	29.2%	-43.3%	-38.7%	-1337.0%	37.7%	38.4%

Likidite ve Solventlik 4

DIN için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	1.0	0.9	·	0.8	1.0	1.4	1.7	1.0	1.2	1.3	1.3	1.2
Quick Ratio	0.4	0.4	·	0.3	0.6	0.9	1.1	0.3	0.4	0.4	0.5	0.5
Debt / Equity	-4.3	-5.5	·	-4.7	-4.5	-5.3	-4.2	-5.3	-6.4	-8.7	5.1	4.8
LT Debt / Equity	-4.3	-5.0	·	-4.3	-4.1	-5.3	-4.2	-5.3	-6.3	-8.7	5.1	4.8

Verimlilik 1

DIN için Yıllık Verimlilik verileri
Metrik	Eğilim	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover		0.5	0.5	·	0.5	0.5	0.4	0.3	0.5	0.4	0.3	0.3	0.3

Hisse Başına 7

DIN için Yıllık Hisse Başına verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$-20.55	$-14.14	·	$-16.36	$-19.30	$-14.15	$-21.56	$-14.63	$-11.46	$-8.15	$14.07	$14.42
Revenue / Share	$61.49	$54.40	·	$54.52	$57.19	$53.06	$42.47	$52.78	$43.90	$34.09	$34.98	$36.29
Cash Flow / Share	$6.22	$7.24	·	$8.60	$5.62	$11.59	$5.95	$9.00	$7.89	$3.71	$6.52	$7.22
Cash / Share	$9.62	$12.22	·	$9.52	$17.29	$21.06	$23.30	$7.02	$7.77	$6.50	$7.82	$7.81
Dividend / Share	$2	$2	$2	$2	$2	$0	$1	$3	$3	$4	$4	$4
Dividend Paid / Share	·	$2	·	$2	$2	$0	$1	$3	$3	$4	$4	$4
EPS (TTM)	$1.11	$4.22	·	$6.22	$4.96	$5.66	$-6.43	$5.85	$4.37	$-18.96	$5.49	$5.52

Büyüme Oranları 8

DIN için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	8.2%	-2.3%	-2.3%	-8.6%	1.5%	30.0%	·	·	·	·	·	·
Revenue CAGR 3Y	-1.1%	-3.2%	-3.2%	6.4%	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-73.7%	-32.1%	-32.1%	25.4%	-12.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	-39.3%	-9.3%	-9.3%	·	·	·	·	·	·	·	·	·
Net Income YoY	-73.7%	-33.2%	-33.2%	19.8%	-17.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-40.5%	-12.8%	-12.8%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.9%	·	·	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 16

DIN için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$879M	$812M	·	$831M	$909M	$896M	$689M	$910M	$781M	$732M	$788M	$681M
Net Income TTM	$17M	$65M	·	$97M	$81M	$98M	$-104M	$104M	$80M	$-343M	$101M	$105M
Market Cap	$454M	$460M	·	$762M	$1.01B	$1.30B	$954M	$1.38B	$1.19B	$913M	$1.38B	$1.57B
Enterprise Value	$1.51B	$1.46B	·	$1.80B	$2.08B	$2.22B	$2.08B	$2.55B	$2.35B	$2.08B	$2.53B	$2.70B
P/E	30.7	7.1	·	8.0	13.0	13.4	-9.0	14.3	15.4	-2.7	14.0	15.3
P/S	0.5	0.6	·	0.9	1.1	1.5	1.4	1.5	1.5	1.2	1.8	2.3
P/B	-1.7	-2.1	·	-3.0	-3.3	-5.4	-2.7	-5.7	-5.9	-6.2	5.5	5.9
P / Cash Flow	5.1	4.3	·	5.8	11.3	6.6	9.9	8.9	8.5	13.9	11.7	11.6
P / FCF	8.5	4.9	·	8.1	18.7	7.3	11.2	10.2	9.4	17.4	12.3	12.2
EV / EBITDA	35.3	37.3	·	50.5	54.8	55.6	48.5	60.1	73.0	67.9	82.5	82.3
EV / FCF	28.4	15.5	·	19.2	38.5	12.4	24.3	18.8	18.6	39.7	22.5	21.0
EV / Revenue	1.7	1.8	·	2.2	2.3	2.5	3.0	2.8	3.0	2.8	3.2	4.0
Dividend Yield	6.8%	6.8%	·	4.2%	3.0%	0.00%	2.6%	3.5%	4.3%	7.6%	4.9%	4.2%
Earnings Yield	3.3%	14.0%	·	12.5%	7.7%	7.5%	-11.1%	7.0%	6.5%	-37.4%	7.1%	6.5%
Payout Ratio	181.3%	48.2%	·	32.6%	38.2%	·	-23.0%	44.9%	63.6%	-21.1%	68.8%	63.1%
Annual Payout	$31M	$31M	·	$32M	$31M	$0	$24M	$48M	$51M	$70M	$67M	$66M

Gelir Tablosu 13

DIN için Çeyreklik Gelir Tablosu verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue	$225M	$218M	$216M	$231M	$215M	$215M	$205M	$205M	$195M	$206M	$206M	$206M	$203M	$208M	$214M	$208M
Cost of Revenue	$82M	$77M	$78M	$86M	$81M	$81M	$89M	$89M	$80M	$85M	$86M	$86M	$83M	$88M	$87M	$81M
Gross Profit	$87M	$92M	$85M	$92M	$90M	$90M	$85M	$85M	$93M	$99M	$97M	$98M	$97M	$97M	$104M	$95M
SG&A Expense	$53M	$51M	$50M	$51M	$51M	$51M	$52M	$52M	$45M	$47M	$52M	$51M	$49M	$48M	$51M	$59M
Interest Expense	·	·	·	·	·	·	·	·	$19M	$19M	$19M	·	$20M	$19M	$16M	·
Pretax Income	$10M	$-17M	$10M	$19M	$13M	$13M	$8M	$8M	$26M	$31M	$24M	$26M	$25M	$24M	$36M	$19M
Income Tax	$3M	$-4M	$3M	$5M	$5M	$5M	$3M	$3M	$7M	$8M	$7M	$-7M	$6M	$6M	$9M	$8M
Net Income	$7M	$-12M	$7M	$14M	$8M	$8M	$5M	$5M	$19M	$23M	$17M	$33M	$18M	$18M	$27M	$11M
EPS (Basic)	$0.59	$-0.79	$0.48	$0.89	$0.53	$0.53	$0.35	$0.35	$1.24	$1.50	$1.13	$2.13	$1.19	$1.16	$1.75	$0.75
EPS (Diluted)	$0.57	$-0.79	$0.48	$0.89	$0.53	$0.53	$0.35	$0.35	$1.24	$1.50	$1.13	$2.13	$1.19	$1.16	$1.74	$0.74
Shares (Basic)	12,300,000	-29,896,000	14,410,000	14,879,000	14,907,000	14,900,000	-29,889,000	-29,920,000	14,897,000	14,943,000	14,980,000	-30,629,000	15,217,000	15,308,000	15,304,000	-32,276,000
Shares (Diluted)	12,600,000	-29,896,000	14,410,000	14,879,000	14,907,000	14,900,000	-29,889,000	-29,920,000	14,897,000	14,943,000	14,980,000	-30,676,000	15,220,000	15,317,000	15,339,000	-32,340,000
EBITDA	$12M	·	·	·	$10M	·	·	·	$10M	$10M	$10M	·	$9M	$8M	$9M	·

Bilanço 23

DIN için Çeyreklik Bilanço verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Cash & Equivalents	$104M	$128M	$168M	$194M	$187M	·	$187M	$187M	$170M	$154M	$145M	·	$98M	$98M	$182M	·
Other Current Assets	$2M	$4M	$4M	$18M	$16M	·	$12M	$2M	$8M	$11M	$11M	·	$11M	$13M	$13M	·
Current Assets	$284M	$352M	$359M	$371M	$360M	·	$386M	$386M	$331M	$320M	$317M	·	$264M	$270M	$348M	·
Goodwill	$250M	$250M	$250M	$250M	$249M	·	$249M	$249M	$254M	$254M	$254M	·	$254M	$254M	$254M	·
Intangibles	$531M	$534M	$566M	$569M	$570M	·	$576M	$576M	$578M	$581M	$583M	$586M	$589M	$591M	$594M	$597M
Other Non-current Assets	$58M	$57M	$37M	$27M	$22M	·	$21M	$45M	$19M	$18M	$17M	·	$16M	$17M	$18M	·
Total Assets	$1.69B	$1.74B	$1.77B	$1.79B	$1.77B	·	$1.79B	$1.79B	$1.70B	$1.69B	$1.70B	·	$1.66B	$1.67B	$1.76B	·
Accounts Payable	·	·	$34M	$31M	$36M	·	$38M	·	$35M	$32M	$43M	·	$29M	$33M	$39M	·
Accrued Liabilities	$156M	$183M	$143M	$148M	$149M	·	$178M	$178M	$137M	$142M	$147M	·	$131M	$138M	$141M	·
Current Liabilities	$320M	$366M	$340M	$431M	$415M	·	$445M	$445M	$387M	$394M	$410M	·	$384M	$400M	$405M	·
Capital Leases	$323M	$305M	$315M	$325M	$320M	·	$310M	$310M	$271M	$271M	$270M	·	$277M	$276M	$280M	·
Deferred Tax	$49M	$51M	$59M	$50M	$50M	·	$55M	$55M	$57M	$59M	$59M	·	$70M	$70M	$67M	·
Other Non-current Liabilities	$33M	$35M	$16M	$17M	$16M	·	$15M	$39M	$16M	$16M	$17M	·	$18M	$17M	$17M	·
Total Liabilities	$1.98B	$2.01B	$2.01B	$2.00B	$1.98B	·	$2.01B	$2.01B	$1.92B	$1.93B	$1.94B	·	$1.93B	$1.95B	$2.05B	·
Long-term Debt	$1.19B	$1.19B	$1.19B	$1.19B	$1.19B	·	$1.19B	$1.19B	$1.19B	$1.19B	$1.19B	·	$1.18B	$1.18B	$1.27B	·
Total Debt	·	·	$1.19B	$1.19B	$1.19B	·	·	·	$1.19B	$1.19B	$1.19B	·	$1.18B	$1.18B	$1.27B	·
Common Stock	$200.0K	$200.0K	$247.0K	$247.0K	$247.0K	·	$248.0K	$200.0K	$248.0K	$248.0K	$248.0K	·	$249.0K	$249.0K	$249.0K	·
Retained Earnings	$180M	$175M	$190M	$190M	$184M	·	$184M	$184M	$186M	$175M	$160M	·	$125M	$114M	$104M	·
Treasury Stock	$692M	$689M	$660M	$639M	$633M	·	$655M	$655M	$656M	$656M	$650M	·	$652M	$646M	$641M	·
AOCI	$-100.0K	$-100.0K	$-75.0K	$-73.0K	$-75.0K	·	$-76.0K	$-100.0K	$-67.0K	$-69.0K	$-66.0K	·	$-67.0K	$-65.0K	$-64.0K	·
Stockholders' Equity	$-290M	$-274M	$-232M	$-213M	$-216M	·	$-216M	$-216M	$-217M	$-232M	$-245M	$-251M	$-274M	$-281M	$-289M	$-301M
Liabilities + Equity	$1.69B	$1.74B	$1.77B	$1.79B	$1.77B	·	$1.79B	$1.79B	$1.70B	$1.69B	$1.70B	·	$1.66B	$1.67B	$1.76B	·
Shares Outstanding	12,972,801	13,326,537	14,412,031	15,379,495	15,635,229	·	15,273,210	15,273,210	15,273,565	15,299,270	15,453,001	15,344,768	15,484,512	15,587,934	15,674,739	15,599,239

Nakit Akışı 19

DIN için Çeyreklik Nakit Akışı verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
D&A	$12M	$12M	$11M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$10M	$9M	$9M	$8M	$9M	$9M
Stock-based Comp	$4M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$4M	$4M	$5M	$4M	$3M	$4M	$2M	$4M
Deferred Tax	·	·	·	·	·	·	$-3M	$-3M	$-1M	$-3M	$1M	$-10M	$-643.0K	$-38.0K	$-3M	$276.0K
Amort. of Intangibles	$4M	$4M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Restructuring	·	$600.0K	$600.0K	$1M	$3M	·	$800.0K	$800.0K	$400.0K	$400.0K	$600.0K	·	$300.0K	$400.0K	$400.0K	$100.0K
Other Non-cash	$-16M	·	·	·	$-6M	·	·	·	·	·	$-3M	·	·	·	$-19M	·
Operating Cash Flow	$8M	$6M	$30M	$37M	$16M	$16M	$30M	$31M	$26M	$22M	$31M	$52M	$37M	$27M	$16M	$26M
CapEx	$12M	$14M	$12M	$6M	$3M	$3M	$4M	$4M	$4M	$3M	$3M	$5M	$9M	$7M	$16M	$16M
Investing Cash Flow	$-8M	$-16M	$-11M	$-3M	$-2M	$-2M	$-8M	$-8M	$411.0K	$102.0K	$-1M	$-3M	$-10M	$-4M	$-13M	$-77M
Debt Issued	·	$0	$0	·	·	·	$0	$0	$0	·	·	$30M	$0	·	·	$100M
Net Debt Issued	·	·	·	·	·	·	·	·	·	·	$0	·	·	·	$-67M	·
Stock Repurchased	$22M	$31M	$23M	$6M	$2M	$2M	$66.0K	$100.0K	$0	$6M	$6M	$6M	$6M	$9M	$5M	$7M
Net Stock Activity	$-22M	·	·	·	$-2M	·	·	·	·	·	$-6M	·	·	·	$-5M	·
Dividends Paid	$2M	$7M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$0	$16M	$29.0K	$16M	$0
Financing Cash Flow	$-29M	$-39M	$-32M	$-21M	$-12M	$-12M	$-9M	$-9M	$-9M	$-15M	$-18M	$-7M	$-24M	$-101M	$-93M	$-48M
Net Change in Cash	$-29M	$-49M	$-12M	$13M	$2M	$2M	$13M	$13M	$17M	$6M	$12M	$41M	$3M	$-78M	$-90M	$-99M
Taxes Paid	$400.0K	·	·	·	·	$2M	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$-5M	·	·	·	$13M	·	·	·	·	·	$27M	·	·	·	$46.0K	·
Levered FCF	·	·	·	·	·	·	·	·	·	·	$13M	·	·	·	$-12M	·

Kârlılık 6

DIN için Çeyreklik Kârlılık verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Gross Margin	38.8%	·	39.1%	40.0%	42.0%	·	·	·	47.9%	48.1%	47.2%	·	48.0%	46.7%	48.5%	·
Net Margin	3.3%	·	3.4%	6.0%	3.8%	·	·	·	9.8%	11.2%	8.5%	·	9.1%	8.8%	12.8%	·
Pretax Margin	4.5%	·	4.7%	8.2%	6.0%	·	·	·	13.6%	15.1%	11.7%	·	12.3%	11.7%	16.9%	·
EBITDA Margin	5.3%	·	·	·	4.8%	·	·	·	4.9%	4.7%	4.7%	·	4.2%	4.0%	4.3%	·
ROA	0.43%	·	0.42%	0.79%	0.47%	·	·	·	1.1%	1.4%	1.0%	·	1.0%	1.0%	1.5%	·
ROE	-2.9%	·	-3.3%	-6.2%	-3.6%	·	·	·	-7.8%	-9.0%	-6.6%	·	-6.4%	-6.2%	-9.9%	·

Likidite ve Solventlik 4

DIN için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Current Ratio	0.9	·	1.1	0.9	0.9	·	·	·	0.9	0.8	0.8	·	0.7	0.7	0.9	·
Quick Ratio	0.3	·	0.5	0.5	0.4	·	·	·	0.4	0.4	0.4	·	0.3	0.2	0.4	·
Debt / Equity	·	·	-5.1	-5.6	-5.5	·	·	·	-5.5	-5.1	-4.8	·	-4.3	-4.2	-4.4	·
LT Debt / Equity	·	·	-5.1	-5.1	-5.0	·	·	·	-5.0	-4.7	-4.4	·	-4.0	-3.9	-4.1	·

Verimlilik 1

DIN için Çeyreklik Verimlilik verileri
Metrik	Eğilim	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	·	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·

Hisse Başına 7

DIN için Çeyreklik Hisse Başına verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Book Value / Share	$-22.35	·	$-16.09	$-13.82	$-13.80	·	·	·	$-14.19	$-15.14	$-15.84	·	$-17.68	$-18.03	$-18.42	·
Revenue / Share	$17.87	·	$15.00	$15.51	$14.41	·	·	·	$13.09	$13.80	$13.77	·	$13.31	$13.61	$13.94	·
Cash Flow / Share	$0.60	·	·	·	$1.08	·	·	·	·	·	$2.04	·	·	·	$1.05	·
Cash / Share	$8.03	·	$11.65	$12.63	$11.93	·	·	·	$11.11	$10.04	$9.38	·	$6.34	$6.28	$11.59	·
Dividend / Share	$0	$0	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
Dividend Paid / Share	$0	·	$1	$1	$1	$1	$1	·	$1	$1	$1	·	$1	$0	$1	·
EPS (TTM)	$2.47	·	$3.14	$4.16	$4.40	·	·	·	$5.06	$4.98	$5.22	·	$5.41	$5.67	$5.96	·

Değerleme (TTM) 16

DIN için Çeyreklik Değerleme (TTM) verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q1 2025	Q4 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue TTM	$887M	·	$857M	$847M	$822M	·	·	·	$810M	$824M	$831M	·	$858M	$893M	$915M	·
Net Income TTM	$37M	·	$48M	$64M	$68M	·	·	·	$78M	$77M	$82M	·	$85M	$91M	$97M	·
Market Cap	$327M	·	$356M	$374M	$364M	·	·	·	$477M	$554M	$718M	·	$766M	$905M	$1.06B	·
Enterprise Value	·	·	$1.38B	$1.37B	$1.36B	·	·	·	$1.49B	$1.59B	$1.76B	·	$1.85B	$1.99B	$2.15B	·
P/E	10.2	·	7.9	5.8	5.3	·	·	·	6.2	7.3	8.9	·	9.1	10.2	11.3	·
P/S	0.4	·	0.4	0.4	0.4	·	·	·	0.6	0.7	0.9	·	0.9	1.0	1.2	·
P/B	-1.1	·	-1.5	-1.8	-1.7	·	·	·	-2.2	-2.4	-2.9	·	-2.8	-3.2	-3.7	·
P / Cash Flow	43.6	·	·	·	22.6	·	·	·	·	·	23.5	·	·	·	66.0	·
P / FCF	-71.0	·	·	·	28.4	·	·	·	·	·	26.4	·	·	·	23048.7	·
EV / EBITDA	·	·	·	·	131.7	·	·	·	155.6	163.5	180.5	·	215.3	236.9	233.5	·
EV / FCF	·	·	·	·	106.5	·	·	·	·	·	64.6	·	·	·	46808.6	·
EV / Revenue	·	·	1.6	1.6	1.7	·	·	·	1.8	1.9	2.1	·	2.2	2.2	2.4	·
Dividend Yield	7.9%	·	8.8%	·	·	·	·	·	·	·	·	·	·	·	·	·
Earnings Yield	9.8%	·	12.7%	17.1%	18.9%	·	·	·	16.2%	13.8%	11.2%	·	10.9%	9.8%	8.8%	·
Payout Ratio	33.8%	·	·	·	95.2%	·	·	·	·	·	44.6%	·	·	·	58.3%	·
Annual Payout	$26M	·	$31M	·	·	·	·	·	·	·	·	·	·	·	·	·

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-28	2024-12-31	2024-12-29	2023-12-31	2022-12-31
Gelir	$879M	$812M	$812M	$831M	$909M
Brüt Kâr Marjı %	40.9%	46.2%	—	47.7%	41.5%
Net Gelir	$17M	$65M	$65M	$97M	$81M
Seyreltilmiş Hisse Başı Kâr	$1.11	$4.22	$4.22	$6.22	$4.96

Bilanço

	2025-12-28	2024-12-31	2024-12-29	2023-12-31	2022-12-31
Borç / Öz Sermaye	-4.3	-5.5	—	-4.7	-4.5
Cari Oran	1.0	0.9	—	0.8	1.0
Cari Oran	0.4	0.4	—	0.3	0.6

Nakit Akışı

	2025-12-28	2024-12-31	2024-12-29	2023-12-31	2022-12-31
Serbest Nakit Akışı	$53M	$94M	—	$94M	$54M

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

DIN Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

DIN Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

DIN Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar