DUK Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$124.78

Piyasa Değeri

$91.19B

P/E (TTM)

18.6

EPS (TTM)

$6.31

Gelir (TTM)

$31.74B

Temettü Verimi

—

ROE

9.7%

D/E Borç/Özsermaye

1.7

52 Haftlık Aralık

$113 – $134

DUK Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $31.74B

2018-12-31 → 2025-12-31

Hisse Başına Kâr $6.31

2018-12-31 → 2025-12-31

Serbest Nakit Akışı $-1.69B

2018-12-31 → 2025-12-31

Marjlar 15.7%

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

P/E (TTM)

18.6

23.6

P/S (TTM) (F/S (TTM))

2.9

3.1

P/B (F/D)

1.8

2.2

EV / EBITDA

11.1

—

Price / FCF (Fiyat / Serbest Nakit Akışı)

-53.8

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

Operating Margin (Faaliyet Kâr Marjı)

27.2%

—

Net Profit Margin (Net Kâr Marjı)

15.7%

13.6%

ROA

2.6%

2.7%

ROE

9.7%

11.6%

ROIC

5.4%

—

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

1.7

163.7

Current Ratio (Cari Oran)

0.6

0.8

Quick Ratio (Cari Oran)

0.0

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

5.6%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

3.4%

—

Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)

6.4%

—

EPS YoY (EPS YB)

10.5%

—

Net Income YoY (Net Gelir Yıllık Bazda)

9.8%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$6.31

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

DUK

Akran Ortalaması

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

—

Temettü Ödeme Oranı

—

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
13 Şubat 2026	$1,0650
14 Kasım 2025	$1,0650
15 Ağustos 2025	$1,0650
16 Mayıs 2025	$1,0450
14 Şubat 2025	$1,0450
15 Kasım 2024	$1,0450
16 Ağustos 2024	$1,0450
16 Mayıs 2024	$1,0250
15 Şubat 2024	$1,0250
16 Kasım 2023	$1,0250
17 Ağustos 2023	$1,0250
11 Mayıs 2023	$1,0050
16 Şubat 2023	$1,0050
17 Kasım 2022	$1,0050
11 Ağustos 2022	$1,0050
12 Mayıs 2022	$0,9850
17 Şubat 2022	$0,9850
10 Kasım 2021	$0,9850
12 Ağustos 2021	$0,9850
13 Mayıs 2021	$0,9650

DUK Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 29 analist

Güçlü Al 4 13,8%
Al 10 34,5%
Tut 14 48,3%
Sat 1 3,4%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

18 analist · 2026-05-15

Medyan $139.50

← Tüm hedeflerin altında $124.78

Düşük $131.00

Yüksek $146.00

Medyan hedef $139.50 +11,8%

Ortalama hedef $139.50 +11,8%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

0.06%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$1.93	$1.89	0.04%
31 Aralık 2025	$1.50	$1.50	-0.00%
30 Eylül 2025	$1.81	$1.77	0.04%
30 Haziran 2025	$1.25	$1.19	0.06%
31 Mart 2025	$1.76	$1.62	0.14%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
DUK	$91.19B	18.6	5.6%	15.7%	9.7%	—
NEE	$167.22B	24.3	9.8%	26.5%	13.1%	—
SO	—	—	—	—	—	—
CEG	$110.22B	47.7	8.3%	9.1%	16.8%	—
AEP	—	17.3	10.9%	16.9%	12.7%	—
ETR	—	23.6	9.0%	13.7%	11.1%	—
XEL	$46.06B	21.6	—	—	9.4%	—
EXC	$44.59B	15.3	5.3%	11.4%	9.9%	—
PCG	$35.32B	13.6	2.1%	10.8%	8.6%	—
NRG	$30.32B	39.7	9.2%	2.8%	43.5%	—
EIX	$23.09B	5.2	9.8%	23.1%	26.9%	—

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 14

DUK için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$31.74B	$30.05B	$28.67B	$28.68B	$24.49B	$23.25B	$24.35B	$23.76B	·	$22.74B	$22.37B	$22.51B
Cost of Revenue	·	·	·	·	·	·	$6.83B	$6.83B	$6.35B	$6.62B	·	·
Operating Expenses	$23.66B	$22.46B	$22.04B	$22.78B	$19.13B	$18.81B	$19.37B	$19.75B	$17.97B	$17.57B	$17.32B	$17.68B
Operating Income	$8.63B	$7.93B	$7.07B	$6.01B	$5.50B	$4.57B	$5.71B	$4.68B	$5.62B	$5.20B	$5.08B	$4.84B
Interest Expense	$3.63B	$3.38B	$3.01B	$2.44B	$2.21B	$2.10B	$2.20B	$2.09B	$1.99B	$1.92B	$1.53B	$1.53B
Other Non-op	$669M	$661M	$598M	$392M	$636M	$451M	$430M	$399M	$508M	$463M	$290M	$320M
Pretax Income	$5.71B	$5.19B	$4.77B	$4.08B	$3.99B	$920M	$4.10B	$3.07B	$4.27B	$3.73B	$3.91B	$3.76B
Income Tax	$642M	$590M	$438M	$300M	$268M	$-169M	$519M	$448M	$1.20B	$1.16B	$1.26B	$1.23B
Net Income	$4.97B	$4.52B	$2.84B	$2.55B	$3.91B	$1.38B	$3.75B	$2.67B	$3.06B	$2.15B	$2.82B	$1.88B
EPS (Basic)	$6.31	$5.71	$3.54	$3.17	$4.94	$1.72	$5.06	$3.76	$4.36	$3.11	$4.05	$2.66
EPS (Diluted)	$6.31	$5.71	$3.54	$3.17	$4.94	$1.72	$5.06	$3.76	$4.36	$3.11	$4.05	$2.66
Shares (Basic)	777,000,000	772,000,000	771,000,000	770,000,000	769,000,000	737,000,000	729,000,000	708,000,000	700,000,000	691,000,000	694,000,000	707,000,000
Shares (Diluted)	777,000,000	772,000,000	771,000,000	770,000,000	769,000,000	738,000,000	729,000,000	708,000,000	700,000,000	691,000,000	694,000,000	707,000,000
EBITDA	$16.33B	$14.35B	$13.15B	$11.86B	$11.04B	$10.04B	$10.88B	$9.38B	$9.83B	$9.22B	·	$8.77B

Bilanço 24

DUK için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$245M	$314M	$253M	$409M	$341M	$259M	$311M	$442M	$358M	$392M	$383M	$463M
Receivables	$16M	$1.89B	$3.02B	$3.11B	$2.44B	$2.14B	$1.99B	$2.17B	$2.00B	$1.89B	$515M	$791M
Prepaid Expense	$526M	$695M	$431M	$973M	$584M	$462M	$764M	$1.05B	$634M	$458M	$307M	$1.84B
Current Assets	$11.61B	$12.95B	$12.77B	$13.22B	$9.94B	$8.68B	$9.16B	$9.71B	$8.45B	$8.04B	$8.32B	$11.57B
PP&E (Net)	$129.96B	$121.63B	$115.31B	$111.75B	$105.54B	$106.78B	$102.13B	$91.69B	$86.39B	$82.52B	$73.78B	$70.05B
PP&E (Gross)	$190.41B	$178.74B	$171.35B	$163.84B	$154.50B	$155.58B	$147.65B	$134.46B	$127.51B	$121.40B	$109.97B	$104.86B
Accum. Depreciation	·	·	·	·	·	·	·	·	·	$39.41B	$36.74B	$34.82B
Goodwill	$19.01B	$19.01B	$19.30B	$19.30B	$19.30B	$19.30B	$19.30B	$19.30B	$19.40B	$19.43B	$16.07B	$16.32B
Intangibles	$291M	$277M	$282M	$265M	$236M	$295M	$249M	$246M	$230M	$226M	$242M	$263M
Other Non-current Assets	$4.17B	$3.51B	$3.96B	$3.40B	$3.63B	$3.60B	$3.29B	$2.94B	$2.96B	$2.77B	$2.83B	$3.01B
Total Assets	$195.74B	$186.34B	$176.89B	$178.09B	$169.59B	$162.39B	$158.84B	$145.39B	$137.91B	$132.76B	$121.16B	$120.56B
Accounts Payable	$5.22B	$5.44B	$4.23B	$4.75B	$3.53B	$3.14B	$3.49B	$3.49B	$3.04B	$2.99B	$2.35B	$2.27B
Short-term Debt	$2.62B	$3.58B	$4.29B	$3.95B	$3.30B	$2.87B	$3.13B	$3.41B	$2.16B	$2.49B	$3.63B	$2.51B
Current Liabilities	$21.05B	$19.36B	$17.28B	$18.87B	$15.93B	$16.30B	$14.75B	$15.04B	$12.48B	$11.55B	$11.40B	$11.23B
Capital Leases	$1.03B	$957M	$917M	$876M	$940M	$1.34B	$1.43B	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	·	·	$12.71B	$13.42B
Long-term Debt	$87.21B	$80.69B	$75.25B	$69.75B	$63.84B	$59.86B	$58.13B	$54.53B	$52.28B	$47.90B	$38.87B	$39.87B
Total Debt	$89.84B	$84.27B	$79.54B	$75.17B	$67.14B	$62.74B	$61.26B	$57.94B	$54.44B	$50.38B	·	$42.53B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Retained Earnings	$5.06B	$3.43B	$2.23B	$2.64B	$3.27B	$2.47B	$4.11B	$3.11B	$3.01B	$2.38B	$2.56B	$2.01B
AOCI	$198M	$228M	$-6M	$-140M	$-303M	$-237M	$-130M	$-92M	$-67M	$-93M	$-806M	$-543M
Stockholders' Equity	$51.84B	$50.13B	$49.11B	$49.32B	$49.30B	$47.96B	$46.82B	$43.82B	$41.74B	$41.03B	$39.73B	$40.88B
Liabilities + Equity	$195.74B	$186.34B	$176.89B	$178.09B	$169.59B	$162.39B	$158.84B	$145.39B	$137.91B	$132.76B	$121.16B	$120.56B
Shares Outstanding	778,000,000	776,000,000	771,000,000	770,000,000	769,000,000	769,000,000	733,000,000	727,000,000	700,000,000	700,000,000	688,000,000	707,000,000

Nakit Akışı 19

DUK için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$7.70B	$6.42B	$6.08B	$5.84B	$5.66B	$5.49B	$5.18B	$4.70B	$4.05B	$3.88B	$3.61B	$3.51B
Deferred Tax	$1.24B	$939M	$372M	$314M	$275M	$124M	$817M	$1.11B	$1.45B	$1.18B	$1.28B	$1.18B
Amort. of Intangibles	·	·	·	·	·	·	·	·	$7M	$6M	$5M	$6M
Restructuring	$-8M	$-28M	$80M	$33M	$36M	$1M	$24M	$200M	$17M	$110M	$144M	$5M
Other Non-cash	$-1.58B	$446M	$581M	$-2.78B	$-1.48B	$1.93B	$-1.53B	$-1.29B	$-1.92B	$-415M	·	$-289M
Operating Cash Flow	$12.33B	$12.33B	$9.88B	$5.93B	$8.29B	$8.86B	$8.21B	$7.19B	$6.62B	$6.86B	$6.70B	$6.59B
CapEx	$14.02B	$12.28B	$12.60B	$11.37B	$9.71B	$9.91B	$11.12B	$9.39B	$8.05B	$7.90B	$6.77B	$5.38B
Investing Cash Flow	$-14.34B	$-13.12B	$-12.47B	$-11.97B	$-10.94B	$-10.60B	$-11.96B	$-10.06B	$-8.44B	$-11.53B	$-5.28B	$-5.37B
Debt Issued	$11.89B	$8.96B	$10.03B	$11.87B	$9.05B	$6.33B	$7.09B	$5.30B	$6.91B	$9.24B	$2.96B	$2.91B
Net Debt Issued	$6.24B	$5.60B	$5.29B	$7.48B	$3.76B	$1.82B	$3.62B	$2.39B	$4.59B	$7.32B	·	$-123M
Stock Issued	$16M	$405M	$8M	$9M	$5M	$2.75B	$384M	$1.84B	·	$731M	$17M	·
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$1.50B	·
Net Stock Activity	$16M	$405M	$8M	$9M	$5M	$2.75B	$384M	$1.84B	·	$731M	·	·
Dividends Paid	·	·	·	$3.18B	$3.11B	$2.81B	$2.67B	$2.47B	$2.45B	$2.33B	$2.25B	$2.23B
Financing Cash Flow	$1.95B	$859M	$2.35B	$6.13B	$2.61B	$1.73B	$3.73B	$2.96B	$1.78B	$4.25B	$-2.60B	$-678M
Net Change in Cash	$-58M	$64M	$-246M	$83M	$-36M	$-17M	$-18M	$86M	$-36M	$60M	$-80M	$-13M
Taxes Paid	$-625M	$-400M	$1M	$-6M	$-3M	$-585M	$-651M	$-266M	$4M	$229M	$170M	$158M
Free Cash Flow	$-1.69B	$48M	$-2.73B	$-5.44B	$-1.43B	$-1.05B	$-2.91B	$-2.20B	$-1.42B	$-1.10B	·	$1.20B
Levered FCF	$-4.92B	$-2.95B	$-5.46B	$-7.70B	$-3.59B	$-3.82B	$-4.84B	$-3.99B	$-2.85B	$-2.43B	·	$235M

Kârlılık 7

DUK için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	27.2%	26.4%	24.7%	21.0%	21.8%	19.4%	23.4%	19.7%	·	23.5%	·	22.0%
Net Margin	15.7%	15.0%	9.9%	8.9%	15.8%	5.9%	15.4%	11.2%	·	9.5%	·	7.9%
Pretax Margin	18.0%	17.3%	16.6%	14.2%	15.2%	3.6%	16.8%	12.9%	·	16.4%	·	17.3%
EBITDA Margin	51.4%	47.7%	45.9%	41.3%	44.7%	42.8%	44.7%	39.5%	·	40.5%	·	36.6%
ROA	2.6%	2.5%	1.6%	1.5%	2.4%	0.86%	2.5%	1.9%	2.3%	1.7%	·	1.6%
ROE	9.7%	9.1%	5.8%	5.2%	8.0%	2.9%	8.3%	6.2%	7.4%	5.3%	·	4.6%
ROIC	5.4%	5.2%	5.0%	4.5%	4.4%	5.3%	4.6%	3.9%	4.3%	4.0%	·	3.8%

Likidite ve Solventlik 5

DUK için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.7	0.7	0.7	0.6	0.5	0.6	0.6	0.7	0.7	·	1.0
Quick Ratio	0.0	0.1	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0.1	·	0.3
Debt / Equity	1.7	1.7	1.6	1.5	1.4	1.3	1.3	1.3	1.3	1.2	·	1.0
LT Debt / Equity	1.5	1.5	1.5	1.4	1.2	1.2	1.2	1.2	1.2	1.1	·	0.9
Interest Coverage	2.4	2.3	2.3	2.5	2.4	2.1	2.6	2.2	2.9	2.8	·	3.2

Verimlilik 2

DUK için Yıllık Verimlilik verileri
Metrik	Eğilim	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.1	0.1	0.2	0.2	·	0.2	·	0.2
Receivables Turnover		33.3	12.2	9.4	10.3	10.8	11.3	11.7	11.4	·	35.9	·	23.0

Hisse Başına 6

DUK için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$66.64	$64.60	$63.70	$64.05	$64.10	$62.37	$63.88	$60.27	$59.63	$58.62	·	$57.81
Revenue / Share	$40.85	$38.92	$37.19	$37.24	$32.12	$31.82	·	$33.56	·	$32.91	·	$33.84
Cash Flow / Share	$15.87	$15.97	$12.81	$7.70	$10.78	$12.00	·	$10.15	$9.48	$9.84	·	$9.32
Cash / Share	$0.31	$0.40	$0.33	$0.53	$0.45	$0.34	$0.42	$0.61	$0.51	$0.56	·	$2.88
Dividend / Share	$4	$4	$4	$4	$4	$4	$4	$4	$3	$3	$3	·
EPS (TTM)	$6.31	$5.71	$3.54	$3.17	$4.94	$1.72	$5.06	$3.76	$4.36	$3.11	$4.05	$2.66

Büyüme Oranları 9

DUK için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	5.6%	4.8%	0.00%	17.1%	5.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.4%	7.1%	7.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	10.5%	61.3%	11.7%	-35.8%	187.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	25.8%	5.0%	27.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	29.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	9.8%	59.2%	11.4%	-34.8%	183.8%	·	·	·	·	·	·	·
Net Income CAGR 3Y	24.9%	5.0%	27.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	29.3%	·	·	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 17

DUK için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$31.74B	$30.05B	$28.67B	$28.68B	$24.49B	$23.25B	$24.35B	$23.76B	$22.92B	$22.74B	$22.37B	$22.51B
Net Income TTM	$4.97B	$4.52B	$2.84B	$2.55B	$3.91B	$1.38B	$3.75B	$2.67B	$3.06B	$2.15B	$2.82B	$1.88B
Market Cap	$91.19B	$83.61B	$74.82B	$79.30B	$80.67B	$70.41B	$66.86B	$62.74B	$58.88B	$54.33B	·	$59.06B
Enterprise Value	$180.78B	$167.57B	$154.10B	$154.06B	$147.46B	$132.89B	$127.81B	$120.24B	$112.96B	$104.32B	·	$99.56B
P/E	18.6	18.9	27.4	32.5	21.2	53.2	18.0	23.0	19.3	25.0	17.6	31.4
P/S	2.9	2.8	2.6	2.8	3.3	3.0	2.7	2.6	2.6	2.4	·	2.6
P/B	1.8	1.7	1.5	1.6	1.6	1.5	1.4	1.4	1.4	1.3	·	1.4
P / Tangible Book	2.8	2.7	2.5	2.7	2.7	2.5	·	·	·	·	·	·
P / Cash Flow	7.4	6.8	7.6	13.4	9.7	8.0	8.1	8.7	8.9	8.0	·	9.0
P / FCF	-53.8	1741.8	-27.4	-14.6	-56.6	-67.0	-23.0	-28.5	-41.5	-49.3	·	49.1
EV / EBITDA	11.1	11.7	11.7	13.0	13.4	13.2	11.7	12.8	11.5	11.3	·	11.4
EV / FCF	-106.7	3490.9	-56.5	-28.3	-103.5	-126.4	-43.9	-54.6	-79.7	-94.6	·	82.8
EV / Revenue	5.7	5.6	5.4	5.4	6.0	5.7	5.2	5.1	4.9	4.6	·	4.4
Dividend Yield	·	·	·	4.0%	3.9%	4.0%	4.0%	3.9%	4.2%	4.3%	·	3.8%
Earnings Yield	5.4%	5.3%	3.6%	3.1%	4.7%	1.9%	5.5%	4.4%	5.2%	4.0%	5.7%	3.2%
Payout Ratio	·	·	·	124.7%	79.7%	204.2%	71.2%	92.7%	80.1%	108.4%	·	118.6%
Annual Payout	·	·	·	$3.18B	$3.11B	$2.81B	$2.67B	$2.47B	$2.45B	$2.33B	$2.25B	$2.23B

Gelir Tablosu 13

DUK için Çeyreklik Gelir Tablosu verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$7.77B	$8.38B	$7.37B	$8.22B	$7.24B	$8.13B	$7.15B	$7.53B	$7.12B	$7.98B	$6.47B	$7.10B	$7.30B	$7.85B	$6.53B	$6.99B
Operating Expenses	$5.83B	$6.22B	$5.69B	$5.91B	$5.25B	$6.02B	$5.47B	$5.72B	$5.36B	$5.89B	$5.18B	$5.61B	$6.16B	$5.79B	$5.12B	$5.70B
Operating Income	$2.12B	$2.33B	$1.83B	$2.34B	$2.11B	$2.14B	$1.71B	$1.96B	$1.85B	$2.11B	$1.43B	$1.67B	$1.19B	$2.06B	$1.45B	$1.31B
Interest Expense	·	·	·	$889M	·	·	·	$817M	$793M	$774M	$727M	$720M	$679M	$603M	$588M	$569M
Other Non-op	$172M	$182M	$183M	$132M	$159M	$166M	$167M	$169M	$167M	$133M	$147M	$151M	$102M	$87M	$114M	$89M
Pretax Income	$1.36B	$1.63B	$1.13B	$1.60B	$1.34B	$1.45B	$1.07B	$1.33B	$1.26B	$1.51B	$870M	$1.12B	$638M	$1.57B	$1.01B	$860M
Income Tax	$154M	$176M	$119M	$193M	$109M	$163M	$140M	$178M	$122M	$42M	$119M	$155M	$3M	$158M	$114M	$25M
Net Income	$1.18B	$1.42B	$984M	$1.38B	$1.21B	$1.28B	$900M	$1.14B	$1.00B	$1.25B	$-220M	$804M	$-636M	$1.42B	$907M	$857M
EPS (Basic)	$1.49	$1.81	$1.25	$1.76	$1.54	$1.60	$1.13	$1.44	$1.26	$1.59	$-0.32	$1.01	$-0.86	$1.81	$1.14	$1.08
EPS (Diluted)	$1.49	$1.81	$1.25	$1.76	$1.54	$1.60	$1.13	$1.44	$1.26	$1.59	$-0.32	$1.01	$-0.86	$1.81	$1.14	$1.08
Shares (Basic)	-1,555,000,000	778,000,000	777,000,000	777,000,000	-1,543,000,000	772,000,000	772,000,000	771,000,000	-1,541,000,000	771,000,000	771,000,000	770,000,000	-1,540,000,000	770,000,000	770,000,000	770,000,000
Shares (Diluted)	-1,555,000,000	778,000,000	777,000,000	777,000,000	-1,544,000,000	773,000,000	772,000,000	771,000,000	-1,541,000,000	771,000,000	771,000,000	770,000,000	-1,540,000,000	770,000,000	770,000,000	770,000,000
EBITDA	·	$2.33B	$1.83B	$4.03B	·	$2.14B	$1.71B	$3.50B	·	$2.11B	$1.43B	$3.02B	·	$2.02B	$1.41B	$2.76B

Bilanço 22

DUK için Çeyreklik Bilanço verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$245M	$688M	$344M	$475M	$314M	$376M	$390M	$459M	·	$324M	·	·	·	$453M	$428M	$853M
Receivables	$16M	$12M	$11M	$10M	$1.89B	$1.97B	$2.01B	$1.65B	·	$831M	$1.02B	$1.03B	·	$1.09B	$907M	$1.15B
Prepaid Expense	$526M	$984M	$1.00B	$780M	$695M	$447M	$436M	$359M	·	$602M	$633M	$452M	·	$1.24B	$1.16B	$946M
Current Assets	$11.61B	$12.21B	$12.15B	$12.78B	$12.95B	$12.14B	$12.56B	$12.09B	·	$13.05B	$13.09B	$12.31B	·	$12.97B	$11.56B	$11.04B
PP&E (Net)	$129.96B	·	·	·	$121.63B	·	·	·	·	·	·	·	·	·	·	·
PP&E (Gross)	$190.41B	·	·	·	$178.74B	·	·	·	·	·	·	·	·	·	·	·
Goodwill	$19.01B	$19.01B	$19.30B	$19.30B	$19.01B	$19.30B	$19.30B	$19.30B	·	$19.30B	$19.30B	$19.30B	·	$19.30B	$19.30B	$19.30B
Intangibles	$291M	·	·	·	$277M	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$4.17B	$3.88B	$3.79B	$3.50B	$3.51B	$3.73B	$3.56B	$4.07B	·	$3.70B	$3.44B	$3.43B	·	$4.05B	$4.03B	$4.00B
Total Assets	$195.74B	$192.29B	$189.71B	$187.48B	$186.34B	$183.57B	$181.57B	$178.67B	$176.89B	$181.16B	$180.08B	$178.83B	$178.09B	$176.34B	$172.38B	$171.22B
Accounts Payable	$5.22B	$4.19B	$4.37B	$4.44B	$5.44B	$3.95B	$3.78B	$3.36B	·	$3.54B	$3.23B	$3.21B	·	$4.17B	$3.97B	$3.17B
Short-term Debt	$2.62B	$2.88B	$3.47B	$2.57B	$3.58B	$3.95B	$3.67B	$4.16B	·	$3.15B	$3.46B	$3.73B	·	$3.61B	$3.88B	$3.26B
Current Liabilities	$21.05B	$19.41B	$18.41B	$16.62B	$19.36B	$17.43B	$15.48B	$15.55B	·	$17.16B	$17.38B	$16.02B	·	$16.91B	$16.54B	$15.43B
Capital Leases	$1.03B	·	·	·	$957M	·	·	·	·	·	·	·	·	·	·	·
Long-term Debt	$87.21B	$85.75B	$83.96B	$83.88B	$80.69B	$80.12B	$78.78B	$77.25B	·	$75.39B	$74.52B	$72.44B	·	$69.31B	$66.32B	$66.08B
Total Debt	·	$88.64B	$87.43B	$86.45B	·	$84.07B	$82.45B	$81.41B	·	$78.54B	$77.98B	$76.17B	·	$72.92B	$70.19B	$69.34B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M	$1M
Retained Earnings	$5.06B	$4.72B	$4.14B	$3.99B	$3.43B	$3.05B	$2.63B	$2.54B	·	$2.04B	$1.61B	$2.63B	·	$4.06B	$3.46B	$3.32B
AOCI	$198M	$178M	$203M	$194M	$228M	$47M	$102M	$109M	·	$121M	$-111M	$-166M	·	$-78M	$-73M	$-204M
Stockholders' Equity	$51.84B	$51.46B	$50.89B	$50.67B	$50.13B	$49.13B	$49.71B	$49.55B	·	$49.01B	$48.33B	$49.26B	·	$50.34B	$49.72B	$49.45B
Liabilities + Equity	$195.74B	$192.29B	$189.71B	$187.48B	$186.34B	$183.57B	$181.57B	$178.67B	·	$181.16B	$180.08B	$178.83B	·	$176.34B	$172.38B	$171.22B
Shares Outstanding	778,000,000	778,000,000	778,000,000	777,000,000	776,000,000	772,000,000	772,000,000	772,000,000	771,000,000	771,000,000	771,000,000	771,000,000	770,000,000	770,000,000	770,000,000	770,000,000

Nakit Akışı 14

DUK için Çeyreklik Nakit Akışı verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$1.96B	$2.08B	$1.97B	$1.69B	$1.63B	$1.69B	$1.57B	$1.53B	$1.55B	$1.62B	$1.57B	$1.34B	$1.43B	$1.49B	$1.44B	$1.48B
Deferred Tax	$296M	$329M	$419M	$192M	$570M	$105M	$115M	$149M	$401M	$23M	$-142M	$90M	$105M	$142M	$78M	$-11M
Other Non-cash	·	·	·	$-1.08B	·	·	·	$-347M	·	·	·	$-755M	·	·	·	$-531M
Operating Cash Flow	$3.66B	$3.63B	$2.86B	$2.18B	$3.38B	$3.52B	$2.95B	$2.47B	$2.57B	$3.52B	$2.30B	$1.48B	$739M	$1.15B	$2.24B	$1.79B
CapEx	$4.14B	$3.45B	$3.28B	$3.15B	$3.09B	$2.99B	$3.00B	$3.21B	$3.29B	$3.04B	$3.12B	$3.15B	$3.22B	$3.03B	$2.57B	$2.55B
Investing Cash Flow	$-4.36B	$-3.71B	$-2.96B	$-3.30B	$-3.27B	$-3.28B	$-3.23B	$-3.34B	$-2.72B	$-3.24B	$-3.30B	$-3.21B	$-3.34B	$-3.14B	$-2.79B	$-2.70B
Debt Issued	$2.46B	$4.58B	$752M	$4.10B	$1.20B	$1.39B	$2.89B	$3.48B	$1.32B	$1.61B	$3.01B	$4.08B	$2.41B	$3.75B	$2.21B	$3.51B
Net Debt Issued	·	·	·	$3.10B	·	·	·	$2.09B	·	·	·	$2.71B	·	·	·	$2.29B
Stock Issued	$0	$2M	$7M	$7M	$379M	$6M	$16M	$4M	$8M	$0	$0	$0	·	·	·	·
Net Stock Activity	·	·	·	$7M	·	·	·	$4M	·	·	·	·	·	·	·	·
Financing Cash Flow	$328M	$377M	$7M	$1.24B	$-131M	$-284M	$245M	$1.03B	$-62M	$-274M	$940M	$1.75B	$2.58B	$1.98B	$172M	$1.40B
Net Change in Cash	$-376M	$297M	$-94M	$115M	$-26M	$-36M	$-35M	$161M	$-217M	$7M	$-57M	$21M	$-26M	$-10M	$-381M	$500M
Free Cash Flow	·	·	·	$-971M	·	·	·	$-734M	·	·	·	$-1.66B	·	·	·	$-756M
Levered FCF	·	·	·	$-1.75B	·	·	·	$-1.44B	·	·	·	$-2.28B	·	·	·	$-1.35B

Kârlılık 7

DUK için Çeyreklik Kârlılık verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Margin	·	27.9%	24.8%	28.5%	·	26.4%	23.9%	26.1%	·	26.5%	22.1%	23.6%	·	25.5%	21.4%	18.2%
Net Margin	·	17.0%	13.4%	16.8%	·	15.8%	12.6%	15.1%	·	15.7%	-3.4%	11.3%	·	17.9%	13.7%	12.2%
Pretax Margin	·	19.5%	15.3%	19.4%	·	17.9%	15.0%	17.7%	·	19.0%	13.4%	15.8%	·	19.1%	14.5%	11.5%
EBITDA Margin	·	27.9%	24.8%	49.1%	·	26.4%	23.9%	46.4%	·	26.5%	22.1%	42.5%	·	25.5%	21.4%	39.2%
ROA	·	0.76%	0.53%	0.75%	·	0.70%	0.50%	0.64%	·	0.70%	-0.12%	0.46%	·	0.83%	0.54%	0.51%
ROE	·	2.8%	2.0%	2.8%	·	2.6%	1.8%	2.3%	·	2.5%	-0.45%	1.6%	·	2.9%	1.8%	1.8%
ROIC	·	1.5%	1.2%	1.5%	·	1.4%	1.1%	1.3%	·	1.6%	0.98%	1.1%	·	1.5%	1.1%	1.1%

Likidite ve Solventlik 5

DUK için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	0.6	0.7	0.8	·	0.7	0.8	0.8	·	0.8	0.8	0.8	·	0.8	0.7	0.7
Quick Ratio	·	0.0	0.0	0.0	·	0.1	0.2	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1
Debt / Equity	·	1.7	1.7	1.7	·	1.7	1.7	1.6	·	1.6	1.6	1.5	·	1.4	1.4	1.4
LT Debt / Equity	·	1.5	1.6	1.6	·	1.6	1.5	1.5	·	1.5	1.4	1.4	·	1.3	1.3	1.3
Interest Coverage	·	·	·	2.6	·	·	·	2.4	·	2.7	2.0	2.3	·	3.3	2.3	2.2

Verimlilik 2

DUK için Çeyreklik Verimlilik verileri
Metrik	Eğilim	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0
Receivables Turnover		·	8.4	7.3	9.9	·	5.8	4.7	5.6	·	8.3	6.7	6.5	·	7.6	7.4	4.7

Hisse Başına 6

DUK için Çeyreklik Hisse Başına verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	·	$66.15	$65.41	$65.21	·	$63.64	$64.39	$64.19	·	$63.56	$62.69	$63.89	·	$65.38	$64.57	$64.22
Revenue / Share	·	$10.77	$9.49	$10.58	·	$10.51	$9.26	$9.77	·	$10.35	$8.40	$9.22	·	$10.31	$8.58	$9.15
Cash Flow / Share	·	·	·	$2.80	·	·	·	$3.21	·	·	·	$1.93	·	·	·	$2.33
Cash / Share	·	$0.88	$0.44	$0.61	·	$0.49	$0.51	$0.59	·	$0.42	·	·	·	$0.59	$0.56	$1.11
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	·	$6.42	$5.74	$5.93	·	$5.44	$5.43	$3.98	·	$1.42	$1.64	$3.10	·	$4.96	$4.94	$4.76

Değerleme (TTM) 14

DUK için Çeyreklik Değerleme (TTM) verileri
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$32.09B	$30.87B	$31.03B	·	$30.79B	$29.13B	$29.08B	·	$29.40B	$27.96B	$28.47B	·	$28.27B	$26.08B	$25.65B
Net Income TTM	·	$5.07B	$4.54B	$4.70B	·	$4.57B	$3.07B	$2.97B	·	$3.26B	$2.91B	$3.99B	·	$4.59B	$3.93B	$4.02B
Market Cap	·	$96.28B	$91.80B	$94.77B	·	$89.01B	$77.38B	$74.66B	·	$68.05B	$69.19B	$74.38B	·	$71.63B	$82.55B	$85.98B
Enterprise Value	·	$184.23B	$178.89B	$180.74B	·	$172.70B	$159.44B	$155.61B	·	$146.27B	·	·	·	$144.09B	$152.32B	$154.47B
P/E	·	19.3	20.6	20.6	·	21.2	18.5	24.3	·	62.2	54.7	31.1	·	18.8	21.7	23.5
P/S	·	3.0	3.0	3.1	·	2.9	2.7	2.6	·	2.3	2.5	2.6	·	2.5	3.2	3.4
P/B	·	1.9	1.8	1.9	·	1.8	1.6	1.5	·	1.4	1.4	1.5	·	1.4	1.7	1.7
P / Tangible Book	·	3.0	2.9	3.0	·	3.0	2.5	2.5	·	2.3	2.4	2.5	·	2.3	2.7	2.9
P / Cash Flow	·	·	·	43.5	·	·	·	30.2	·	·	·	50.2	·	·	·	47.9
P / FCF	·	·	·	-97.6	·	·	·	-101.7	·	·	·	-44.7	·	·	·	-113.7
EV / EBITDA	·	78.9	97.8	44.8	·	80.6	93.4	44.5	·	69.3	·	·	·	71.2	107.8	56.0
EV / FCF	·	·	·	-186.1	·	·	·	-212.0	·	·	·	·	·	·	·	-204.3
EV / Revenue	·	5.7	5.8	5.8	·	5.6	5.5	5.4	·	5.0	·	·	·	5.1	5.8	6.0
Earnings Yield	·	5.2%	4.9%	4.9%	·	4.7%	5.4%	4.1%	·	1.6%	1.8%	3.2%	·	5.3%	4.6%	4.3%

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-31	2024-12-31	2024-06-30	2024-03-31	2023-12-31
Gelir	$31.74B	$30.05B	—	—	$28.67B
Faaliyet Kâr Marjı %	27.2%	26.4%	—	—	24.7%
Net Gelir	$4.97B	$4.52B	—	—	$2.84B
Seyreltilmiş Hisse Başı Kâr	$6.31	$5.71	—	—	$3.54

Bilanço

	2025-12-31	2024-12-31	2024-06-30	2024-03-31	2023-12-31
Borç / Öz Sermaye	1.7	1.7	—	—	1.6
Cari Oran	0.6	0.7	—	—	0.7
Cari Oran	0.0	0.1	—	—	0.2

Nakit Akışı

	2025-12-31	2024-12-31	2024-06-30	2024-03-31	2023-12-31
Serbest Nakit Akışı	$-1.69B	$48M	—	—	$-2.73B

Son Haberler Bu şirketten bahseden son manşetler

NextEra, Elektrikli Kamu Hizmetleri Anlaşmalarının En Büyüğünü Dominion Energy Satın Alacak Yahoo Finance · 23 saat, 24 dakika önce
Duke Energy (DUK) Q1 Raporunda Tahminleri Aştı Yahoo Finance · 1 hafta, 1 gün önce
Mizuho, Duke Energy'nin (DUK) Fiyat Hedefini 139 Dolara Yükseltti Yahoo Finance · 1 hafta, 3 gün önce
Duke Energy (DUK) Q1 2026 Kazanç Dökümü Yahoo Finance · 1 hafta, 6 gün önce
Duke Energy, 2026 Mali Ayarlanmış EPS Görünümünü Yeniden Teyit Etti - Güncelleme Nasdaq · 2 hafta, 1 gün önce
Enerji Hissesi Düellosu: NextEra mı Duke Energy mi -- Hangisi Şu Anda Kazanır? Nasdaq · 3 hafta önce
BMO Capital'in Duke Energy (DUK) Fiyat Hedefini Neden Yükselttiği Yahoo Finance · 1 ay önce
Duke Energy'nin 2026 Q1 Kazanç Raporundan Ne Bekleniyor Yahoo Finance · 1 ay önce

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

DUK Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

DUK Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

DUK Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Son Haberler Bu şirketten bahseden son manşetler

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar