XEL Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$80.03

Piyasa Değeri

$46.06B

P/E (TTM)

21.6

EPS (TTM)

$3.42

Gelir (TTM)

—

Temettü Verimi

2.8%

ROE

9.4%

D/E Borç/Özsermaye

0.1

52 Haftlık Aralık

$65 – $84

XEL Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir —

2016-12-31 → 2018-12-31

Hisse Başına Kâr $3.42

2016-12-31 → 2025-12-31

Serbest Nakit Akışı $-6.83B

2016-12-31 → 2025-12-31

Marjlar —

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

P/E (TTM)

21.6

23.6

P/S (TTM) (F/S (TTM))

4.0

3.1

P/B (F/D)

2.0

2.2

Price / FCF (Fiyat / Serbest Nakit Akışı)

-6.7

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

ROA

2.7%

ROE

9.4%

11.6%

ROIC

11.7%

—

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

0.1

163.7

Current Ratio (Cari Oran)

0.7

0.8

Quick Ratio (Cari Oran)

0.2

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

EPS YoY (EPS YB)

-0.58%

—

Net Income YoY (Net Gelir Yıllık Bazda)

4.2%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$3.42

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

XEL

Akran Ortalaması

Payout Ratio (Temettü Ödeme Oranı)

63.5%

—

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

2.8%

Temettü Ödeme Oranı

63.5%

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
13 Mart 2026	$0,5930
29 Aralık 2025	$0,5700
15 Eylül 2025	$0,5700
13 Haziran 2025	$0,5700
14 Mart 2025	$0,5700
06 Ocak 2025	$0,5480
13 Eylül 2024	$0,5480
14 Haziran 2024	$0,5480
14 Mart 2024	$0,5480
27 Aralık 2023	$0,5200
14 Eylül 2023	$0,5200
14 Haziran 2023	$0,5200
14 Mart 2023	$0,5200
28 Aralık 2022	$0,4880
14 Eylül 2022	$0,4880
14 Haziran 2022	$0,4880
14 Mart 2022	$0,4880
21 Aralık 2021	$0,4580
14 Eylül 2021	$0,4580
14 Haziran 2021	$0,4580

XEL Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 24 analist

Güçlü Al 7 29,2%
Al 15 62,5%
Tut 2 8,3%
Sat 0 0,0%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

18 analist · 2026-05-15

Medyan $92.50

Şimdi $80.03

Düşük $74.00

Yüksek $99.00

Medyan hedef $92.50 +15,6%

Ortalama hedef $91.83 +14,7%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

-0.02%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$0.91	$0.91	-0.00%
31 Aralık 2025	$0.95	$0.97	-0.02%
30 Eylül 2025	$1.24	$1.33	-0.09%
30 Haziran 2025	$0.75	$0.65	0.10%
31 Mart 2025	$0.84	$0.93	-0.09%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
XEL	$46.06B	21.6	—	—	9.4%	—
SO	—	—	—	—	—	—
CEG	$110.22B	47.7	8.3%	9.1%	16.8%	—
DUK	$91.19B	18.6	5.6%	15.7%	9.7%	—
AEP	—	17.3	10.9%	16.9%	12.7%	—
ETR	—	23.6	9.0%	13.7%	11.1%	—
EXC	$44.59B	15.3	5.3%	11.4%	9.9%	—
PCG	$35.32B	13.6	2.1%	10.8%	8.6%	—
NRG	$30.32B	39.7	9.2%	2.8%	43.5%	—
EIX	$23.09B	5.2	9.8%	23.1%	26.9%	—
PPL	—	—	—	—	—	—

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 14

XEL için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	·	·	·	·	·	·	·	$11.54B	$11.40B	$11.11B	$11.02B	$11.69B
Cost of Revenue	·	·	·	·	·	·	·	$3.85B	$3.76B	$3.72B	·	·
Operating Expenses	$12.09B	$11.05B	$11.72B	$12.88B	$11.23B	$9.41B	$9.43B	$9.57B	$9.18B	$8.87B	$9.02B	$9.74B
Operating Income	$2.58B	$2.39B	$2.48B	$2.43B	$2.20B	$2.12B	$2.10B	$1.97B	$2.22B	$2.24B	$2.00B	$1.95B
Interest Expense	$1.47B	$1.25B	$1.05B	$953M	$842M	$840M	$773M	$700M	$663M	$647M	$595M	$567M
Other Non-op	$235M	$143M	$22M	$-13M	$5M	$-6M	$16M	$-14M	$-10M	$-18M	$6M	$5M
Pretax Income	$1.77B	$1.53B	$1.62B	$1.60B	$1.53B	$1.47B	$1.50B	$1.44B	$1.69B	$1.70B	$1.53B	$1.55B
Income Tax	$-245M	$-402M	$-146M	$-135M	$-70M	$-6M	$128M	$181M	$542M	$581M	$543M	$524M
Net Income	$2.02B	$1.94B	$1.77B	$1.74B	$1.60B	$1.47B	$1.37B	$1.26B	$1.15B	$1.12B	$984M	$1.02B
EPS (Basic)	$3.44	$3.44	$3.21	$3.18	$2.96	$2.79	$2.64	$2.47	$2.26	$2.21	$1.94	$2.03
EPS (Diluted)	$3.42	$3.44	$3.21	$3.17	$2.96	$2.79	$2.64	$2.47	$2.25	$2.21	$1.94	$2.03
Shares (Basic)	587,000,000	563,000,000	552,000,000	547,000,000	539,000,000	527,000,000	519,000,000	511,000,000	509,000,000	509,000,000	508,000,000	503,847,000
Shares (Diluted)	589,000,000	563,000,000	552,000,000	547,000,000	540,000,000	528,000,000	520,000,000	511,000,000	509,000,000	509,000,000	508,200,000	504,117,000
EBITDA	$5.55B	$5.16B	$4.95B	$4.86B	$4.35B	$4.08B	$3.89B	$3.62B	$3.69B	$3.53B	$3.14B	$2.98B

Bilanço 24

XEL için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$274M	$179M	$129M	$111M	$166M	$129M	$248M	$147M	$83M	$85M	$85M	$80M
Receivables	$1.33B	$1.25B	$1.31B	$1.37B	$1.02B	$916M	$837M	$860M	$797M	$776M	$725M	$827M
Inventory	$761M	$666M	$711M	$803M	$631M	$535M	$544M	$548M	$610M	$604M	$609M	$597M
Prepaid Expense	$1.07B	$724M	$294M	$360M	$289M	$250M	$185M	$154M	$183M	$138M	$156M	$171M
Current Assets	$5.01B	$4.33B	$4.07B	$5.14B	$4.24B	$3.27B	$3.11B	$3.09B	$2.97B	$2.84B	$2.77B	$3.36B
PP&E (Net)	$65.64B	$57.20B	$51.64B	$48.25B	$45.46B	$42.95B	$39.48B	$36.94B	$34.33B	$32.84B	$31.21B	$28.76B
PP&E (Gross)	$85.88B	$76.65B	$69.69B	$65.46B	$62.21B	$59.30B	$55.84B	$52.25B	$48.93B	$46.83B	$44.41B	$41.54B
Accum. Depreciation	$20.71B	$19.85B	$18.40B	$17.50B	$17.06B	$16.66B	$16.73B	$15.66B	$15.00B	$14.38B	$13.59B	$13.17B
Other Non-current Assets	$1.04B	$524M	$678M	$389M	$431M	$379M	$492M	$272M	$278M	$248M	$33M	$176M
Total Assets	$81.37B	$70.03B	$64.08B	$61.19B	$57.85B	$53.96B	$50.45B	$45.99B	$43.03B	$41.16B	$38.82B	$36.96B
Accounts Payable	$2.31B	$1.78B	$1.67B	$1.80B	$1.41B	$1.24B	$1.29B	$1.24B	$1.24B	$1.04B	$961M	$1.17B
Short-term Debt	$1.55B	$695M	$785M	$813M	$1.00B	$584M	$595M	$1.04B	$814M	$392M	$846M	$1.02B
Current Liabilities	$7.09B	$6.46B	$5.65B	$6.08B	$5.05B	$4.24B	$4.57B	$4.46B	$4.09B	$3.25B	$4.06B	$4.06B
Capital Leases	$788M	$867M	$1.04B	$1.04B	$1.15B	$1.34B	$1.55B	$0	·	·	·	·
Deferred Tax	$6.00B	$5.32B	$4.88B	$4.76B	$4.89B	$4.75B	$4.51B	$4.17B	$3.85B	$6.78B	$6.15B	$5.85B
Other Non-current Liabilities	$61M	$69M	$148M	$147M	$158M	$183M	$186M	$206M	$145M	$225M	$262M	$265M
Long-term Debt	$32.33B	$27.32B	$25.46B	$23.96B	$22.38B	$20.07B	$18.11B	$16.21B	·	·	·	·
Total Debt	$1.55B	$695M	$785M	$813M	$1.00B	$584M	$595M	$1.04B	$814M	$642M	$1.30B	$1.02B
Common Stock	$1.56B	$1.44B	$1.39B	$1.37B	$1.36B	$1.34B	$1.31B	$1.28B	$1.27B	$1.27B	$1.27B	$1.26B
Retained Earnings	$9.21B	$8.55B	$7.86B	$7.24B	$6.57B	$5.97B	$5.41B	$4.89B	$4.41B	$3.98B	$3.55B	$3.22B
AOCI	$-63M	$-68M	$-94M	$-93M	$-123M	$-141M	$-141M	$-124M	$-125M	$-110M	$-110M	$-108M
Stockholders' Equity	$23.61B	$19.52B	$17.62B	$16.68B	$15.61B	$14.57B	$13.24B	$12.22B	$11.46B	$11.02B	$10.60B	$10.21B
Liabilities + Equity	$81.37B	$70.03B	$64.08B	$61.19B	$57.85B	$53.96B	$50.45B	$45.99B	$43.03B	$41.16B	$38.82B	$36.96B
Shares Outstanding	623,600,715	574,365,598	554,941,703	549,578,018	544,025,269	537,438,394	524,539,000	514,036,787	507,763,000	507,223,000	507,536,000	505,733,000

Nakit Akışı 18

XEL için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$2.97B	$2.77B	$2.47B	$2.44B	$2.14B	$1.96B	$1.78B	$1.66B	$1.50B	$1.32B	$1.14B	$1.04B
Stock-based Comp	$46M	$33M	$25M	$20M	$31M	$73M	$58M	$45M	$57M	$41M	$45M	$32M
Deferred Tax	$414M	$225M	$-59M	$-140M	$-79M	$-8M	$143M	$218M	$640M	$587M	$536M	$569M
Other Non-cash	$-1.36B	$-322M	$1.12B	$-120M	$-1.50B	$-649M	$-95M	$-61M	$-214M	$-18M	$318M	$-11M
Operating Cash Flow	$4.08B	$4.64B	$5.33B	$3.93B	$2.19B	$2.85B	$3.26B	$3.12B	$3.13B	$3.05B	$3.04B	$2.66B
CapEx	$10.91B	$7.36B	$5.85B	$4.64B	$4.24B	$5.37B	$4.22B	$3.96B	$3.24B	$3.19B	$3.68B	$3.20B
Investing Cash Flow	$-10.97B	$-7.43B	$-5.93B	$-4.65B	$-4.29B	$-4.74B	$-4.34B	$-3.99B	$-3.30B	$-3.26B	$-3.62B	$-3.12B
Debt Issued	$5.76B	$3.65B	$2.63B	$2.16B	$2.71B	$2.94B	$2.92B	$1.68B	$1.52B	$2.42B	$1.63B	$838M
Net Debt Issued	$4.05B	$2.99B	$1.48B	$1.56B	$2.29B	$1.94B	$1.97B	$1.22B	$488M	$1.39B	$1.38B	$562M
Stock Issued	$3.35B	$1.12B	$270M	$322M	$366M	$727M	$458M	$230M	$0	$0	$7M	$181M
Stock Repurchased	·	·	·	·	·	·	·	$1M	$3M	$32M	$0	$0
Net Stock Activity	$3.35B	$1.12B	$270M	$322M	$366M	$727M	$458M	$229M	$-3M	$-32M	$7M	$181M
Dividends Paid	$1.28B	$1.18B	$1.09B	$1.01B	$935M	$856M	$791M	$730M	$721M	$681M	$607M	$561M
Financing Cash Flow	$6.98B	$2.84B	$617M	$666M	$2.13B	$1.77B	$1.18B	$928M	$168M	$209M	$590M	$430M
Net Change in Cash	$95M	$50M	$18M	$-55M	$37M	$-119M	$101M	$64M	$-2M	$0	$5M	$-28M
Taxes Paid	$641M	$588M	$92M	$15M	$4M	$-12M	$-53M	$-27M	$-44M	$-62M	$-58M	$5M
Free Cash Flow	$-6.83B	$-2.72B	$-527M	$-706M	$-2.06B	$-2.52B	$-962M	$-835M	$-193M	$-203M	$-658M	$-552M
Levered FCF	$-8.50B	$-4.31B	$-1.68B	$-1.74B	$-2.94B	$-3.36B	$-1.67B	$-1.45B	$-643M	$-630M	$-1.04B	$-926M

Kârlılık 7

XEL için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	·	·	·	·	·	·	·	17.0%	19.2%	19.9%	18.1%	16.7%
Net Margin	·	·	·	·	·	·	·	10.9%	10.1%	10.1%	8.9%	8.7%
Pretax Margin	·	·	·	·	·	·	·	12.5%	14.8%	15.3%	13.9%	13.2%
EBITDA Margin	·	·	·	·	·	·	·	31.4%	32.3%	31.8%	28.5%	25.5%
ROA	2.7%	2.9%	2.8%	2.9%	2.9%	2.8%	2.9%	2.8%	2.7%	2.8%	2.6%	2.9%
ROE	9.4%	10.4%	10.3%	10.8%	10.6%	10.6%	10.8%	10.7%	10.2%	10.4%	9.5%	10.3%
ROIC	11.7%	14.9%	14.7%	15.0%	13.9%	14.0%	13.9%	13.0%	12.1%	12.5%	10.8%	11.5%

Likidite ve Solventlik 4

XEL için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.7	0.7	0.8	0.8	0.8	0.7	0.7	0.7	0.9	0.7	0.8
Quick Ratio	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.2	0.2
Debt / Equity	0.1	0.0	0.0	0.0	0.1	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Interest Coverage	1.8	1.9	2.4	2.5	2.6	2.5	2.7	2.8	3.3	3.4	3.4	3.4

Verimlilik 2

XEL için Yıllık Verimlilik verileri
Metrik	Eğilim	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		·	·	·	·	·	·	·	0.3	0.3	0.3	0.3	0.3
Receivables Turnover		·	·	·	·	·	·	·	13.9	14.5	14.8	14.2	14.9

Hisse Başına 6

XEL için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$37.86	$33.99	$31.74	$30.34	$28.70	$27.12	$25.24	$23.78	$22.56	$21.73	$20.89	$20.20
Revenue / Share	·	·	·	·	·	·	·	$22.58	$22.40	$21.80	$21.69	$23.18
Cash Flow / Share	$6.93	$8.24	$9.65	$7.19	$4.05	$5.39	$6.28	$6.11	$6.14	$5.99	$5.95	$5.25
Cash / Share	·	·	·	·	·	$0.24	$0.47	$0.29	$0.16	$0.17	$0.17	$0.16
Dividend / Share	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1
EPS (TTM)	$3.42	$3.44	$3.21	$3.17	$2.96	$2.79	$2.64	$2.47	$2.25	$2.21	$1.94	$2.03

Büyüme Oranları 7

XEL için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
EPS YoY	-0.58%	7.2%	1.3%	7.1%	6.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	2.6%	5.1%	4.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	4.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	4.2%	9.3%	2.0%	8.7%	8.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	5.1%	6.6%	6.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	6.5%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	8.4%	·	·	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 17

XEL için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$11.61B	$11.61B	$11.61B	$11.61B	$11.61B	$11.61B	$11.61B	$11.54B	$11.40B	$11.11B	$11.02B	$11.69B
Net Income TTM	$2.02B	$1.94B	$1.77B	$1.74B	$1.60B	$1.47B	$1.37B	$1.26B	$1.15B	$1.12B	$984M	$1.02B
Market Cap	$46.06B	$38.78B	$34.36B	$38.53B	$36.83B	$35.83B	$33.30B	$25.33B	$24.43B	$20.64B	$18.23B	$18.17B
Enterprise Value	·	·	·	·	·	$36.29B	$33.65B	$26.22B	$25.16B	$21.20B	$19.44B	$19.11B
P/E	21.6	19.6	19.3	22.1	22.9	23.9	24.0	19.9	21.4	18.4	18.5	17.7
P/S	4.0	3.3	3.0	3.3	3.2	3.1	2.9	2.2	2.1	1.9	1.7	1.6
P/B	2.0	2.0	2.0	2.3	2.4	2.5	2.5	2.1	2.1	1.9	1.7	1.8
P / Tangible Book	2.0	2.0	2.0	2.3	2.4	2.5	·	·	·	·	·	·
P / Cash Flow	11.3	8.4	6.4	9.8	16.8	12.6	10.2	8.1	7.8	6.8	6.0	6.9
P / FCF	-6.7	-14.2	-65.2	-54.6	-17.9	-14.2	-34.6	-30.3	-126.6	-101.6	-27.7	-32.9
EV / EBITDA	·	·	·	·	·	8.9	8.7	7.2	6.8	6.0	6.2	6.4
EV / FCF	·	·	·	·	·	-14.4	-35.0	-31.4	-130.4	-104.3	-29.6	-34.6
EV / Revenue	·	·	·	·	·	3.1	2.9	2.3	2.2	1.9	1.8	1.6
Dividend Yield	2.8%	3.0%	3.2%	2.6%	2.5%	2.4%	2.4%	2.9%	2.9%	3.3%	3.3%	3.1%
Earnings Yield	4.6%	5.1%	5.2%	4.5%	4.4%	4.2%	4.2%	5.0%	4.7%	5.4%	5.4%	5.7%
Payout Ratio	63.5%	60.7%	61.7%	58.3%	58.6%	58.1%	57.6%	57.9%	62.8%	60.6%	61.6%	55.0%
Annual Payout	$1.28B	$1.18B	$1.09B	$1.01B	$935M	$856M	$791M	$730M	$721M	$681M	$607M	$561M

Gelir Tablosu 12

XEL için Çeyreklik Gelir Tablosu verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Expenses	$3.27B	$2.98B	$3.17B	$2.71B	$3.23B	$2.77B	$2.73B	$2.58B	$2.97B	$2.87B	$2.75B	$2.60B	$3.51B	$3.53B	$3.16B	$2.96B
Operating Income	$754M	$580M	$749M	$577M	$677M	$347M	$911M	$449M	$679M	$575M	$915M	$418M	$573M	$525M	$924M	$469M
Interest Expense	$412M	$403M	$384M	$349M	$332M	$319M	$326M	$319M	$291M	$265M	$269M	$268M	$253M	$248M	$244M	$247M
Other Non-op	$22M	$114M	$46M	$68M	$7M	$68M	$39M	$22M	$14M	$3M	$3M	$11M	$5M	$7M	$-15M	$-6M
Pretax Income	$509M	$435M	$532M	$384M	$422M	$167M	$692M	$214M	$461M	$364M	$696M	$200M	$365M	$324M	$693M	$254M
Income Tax	$-47M	$-132M	$8M	$-60M	$-61M	$-297M	$10M	$-88M	$-27M	$-45M	$40M	$-88M	$-53M	$-55M	$44M	$-74M
Net Income	$556M	$567M	$524M	$444M	$483M	$464M	$682M	$302M	$488M	$409M	$656M	$288M	$418M	$379M	$649M	$328M
EPS (Basic)	$0.89	$0.96	$0.88	$0.76	$0.84	$0.81	$1.21	$0.54	$0.88	$0.74	$1.19	$0.52	$0.76	$0.69	$1.19	$0.60
EPS (Diluted)	$0.89	$0.95	$0.88	$0.75	$0.84	$0.81	$1.21	$0.54	$0.88	$0.74	$1.19	$0.52	$0.76	$0.69	$1.18	$0.60
Shares (Basic)	624,000,000	-1,166,000,000	592,000,000	586,000,000	575,000,000	-1,114,000,000	564,000,000	557,000,000	556,000,000	-1,102,000,000	552,000,000	551,000,000	551,000,000	-1,092,000,000	548,000,000	546,000,000
Shares (Diluted)	626,000,000	-1,171,000,000	595,000,000	588,000,000	577,000,000	-1,115,000,000	565,000,000	557,000,000	556,000,000	-1,103,000,000	552,000,000	552,000,000	551,000,000	-1,092,000,000	548,000,000	546,000,000
EBITDA	$1.52B	·	$749M	$577M	$1.41B	·	$911M	$449M	$1.34B	·	$915M	$418M	$1.20B	·	$924M	$469M

Bilanço 24

XEL için Çeyreklik Bilanço verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.76B	·	$1.05B	$1.45B	$1.12B	·	$1.54B	$1.60B	$501M	·	$594M	$275M	$114M	·	$117M	$335M
Receivables	$1.35B	$1.33B	$1.25B	$1.13B	$1.29B	$1.25B	$1.19B	$1.14B	$1.22B	·	$1.22B	$1.11B	$1.30B	·	$1.20B	$1.08B
Inventory	$709M	·	$723M	$668M	$625M	·	$638M	$622M	$623M	·	$688M	$625M	$580M	·	$870M	$645M
Prepaid Expense	$701M	$1.07B	$1.14B	$652M	$749M	$724M	$504M	$541M	$548M	·	$257M	$322M	$359M	·	$329M	$316M
Current Assets	$5.88B	$5.01B	$5.68B	$5.67B	$5.37B	$4.33B	$5.47B	$5.70B	$4.49B	·	$4.40B	$4.20B	$4.25B	·	$5.09B	$4.84B
PP&E (Net)	$67.81B	$65.64B	$63.13B	$60.75B	$58.81B	$57.20B	$55.32B	$53.89B	$52.77B	·	$50.61B	$49.66B	$48.90B	·	$47.29B	$46.53B
PP&E (Gross)	·	$85.88B	·	·	·	$76.65B	·	$72.79B	$71.17B	·	$68.67B	$67.36B	$66.24B	·	$64.69B	$63.61B
Accum. Depreciation	·	$20.71B	·	·	·	$19.85B	·	$19.30B	$18.77B	·	$18.36B	$18.03B	$17.69B	·	$17.64B	$17.34B
Other Non-current Assets	$1.42B	$1.04B	$871M	$801M	$730M	$524M	$596M	$567M	$562M	·	$519M	$482M	$475M	·	$420M	$439M
Total Assets	$84.83B	$81.37B	$79.15B	$75.34B	$72.75B	$70.03B	$69.29B	$67.93B	$65.58B	·	$62.87B	$61.66B	$60.95B	·	$59.98B	$59.32B
Accounts Payable	$2.26B	$2.31B	$2.33B	$2.10B	$1.94B	$1.78B	$1.71B	$1.55B	$1.46B	·	$1.45B	$1.31B	$1.34B	·	$1.59B	$1.59B
Short-term Debt	$1.48B	$1.55B	$1.33B	$820M	$719M	$695M	$95M	$802M	$463M	·	$0	$544M	$1.08B	·	$158M	$136M
Current Liabilities	$7.64B	$7.09B	$7.15B	$5.89B	$6.74B	$6.46B	$5.86B	$5.90B	$5.21B	·	$5.07B	$5.23B	$5.66B	·	$4.90B	$4.87B
Capital Leases	$761M	$788M	$771M	$945M	$889M	$867M	$908M	$961M	$980M	·	$930M	$966M	$1.02B	·	$997M	$1.05B
Deferred Tax	$5.92B	$6.00B	$5.93B	$5.74B	$5.37B	$5.32B	$5.48B	$5.28B	$5.11B	·	$4.70B	$4.66B	$4.73B	·	$4.76B	$4.71B
Other Non-current Liabilities	$60M	$61M	$65M	$128M	$132M	$69M	$93M	$95M	$134M	·	$149M	$156M	$148M	·	$151M	$138M
Long-term Debt	$35.55B	$31.83B	$32.03B	$31.35B	$30.50B	$27.32B	$28.57B	$28.57B	$26.95B	·	$25.96B	$25.07B	$23.72B	·	$23.96B	$23.86B
Total Debt	$1.48B	·	$1.33B	$820M	$719M	·	$95M	$802M	$463M	·	$0	$544M	$1.08B	·	$158M	$136M
Common Stock	$1.56B	$1.56B	$1.48B	$1.48B	$1.44B	$1.44B	$1.44B	$1.39B	$1.39B	·	$1.38B	$1.38B	$1.38B	·	$1.37B	$1.37B
Retained Earnings	$9.39B	$9.21B	$8.99B	$8.81B	$8.71B	$8.55B	$8.41B	$8.04B	$8.04B	·	$7.74B	$7.37B	$7.37B	·	$7.13B	$6.75B
AOCI	$-59M	$-63M	$-65M	$-66M	$-72M	$-68M	$-66M	$-67M	$-71M	·	$-78M	$-82M	$-97M	·	$-91M	$-103M
Stockholders' Equity	$23.81B	$23.61B	$21.18B	$20.96B	$19.80B	$19.52B	$19.35B	$17.95B	$17.84B	·	$17.31B	$16.91B	$16.82B	·	$16.38B	$15.97B
Liabilities + Equity	$84.83B	$81.37B	$79.15B	$75.34B	$72.75B	$70.03B	$69.29B	$67.93B	$65.58B	·	$62.87B	$61.66B	$60.95B	·	$59.98B	$59.32B
Shares Outstanding	624,162,780	623,600,715	591,432,101	591,201,845	576,547,051	574,365,598	574,101,713	557,337,051	555,470,302	554,941,703	551,662,803	551,375,255	550,222,192	549,578,018	547,006,076	546,807,793

Nakit Akışı 17

XEL için Çeyreklik Nakit Akışı verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$767M	$752M	$755M	$727M	$734M	$714M	$685M	$706M	$664M	$647M	$622M	$571M	$631M	$615M	$611M	$643M
Stock-based Comp	$11M	$8M	$17M	$12M	$9M	$6M	$10M	$11M	$6M	$8M	$5M	$3M	$9M	$1M	$5M	$10M
Deferred Tax	$-5M	$19M	$113M	$269M	$13M	$-181M	$121M	$131M	$154M	$114M	$19M	$-119M	$-73M	$-55M	$50M	$-80M
Other Non-cash	$368M	·	·	·	$-211M	·	·	·	$-262M	·	·	·	$552M	·	·	·
Operating Cash Flow	$1.70B	$209M	$1.76B	$1.08B	$1.03B	$664M	$1.74B	$1.19B	$1.05B	$974M	$1.90B	$918M	$1.54B	$765M	$1.18B	$848M
CapEx	$3.02B	$3.44B	$3.06B	$2.43B	$1.99B	$2.22B	$1.78B	$1.83B	$1.54B	$1.61B	$1.64B	$1.33B	$1.26B	$1.31B	$1.28B	$1.10B
Investing Cash Flow	$-3.02B	$-3.48B	$-3.06B	$-2.44B	$-1.99B	$-2.23B	$-1.79B	$-1.85B	$-1.56B	$-1.63B	$-1.65B	$-1.35B	$-1.28B	$-1.33B	$-1.27B	$-1.10B
Debt Issued	$3.26B	$880M	$990M	$1.82B	$2.08B	$4M	$-1M	$2.17B	$1.48B	$-1M	$890M	$1.74B	$0	$0	$98M	$2.07B
Net Debt Issued	$3.26B	·	·	·	$2.08B	·	·	·	$1.48B	·	·	·	$-250M	·	·	·
Stock Issued	$1M	$2.20B	$8M	$1.02B	$122M	$8M	$1.01B	$93M	$8M	$187M	$8M	$69M	$6M	$166M	$5M	$150M
Net Stock Activity	$1M	·	·	·	$122M	·	·	·	$8M	·	·	·	$6M	·	·	·
Dividends Paid	$347M	$328M	$329M	$319M	$306M	$304M	$296M	$295M	$280M	$278M	$278M	$277M	$259M	$258M	$257M	$257M
Financing Cash Flow	$2.81B	$2.49B	$895M	$1.69B	$1.91B	$201M	$4M	$1.75B	$878M	$195M	$74M	$598M	$-250M	$561M	$-131M	$500M
Net Change in Cash	$1.49B	$-778M	$-402M	$331M	$944M	$-1.37B	$-53M	$1.10B	$372M	$-465M	$319M	$161M	$3M	$-6M	$-218M	$245M
Taxes Paid	·	$130M	$103M	$344M	$64M	$104M	$133M	$220M	$131M	$160M	$-19M	$-48M	$-1M	$31M	$-7M	$-9M
Free Cash Flow	$-1.32B	·	·	·	$-960M	·	·	·	$-487M	·	·	·	$272M	·	·	·
Levered FCF	$-1.78B	·	·	·	$-1.34B	·	·	·	$-795M	·	·	·	$-18M	·	·	·

Kârlılık 3

XEL için Çeyreklik Kârlılık verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
ROA	0.71%	·	0.71%	0.62%	0.70%	·	1.0%	0.47%	0.77%	·	1.1%	0.48%	0.70%	·	1.1%	0.57%
ROE	2.5%	·	2.6%	2.3%	2.6%	·	3.7%	1.7%	2.8%	·	3.9%	1.8%	2.6%	·	4.1%	2.1%
ROIC	3.3%	·	3.3%	3.1%	3.8%	·	4.6%	3.4%	3.9%	·	5.0%	3.5%	3.7%	·	5.2%	3.8%

Likidite ve Solventlik 4

XEL için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.8	1.0	0.8	·	0.9	1.0	0.9	·	0.9	0.8	0.8	·	1.0	1.0
Quick Ratio	0.4	·	0.3	0.4	0.4	·	0.5	0.5	0.3	·	0.4	0.3	0.2	·	0.3	0.3
Debt / Equity	0.1	·	0.1	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.1	·	0.0	0.0
Interest Coverage	1.8	·	2.0	1.7	2.0	·	2.8	1.4	2.3	·	3.4	1.6	2.3	·	3.8	1.9

Hisse Başına 5

XEL için Çeyreklik Hisse Başına verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$38.14	·	$35.81	$35.45	$34.35	·	$33.71	$32.21	$32.12	·	$31.38	$30.68	$30.57	·	$29.95	$29.21
Cash Flow / Share	$2.71	·	·	·	$1.78	·	·	·	$1.89	·	·	·	$2.79	·	·	·
Cash / Share	$2.82	·	$1.78	$2.46	$1.95	·	$2.69	$2.87	$0.90	·	$1.08	$0.50	$0.21	·	$0.21	$0.61
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0
EPS (TTM)	$3.36	·	$3.68	$3.34	$3.47	·	$3.82	$3.13	$3.35	·	$3.65	$3.06	$3.24	·	$3.02	$2.97

Değerleme (TTM) 15

XEL için Çeyreklik Değerleme (TTM) verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$11.61B	·	$11.61B	$11.61B	$11.61B	·	$11.61B	$11.61B	$11.61B	·	$11.61B	$11.61B	$11.61B	·	$11.61B	$11.61B
Net Income TTM	$2.01B	·	$2.13B	$1.91B	$1.96B	·	$2.13B	$1.73B	$1.85B	·	$2.01B	$1.68B	$1.77B	·	$1.65B	$1.60B
Market Cap	$49.58B	·	$47.70B	$40.26B	$40.81B	·	$37.49B	$29.77B	$29.86B	·	$31.57B	$34.28B	$37.11B	·	$35.01B	$38.69B
Enterprise Value	$49.30B	·	$47.98B	$39.63B	$40.41B	·	$36.04B	$28.97B	$29.82B	·	$30.97B	$34.55B	$38.07B	·	$35.05B	$38.49B
P/E	23.6	·	21.9	20.4	20.4	·	17.1	17.1	16.0	·	15.7	20.3	20.8	·	21.2	23.8
P/S	4.3	·	4.1	3.5	3.5	·	3.2	2.6	2.6	·	2.7	3.0	3.2	·	3.0	3.3
P/B	2.1	·	2.3	1.9	2.1	·	1.9	1.7	1.7	·	1.8	2.0	2.2	·	2.1	2.4
P / Tangible Book	2.1	·	2.3	1.9	2.1	·	1.9	1.7	1.7	·	1.8	2.0	2.2	·	2.1	2.4
P / Cash Flow	29.2	·	·	·	39.7	·	·	·	28.4	·	·	·	24.1	·	·	·
P / FCF	-37.4	·	·	·	-42.5	·	·	·	-61.3	·	·	·	136.4	·	·	·
EV / EBITDA	32.4	·	64.1	68.7	28.6	·	39.6	64.5	22.2	·	33.8	82.7	31.6	·	37.9	82.1
EV / FCF	-37.2	·	·	·	-42.1	·	·	·	-61.2	·	·	·	140.0	·	·	·
EV / Revenue	4.2	·	4.1	3.4	3.5	·	3.1	2.5	2.6	·	2.7	3.0	3.3	·	3.0	3.3
Earnings Yield	4.2%	·	4.6%	4.9%	4.9%	·	5.9%	5.9%	6.2%	·	6.4%	4.9%	4.8%	·	4.7%	4.2%
Payout Ratio	62.4%	·	·	·	63.3%	·	·	·	57.4%	·	·	·	62.0%	·	·	·

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Net Gelir	$2.02B	$1.94B	$1.77B	$1.74B	$1.60B
Seyreltilmiş Hisse Başı Kâr	$3.42	$3.44	$3.21	$3.17	$2.96

Bilanço

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	0.1	0.0	0.0	0.0	0.1
Cari Oran	0.7	0.7	0.7	0.8	0.8
Cari Oran	0.2	0.2	0.2	0.2	0.2

Nakit Akışı

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$-6.83B	$-2.72B	$-527M	$-706M	$-2.06B

Son Haberler Bu şirketten bahseden son manşetler

Analist, Karışık Q1 Raporuna Rağmen Xcel Energy (XEL) Fiyat Hedefini Yükseltti Yahoo Finance · 1 hafta, 1 gün önce
BMO Capital, Xcel Energy (XEL) Hedef Fiyatını 94 $'a Yükseltti Yahoo Finance · 3 hafta, 4 gün önce

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

BLUECHIP_DIP @ $77.02 RR 4,00 Mar 24

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

XEL Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

XEL Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

XEL Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Son Haberler Bu şirketten bahseden son manşetler

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar