Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FND
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
44.9%5Y ort. ≈42.2%
≈42.2%
33.4%
En üst düzey
Faaliyet Kâr Marjı (TTM)
6.4%5Y ort. ≈7.6%
≈7.6%
11.8%
Zayıf
FAVÖK Marjı (TTM)
11.6%5Y ort. ≈12.0%
≈12.0%
11.8%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
6.4%5Y ort. ≈7.4%
≈7.4%
11.1%
Zayıf
Net Kâr Marjı (TTM)
4.9%5Y ort. ≈6.0%
≈6.0%
8.5%
Zayıf
ROA (TTM)
4.2%5Y ort. ≈5.9%
≈5.9%
8.8%
Zayıf
ROE (TTM)
9.7%5Y ort. ≈14.3%
≈14.3%
-7.1%
En üst düzey
ROIC
8.1%5Y ort. ≈12.5%
≈12.5%
-9.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FND
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.15Y ort. ≈0.1
≈0.1
0.0
Yüksek borç
Cari Oran (MRQ)
1.35Y ort. ≈1.3
≈1.3
1.2
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
0.15Y ort. ≈0.1
≈0.1
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FND
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
5.1%5Y ort. ≈15.1%
≈15.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
3.2%5Y ort. ≈11.4%
≈11.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
14.1%
·
·
·
EPS YoY (EPS YB)
1.1%5Y ort. ≈3.0%
≈3.0%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
1.4%5Y ort. ≈3.6%
≈3.6%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-11.6%5Y ort. ≈-4.9%
≈-4.9%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
0.85%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-11.2%5Y ort. ≈-4.4%
≈-4.4%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
1.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FND
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.925Y ort. ≈$2.30
≈$2.30
·
·
Revenue / Share (Hisse Başına Gelir)
$43.205Y ort. ≈$39.38
≈$39.38
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$3.525Y ort. ≈$4.08
≈$4.08
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FND
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.95Y ort. ≈1.0
≈1.0
1.3
Zayıf
Inventory Turnover (Stok Devir Hızı)
2.35Y ort. ≈2.3
≈2.3
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$447.4K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-0.70%
Sonraki RaporEki 28, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.58
$0.57
1.8%
31 Mart 2026
$0.37
$0.42
-12.2%
31 Aralık 2025
$0.37
$0.42
-12.2%
30 Eylül 2025
$0.53
$0.46
15.2%
30 Haziran 2025
$0.58
$0.56
3.2%
31 Mart 2025
$0.45
$0.45
-0.04%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
$2.43B
$2.05B
$1.71B
$1.38B
$1.05B
$784M
Cost of Revenue
$2.64B
$2.53B
$2.56B
$2.54B
$2.01B
$1.39B
$1.18B
$1.01B
$812M
$621M
$471M
Gross Profit
$2.04B
$1.93B
$1.86B
$1.73B
$1.42B
$1.03B
$863M
$702M
$573M
$429M
$313M
SG&A Expense
$1.77B
$1.67B
$1.54B
$214M
$199M
$145M
$132M
$105M
$85M
$64M
$50M
Operating Expenses
·
$1.67B
$1.54B
$1.33B
$1.08B
$820M
$704M
$571M
$455M
$360M
$260M
Operating Income
$270M
$256M
$321M
$397M
$339M
$215M
$159M
$131M
$118M
$69M
$52M
Interest Expense
·
·
$10M
$11M
$5M
$8M
$9M
$9M
$14M
$13M
$9M
Pretax Income
$267M
$253M
$312M
$386M
$334M
$207M
$150M
$122M
$99M
$55M
$43M
Income Tax
$58M
$48M
$66M
$87M
$51M
$12M
$-251.0K
$6M
$-4M
$11M
$16M
Net Income
$209M
$206M
$246M
$298M
$283M
$195M
$151M
$116M
$103M
$43M
$27M
EPS (Basic)
$1.94
$1.92
$2.31
$2.82
$2.71
$1.90
$1.51
$1.20
$1.13
$0.52
$0.32
EPS (Diluted)
$1.92
$1.90
$2.28
$2.78
$2.64
$1.84
$1.44
$1.11
$1.03
$0.49
$0.31
Shares (Basic)
107,639,000
107,075,000
106,264,000
105,626,000
104,683,000
102,690,000
99,435,000
96,770,000
90,951,000
83,432,000
83,365,000
Shares (Diluted)
108,419,000
108,319,000
107,882,000
107,443,000
107,390,000
106,142,000
104,962,000
104,561,000
99,660,000
88,431,000
86,281,000
EBITDA
$511M
$489M
$523M
$552M
$457M
$306M
$233M
$183M
$156M
·
·
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
·
·
·
·
·
·
$556.0K
$556.0K
$451.0K
Receivables
·
·
·
·
·
·
·
$68M
$54M
$35M
·
Inventory
$1.13B
$1.13B
$1.11B
$1.29B
$1.01B
$654M
$582M
$471M
$428M
$294M
·
Prepaid Expense
$44M
$49M
$49M
$53M
$41M
$28M
$20M
$16M
$8M
$8M
·
Current Assets
$1.53B
$1.49B
$1.32B
$1.46B
$1.27B
$1.04B
$701M
$559M
$503M
$336M
·
PP&E (Net)
$1.86B
$1.79B
$1.63B
$1.26B
$929M
$579M
$456M
$328M
$221M
$150M
·
PP&E (Gross)
$2.54B
$2.55B
$2.25B
$1.71B
$1.34B
$875M
$681M
$480M
$326M
$221M
·
Accum. Depreciation
$680M
$768M
$622M
$452M
$411M
$296M
$224M
$152M
$105M
$70M
·
Goodwill
$258M
$258M
$258M
$255M
$255M
$227M
$227M
$227M
$227M
$227M
·
Intangibles
$147M
$150M
$154M
$152M
$152M
$109M
$109M
$109M
$109M
$109M
·
Other Non-current Assets
$44M
$15M
$7M
$11M
$7M
$8M
$8M
$9M
$7M
$8M
·
Total Assets
$5.47B
$5.05B
$4.66B
$4.35B
$3.73B
$2.88B
$2.32B
$1.23B
$1.07B
$831M
·
Accounts Payable
$684M
$795M
$679M
$591M
$662M
$418M
$368M
$314M
$259M
$158M
·
Accrued Liabilities
$299M
$295M
$333M
$298M
$249M
$162M
$103M
$82M
$75M
$62M
·
Short-term Debt
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$1.15B
$1.24B
$1.15B
$1.01B
$1.03B
$699M
$553M
$404M
$359M
$244M
·
Capital Leases
$1.64B
$1.35B
$1.30B
$1.23B
$1.12B
$941M
$844M
$0
·
·
·
Deferred Tax
$49M
$68M
$67M
$42M
$41M
$28M
$18M
$27M
$27M
$28M
·
Other Non-current Liabilities
$26M
$22M
$16M
$13M
$18M
$8M
$2M
$3M
$703.0K
$592.0K
·
Total Liabilities
$3.06B
$2.88B
$2.73B
$2.69B
$2.41B
$1.88B
$1.56B
$650M
$625M
$697M
·
Long-term Debt
$196M
$197M
$197M
$408M
$198M
$209M
$143M
$145M
$189M
$391M
·
Total Debt
$196M
$197M
$197M
$408M
$198M
$209M
·
$145M
$148M
·
·
Common Stock
$108.0K
$107.0K
$107.0K
·
·
·
·
·
·
·
·
Retained Earnings
$1.83B
$1.62B
$1.42B
$1.17B
$872M
$589M
$394M
$244M
$120M
$17M
·
AOCI
$22.0K
$-40.0K
$1M
$4M
$535.0K
$164.0K
$-193.0K
$186.0K
$-205.0K
$176.0K
·
Stockholders' Equity
$2.41B
$2.17B
$1.93B
$1.66B
$1.32B
$997M
$764M
$584M
$443M
$134M
$312M
Liabilities + Equity
$5.47B
$5.05B
$4.66B
$4.35B
$3.73B
$2.88B
$2.32B
$1.23B
$1.07B
$831M
·
Shares Outstanding
107,774,329
107,357,000
106,738,000
106,151,000
105,761,000
·
·
·
·
·
·
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$241M
$232M
$202M
$155M
$118M
$92M
$74M
$52M
$38M
$29M
$20M
Stock-based Comp
$30M
$34M
$27M
$22M
$21M
$16M
$9M
$7M
$5M
$3M
$3M
Deferred Tax
$-21M
$-2M
$24M
$3M
$3M
$10M
$-11M
$-968.0K
$-557.0K
$-6M
$464.0K
Amort. of Intangibles
$4M
$4M
$4M
$3M
$2M
$0
$0
$32.0K
$32.0K
$32.0K
$327.0K
Other Non-cash
$-77M
$133M
$305M
$-366M
$-124M
$94M
$-18M
$12M
$-36M
·
·
Operating Cash Flow
$382M
$603M
$804M
$112M
$301M
$406M
$205M
$186M
$109M
$89M
$20M
CapEx
$318M
$447M
$548M
$457M
$408M
$212M
$196M
$151M
$102M
$75M
$45M
Investing Cash Flow
$-318M
$-447M
$-565M
$-456M
$-471M
$-212M
$-196M
$-151M
$-102M
$-75M
$-45M
Stock Issued
·
·
·
·
·
·
·
·
$192M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
$192M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$225M
·
Financing Cash Flow
$-2M
$-3M
$-214M
$214M
$2M
$87M
$18M
$-34M
$-7M
$-15M
$25M
Net Change in Cash
$62M
$153M
$25M
$-130M
$-168M
$281M
$26M
$88.0K
$105.0K
$133.0K
$39.0K
Taxes Paid
$64M
$43M
$61M
$93M
$64M
$13M
$6M
$1M
$14M
$9M
$20M
Free Cash Flow
$64M
$156M
$256M
$-344M
$-106M
$194M
$9M
$34M
$7M
·
·
Levered FCF
·
·
$248M
$-353M
$-111M
$186M
$-165.7K
$26M
$-7M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.6%
43.3%
42.1%
40.5%
41.4%
42.7%
42.2%
41.1%
41.3%
·
·
Operating Margin
5.8%
5.8%
7.3%
9.3%
9.9%
8.8%
7.8%
7.7%
8.5%
·
·
Net Margin
4.5%
4.6%
5.6%
7.0%
8.2%
8.0%
7.4%
6.8%
7.4%
·
·
Pretax Margin
5.7%
5.7%
7.1%
9.0%
9.7%
8.5%
7.3%
7.2%
7.1%
·
·
EBITDA Margin
10.9%
11.0%
11.9%
12.9%
13.3%
12.6%
11.4%
10.7%
11.2%
·
·
ROA
4.0%
4.2%
5.5%
7.4%
8.6%
7.5%
8.5%
10.1%
10.8%
·
·
ROE
8.9%
9.6%
12.9%
18.4%
21.9%
20.2%
20.2%
20.2%
35.6%
·
·
ROIC
8.1%
8.8%
11.9%
14.9%
18.9%
16.7%
20.9%
17.1%
20.8%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.2
1.1
1.4
1.2
1.5
1.3
1.4
1.4
·
·
Quick Ratio
·
·
·
·
·
·
·
0.2
0.2
·
·
Debt / Equity
0.1
0.1
0.1
0.2
0.1
0.2
·
0.2
0.3
·
·
LT Debt / Equity
0.1
0.1
0.1
0.2
0.1
0.2
·
0.2
0.3
·
·
Interest Coverage
·
·
32.5
35.6
68.8
25.6
18.1
14.7
8.5
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.9
1.0
1.1
1.0
0.9
1.1
1.5
1.5
·
·
Inventory Turnover
2.3
2.3
2.1
2.2
2.4
2.3
2.2
2.2
2.3
·
·
Receivables Turnover
·
·
·
·
·
·
·
28.1
31.3
·
·
Hisse Başına4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$22.35
$20.21
·
·
·
·
·
·
·
·
·
Revenue / Share
$43.20
$41.14
$40.91
$39.69
$31.97
$22.85
$19.49
$16.35
$13.89
·
·
Cash Flow / Share
$3.52
$5.57
$7.45
$1.05
$2.81
$3.83
$1.95
$1.78
$1.10
·
·
EPS (TTM)
$1.92
$1.90
$2.28
$2.78
$2.64
$1.84
$1.44
$1.11
$1.03
·
·
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
5.1%
0.95%
3.5%
24.2%
41.5%
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
9.1%
22.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.1%
-16.7%
-18.0%
5.3%
43.5%
·
·
·
·
·
·
EPS CAGR 3Y
-11.6%
-10.4%
7.4%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.85%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1.4%
-16.3%
-17.5%
5.3%
45.3%
·
·
·
·
·
·
Net Income CAGR 3Y
-11.2%
-10.1%
8.1%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
$2.43B
$2.05B
$1.71B
$1.38B
·
·
Net Income TTM
$209M
$206M
$246M
$298M
$283M
$195M
$151M
$116M
$103M
·
·
Market Cap
$6.81B
$10.85B
·
·
·
·
·
·
·
·
·
P/E
32.9
53.2
50.0
25.5
49.2
50.5
34.9
23.4
48.1
·
·
P/S
1.5
2.4
·
·
·
·
·
·
·
·
·
P/B
2.8
5.0
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.4
6.2
·
·
·
·
·
·
·
·
·
P / Cash Flow
17.8
18.0
·
·
·
·
·
·
·
·
·
P / FCF
106.3
69.4
·
·
·
·
·
·
·
·
·
Earnings Yield
3.0%
1.9%
2.0%
3.9%
2.0%
2.0%
2.9%
4.3%
2.1%
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.25B
$1.15B
$1.13B
$1.18B
$1.21B
$1.16B
$1.11B
$1.12B
$1.13B
$1.10B
$1.05B
$1.11B
$1.14B
$1.12B
$1.05B
$1.10B
Cost of Revenue
$647M
$645M
$639M
$668M
$681M
$653M
$626M
$632M
$642M
$627M
$606M
$640M
$656M
$653M
$612M
$650M
Gross Profit
$603M
$507M
$491M
$512M
$533M
$508M
$481M
$486M
$491M
$470M
$442M
$467M
$480M
$469M
$436M
$447M
SG&A Expense
$479M
$455M
$1.57B
$68M
$451M
$444M
$1.47B
$68M
$68M
$67M
$1.35B
$60M
$63M
$62M
$51M
$55M
Operating Expenses
·
·
·
$440M
$451M
$444M
·
$420M
$420M
$411M
·
$383M
$385M
$374M
$341M
$346M
Operating Income
$124M
$52M
$52M
$72M
$82M
$64M
$59M
$66M
$71M
$59M
$46M
$85M
$95M
$96M
$95M
$102M
Interest Expense
·
·
·
·
·
·
·
·
$663.0K
$2M
·
$1M
$3M
$5M
·
$3M
Pretax Income
$125M
$51M
$52M
$71M
$81M
$63M
$59M
$66M
$71M
$57M
$45M
$84M
$92M
$91M
$89M
$99M
Income Tax
$29M
$12M
$12M
$14M
$18M
$14M
$12M
$14M
$14M
$7M
$8M
$18M
$21M
$19M
$20M
$22M
Net Income
$96M
$40M
$39M
$57M
$63M
$49M
$47M
$52M
$57M
$50M
$37M
$66M
$71M
$72M
$69M
$76M
EPS (Basic)
$0.89
$0.37
$0.37
$0.53
$0.59
$0.45
$0.44
$0.48
$0.53
$0.47
$0.35
$0.62
$0.67
$0.67
$0.65
$0.72
EPS (Diluted)
$0.89
$0.37
$0.36
$0.53
$0.58
$0.45
$0.44
$0.48
$0.52
$0.46
$0.35
$0.61
$0.66
$0.66
$0.65
$0.71
Shares (Basic)
107,767,000
107,932,000
·
107,714,000
107,622,000
107,455,000
·
107,185,000
107,046,000
106,770,000
·
106,393,000
106,206,000
105,962,000
·
105,754,000
Shares (Diluted)
108,120,000
108,512,000
·
108,468,000
108,324,000
108,442,000
·
108,292,000
108,274,000
108,255,000
·
108,002,000
107,805,000
107,718,000
·
107,470,000
EBITDA
$124M
$114M
·
$72M
$82M
$124M
·
$66M
$71M
$116M
·
$85M
$95M
$142M
·
$102M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Inventory
$1.14B
$1.15B
$1.13B
$1.16B
$1.21B
$1.19B
$1.13B
$1.05B
$1.04B
$1.03B
·
$1.11B
$1.17B
$1.18B
·
$1.32B
Prepaid Expense
$54M
$50M
$44M
$56M
$52M
$50M
$49M
$54M
$53M
$50M
·
$55M
$57M
$54M
·
$57M
Current Assets
$1.73B
$1.60B
$1.53B
$1.59B
$1.55B
$1.53B
$1.49B
$1.39B
$1.34B
$1.26B
·
$1.34B
$1.34B
$1.33B
·
$1.50B
PP&E (Net)
$1.87B
$1.87B
$1.86B
$1.85B
$1.82B
$1.80B
$1.79B
$1.76B
$1.70B
$1.65B
·
$1.56B
$1.44B
$1.34B
·
$1.16B
PP&E (Gross)
·
·
$2.54B
·
·
·
$2.55B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$680M
·
·
·
$768M
·
·
·
·
·
·
·
·
·
Goodwill
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
·
$258M
$259M
$255M
$255M
$255M
Intangibles
$145M
$146M
$147M
$147M
$148M
$149M
$150M
$151M
$152M
$153M
·
$155M
$156M
$152M
·
$151M
Other Non-current Assets
$52M
$49M
$44M
$35M
$25M
$20M
$15M
$7M
$8M
$7M
·
$8M
$8M
$9M
·
$12M
Total Assets
$5.71B
$5.58B
$5.47B
$5.52B
$5.41B
$5.37B
$5.05B
$4.93B
$4.82B
$4.66B
·
$4.64B
$4.48B
$4.34B
·
$4.24B
Accounts Payable
$783M
$735M
$684M
$725M
$777M
$814M
$795M
$738M
$699M
$641M
·
$706M
$665M
$572M
·
$642M
Accrued Liabilities
$337M
$284M
$299M
$365M
$296M
$277M
$295M
$306M
$302M
$287M
·
$327M
$316M
$286M
·
$294M
Current Liabilities
$1.30B
$1.40B
$1.15B
$1.26B
$1.24B
$1.25B
$1.24B
$1.19B
$1.15B
$1.07B
·
$1.17B
$1.12B
$1.01B
·
$1.06B
Capital Leases
$1.65B
$1.65B
$1.64B
$1.64B
$1.61B
$1.61B
$1.35B
$1.37B
$1.36B
$1.34B
·
$1.33B
$1.28B
$1.25B
·
$1.18B
Deferred Tax
$41M
$47M
$49M
$45M
$54M
$63M
$68M
$53M
$54M
$60M
·
$47M
$32M
$37M
·
$43M
Other Non-current Liabilities
$28M
$27M
$26M
$26M
$24M
$24M
$22M
$12M
$11M
$11M
·
$11M
$10M
$10M
·
$9M
Total Liabilities
$3.22B
$3.12B
$3.06B
$3.16B
$3.12B
$3.15B
$2.88B
$2.82B
$2.77B
$2.68B
·
$2.75B
$2.67B
$2.61B
·
$2.66B
Long-term Debt
$195M
$196M
$196M
$196M
$196M
$197M
$197M
$197M
$197M
$197M
·
$197M
$232M
$304M
·
$374M
Total Debt
$195M
$196M
·
$196M
$196M
$197M
·
$197M
$197M
$197M
·
$197M
$232M
$304M
·
$374M
Common Stock
$107.0K
$108.0K
$108.0K
$108.0K
$108.0K
$108.0K
$107.0K
·
·
·
·
·
·
·
·
·
Retained Earnings
$1.90B
$1.87B
$1.83B
$1.79B
$1.73B
$1.67B
$1.62B
$1.57B
$1.52B
$1.47B
·
$1.38B
$1.31B
$1.24B
·
$1.10B
AOCI
$0
$47.0K
$22.0K
$-5.0K
$-29.0K
$-50.0K
$-40.0K
$-79.0K
$106.0K
$452.0K
·
$2M
$3M
$3M
·
$4M
Stockholders' Equity
$2.50B
$2.46B
$2.41B
$2.36B
$2.29B
$2.22B
$2.17B
$2.11B
$2.05B
$1.98B
$1.93B
$1.89B
$1.81B
$1.73B
$1.66B
$1.58B
Liabilities + Equity
$5.71B
$5.58B
$5.47B
$5.52B
$5.41B
$5.37B
$5.05B
$4.93B
$4.82B
$4.66B
·
$4.64B
$4.48B
$4.34B
·
$4.24B
Shares Outstanding
106,886,020
108,094,150
107,774,329
107,745,936
107,637,510
107,605,986
107,356,999
·
·
·
106,738,000
·
·
·
106,151,000
·
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$64M
$61M
$61M
$61M
$60M
$60M
$60M
$58M
$58M
$56M
$55M
$51M
$50M
$46M
$42M
$40M
Stock-based Comp
$8M
$8M
$7M
$7M
$9M
$7M
$8M
$10M
$8M
$7M
$7M
$5M
$8M
$7M
$5M
$6M
Deferred Tax
$-7M
$-3M
$3M
$-8M
$-10M
$-5M
$14M
$-2M
$-6M
$-8M
$19M
$18M
$-6M
$-7M
$778.0K
$-728.0K
Other Non-cash
·
$3M
·
·
·
$-39M
·
·
·
$41M
·
·
·
$133M
·
·
Operating Cash Flow
$169M
$109M
$124M
$102M
$84M
$71M
$101M
$160M
$194M
$148M
$105M
$222M
$226M
$250M
$105M
$-528.0K
CapEx
$73M
$63M
$79M
$78M
$94M
$67M
$97M
$124M
$114M
$112M
$134M
$135M
$140M
$139M
$134M
$109M
Investing Cash Flow
$-73M
$-63M
$-79M
$-78M
$-94M
$-67M
$-97M
$-124M
$-114M
$-112M
$-134M
$-135M
$-157M
$-139M
$-136M
$-109M
Financing Cash Flow
$-69M
$-1M
$-331.0K
$3M
$-67.0K
$-5M
$3M
$6M
$593.0K
$-13M
$2M
$-30M
$-70M
$-116M
$33M
$111M
Net Change in Cash
$27M
$44M
$45M
$28M
$-10M
$-739.0K
$7M
$43M
$81M
$23M
$-27M
$57M
$-863.0K
$-5M
$2M
$2M
Taxes Paid
$15M
$15M
$4M
$28M
$31M
$773.0K
$16M
$16M
$9M
$2M
$-1M
$1M
$59M
$2M
$21M
$19M
Free Cash Flow
·
$46M
·
·
·
$4M
·
·
·
$36M
·
·
·
$111M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$34M
·
·
·
$107M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.2%
44.0%
·
43.4%
43.9%
43.8%
·
43.5%
43.3%
42.8%
·
42.2%
42.2%
41.8%
·
40.8%
Operating Margin
9.9%
4.5%
·
6.1%
6.7%
5.5%
·
5.9%
6.3%
5.4%
·
7.6%
8.4%
8.5%
·
9.3%
Net Margin
7.7%
3.5%
·
4.9%
5.2%
4.2%
·
4.6%
5.0%
4.6%
·
5.9%
6.3%
6.4%
·
6.9%
Pretax Margin
10.0%
4.5%
·
6.1%
6.7%
5.4%
·
5.9%
6.2%
5.2%
·
7.5%
8.1%
8.1%
·
9.0%
EBITDA Margin
9.9%
9.9%
·
6.1%
6.7%
10.7%
·
5.9%
6.3%
10.5%
·
7.6%
8.4%
12.6%
·
9.3%
ROA
1.7%
0.73%
·
1.1%
1.2%
0.97%
·
1.1%
1.2%
1.1%
·
1.5%
1.7%
1.7%
·
1.9%
ROE
4.0%
1.7%
·
2.6%
2.9%
2.3%
·
2.6%
2.9%
2.7%
·
3.8%
4.3%
4.6%
·
5.3%
ROIC
3.5%
1.5%
·
2.3%
2.6%
2.1%
·
2.2%
2.5%
2.4%
·
3.2%
3.6%
3.7%
·
4.0%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.2
·
1.3
1.3
1.2
·
1.2
1.2
1.2
·
1.1
1.2
1.3
·
1.4
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
LT Debt / Equity
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
107.6
30.3
·
68.0
32.8
19.6
·
33.5
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.5
0.6
·
0.6
Hisse Başına4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$23.35
$22.73
·
$21.92
$21.32
$20.65
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$11.56
$10.62
·
$10.87
$11.21
$10.70
·
$10.32
$10.47
$10.14
·
$10.26
$10.54
$10.42
·
$10.22
Cash Flow / Share
·
$1.01
·
·
·
$0.66
·
·
·
$1.36
·
·
·
$2.32
·
·
EPS (TTM)
$2.15
$1.84
·
$2.00
$1.95
$1.89
·
$1.81
$1.94
$2.08
·
$2.58
$2.68
$2.78
·
$2.60
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.71B
$4.68B
·
$4.66B
$4.60B
$4.52B
·
$4.40B
$4.39B
$4.39B
·
$4.41B
$4.40B
$4.36B
·
$4.13B
Net Income TTM
$232M
$199M
·
$217M
$211M
$205M
·
$195M
$210M
$224M
·
$278M
$288M
$299M
·
$279M
Market Cap
$6.23B
$5.69B
·
$8.29B
$8.16B
$8.98B
·
·
·
·
·
·
·
·
·
·
P/E
27.1
28.6
·
38.5
38.9
44.1
·
66.8
51.9
62.3
·
34.7
37.9
34.1
·
27.4
P/S
1.3
1.2
·
1.8
1.8
2.0
·
·
·
·
·
·
·
·
·
·
P/B
2.5
2.3
·
3.5
3.6
4.0
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.0
2.8
·
4.2
4.3
4.9
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
52.1
·
·
·
126.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.7%
3.5%
·
2.6%
2.6%
2.3%
·
1.5%
1.9%
1.6%
·
2.9%
2.6%
2.9%
·
3.6%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Gelir
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
Brüt Kâr Marjı %
43.6%
43.3%
42.1%
40.5%
41.4%
Faaliyet Kâr Marjı %
5.8%
5.8%
7.3%
9.3%
9.9%
Net Gelir
$209M
$206M
$246M
$298M
$283M
Seyreltilmiş Hisse Başı Kâr
$1.92
$1.90
$2.28
$2.78
$2.64
Metrik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Borç / Öz Sermaye
0.1
0.1
0.1
0.2
0.1
Cari Oran
1.3
1.2
1.1
1.4
1.2
Metrik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Serbest Nakit Akışı
$64M
$156M
$256M
$-344M
$-106M
Kurumsal Sahipler (13F)
519 dosya
· $8.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler519
Tutulan Değer$8.0B
Yeni pozisyonlar103
Çıkan pozisyonlar72
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
103 (+18 önceki Ç'ye göre)
72 (-4 önceki Ç'ye göre)
167 (-26 önceki Ç'ye göre)
164 (+20 önceki Ç'ye göre)
-2.4M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Ares Corporate Opportunities Fund III, L.P., ACOF Operating Manager III, LLC, Ares Management LLC, Ares Management Holdings L.P., Ares Holdco LLC, Ares Holdings Inc., Ares Management Corporation, Ares Voting LLC, Ares Management GP LLC, Ares Partners Holdco LLC
×12 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
27 içeriden öğrenenler
· 12 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
63 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.