INDI Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

03

Fiyat $2.97

P/E (TTM) -4.1

Hisse Başına Kâr (TTM) $-0.73

Gelir (TTM) $231M

ROE (TTM) -43.7%

D/E Borç/Özsermaye (MRQ) 1.4

52 Haftlık Aralık $2–$6

INDI Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

04

aralık

çubuklar

Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

06

Gelir$217M

2020-12-31 → 2025-12-31

Hisse Başına Kâr$-0.73

2020-12-31 → 2025-12-31

Serbest Nakit Akışı$-71M

2021-12-31 → 2025-12-31

Net kar marjı-64.8%

2021-12-31 → 2025-12-31

Değerleme ve Oranlar 07–12

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik	5 Yıllık trend	INDI	5Y ort.	Akran Ortalaması	Sonuç
P/E (TTM)		-4.15Y ort. ≈-9.1	≈-9.1	·	·

Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik	INDI	5Y ort.	Akran Ortalaması	Sonuç
Faaliyet Kâr Marjı (TTM)	-63.3%5Y ort. ≈-102.9%	≈-102.9%	-27.4%	Zayıf
EBITDA Margin (FAVÖK Marjı)	-70.9%5Y ort. ≈-102.9%	≈-102.9%	-27.4%	Zayıf
Vergi Öncesi Kar Marjı (TTM)	-70.3%5Y ort. ≈-108.1%	≈-108.1%	-17.6%	Zayıf
Net Kâr Marjı (TTM)	-64.8%5Y ort. ≈-87.0%	≈-87.0%	-17.7%	Zayıf
ROA (TTM)	-17.5%5Y ort. ≈-18.5%	≈-18.5%	-3.6%	Zayıf
ROE (TTM)	-43.7%5Y ort. ≈-42.1%	≈-42.1%	-2.2%	Zayıf
ROIC	-21.7%5Y ort. ≈-22.8%	≈-22.8%	-13.0%	Zayıf

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik	INDI	5Y ort.	Akran Ortalaması	Sonuç
Borç / Öz Sermaye (MRQ)	1.45Y ort. ≈0.6	≈0.6	0.0	Yüksek borç
Cari Oran (MRQ)	3.75Y ort. ≈5.4	≈5.4	4.7	Düşük likidite
Quick Ratio (Cari Oran)	2.75Y ort. ≈4.7	≈4.7	2.8	Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)	1.45Y ort. ≈0.6	≈0.6	0.1	Yüksek borç

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik	INDI	5Y ort.	Akran Ortalaması	Sonuç
Revenue YoY (Gelir Yıllık Bazda)	0.33%5Y ort. ≈68.4%	≈68.4%	·	·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)	25.2%5Y ort. ≈68.2%	≈68.2%	·	·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)	57.2%	·	·	·

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik	INDI	5Y ort.	Akran Ortalaması	Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))	$-0.735Y ort. ≈$-0.79	≈$-0.79	·	·
Revenue / Share (Hisse Başına Gelir)	$1.105Y ort. ≈$0.99	≈$0.99	·	·
Cash Flow / Share (Hisse Başına Nakit Akışı)	$-0.295Y ort. ≈$-0.52	≈$-0.52	·	·

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik	INDI	5Y ort.	Akran Ortalaması	Sonuç
Asset Turnover (Aktif Devir Hızı)	0.25Y ort. ≈0.2	≈0.2	0.4	Zayıf
Inventory Turnover (Stok Devir Hızı)	2.75Y ort. ≈4.0	≈4.0	2.7	Zayıf
Receivables Turnover (Alacak Devir Hızı)	4.05Y ort. ≈4.5	≈4.5	6.2	Zayıf
Revenue / Employee (Çalışan Başına Gelir)	≈$271.7K	·	·	·

değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

14

Ort. Sürpriz 1.1%

Sonraki Rapor Kas 04, 2026

Dönem	Rapor	EPS Gerçek	EPS Tahmin	Sürpriz
30 Haziran 2026	Ağu 6, 2026	$-0.05	$-0.05	6.7%
31 Mart 2026	May 11, 2026	$-0.07	$-0.07	-2.1%
31 Aralık 2025		$-0.06	$-0.07	12.4%
30 Eylül 2025		$-0.07	$-0.06	-14.4%
30 Haziran 2025		$-0.08	$-0.08	0.12%
31 Mart 2025		$-0.08	$-0.08	3.7%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

15

Gelir Tablosu 17

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$217M	$217M	$223M	$111M	$48M	$23M
Cost of Revenue	$131M	$126M	$134M	$60M	$29M	$13M
R&D Expense	$154M	$175M	$155M	$121M	$58M	$22M
SG&A Expense	$78M	$81M	$70M	$48M	$36M	$7M
Operating Expenses	$372M	$387M	$359M	$230M	$123M	$42M
Operating Income	$-154M	$-170M	$-135M	$-119M	$-75M	$-19M
Interest Expense	·	·	$9M	$2M	$1M	$2M
Interest Income	$7M	$5M	$8M	$3M	$49.0K	$25.0K
Other Non-op	$1M	$-400.0K	$-1M	$-107.0K	$42.0K	$229.0K
Pretax Income	$-154M	$-146M	$-133M	$-54M	$-119M	$-98M
Income Tax	$-3M	$-2M	$-5M	$-1M	$-327.0K	$29.0K
Net Income	$-143M	$-133M	$-118M	$-43M	$-88M	$-97M
EPS (Basic)	$-0.73	$-0.76	$-0.81	$-0.37	$-1.26	$-3.12
EPS (Diluted)	$-0.73	$-0.76	$-0.81	$-0.37	$-1.26	$-3.12
Shares (Basic)	197,246,432	175,029,650	145,188,867	118,660,785	70,012,112	31,244,414
Shares (Diluted)	197,246,432	175,029,650	145,188,867	118,660,785	70,012,112	31,244,414
EBITDA	$-154M	$-170M	·	$-119M	$-75M	·

Bilanço 27

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$145M	$274M	$152M	$322M	$219M	$19M
Receivables	$57M	$52M	$64M	$26M	$14M	$6M
Inventory	$49M	$50M	$33M	$13M	$9M	$3M
Prepaid Expense	$24M	$22M	$23M	$12M	$6M	$2M
Current Assets	$286M	$409M	$272M	$374M	$248M	$30M
PP&E (Net)	$43M	$34M	$27M	$16M	$11M	$2M
PP&E (Gross)	$74M	$55M	$42M	$25M	$17M	$7M
Accum. Depreciation	$30M	$21M	$15M	$9M	$6M	$5M
Goodwill	$293M	$266M	$295M	$136M	$114M	$2M
Intangibles	$196M	$209M	$208M	$63M	$96M	$1M
Other Non-current Assets	$9M	$7M	$3M	$2M	$270.0K	$154.0K
Total Assets	$841M	$941M	$819M	$603M	$469M	$35M
Accounts Payable	$22M	$28M	$18M	$14M	$5M	$5M
Accrued Liabilities	$25M	$29M	$21M	$11M	$16M	$3M
Short-term Debt	·	·	·	·	$810.0K	$459.0K
Current Liabilities	$77M	$85M	$139M	$64M	$34M	$122M
Capital Leases	$13M	$14M	$11M	$10M	$0	·
Deferred Tax	$14M	$12M	$14M	$8M	$20M	$0
Other Non-current Liabilities	$7M	$4M	$22M	$2M	$6M	$2M
Total Liabilities	$457M	$496M	$342M	$289M	$177M	$137M
Long-term Debt	$353M	$381M	$161M	·	·	·
Total Debt	$340M	$369M	·	$156M	$6M	·
Paid-in Capital	$999M	$937M	$814M	$569M	$515M	$43M
Retained Earnings	$-637M	$-494M	$-361M	$-244M	$-200M	$-153M
AOCI	$-4M	$-25M	$-6M	$-12M	$-1M	$-209.0K
Stockholders' Equity	$358M	$418M	$446M	$313M	$313M	$-110M
Liabilities + Equity	$841M	$941M	$819M	$603M	$469M	$35M

Nakit Akışı 15

Metrik	2025	2024	2023	2022	2021	2020
Stock-based Comp	$65M	$67M	$44M	$42M	$23M	$0
Deferred Tax	$-4M	$-4M	$-5M	$-2M	$-516.0K	$11.0K
Amort. of Intangibles	$32M	$33M	$26M	$12M	$5M	$2M
Restructuring	$9M	$4M	$0	$0	·	·
Operating Cash Flow	$-57M	$-59M	$-104M	$-77M	$-56M	$-21M
CapEx	$14M	$14M	$13M	$8M	$3M	$637.0K
Investing Cash Flow	$-32M	$-19M	$-108M	$-16M	$-84M	$-771.0K
Stock Issued	·	$0	$0	$42M	$0	·
Stock Repurchased	·	$0	$0	$7M	$0	·
Net Stock Activity	·	$0	·	$34M	·	·
Financing Cash Flow	$-39M	$209M	$44M	$193M	$341M	$33M
Net Change in Cash	$-129M	$133M	$-170M	$102M	$201M	$12M
Taxes Paid	$674.0K	$0	$0	·	·	·
Free Cash Flow	$-71M	$-73M	·	$-84M	$-59M	·
Levered FCF	·	·	·	$-86M	$-60M	·

Kârlılık 7

Metrik	2025	2024	2023	2022	2021	2020
Operating Margin	-70.9%	-78.5%	·	-107.5%	-154.5%	·
Net Margin	-65.8%	-61.2%	·	-39.2%	-181.9%	·
Pretax Margin	-70.7%	-67.4%	·	-48.6%	-245.7%	·
EBITDA Margin	-70.9%	-78.5%	·	-107.5%	-154.5%	·
ROA	-16.1%	-15.1%	·	-8.1%	-34.8%	·
ROE	-36.9%	-30.7%	·	-13.9%	-86.9%	·
ROIC	-21.7%	-21.3%	·	-24.9%	-23.4%	·

Likidite ve Solventlik 5

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	3.7	4.8	·	5.8	7.4	·
Quick Ratio	2.7	3.8	·	5.4	6.9	·
Debt / Equity	0.9	0.9	·	0.5	0.0	·
LT Debt / Equity	0.9	0.9	·	0.5	0.0	·
Interest Coverage	·	·	·	-70.4	-60.4	·

Verimlilik 3

Metrik	2025	2024	2023	2022	2021	2020
Asset Turnover	0.2	0.2	·	0.2	0.2	·
Inventory Turnover	2.7	3.0	·	5.4	4.8	·
Receivables Turnover	4.0	3.7	·	5.5	4.9	·

Hisse Başına 3

Metrik	2025	2024	2023	2022	2021	2020
Revenue / Share	$1.10	$1.24	·	$0.93	$0.69	·
Cash Flow / Share	$-0.29	$-0.33	·	$-0.65	$-0.80	·
EPS (TTM)	$-0.73	$-0.76	$-0.81	$-0.37	$-1.26	·

Büyüme Oranları 3

Metrik	2025	2024	2023	2022	2021	2020
Revenue YoY	0.33%	-2.9%	101.4%	128.9%	114.1%	·
Revenue CAGR 3Y	25.2%	64.8%	114.5%	·	·	·
Revenue CAGR 5Y	57.2%	·	·	·	·	·

Değerleme (TTM) 4

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$217M	$217M	$223M	$111M	$48M	·
Net Income TTM	$-143M	$-133M	$-118M	$-43M	$-88M	·
P/E	-4.8	-5.3	-10.0	-15.8	-9.5	·
Earnings Yield	-20.7%	-18.8%	-10.0%	-6.3%	-10.5%	·

Gelir Tablosu 17

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$64M	$55M	$58M	$54M	$52M	$54M	$58M	$54M	$52M	$52M	$70M	$60M	$52M	$40M	$33M	$30M
Cost of Revenue	$41M	$34M	$36M	$32M	$31M	$32M	$33M	$33M	$30M	$30M	$42M	$35M	$32M	$24M	$16M	$15M
R&D Expense	$38M	$39M	$36M	$38M	$38M	$42M	$38M	$46M	$41M	$50M	$34M	$42M	$42M	$37M	$33M	$30M
SG&A Expense	$20M	$21M	$19M	$21M	$18M	$19M	$20M	$21M	$17M	$22M	$15M	$20M	$19M	$17M	$13M	$11M
Operating Expenses	$99M	$94M	$92M	$92M	$95M	$93M	$92M	$104M	$89M	$102M	$92M	$97M	$93M	$77M	$62M	$56M
Operating Income	$-35M	$-39M	$-34M	$-38M	$-43M	$-39M	$-34M	$-50M	$-37M	$-50M	$-22M	$-36M	$-41M	$-37M	$-29M	$-26M
Interest Expense	·	·	·	·	·	·	·	·	·	$2M	·	$2M	$2M	$2M	·	$166.0K
Interest Income	$1M	$873.0K	$1M	$2M	$2M	$2M	$1M	$994.0K	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$612.0K
Other Non-op	$-661.0K	$-361.0K	$483.0K	$-28.0K	$2M	$-736.0K	$-302.0K	$702.0K	$-553.0K	$-247.0K	$-912.0K	$-692.0K	$429.0K	$0	$-110.0K	$24.0K
Pretax Income	$-39M	$-47M	$-34M	$-41M	$-41M	$-37M	$-35M	$-55M	$-21M	$-35M	$-16M	$-18M	$-13M	$-86M	$-16M	$-45M
Income Tax	$-448.0K	$-319.0K	$-3M	$-363.0K	$565.0K	$56.0K	$-584.0K	$-315.0K	$86.0K	$-1M	$-2M	$650.0K	$342.0K	$-4M	$-370.0K	$863.0K
Net Income	$-37M	$-43M	$-31M	$-38M	$-39M	$-35M	$-33M	$-50M	$-19M	$-31M	$-15M	$-17M	$-13M	$-73M	$-12M	$-38M
EPS (Basic)	$-0.17	$-0.21	$-0.16	$-0.19	$-0.20	$-0.18	$-0.18	$-0.28	$-0.11	$-0.19	$-0.05	$-0.12	$-0.09	$-0.55	$-0.12	$-0.31
EPS (Diluted)	$-0.17	$-0.21	$-0.16	$-0.19	$-0.20	$-0.18	$-0.18	$-0.28	$-0.11	$-0.19	$-0.05	$-0.12	$-0.09	$-0.55	$-0.09	$-0.31
Shares (Basic)	212,010,301	207,026,562	·	199,326,145	195,370,583	191,463,848	·	179,491,349	170,164,241	164,602,608	·	146,962,717	141,973,731	131,490,221	·	120,507,152
Shares (Diluted)	212,010,301	207,026,562	·	199,326,145	195,370,583	191,463,848	·	179,491,349	170,164,241	164,602,608	·	146,962,717	141,973,731	131,490,221	·	120,507,152
EBITDA	$-35M	$-39M	·	$-38M	$-43M	$-39M	·	$-50M	$-37M	$-50M	·	$-36M	$-41M	$-37M	·	$-26M

Bilanço 27

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$139M	$174M	$145M	$161M	$193M	$237M	$274M	$97M	$112M	$138M	·	$161M	$181M	$207M	·	$150M
Receivables	$68M	$60M	$57M	$53M	$59M	$63M	$52M	$56M	$58M	$52M	·	$43M	$35M	$25M	·	$22M
Inventory	$68M	$57M	$49M	$46M	$47M	$48M	$50M	$52M	$42M	$38M	·	$40M	$41M	$39M	·	$12M
Prepaid Expense	$27M	$25M	$24M	$27M	$23M	$24M	$22M	$25M	$24M	$25M	·	$26M	$23M	$19M	·	$10M
Current Assets	$312M	$327M	$286M	$297M	$332M	$382M	$409M	$241M	$248M	$264M	·	$270M	$280M	$290M	·	$194M
PP&E (Net)	$44M	$44M	$43M	$42M	$41M	$35M	$34M	$35M	$34M	$29M	·	$26M	$22M	$21M	·	$13M
PP&E (Gross)	$79M	$76M	$74M	$69M	$66M	$58M	$55M	$55M	$51M	$45M	·	$39M	$34M	$31M	·	$21M
Accum. Depreciation	$35M	$32M	$30M	$27M	$26M	$23M	$21M	$20M	$18M	$16M	·	$13M	$12M	$10M	·	$8M
Goodwill	$287M	$290M	$293M	$291M	$276M	$268M	$266M	$275M	$289M	$290M	$295M	$310M	$282M	$279M	$136M	$142M
Intangibles	$177M	$186M	$196M	$204M	$199M	$203M	$209M	$223M	$205M	$199M	·	$196M	$181M	$189M	·	$61M
Other Non-current Assets	$8M	$9M	$9M	$6M	$6M	$6M	$7M	$7M	$7M	$7M	·	$4M	$4M	$2M	·	$2M
Total Assets	$842M	$870M	$841M	$855M	$868M	$909M	$941M	$797M	$797M	$804M	·	$820M	$781M	$794M	·	$421M
Accounts Payable	$25M	$24M	$22M	$19M	$20M	$18M	$28M	$26M	$27M	$19M	·	$20M	$17M	$17M	·	$8M
Accrued Liabilities	$23M	$26M	$25M	$25M	$20M	$27M	$29M	$21M	$28M	$29M	·	$105M	$63M	$71M	·	$16M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$2M
Current Liabilities	$85M	$80M	$77M	$79M	$76M	$72M	$85M	$101M	$93M	$152M	·	$149M	$104M	$115M	·	$55M
Capital Leases	$12M	$12M	$13M	$14M	$13M	$14M	$14M	$16M	$11M	$11M	·	$11M	$9M	$10M	·	$8M
Deferred Tax	$14M	$14M	$14M	$16M	$13M	$12M	$12M	$17M	$13M	$13M	·	$16M	$11M	$11M	·	$12M
Other Non-current Liabilities	$3M	$8M	$7M	$7M	$2M	$2M	$4M	$4M	$9M	$9M	·	$23M	$47M	$49M	·	$7M
Total Liabilities	$519M	$521M	$457M	$462M	$453M	$477M	$496M	$309M	$295M	$342M	·	$407M	$396M	$435M	·	$145M
Long-term Debt	$416M	$415M	$353M	$354M	$352M	$379M	$381M	·	·	·	·	·	·	·	·	·
Total Debt	$404M	$403M	·	$339M	$338M	$367M	·	$158M	$157M	$157M	·	$156M	$156M	$156M	·	$6M
Paid-in Capital	$1.03B	$1.01B	$999M	$985M	$964M	$957M	$937M	$929M	$896M	$836M	·	$781M	$725M	$692M	·	$545M
Retained Earnings	$-717M	$-680M	$-637M	$-606M	$-568M	$-529M	$-494M	$-461M	$-412M	$-393M	·	$-347M	$-330M	$-317M	·	$-231M
AOCI	$-13M	$-9M	$-4M	$-10M	$-6M	$-23M	$-25M	$-9M	$-14M	$-11M	·	$-20M	$-10M	$-13M	·	$-18M
Stockholders' Equity	$295M	$325M	$358M	$369M	$390M	$406M	$418M	$459M	$471M	$433M	·	$414M	$386M	$362M	·	$295M
Liabilities + Equity	$842M	$870M	$841M	$855M	$868M	$909M	$941M	$797M	$797M	$804M	·	$820M	$781M	$794M	·	$421M

Nakit Akışı 10

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Stock-based Comp	$17M	$20M	$15M	$18M	$15M	$17M	$12M	$18M	$12M	$26M	$7M	$13M	$12M	$11M	$11M	$10M
Amort. of Intangibles	$9M	$9M	$8M	$8M	$8M	$8M	$8M	$9M	$8M	$8M	$4M	$9M	$9M	$5M	$3M	$51.0K
Restructuring	$0	$0	$917.0K	$1M	$7M	·	$10.0K	$4M	$0	·	$0	$0	·	·	·	·
Operating Cash Flow	$-29M	$-22M	$-14M	$-6M	$-8M	$-29M	$-7M	$-23M	$-20M	$-9M	$-16M	$-15M	$-40M	$-33M	$-18M	$-22M
CapEx	$3M	$3M	$2M	$4M	$6M	$2M	$2M	$7M	$4M	$2M	$4M	$2M	$3M	$3M	$3M	$3M
Investing Cash Flow	$-3M	$-3M	$-2M	$-22M	$-6M	$-2M	$-3M	$-8M	$-4M	$-6M	$-4M	$1M	$-3M	$-102M	$-3M	$-3M
Financing Cash Flow	$-3M	$55M	$-3M	$-2M	$-29M	$-5M	$186M	$17M	$-322.0K	$7M	$9M	$-2M	$15M	$21M	$190M	$10M
Net Change in Cash	$-36M	$29M	$-15M	$-32M	$-44M	$-38M	$177M	$-15M	$-26M	$-4M	$-9M	$-20M	$-27M	$-114M	$171M	$-13M
Free Cash Flow	·	$-25M	·	·	·	$-31M	·	·	·	$-12M	·	·	·	$-36M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-14M	·	·	·	$-38M	·	·

Kârlılık 7

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	-54.8%	-70.1%	·	-71.4%	-83.3%	-72.0%	·	-92.5%	-70.0%	-94.8%	·	-59.8%	-78.1%	-91.4%	·	-86.2%
Net Margin	-57.9%	-77.9%	·	-71.3%	-75.6%	-63.9%	·	-92.1%	-36.6%	-59.6%	·	-28.3%	-25.2%	-179.8%	·	-125.3%
Pretax Margin	-61.6%	-85.5%	·	-76.5%	-79.5%	-68.6%	·	-101.8%	-40.0%	-67.5%	·	-29.8%	-25.4%	-211.8%	·	-148.5%
EBITDA Margin	-54.8%	-70.1%	·	-71.4%	-83.3%	-72.0%	·	-92.5%	-70.0%	-94.8%	·	-59.8%	-78.1%	-91.4%	·	-86.2%
ROA	-4.3%	-4.9%	·	-4.6%	-4.7%	-4.0%	·	-6.2%	-2.4%	-3.9%	·	-2.8%	-2.1%	-11.4%	·	-9.6%
ROE	-10.8%	-11.8%	·	-9.2%	-9.1%	-8.2%	·	-11.4%	-4.5%	-7.8%	·	-4.8%	-3.7%	-20.9%	·	-19.2%
ROIC	-5.0%	-5.3%	·	-5.4%	-6.0%	-5.1%	·	-8.1%	-5.9%	-8.2%	·	-6.6%	-7.7%	-6.8%	·	-8.8%

Likidite ve Solventlik 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	3.7	4.1	·	3.8	4.3	5.3	·	2.4	2.7	1.7	·	1.8	2.7	2.5	·	3.5
Quick Ratio	2.4	2.9	·	2.7	3.3	4.2	·	1.5	1.8	1.3	·	1.4	2.1	2.0	·	3.1
Debt / Equity	1.4	1.2	·	0.9	0.9	0.9	·	0.3	0.3	0.4	·	0.4	0.4	0.4	·	0.0
LT Debt / Equity	1.4	1.2	·	0.9	0.9	0.9	·	0.3	0.3	0.4	·	0.4	0.4	0.4	·	0.0
Interest Coverage	·	·	·	·	·	·	·	·	·	-23.6	·	-16.1	-19.0	-17.2	·	-155.8

Verimlilik 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1
Inventory Turnover	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	0.8	·	1.4	1.2	1.0	·	1.7
Receivables Turnover	1.0	0.9	·	1.0	0.9	0.9	·	1.1	1.1	1.4	·	1.8	2.1	2.0	·	1.9

Hisse Başına 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$0.30	$0.27	·	$0.27	$0.26	$0.28	·	$0.30	$0.31	$0.32	·	$0.41	$0.37	$0.31	·	$0.25
Cash Flow / Share	·	$-0.11	·	·	·	$-0.15	·	·	·	$-0.06	·	·	·	$-0.25	·	·
EPS (TTM)	$-0.73	$-0.76	·	$-0.75	$-0.84	$-0.75	·	$-0.63	$-0.47	$-0.45	·	$-0.85	$-1.04	$-0.99	·	$-0.42

Değerleme (TTM) 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$231M	$219M	·	$217M	$218M	$218M	·	$229M	$235M	$235M	·	$186M	$156M	$129M	·	$97M
Net Income TTM	$-150M	$-152M	·	$-144M	$-156M	$-136M	·	$-115M	$-82M	$-76M	·	$-115M	$-136M	$-127M	·	$-56M
P/E	-6.2	-4.2	·	-5.4	-4.2	-2.7	·	-6.3	-13.1	-15.7	·	-7.4	-9.0	-10.7	·	-17.4
Earnings Yield	-16.3%	-23.6%	·	-18.4%	-23.6%	-36.9%	·	-15.8%	-7.6%	-6.4%	·	-13.5%	-11.1%	-9.4%	·	-5.7%

En son dönem solda · null değerler · olarak gösterilir

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$217M	$217M	$223M	$111M	$48M
Faaliyet Kâr Marjı %	-70.9%	-78.5%	·	-107.5%	-154.5%
Net Gelir	$-143M	$-133M	$-118M	$-43M	$-88M
Seyreltilmiş Hisse Başı Kâr	$-0.73	$-0.76	$-0.81	$-0.37	$-1.26

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	0.9	0.9	·	0.5	0.0
Cari Oran	3.7	4.8	·	5.8	7.4
Cari Oran	2.7	3.8	·	5.4	6.9

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$-71M	$-73M	·	$-84M	$-59M

Kurumsal Sahipler (13F) 249 dosya · $1.2B toplam · Tarih itibarıyla 30 Haziran 2026

17

Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.

Sahipler 249

Tutulan Değer $1.2B

Yeni pozisyonlar 40

Çıkan pozisyonlar 22

Kurumsal faaliyet — Q2 2026 ve önceki çeyrek

Yeni pozisyonlar	Çıkan pozisyonlar	Artırıldı	Azaldı	Net hisse senedi değişimi
40 (-2 önceki Ç'ye göre)	22 (-1 önceki Ç'ye göre)	92 (+17 önceki Ç'ye göre)	62 (-9 önceki Ç'ye göre)	+13.7M

Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.

Kurum	Değer	Hisse senetleri	% izlenen 13F'nin	Tür
PRIMECAP MANAGEMENT CO/CA/	$141.990.175	31.623.647	12,14%	Hisse senetleri
BAMCO INC /NY/	$103.326.623	23.012.611	8,83%	Hisse senetleri
Granahan Investment Management, LLC	$87.195.315	19.419.892	7,45%	Hisse senetleri
BlackRock, Inc.	$85.516.388	19.045.966	7,31%	Hisse senetleri
STATE STREET CORP	$83.076.589	18.502.581	7,10%	Hisse senetleri
FRONTIER CAPITAL MANAGEMENT CO LLC	$71.454.618	15.914.169	6,11%	Hisse senetleri
Elemental Capital Partners LLC	$59.759.399	13.309.443	5,11%	Hisse senetleri
VANGUARD GROUP INC	$54.692.577	15.493.648	4,68%	Hisse senetleri
NEUBERGER BERMAN GROUP LLC	$46.019.795	10.354.827	3,93%	Hisse senetleri
VANGUARD CAPITAL MANAGEMENT LLC	$37.098.616	8.262.498	3,17%	Hisse senetleri
VANGUARD PORTFOLIO MANAGEMENT LLC	$28.598.642	6.369.408	2,45%	Hisse senetleri
GEODE CAPITAL MANAGEMENT, LLC	$25.025.058	5.572.599	2,14%	Hisse senetleri
Artemis Investment Management LLP	$23.982.195	5.341.246	2,05%	Hisse senetleri
UBS Group AG	$19.093.456	4.252.440	1,63%	Alım opsiyonu
GOLDMAN SACHS GROUP INC	$17.676.917	3.936.953	1,51%	Hisse senetleri
UBS Group AG	$13.628.304	3.035.257	1,17%	Hisse senetleri
MORGAN STANLEY	$13.345.833	2.972.345	1,14%	Hisse senetleri
WASATCH ADVISORS LP	$12.272.338	3.811.285	1,05%	Hisse senetleri
ROYCE & ASSOCIATES LP	$10.013.374	2.230.150	0,86%	Hisse senetleri
Nuveen, LLC	$9.920.453	2.209.455	0,85%	Hisse senetleri
PEAK6 LLC	$9.785.955	2.179.500	0,84%	Alım opsiyonu
NORTHERN TRUST CORP	$9.220.417	2.053.545	0,79%	Hisse senetleri
FEDERATED HERMES, INC.	$8.714.655	1.940.903	0,75%	Hisse senetleri
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$8.053.574	1.793.669	0,69%	Hisse senetleri
DIMENSIONAL FUND ADVISORS LP	$8.040.973	1.791.580	0,69%	Hisse senetleri
GENERAL AMERICAN INVESTORS CO INC	$7.382.040	1.644.107	0,63%	Hisse senetleri
DEUTSCHE BANK AG\	$6.722.895	1.497.304	0,57%	Hisse senetleri
VANGUARD FIDUCIARY TRUST CO	$6.681.304	1.488.041	0,57%	Hisse senetleri
WELLINGTON MANAGEMENT GROUP LLP	$6.218.753	1.385.023	0,53%	Hisse senetleri
BANK OF NOVA SCOTIA	$5.916.873	1.317.789	0,51%	Hisse senetleri
D. E. Shaw & Co., Inc.	$5.109.723	1.138.023	0,44%	Hisse senetleri
MARSHALL WACE, LLP	$5.071.975	1.129.616	0,43%	Hisse senetleri
ArrowMark Colorado Holdings LLC	$4.893.561	1.089.880	0,42%	Hisse senetleri
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	$4.846.533	1.079.406	0,41%	Hisse senetleri
WELLS FARGO & COMPANY/MN	$4.810.321	1.071.341	0,41%	Hisse senetleri
BANK OF AMERICA CORP /DE/	$4.648.632	1.035.330	0,40%	Hisse senetleri
MOODY NATIONAL BANK TRUST DIVISION	$4.476.638	997.024	0,38%	Hisse senetleri
FIFTH THIRD BANCORP	$4.291.192	955.722	0,37%	Hisse senetleri
INTRINSIC EDGE CAPITAL MANAGEMENT LLC	$4.130.800	920.000	0,35%	Hisse senetleri
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$3.996.998	890.200	0,34%	Alım opsiyonu
1492 Capital Management LLC	$3.565.527	794.104	0,30%	Hisse senetleri
Meros Investment Management, LP	$3.496.112	778.644	0,30%	Hisse senetleri
COMERICA BANK	$3.460.013	980.174	0,30%	Hisse senetleri
BNP PARIBAS FINANCIAL MARKETS	$3.450.058	768.387	0,29%	Hisse senetleri
Squarepoint Ops LLC	$3.261.505	726.393	0,28%	Hisse senetleri
MIZUHO MARKETS AMERICAS LLC	$3.246.292	723.005	0,28%	Hisse senetleri
MYDA Advisors LLC	$2.923.556	651.126	0,25%	Hisse senetleri
ROYAL BANK OF CANADA	$2.824.000	629.098	0,24%	Hisse senetleri
Bank of New York Mellon Corp	$2.579.752	574.555	0,22%	Hisse senetleri
Senvest Management, LLC	$2.482.265	552.843	0,21%	Hisse senetleri

Tüm 249 kurumsal sahibi göster →

Şirket yöneticileri 17 içeriden öğrenenler · 8 yöneticiler · 10 yönetim kurulu üyeleri

19

İçeriden Öğrenen	Rol	Son işlem	Sahip olunan hisse senetleri	Satışlar 12ay	Net 12ay
Donald Mcclymont	Chief Executive Officer	15 Eylül 2026 M	481.026	16	$-3.690.451
Naixi Wu	Chief Financial Officer	18 Eylül 2026 M	156.933	26	$-832.536
Ichiro Aoki	President	02 Haziran 2026 M	107.148	39	$-10.465.987
Michael Wittmann	Chief Operating Officer	01 Eylül 2026 M	115.922	20	$-1.319.087
Steven Machuga	Chief Operating Officer	07 Nisan 2023 M	74.044	0	$0
Kanwardev Raja Singh Bal	SVP Chief Accounting Officer	09 Mart 2025 M	77.694	0	$0
Scott David Kee	Chief Technology Officer	11 Kasım 2022 M	669	0	$0
Ellen S Bancroft	General Counsel & Secretary	18 Ağustos 2021 A	·	0	$0
Diane D Brink	Yönetim kurulu üyesi	01 Eylül 2026 M	235.319	0	$0
Jeffrey J Owens	Yönetim kurulu üyesi	01 Eylül 2026 M	227.572	0	$0
David J Aldrich	Yönetim kurulu üyesi	01 Eylül 2026 M	263.392	0	$0
Thomas Schiller	Yönetim kurulu üyesi	28 Ağustos 2026 M	487.167	2	$-19.830
Sonalee Elizabeth Parekh	Yönetim kurulu üyesi	19 Ağustos 2026 S	99.857	2	$-319.923
Diane W. Biagianti	Yönetim kurulu üyesi	28 Mayıs 2026 M	184.912	0	$0
Karl-Thomas Neumann	Yönetim kurulu üyesi	28 Mayıs 2026 M	569.872	0	$0
Peter J Kight	Yönetim kurulu üyesi	13 Haziran 2024 M	2.126.430	0	$0
William Woodward	·	14 Şubat 2022 A	13.971.427	0	$0

SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış

ETF sahipliği 25 ETF'ler tarafından tutuluyor

20

Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.

Fon	Ağırlık	Birimler	Tarih itibarıyla	Kaynak
SPIT · RBB Fund, Inc.	1,16%	119.788 NS	31 Temmuz 2026	N-PORT
IWC · iShares Trust	0,17%	728.733 SH	11 Eylül 2026	Günlük
VTWG · VANGUARD SCOTTSDALE FUNDS	0,06%	229.869 SH	19 Ağustos 2026	Günlük
IWO · iShares Trust	0,05%	2.011.893 SH	11 Eylül 2026	Günlük
VTWO · VANGUARD SCOTTSDALE FUNDS	0,03%	1.233.274 SH	19 Ağustos 2026	Günlük
PRFZ · Invesco Exchange-Traded Fund Trust	0,03%	269.980 SH	02 Ekim 2026	Günlük
IWM · iShares Trust	0,02%	5.468.574 SH	11 Eylül 2026	Günlük
ISCG · iShares Trust	0,02%	64.572 SH	11 Eylül 2026	Günlük
RSSL · Global X Funds	0,02%	102.411 NS	31 Temmuz 2026	N-PORT
DFAS · Dimensional ETF Trust	0,01%	545.786 NS	31 Temmuz 2026	N-PORT
FTEC · FIDELITY COVINGTON TRUST	0,01%	677.856 NS	31 Temmuz 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,01%	2.440.238 SH	19 Ağustos 2026	Günlük
VGT · VANGUARD WORLD FUND	0,01%	4.889.766 SH	19 Ağustos 2026	Günlük
WSML · iShares Trust	0,01%	12.092 SH	11 Eylül 2026	Günlük
DFUS · Dimensional ETF Trust	0,00%	118.297 NS	31 Temmuz 2026	N-PORT
ITOT · iShares Trust	0,00%	291.780 SH	11 Eylül 2026	Günlük
DXUV · Dimensional ETF Trust	0,00%	1.184 NS	31 Temmuz 2026	N-PORT
IWV · iShares Trust	0,00%	33.696 SH	03 Eylül 2026	Günlük
DFAU · Dimensional ETF Trust	0,00%	24.770 NS	31 Temmuz 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	5.600 NS	31 Temmuz 2026	N-PORT
DFAC · Dimensional ETF Trust	0,00%	49.900 NS	31 Temmuz 2026	N-PORT
DFSU · Dimensional ETF Trust	0,00%	516 NS	31 Temmuz 2026	N-PORT
VTI · VANGUARD INDEX FUNDS	0,00%	5.642.438 SH	19 Ağustos 2026	Günlük
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	16.499 SH	19 Ağustos 2026	Günlük
ISCB · iShares Trust	·	9.153 SH	11 Eylül 2026	Günlük

INDI Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

21

derecelendirme · 14 analist AL

Medyan hedef $6.00 +102,0%

2 14,3% Güçlü Al

9 64,3% Al

3 21,4% Tut

0 0,0% Sat

0 0,0% Güçlü Sat

12 Aylık Fiyat Hedefi

8 analist · 2026-10-03

Ortalama hedef $5.72 +92,6%

← Tüm hedeflerin altında Mevcut fiyat $2.97

Düşük$4.25 Ortalama$5.72 Yüksek$8.00

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

22

Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
INDI	·	-4.8	0.33%	-65.8%	-36.9%	·
WOLF	$2.40B	·	-6.1%	·	·	·
CEVA	$592M	-48.9	2.5%	-9.7%	-3.5%	87.1%
AOSL	$1.43B	-33.6	-2.5%	-6.2%	-5.2%	22.3%
KOPN	$421M	238.0	51.5%	170.3%	6.5%	·
NVEC	$317M	20.9	1.8%	57.7%	25.2%	78.7%
MRAM	$213M	-309.3	9.5%	-1.1%	-0.88%	51.2%
QUIK	·	-7.1	-29.9%	-107.6%	-59.1%	22.0%
GSIT	$188M	-12.2	22.4%	-52.7%	-22.0%	54.5%
GCTS	$70M	-1.5	-68.6%	-1513.3%	56.6%	-63.4%
NVDA	$4.57T	38.3	65.5%	55.6%	93.3%	71.1%

Son Haberler Bu şirketten bahseden son manşetler

23

UBS indie Semiconductor (INDI) Hakkında Nötr Kalmaya Devam Ediyor Yahoo Finance · 4 ay, 1 hafta önce Öne Çıkan Pazartesi Opsiyon Aktivitesi: VST, INDI, UHS Nasdaq · 5 ay önce Hindistan'ın geniş gövdeli uçak eksikliği, göreve gelen IndiGo şefi tarafından 'skandal' olarak nitelendirildi BBC Business · 5 ay, 3 hafta önce

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

26

Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

INDI Sınıf A indie Semiconductor, Inc. - Class A Common Stock