PI Impinj, Inc. - Common Stock
$133,50
Fiyat · May 20, 2026
Temel veriler itibarıyla Nis 29, 2026
52 Haftlık Aralık
$87–$247
29% of range
Analist Derecelendirmesi
BUY
16 analysts
Fiyat Hedefi
$175
+31% upside
P/E (TTM)
-470.3
ROE
-5.5%
Net Kâr Marjı
-3.0%
PI Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$133.50
Piyasa Değeri
$5.26B
P/E (TTM)
-470.3
EPS (TTM)
$-0.37
Gelir (TTM)
$361M
Temettü Verimi
—
ROE
-5.5%
D/E Borç/Özsermaye
1.3
52 Haftlık Aralık
$87 – $247
PI Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$361M
2016-12-31
→
2025-12-31
Hisse Başına Kâr
$-0.37
2020-12-31
→
2025-12-31
Serbest Nakit Akışı
$46M
2016-12-31
→
2025-12-31
Marjlar
-3.0%
2016-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
PI
Akran Ortalaması
P/E (TTM)
-470.3
36.0
P/S (TTM) (F/S (TTM))
14.6
8.9
P/B (F/D)
25.1
4.2
EV / EBITDA
375.1
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
114.6
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PI
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
52.5%
48.4%
Operating Margin (Faaliyet Kâr Marjı)
-0.20%
—
Net Profit Margin (Net Kâr Marjı)
-3.0%
0.50%
ROA
-2.1%
0.35%
ROE
-5.5%
0.25%
ROIC
-0.15%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PI
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
1.3
18.8
Current Ratio (Cari Oran)
2.7
4.6
Quick Ratio (Cari Oran)
1.9
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PI
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
-1.4%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
11.9%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
21.1%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PI
Akran Ortalaması
PI Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
16 analist
- Güçlü Al 4 25,0%
- Al 9 56,2%
- Tut 3 18,8%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
8 analist · 2026-05-15
Medyan
$175.00
← Tüm hedeflerin altında
$133.50
Düşük
$144.00
Yüksek
$200.00
Medyan hedef
$175.00
+31,1%
Ortalama hedef
$175.00
+31,1%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.05%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $0.14 | $0.15 | -0.01% |
| 31 Aralık 2025 | $0.50 | $0.52 | -0.02% |
| 30 Eylül 2025 | $0.58 | $0.51 | 0.07% |
| 30 Haziran 2025 | $0.80 | $0.73 | 0.07% |
| 31 Mart 2025 | $0.21 | $0.09 | 0.12% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| PI | $5.26B | -470.3 | -1.4% | -3.0% | -5.5% | 52.5% |
| RGTI | — | — | — | — | — | — |
| NVTS | — | -12.5 | -44.9% | — | — | — |
| SYNA | $2.50B | -53.1 | 12.0% | -4.5% | -3.5% | 44.7% |
| DIOD | $2.26B | 34.5 | 13.0% | 4.5% | 3.6% | 31.2% |
| OLED | $5.52B | 23.0 | 0.45% | 37.2% | 13.9% | 76.3% |
| POWI | $1.97B | 91.1 | 5.9% | 5.0% | 3.1% | 54.5% |
| AMBA | $2.74B | -35.6 | 37.1% | -19.4% | -13.0% | 59.2% |
| WOLF | — | — | -6.1% | -212.4% | 4320.0% | -16.1% |
| PENG | $1.27B | 86.2 | 16.9% | 1.8% | 6.5% | 28.8% |
| SKYT | $884M | 7.5 | 29.2% | 26.9% | 97.7% | 19.7% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $361M | $366M | $308M | $258M | $190M | $139M | $153M | $123M | $125M | $112M | $78M | |
| Cost of Revenue | $171M | $177M | $156M | $120M | $91M | $74M | $79M | $64M | $60M | $53M | $38M | |
| Gross Profit | $190M | $189M | $152M | $138M | $99M | $65M | $74M | $58M | $65M | $59M | $41M | |
| R&D Expense | $103M | $99M | $89M | $74M | $64M | $49M | $39M | $34M | $32M | $25M | $18M | |
| SG&A Expense | $49M | $52M | $61M | $45M | $36M | $35M | $24M | $22M | $18M | $12M | $7M | |
| Operating Expenses | $190M | $196M | $195M | $157M | $136M | $112M | $96M | $93M | $82M | $60M | $39M | |
| Operating Income | $-737.0K | $-7M | $-43M | $-19M | $-37M | $-47M | $-22M | $-35M | $-17M | $-488.0K | $2M | |
| Interest Expense | $4M | $5M | $5M | $5M | $3M | $5M | $2M | $1M | $908.0K | $2M | $1M | |
| Other Non-op | $9M | $8M | $5M | $3M | $25.0K | $650.0K | $1M | $808.0K | $508.0K | $616.0K | · | |
| Pretax Income | $-11M | $41M | $-44M | $-24M | $-51M | $-52M | $-23M | $-35M | $-17M | $-2M | $1M | |
| Income Tax | $-69.0K | $157.0K | $-322.0K | $184.0K | $153.0K | $89.0K | $198.0K | $-233.0K | $-97.0K | $168.0K | $166.0K | |
| Net Income | $-11M | $41M | $-43M | $-24M | $-51M | $-52M | $-23M | $-35M | $-17M | $-2M | $900.0K | |
| EPS (Basic) | $-0.37 | $1.46 | $-1.62 | $-0.95 | $-2.12 | $-2.28 | · | · | · | · | · | |
| EPS (Diluted) | $-0.37 | $1.39 | $-1.62 | $-0.95 | $-2.12 | $-2.28 | · | · | · | · | · | |
| Shares (Basic) | 29,283,000 | 27,953,000 | 26,752,000 | 25,539,000 | 24,176,000 | 22,819,000 | · | · | · | · | · | |
| Shares (Diluted) | 29,283,000 | 29,471,000 | 26,752,000 | 25,539,000 | 24,176,000 | 22,819,000 | · | · | · | · | · | |
| EBITDA | $14M | $7M | $-30M | $-19M | $-37M | $-47M | $-22M | · | · | $-488.0K | · |
Bilanço 28
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $48M | $46M | $95M | $20M | $124M | $24M | $67M | $18M | $19M | $34M | $10M | |
| Short-term Investments | $127M | $119M | $18M | $154M | $69M | $82M | $50M | $39M | $39M | $67M | · | |
| Receivables | $71M | $57M | $55M | $50M | $35M | $25M | $24M | $18M | $22M | $17M | $13M | |
| Inventory | $85M | $99M | $97M | $46M | $22M | $36M | $34M | $45M | $47M | $28M | $12M | |
| Prepaid Expense | $8M | $6M | $4M | $5M | $5M | $4M | $2M | $2M | $2M | $3M | $1M | |
| Current Assets | $339M | $326M | $270M | $275M | $256M | $171M | $177M | $121M | $130M | $149M | $36M | |
| PP&E (Net) | $50M | $51M | $45M | $39M | $28M | $17M | $17M | $20M | $18M | $15M | $12M | |
| PP&E (Gross) | $104M | $93M | $77M | $67M | $50M | $39M | $35M | $35M | $32M | $25M | $21M | |
| Accum. Depreciation | $54M | $42M | $32M | $28M | $22M | $22M | $18M | $15M | $14M | $10M | $9M | |
| Goodwill | $21M | $19M | $20M | $4M | $4M | · | · | · | · | $4M | $4M | |
| Intangibles | $10M | $10M | $14M | · | · | · | · | · | · | · | $37.0K | |
| Other Non-current Assets | $795.0K | $1M | $1M | $2M | $2M | $2M | $453.0K | $196.0K | $241.0K | · | $637.0K | |
| Total Assets | $545M | $489M | $359M | $350M | $316M | $208M | $215M | $145M | $152M | $168M | $53M | |
| Accounts Payable | $14M | $17M | $9M | $25M | $12M | $10M | $6M | $5M | $5M | $7M | $3M | |
| Accrued Liabilities | · | · | · | · | · | · | $4M | $3M | $3M | $6M | $3M | |
| Current Liabilities | $127M | $331M | $31M | $42M | $36M | $28M | $19M | $23M | $20M | $25M | $17M | |
| Capital Leases | $23M | $6M | $9M | $11M | $12M | $15M | $19M | $258.0K | $745.0K | $2M | $3M | |
| Deferred Tax | $2M | $2M | $3M | $118.0K | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | $118.0K | $279.0K | $805.0K | $314.0K | $304.0K | $532.0K | $770.0K | $678.0K | |
| Total Liabilities | $336M | $339M | $325M | $334M | $327M | $98M | $90M | $47M | $33M | $44M | $40M | |
| Long-term Debt | $281M | $283M | · | $280M | $288M | $55M | · | $24M | $10M | $12M | $16M | |
| Total Debt | $281M | $283M | $282M | $280M | $288M | $55M | $51M | · | · | $12M | · | |
| Common Stock | $30.0K | $29.0K | $27.0K | $26.0K | $25.0K | $23.0K | $22.0K | $21.0K | $21.0K | $20.0K | $4.0K | |
| Retained Earnings | $-400M | $-389M | $-430M | $-387M | $-362M | $-315M | $-263M | $-240M | $-205M | $-187M | $-185M | |
| AOCI | $3M | $-2M | $355.0K | $-1M | $-39.0K | $3.0K | $34.0K | $-9.0K | $-36.0K | $-10.0K | · | |
| Stockholders' Equity | $209M | $150M | $34M | $16M | $-11M | $109M | $125M | $98M | $119M | $124M | $-85M | |
| Liabilities + Equity | $545M | $489M | $359M | $350M | $316M | $208M | $215M | $145M | $152M | $168M | $53M | |
| Shares Outstanding | 30,222,000 | 28,504,000 | 27,166,000 | 26,098,000 | 24,737,000 | 23,350,000 | 22,217,000 | 21,492,000 | 20,973,000 | 20,973,000 | 4,382,000 |
Nakit Akışı 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $14M | $14M | $6M | $5M | · | · | · | $4M | $3M | $2M | |
| Stock-based Comp | $55M | $57M | $48M | $42M | $40M | $26M | $18M | $11M | $7M | $3M | $1M | |
| Deferred Tax | $-396.0K | $-567.0K | $-931.0K | $6.0K | $8.0K | $-43.0K | $12.0K | $-396.0K | $-231.0K | $90.0K | $88.0K | |
| Amort. of Intangibles | $2M | $3M | $5M | $0 | · | · | · | · | · | · | · | |
| Restructuring | $0 | $2M | $0 | $-102.0K | $2M | · | · | $4M | · | · | · | |
| Other Non-cash | $-314.0K | $18M | $-67M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $59M | $128M | $-49M | $641.0K | $6M | $-17M | $5M | $-12M | $-36M | $-9M | $3M | |
| CapEx | $13M | $17M | $19M | $12M | $16M | $3M | $2M | $6M | $7M | $4M | $7M | |
| Investing Cash Flow | $-48M | $-193M | $116M | $-103M | $-19M | $-36M | $-13M | $-6M | $21M | $-71M | · | |
| Debt Issued | · | · | · | · | · | · | $4M | $16M | · | $61M | $14M | |
| Net Debt Issued | · | · | · | · | · | · | $-24M | · | · | $-4M | · | |
| Financing Cash Flow | $-9M | $16M | $9M | $-2M | $112M | $10M | $58M | $16M | $137.0K | $104M | · | |
| Net Change in Cash | $2M | $-49M | $75M | $-104M | $100M | $-43M | $49M | $-2M | $-14M | $24M | $3M | |
| Taxes Paid | $633.0K | $719.0K | $507.0K | · | · | · | · | · | · | $46.0K | $41.0K | |
| Free Cash Flow | $46M | $111M | $-68M | $-11M | $-10M | $-20M | $2M | · | · | $-13M | · | |
| Levered FCF | $42M | $106M | $-73M | $-16M | $-12M | $-25M | $469.4K | · | · | $-15M | · |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 52.5% | 51.6% | 49.4% | 53.5% | 52.0% | 46.9% | 48.4% | · | · | 52.9% | · | |
| Operating Margin | -0.20% | -1.9% | -14.1% | -7.6% | -19.6% | -33.9% | -14.2% | · | · | -0.43% | · | |
| Net Margin | -3.0% | 11.2% | -14.1% | -9.4% | -26.9% | -37.4% | -15.0% | · | · | -1.5% | · | |
| Pretax Margin | -3.0% | 11.2% | -14.2% | -9.3% | -26.9% | -37.3% | -14.9% | · | · | -1.3% | · | |
| EBITDA Margin | 4.0% | 1.8% | -9.7% | -7.6% | -19.6% | -33.9% | -14.2% | · | · | -0.43% | · | |
| ROA | -2.1% | 9.6% | -12.2% | -7.3% | -19.6% | -24.6% | -12.8% | · | · | -1.5% | · | |
| ROE | -5.5% | 28.6% | -125.8% | -275.3% | -131.1% | -47.5% | -20.2% | · | · | -8.6% | · | |
| ROIC | -0.15% | -1.6% | -13.7% | -6.6% | -13.5% | -28.8% | -12.4% | · | · | -0.40% | · |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 1.0 | 8.7 | 6.5 | 7.2 | 6.2 | 9.1 | · | · | 5.9 | · | |
| Quick Ratio | 1.9 | 0.7 | 5.4 | 5.3 | 6.4 | 4.8 | 7.2 | · | · | 4.6 | · | |
| Debt / Equity | 1.3 | 1.9 | 8.3 | 18.0 | -26.0 | 0.5 | 0.4 | · | · | 0.1 | · | |
| LT Debt / Equity | 0.9 | · | 8.3 | 18.0 | -25.2 | 0.5 | 0.4 | · | · | 0.1 | · | |
| Interest Coverage | -0.2 | -1.5 | -9.0 | -4.0 | -14.6 | -8.7 | -12.1 | · | · | -0.3 | · |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | · | · | 1.0 | · | |
| Inventory Turnover | 1.9 | 1.8 | 2.2 | 3.5 | 3.1 | 2.1 | 2.0 | · | · | 2.7 | · | |
| Receivables Turnover | 5.7 | 6.6 | 5.9 | 6.0 | 6.3 | 5.7 | 7.2 | · | · | 7.4 | · |
Büyüme Oranları 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.4% | 19.0% | 19.3% | 35.5% | 37.0% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.9% | 24.4% | 30.3% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.1% | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $361M | $366M | $308M | $258M | $190M | $139M | $153M | $123M | $125M | $112M | · | |
| Net Income TTM | $-11M | $41M | $-43M | $-24M | $-51M | $-52M | $-23M | $-35M | $-17M | $-2M | · | |
| Market Cap | $5.26B | $4.14B | $2.45B | $2.85B | $2.19B | $978M | $575M | · | · | $719M | · | |
| Enterprise Value | $5.36B | $4.26B | $2.61B | $2.96B | $2.29B | $926M | $509M | · | · | $630M | · | |
| P/E | -470.3 | 104.5 | -55.6 | -114.9 | -41.8 | -18.4 | · | · | · | · | · | |
| P/S | 14.6 | 11.3 | 8.0 | 11.1 | 11.5 | 7.0 | 3.8 | · | · | 6.4 | · | |
| P/B | 25.1 | 27.6 | 71.7 | 182.8 | -198.1 | 9.0 | 4.6 | · | · | 5.8 | · | |
| P / Tangible Book | 29.4 | 34.3 | 4685.4 | 243.3 | · | 9.0 | · | · | · | · | · | |
| P / Cash Flow | 89.5 | 32.3 | -49.5 | 4445.2 | 339.4 | -57.9 | 122.0 | · | · | -75.7 | · | |
| P / FCF | 114.6 | 37.2 | -36.0 | -249.1 | -224.7 | -49.0 | 252.1 | · | · | -55.2 | · | |
| EV / EBITDA | 375.1 | 653.4 | -87.6 | -151.7 | -61.5 | -19.7 | -23.5 | · | · | -1291.8 | · | |
| EV / FCF | 116.9 | 38.3 | -38.5 | -258.4 | -234.4 | -46.4 | 223.3 | · | · | -48.4 | · | |
| EV / Revenue | 14.9 | 11.6 | 8.5 | 11.5 | 12.0 | 6.7 | 3.3 | · | · | 5.6 | · | |
| Earnings Yield | -0.21% | 0.96% | -1.8% | -0.87% | -2.4% | -5.5% | · | · | · | · | · |
Gelir Tablosu 17
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74M | $93M | $96M | $98M | $74M | $92M | $95M | $102M | $77M | $71M | $65M | $86M | $86M | $77M | $68M | $60M | |
| Cost of Revenue | $38M | $45M | $48M | $41M | $38M | $45M | $48M | $45M | $39M | $37M | $34M | $42M | $42M | $36M | $31M | $28M | |
| Gross Profit | $36M | $48M | $48M | $57M | $37M | $46M | $48M | $58M | $38M | $34M | $31M | $44M | $44M | $40M | $37M | $32M | |
| R&D Expense | $29M | $27M | $26M | $25M | $25M | $26M | $25M | $25M | $23M | $21M | $22M | $23M | $22M | $19M | $19M | $18M | |
| SG&A Expense | $13M | $13M | $12M | $12M | $12M | $13M | $12M | $13M | $13M | $16M | $14M | $16M | $16M | $12M | $11M | $12M | |
| Operating Expenses | $52M | $51M | $48M | $46M | $46M | $50M | $48M | $48M | $49M | $49M | $47M | $52M | $48M | $40M | $39M | $40M | |
| Operating Income | $-15M | $-3M | $656.0K | $11M | $-10M | $-4M | $-769.0K | $9M | $-12M | $-15M | $-16M | $-8M | $-4M | $56.0K | $-2M | $-8M | |
| Interest Expense | $773.0K | $798.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-op | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $774.0K | $429.0K | |
| Pretax Income | $-25M | $-987.0K | $-13M | $12M | $-9M | $-3M | $428.0K | $10M | $33M | $-15M | $-16M | $-8M | $-4M | $-1.0K | $-2M | $-12M | |
| Income Tax | $48.0K | $152.0K | $-89.0K | $149.0K | $-281.0K | $-37.0K | $207.0K | $-12.0K | $-1.0K | $150.0K | $-195.0K | $-349.0K | $72.0K | $117.0K | $24.0K | $-6.0K | |
| Net Income | $-25M | $-1M | $-13M | $12M | $-8M | $-3M | $221.0K | $10M | $33M | $-15M | $-16M | $-8M | $-4M | $-118.0K | $-2M | $-12M | |
| EPS (Basic) | $-0.83 | $-0.03 | $-0.44 | $0.40 | $-0.30 | $-0.13 | $0.01 | $0.36 | $1.22 | $-0.56 | $-0.59 | $-0.30 | $-0.17 | $0.01 | $-0.09 | $-0.45 | |
| EPS (Diluted) | $-0.83 | $-0.02 | $-0.44 | $0.39 | $-0.30 | $-0.06 | $0.01 | $0.34 | $1.10 | $-0.56 | $-0.59 | $-0.30 | $-0.17 | $0.01 | $-0.09 | $-0.45 | |
| Shares (Basic) | 30,292,000 | -57,702,000 | 29,338,000 | 29,008,000 | 28,639,000 | -55,461,000 | 28,168,000 | 27,889,000 | 27,357,000 | -53,166,000 | 26,920,000 | 26,713,000 | 26,285,000 | -50,613,000 | 25,743,000 | 25,429,000 | |
| Shares (Diluted) | 30,292,000 | -58,349,000 | 29,338,000 | 29,655,000 | 28,639,000 | -61,103,000 | 29,727,000 | 29,422,000 | 31,425,000 | -53,166,000 | 26,920,000 | 26,713,000 | 26,285,000 | -50,613,000 | 25,743,000 | 25,429,000 | |
| EBITDA | $-11M | · | $656.0K | $11M | $-6M | · | $-769.0K | $9M | $-8M | · | $-16M | $-8M | $-4M | · | $-2M | $-8M |
Bilanço 27
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $48M | $52M | $42M | $61M | $46M | $74M | $215M | $167M | · | $78M | $45M | $37M | · | $39M | $33M | |
| Short-term Investments | $100M | $127M | $138M | $151M | $87M | $119M | $97M | $6M | $7M | · | $35M | $64M | $117M | · | $143M | $131M | |
| Receivables | $72M | $71M | $61M | $55M | $57M | $57M | $64M | $54M | $59M | · | $48M | $59M | $61M | · | $41M | $40M | |
| Inventory | $86M | $85M | $93M | $96M | $98M | $99M | $88M | $81M | $88M | · | $107M | $112M | $86M | · | $32M | $32M | |
| Prepaid Expense | $9M | $8M | $8M | $5M | $5M | $6M | $6M | $3M | $3M | · | $4M | $3M | $4M | · | $6M | $4M | |
| Current Assets | $299M | $339M | $352M | $350M | $309M | $326M | $329M | $358M | $324M | · | $273M | $284M | $305M | · | $260M | $239M | |
| PP&E (Net) | $50M | $50M | $52M | $53M | $50M | $51M | $50M | $47M | $47M | · | $45M | $45M | $42M | · | $31M | $29M | |
| PP&E (Gross) | · | $104M | · | · | · | $93M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $54M | · | · | · | $42M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $20M | $21M | $21M | $21M | $19M | $19M | $20M | $19M | $19M | $20M | $19M | $20M | · | $4M | · | · | |
| Intangibles | $9M | $10M | $10M | $11M | $10M | $10M | $12M | $12M | $12M | · | $15M | $17M | · | · | · | · | |
| Other Non-current Assets | $671.0K | $795.0K | $870.0K | $996.0K | $939.0K | $1M | $1M | $1M | $1M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Total Assets | $503M | $545M | $516M | $509M | $480M | $489M | $476M | $446M | $414M | · | $364M | $384M | $373M | · | $328M | $304M | |
| Accounts Payable | $15M | $14M | $16M | $12M | $11M | $17M | $21M | $15M | $9M | · | $11M | $28M | $37M | · | $13M | $10M | |
| Current Liabilities | $32M | $127M | $132M | $30M | $28M | $331M | $331M | $319M | $34M | · | $34M | $51M | $55M | · | $34M | $25M | |
| Capital Leases | $22M | $23M | $3M | $4M | $5M | $6M | $7M | $8M | $8M | · | $10M | $11M | $10M | · | $12M | $10M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | · | $3M | $3M | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | $134.0K | · | $113.0K | $113.0K | |
| Total Liabilities | $299M | $336M | $321M | $321M | $319M | $339M | $340M | $329M | $328M | · | $329M | $347M | $346M | · | $326M | $316M | |
| Long-term Debt | $241M | $281M | $280M | · | · | $283M | $283M | $283M | · | · | · | · | · | · | $280M | $279M | |
| Total Debt | $241M | · | $280M | $284M | $284M | · | $283M | $283M | $282M | · | $281M | $281M | $281M | · | $280M | $279M | |
| Common Stock | $30.0K | $30.0K | $30.0K | $29.0K | $29.0K | $29.0K | $28.0K | $28.0K | $28.0K | · | $27.0K | $27.0K | $27.0K | · | $26.0K | $26.0K | |
| Retained Earnings | $-425M | $-400M | $-399M | $-386M | $-398M | $-389M | $-387M | $-387M | $-397M | · | $-415M | $-399M | $-391M | · | $-387M | $-384M | |
| AOCI | $1M | $3M | $2M | $2M | $-373.0K | $-2M | $594.0K | $-418.0K | $-270.0K | · | $-1M | $-325.0K | $-605.0K | · | $-2M | $-1M | |
| Stockholders' Equity | $204M | $209M | $195M | $188M | $161M | $150M | $136M | $117M | $86M | $34M | $35M | $37M | $27M | $16M | $2M | $-11M | |
| Liabilities + Equity | $503M | $545M | $516M | $509M | $480M | $489M | $476M | $446M | $414M | · | $364M | $384M | $373M | · | $328M | $304M | |
| Shares Outstanding | 30,459,000 | 30,222,000 | 30,109,000 | 29,088,000 | 28,927,000 | 28,504,000 | 28,268,000 | 28,073,000 | 27,658,000 | · | 27,020,000 | 26,819,000 | 26,581,000 | · | 25,876,000 | 25,547,000 |
Nakit Akışı 13
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $2M | $2M | $1M | · | |
| Stock-based Comp | $15M | $15M | $15M | $13M | $13M | $15M | $15M | $15M | $12M | $12M | $12M | $13M | $10M | $10M | $10M | $11M | |
| Deferred Tax | $-103.0K | $-99.0K | $-105.0K | $-99.0K | $-93.0K | $-96.0K | $-99.0K | $-94.0K | $-278.0K | $-269.0K | $-263.0K | · | · | · | · | · | |
| Amort. of Intangibles | $537.0K | $534.0K | $537.0K | $521.0K | $485.0K | $491.0K | $506.0K | $496.0K | $1M | $1M | $1M | $2M | · | · | · | · | |
| Restructuring | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2M | · | · | · | · | · | · | · | |
| Other Non-cash | $11M | · | · | · | $-19M | · | · | · | $11M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $4M | $15M | $21M | $34M | $-11M | $13M | $10M | $45M | $60M | $1M | $-2M | $-23M | $-27M | $-6M | $14M | $7M | |
| CapEx | $2M | $2M | $3M | $7M | $2M | $4M | $5M | $1M | $6M | $3M | $3M | $6M | $8M | $6M | $2M | $674.0K | |
| Investing Cash Flow | $26M | $-19M | $2M | $-53M | $21M | $-44M | $-154M | $419.0K | $5M | $14M | $32M | $29M | $40M | $-16M | $-14M | $-22M | |
| Financing Cash Flow | $-46M | $149.0K | $-14M | $-97.0K | $5M | $4M | $3M | $2M | $7M | $846.0K | $2M | $1M | $5M | $3M | $6M | $-16M | |
| Net Change in Cash | $-16M | $-4M | $9M | $-19M | $15M | $-28M | $-141M | $48M | $72M | $17M | $33M | $8M | $18M | $-20M | $7M | $-31M | |
| Free Cash Flow | $2M | · | · | · | $-13M | · | · | · | $54M | · | · | · | $-34M | · | · | · | |
| Levered FCF | $1M | · | · | · | $-14M | · | · | · | $53M | · | · | · | $-35M | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.1% | · | 50.3% | 57.8% | 49.4% | · | 50.0% | 56.1% | 48.9% | · | 47.3% | 50.9% | 50.7% | · | 54.8% | 52.7% | |
| Operating Margin | -20.4% | · | 0.68% | 11.1% | -12.9% | · | -0.81% | 8.8% | -15.3% | · | -24.4% | -9.7% | -5.2% | · | -2.5% | -14.2% | |
| Net Margin | -34.0% | · | -13.3% | 11.8% | -11.4% | · | 0.23% | 9.7% | 43.4% | · | -24.2% | -9.4% | -5.1% | · | -3.2% | -19.3% | |
| Pretax Margin | -34.0% | · | -13.4% | 11.9% | -11.8% | · | 0.45% | 9.7% | 43.4% | · | -24.6% | -9.8% | -5.0% | · | -3.2% | -19.3% | |
| EBITDA Margin | -15.2% | · | 0.68% | 11.1% | -8.1% | · | -0.81% | 8.8% | -10.2% | · | -24.4% | -9.7% | -5.2% | · | -2.5% | -14.2% | |
| ROA | -5.1% | · | -2.6% | 2.4% | -1.9% | · | 0.05% | 2.4% | 8.5% | · | -4.6% | -2.3% | -1.3% | · | -0.82% | -4.5% | |
| ROE | -13.9% | · | -7.7% | 7.6% | -6.9% | · | 0.26% | 13.0% | 59.3% | · | -85.5% | -63.2% | -42.9% | · | -4.8% | -29.7% | |
| ROIC | -3.4% | · | 0.14% | 2.3% | -2.1% | · | -0.09% | 2.3% | -3.2% | · | -5.0% | -2.5% | -1.5% | · | -0.63% | -3.2% |
Likidite ve Solventlik 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.2 | · | 2.7 | 11.6 | 11.0 | · | 1.0 | 1.1 | 9.4 | · | 8.1 | 5.6 | 5.6 | · | 7.7 | 9.4 | |
| Quick Ratio | 6.3 | · | 1.9 | 8.3 | 7.3 | · | 0.7 | 0.9 | 6.8 | · | 4.8 | 3.3 | 3.9 | · | 6.6 | 8.0 | |
| Debt / Equity | 1.2 | · | 1.4 | 1.5 | 1.8 | · | 2.1 | 2.4 | 3.3 | · | 8.1 | 7.6 | 10.5 | · | 135.8 | -24.8 | |
| LT Debt / Equity | 1.2 | · | 0.9 | 1.5 | 1.8 | · | 0.0 | 0.0 | 3.3 | · | 8.1 | 7.6 | 10.5 | · | 135.8 | -24.8 | |
| Interest Coverage | -19.6 | · | 0.6 | 8.9 | -7.8 | · | -0.6 | 7.4 | -9.6 | · | -13.1 | -6.9 | -3.7 | · | -1.4 | -6.8 |
Verimlilik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | |
| Inventory Turnover | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.7 | · | 1.2 | 1.0 | |
| Receivables Turnover | 1.1 | · | 1.5 | 1.8 | 1.3 | · | 1.7 | 1.8 | 1.3 | · | 1.5 | 1.7 | 1.7 | · | 2.0 | 1.8 |
Değerleme (TTM) 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $342M | · | $363M | $370M | $349M | · | $340M | $330M | $314M | · | $305M | $300M | $267M | · | $226M | $205M | |
| Net Income TTM | $-35M | · | $-9M | $13M | $35M | · | $28M | $19M | $5M | · | $-30M | $-26M | $-29M | · | $-37M | $-44M | |
| Market Cap | $3.13B | · | $5.44B | $3.23B | $2.62B | · | $6.12B | $4.40B | $3.55B | · | $1.49B | $2.40B | $3.60B | · | $2.07B | $1.50B | |
| Enterprise Value | $3.24B | · | $5.53B | $3.32B | $2.76B | · | $6.23B | $4.46B | $3.66B | · | $1.66B | $2.58B | $3.73B | · | $2.17B | $1.61B | |
| P/E | -87.0 | · | -531.6 | 252.4 | 78.9 | · | 251.8 | 285.0 | 3210.2 | · | -47.9 | -88.8 | -119.9 | · | -53.7 | -33.1 | |
| P/S | 9.1 | · | 15.0 | 8.7 | 7.5 | · | 18.0 | 13.3 | 11.3 | · | 4.9 | 8.0 | 13.5 | · | 9.1 | 7.3 | |
| P/B | 15.3 | · | 27.9 | 17.2 | 16.3 | · | 45.0 | 37.6 | 41.3 | · | 42.7 | 65.3 | 135.3 | · | 1004.8 | -133.1 | |
| P / Tangible Book | 17.9 | · | 33.1 | 20.7 | 20.0 | · | 58.5 | 51.1 | 65.3 | · | 1452.1 | 3474.5 | 135.3 | · | 1004.8 | · | |
| P / Cash Flow | 786.0 | · | · | · | -235.5 | · | · | · | 59.1 | · | · | · | -135.6 | · | · | · | |
| P / FCF | 1400.9 | · | · | · | -201.7 | · | · | · | 65.8 | · | · | · | -105.5 | · | · | · | |
| EV / EBITDA | -285.9 | · | 8433.7 | 305.5 | -456.3 | · | -8105.9 | 493.4 | -467.8 | · | -104.5 | -307.9 | -839.3 | · | -1243.6 | -190.5 | |
| EV / FCF | 1450.0 | · | · | · | -212.2 | · | · | · | 67.8 | · | · | · | -109.2 | · | · | · | |
| EV / Revenue | 9.5 | · | 15.2 | 9.0 | 7.9 | · | 18.4 | 13.5 | 11.7 | · | 5.4 | 8.6 | 14.0 | · | 9.6 | 7.9 | |
| Earnings Yield | -1.1% | · | -0.19% | 0.40% | 1.3% | · | 0.40% | 0.35% | 0.03% | · | -2.1% | -1.1% | -0.83% | · | -1.9% | -3.0% |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $361M | $366M | $308M | $258M | $190M |
| Brüt Kâr Marjı % | 52.5% | 51.6% | 49.4% | 53.5% | 52.0% |
| Faaliyet Kâr Marjı % | -0.20% | -1.9% | -14.1% | -7.6% | -19.6% |
| Net Gelir | $-11M | $41M | $-43M | $-24M | $-51M |
| Seyreltilmiş Hisse Başı Kâr | $-0.37 | $1.39 | $-1.62 | $-0.95 | $-2.12 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 1.3 | 1.9 | 8.3 | 18.0 | -26.0 |
| Cari Oran | 2.7 | 1.0 | 8.7 | 6.5 | 7.2 |
| Cari Oran | 1.9 | 0.7 | 5.4 | 5.3 | 6.4 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $46M | $111M | $-68M | $-11M | $-10M |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.