PPG PPG Industries, Inc. Common Stock
$125,33
Fiyat · Tem 2, 2026
Temel veriler itibarıyla Nis 29, 2026
52 Haftlık Aralık
$93–$133
80% of range
Analist Derecelendirmesi
HOLD
30 analysts
Fiyat Hedefi
$124
P/E (TTM)
14.8
ROE
21.4%
Net Kâr Marjı
9.9%
PPG Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$125.33
Piyasa Değeri
$22.89B
P/E (TTM)
14.8
EPS (TTM)
$6.94
Gelir (TTM)
$15.88B
Temettü Verimi
2.7%
ROE
21.4%
D/E Borç/Özsermaye
0.9
52 Haftlık Aralık
$93 – $133
PPG Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$15.88B
2020-12-31
→
2025-12-31
Hisse Başına Kâr
$6.94
2020-12-31
→
2025-12-31
Serbest Nakit Akışı
$1.16B
2020-12-31
→
2025-12-31
Marjlar
9.9%
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
PPG
Akran Ortalaması
P/E (TTM)
14.8
20.2
P/S (TTM) (F/S (TTM))
1.4
1.8
P/B (F/D)
2.9
2.0
Price / FCF (Fiyat / Serbest Nakit Akışı)
19.7
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PPG
Akran Ortalaması
Net Profit Margin (Net Kâr Marjı)
9.9%
8.1%
ROA
7.6%
3.8%
ROE
21.4%
7.7%
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PPG
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.9
13.4
Current Ratio (Cari Oran)
1.6
1.6
Quick Ratio (Cari Oran)
1.0
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PPG
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
0.19%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
0.55%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.8%
—
EPS YoY (EPS YB)
46.1%
—
Net Income YoY (Net Gelir Yıllık Bazda)
41.2%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PPG
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
39.9%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
2.7%
Temettü Ödeme Oranı
39.9%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 11 Mayıs 2026 | $0,7100 |
| 20 Şubat 2026 | $0,7100 |
| 10 Kasım 2025 | $0,7100 |
| 11 Ağustos 2025 | $0,7100 |
| 12 Mayıs 2025 | $0,6800 |
| 21 Şubat 2025 | $0,6800 |
| 12 Kasım 2024 | $0,6800 |
| 12 Ağustos 2024 | $0,6800 |
| 09 Mayıs 2024 | $0,6500 |
| 15 Şubat 2024 | $0,6500 |
| 09 Kasım 2023 | $0,6500 |
| 09 Ağustos 2023 | $0,6500 |
| 09 Mayıs 2023 | $0,6200 |
| 16 Şubat 2023 | $0,6200 |
| 09 Kasım 2022 | $0,6200 |
| 09 Ağustos 2022 | $0,6200 |
| 09 Mayıs 2022 | $0,5900 |
| 17 Şubat 2022 | $0,5900 |
| 09 Kasım 2021 | $0,5900 |
| 09 Ağustos 2021 | $0,5900 |
PPG Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
30 analist
- Güçlü Al 3 10,0%
- Al 11 36,7%
- Tut 16 53,3%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
20 analist · 2026-07-01
Medyan
$125.00
Şimdi
$125.33
Düşük
$108.00
Yüksek
$140.00
Medyan hedef
$125.00
-0,3%
Ortalama hedef
$123.55
-1,4%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.01%
Sonraki Rapor
Tem 16, 2026
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $1.83 | $1.79 | 0.04% |
| 31 Aralık 2025 | $1.51 | $1.60 | -0.09% |
| 30 Eylül 2025 | $2.13 | $2.11 | 0.02% |
| 30 Haziran 2025 | $2.22 | $2.25 | -0.03% |
| 31 Mart 2025 | $1.72 | $1.64 | 0.08% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| PPG | $22.89B | 14.8 | 0.19% | 9.9% | 21.4% | — |
| SHW | $80.26B | 31.6 | 2.1% | 10.9% | 57.1% | 48.9% |
| ECL | $74.03B | 36.1 | 2.2% | 12.9% | 22.4% | — |
| IFF | $17.23B | -47.8 | -5.2% | -3.3% | -2.6% | 36.2% |
| DD | — | -21.6 | 1.9% | -11.4% | -4.2% | — |
| ALB | — | -24.6 | -4.4% | — | — | — |
| RPM | $14.60B | 21.3 | 0.51% | 9.3% | 25.5% | 41.4% |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
| ESI | $6.74B | 31.6 | 3.8% | 7.5% | 7.5% | 42.0% |
| EMN | $14.29B | 15.6 | -6.7% | 5.4% | 8.1% | 21.1% |
| NEU | $6.46B | 15.5 | -2.2% | 15.4% | 24.7% | 31.5% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.88B | $15.85B | $16.24B | $15.61B | $16.80B | $13.83B | $15.15B | $15.37B | $14.75B | $14.27B | $14.24B | $14.79B | |
| Cost of Revenue | $9.32B | $9.25B | $9.68B | $9.97B | $10.29B | $7.78B | $8.65B | $9.00B | $8.21B | · | · | · | |
| R&D Expense | $446M | $447M | $446M | $457M | $463M | $401M | $456M | $464M | $472M | $473M | $484M | $499M | |
| SG&A Expense | $3.44B | $3.39B | $3.40B | $3.04B | $3.78B | $3.39B | $3.60B | $3.57B | $3.55B | $3.56B | $3.58B | $3.70B | |
| Operating Income | · | · | $2.67B | $2.04B | $2.17B | $2.11B | $2.27B | $2.12B | $2.29B | $2.38B | $2.29B | $2.19B | |
| Interest Expense | · | · | $247M | $167M | $121M | $138M | $132M | $118M | $105M | $125M | $125M | $187M | |
| Interest Income | $153M | $177M | $140M | $54M | $26M | $23M | $32M | $23M | $20M | $26M | $39M | $50M | |
| Other Non-op | $-6M | $8M | $-80M | $66M | $112M | $-36M | · | · | · | · | · | · | |
| Pretax Income | $2.04B | $1.85B | $1.69B | $1.35B | $1.81B | $1.36B | $1.66B | $1.69B | $2.00B | $779M | $1.75B | $1.35B | |
| Income Tax | $458M | $475M | $428M | $320M | $374M | $291M | $392M | $353M | $615M | $214M | $413M | $237M | |
| Net Income | $1.58B | $1.12B | $1.27B | $1.03B | $1.44B | $1.06B | $1.24B | $1.34B | $1.59B | $873M | $1.41B | $2.10B | |
| EPS (Basic) | $6.96 | $4.77 | $5.38 | $4.34 | $6.06 | $4.47 | $5.25 | $5.50 | $6.22 | $3.29 | $5.18 | $7.60 | |
| EPS (Diluted) | $6.94 | $4.75 | $5.35 | $4.32 | $6.01 | $4.45 | $5.22 | $5.47 | $6.18 | $3.27 | $5.14 | $7.52 | |
| Shares (Basic) | 226,300,000 | 233,800,000 | 236,000,000 | 236,100,000 | 237,600,000 | 236,800,000 | 236,900,000 | 243,900,000 | 256,100,000 | 265,600,000 | 271,400,000 | 276,600,000 | |
| Shares (Diluted) | 227,100,000 | 234,900,000 | 237,200,000 | 237,300,000 | 239,400,000 | 237,900,000 | 238,200,000 | 245,400,000 | 257,800,000 | 267,400,000 | 273,600,000 | 279,600,000 | |
| EBITDA | · | · | $2.67B | $2.04B | $2.17B | $2.11B | $2.27B | $2.12B | $2.29B | $2.41B | $2.42B | $2.24B |
Bilanço 29
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.16B | $1.27B | $1.49B | $1.10B | $1.00B | $1.83B | $1.22B | $902M | $1.44B | $1.82B | $1.31B | $686M | |
| Short-term Investments | $56M | $88M | $75M | $55M | $67M | $96M | $57M | $61M | $55M | $43M | $144M | $497M | |
| Receivables | $3.34B | $2.48B | $2.62B | $2.82B | $2.69B | $2.41B | $2.48B | $2.50B | $2.56B | $2.29B | $2.34B | $2.37B | |
| Inventory | $2.00B | $1.85B | $1.93B | $2.27B | $2.17B | $1.74B | $1.71B | $1.78B | $1.73B | $1.51B | $1.66B | $1.82B | |
| Other Current Assets | $408M | $368M | $922M | $444M | $379M | $415M | $431M | $370M | $353M | $320M | $604M | $620M | |
| Current Assets | $7.96B | $6.56B | $7.43B | $7.17B | $6.77B | $6.80B | $6.17B | $5.96B | $6.48B | $6.57B | $6.71B | $6.44B | |
| PP&E (Net) | $4.00B | $3.46B | $3.45B | $3.33B | $3.44B | $3.13B | $2.98B | $2.81B | $2.82B | $2.61B | $2.61B | $2.90B | |
| PP&E (Gross) | $8.73B | $7.68B | $7.96B | $7.98B | $7.97B | $7.48B | $7.07B | $6.63B | $6.59B | $6.00B | $6.75B | $7.47B | |
| Accum. Depreciation | $4.72B | $4.22B | $4.50B | $4.65B | $4.53B | $4.35B | $4.08B | $3.83B | $3.77B | $3.40B | $3.93B | $4.38B | |
| Goodwill | $6.15B | $5.69B | $6.12B | $5.99B | $6.25B | $5.10B | $4.47B | $4.07B | $3.94B | $3.57B | $3.62B | $3.80B | |
| Intangibles | $1.97B | $1.92B | $2.26B | $2.41B | $2.78B | $2.35B | $2.13B | $1.97B | $2.04B | $1.98B | $2.18B | $2.41B | |
| Other Non-current Assets | $597M | $569M | $1.29B | $583M | $742M | $685M | $694M | $727M | $677M | $669M | $617M | $470M | |
| Total Assets | $22.10B | $19.43B | $21.65B | $20.74B | $21.35B | $19.56B | $17.71B | $16.02B | $16.54B | $15.77B | $17.08B | $17.54B | |
| Accounts Payable | $3.96B | $3.73B | $4.16B | $4.09B | $4.39B | $3.79B | $3.50B | $3.62B | $3.78B | $3.46B | $3.42B | $3.55B | |
| Short-term Debt | $4M | $7M | $4M | $10M | $6M | $403M | $10M | $4M | $8M | $99M | $29M | $115M | |
| Current Liabilities | $4.90B | $5.01B | $5.05B | $4.72B | $4.77B | $4.83B | $4.38B | $4.37B | $3.90B | $4.25B | $4.70B | $4.88B | |
| Capital Leases | $450M | $454M | $417M | $636M | $693M | $677M | $622M | $0 | · | · | · | · | |
| Deferred Tax | $457M | $405M | $500M | $501M | $646M | $435M | $452M | $429M | $442M | $417M | $460M | $666M | |
| Other Non-current Liabilities | $650M | $754M | $867M | $632M | $757M | $949M | $911M | $842M | $967M | $935M | $864M | $810M | |
| Total Liabilities | $14.00B | $12.47B | $13.62B | $14.04B | $14.94B | $13.74B | $12.30B | $11.28B | $10.87B | $10.86B | $12.01B | $12.27B | |
| Long-term Debt | $7.30B | $5.80B | $6.04B | $6.80B | $6.57B | $5.33B | $5.03B | $5.00B | $4.12B | $4.30B | $4.26B | $3.88B | |
| Total Debt | $7.31B | $5.82B | $6.05B | $6.82B | $6.58B | $5.75B | $5.05B | $5.02B | $4M | $4.42B | $4.33B | $4.03B | |
| Common Stock | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $484M | |
| Retained Earnings | $22.94B | $21.99B | $21.50B | $20.83B | $20.37B | $19.47B | $18.91B | $18.13B | $17.14B | $15.98B | $15.52B | $14.50B | |
| Treasury Stock | $15.12B | $14.34B | $13.60B | $13.53B | $13.39B | $13.16B | $13.19B | $12.96B | $11.25B | $10.47B | $9.44B | $8.71B | |
| AOCI | $-2.18B | $-3.11B | $-2.24B | $-2.81B | $-2.75B | $-2.60B | $-2.35B | $-2.30B | $-2.06B | $-2.36B | $-2.70B | $-2.12B | |
| Stockholders' Equity | $7.94B | $6.79B | $7.83B | $6.59B | $6.29B | $5.69B | $5.28B | $4.63B | $5.56B | $4.83B | $4.98B | $5.18B | |
| Liabilities + Equity | $22.10B | $19.43B | $21.65B | $20.74B | $21.35B | $19.56B | $17.71B | $16.02B | $16.54B | $15.77B | $17.08B | $17.54B | |
| Shares Outstanding | 223,426,948 | 229,927,883 | 235,210,854 | 235,073,926 | 235,907,026 | 236,686,265 | 235,680,470 | 235,861,434 | 251,174,399 | 257,330,160 | 266,876,009 | 271,964,566 |
Nakit Akışı 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $528M | $492M | $514M | $502M | $561M | $509M | $511M | $497M | $460M | $440M | $446M | $450M | |
| Stock-based Comp | $46M | $42M | $56M | $34M | $57M | $44M | $39M | $37M | $35M | $45M | $54M | $71M | |
| Deferred Tax | $-27M | $-97M | $-187M | $-151M | $35M | $-47M | $-5M | $45M | $38M | $171M | $0 | $-87M | |
| Amort. of Intangibles | $125M | $132M | $154M | $145M | $172M | $138M | $136M | $143M | $129M | $121M | $132M | $126M | |
| Restructuring | $6M | $233M | $-2M | $33M | $31M | $174M | $176M | $66M | $0 | $191M | $136M | $0 | |
| Operating Cash Flow | $1.94B | $1.42B | $2.41B | $963M | $1.56B | $2.13B | $2.08B | $1.47B | $1.57B | $1.35B | $1.90B | $1.53B | |
| CapEx | $778M | $721M | $516M | $486M | $371M | $304M | $413M | $411M | $360M | $380M | $430M | $564M | |
| Investing Cash Flow | $-700M | $107M | $-556M | $-461M | $-2.40B | $-1.45B | $-1.01B | $-764M | $-67M | $436M | $-395M | $-857M | |
| Stock Repurchased | $790M | $752M | $86M | $190M | $210M | $0 | $325M | $1.72B | $813M | $1.05B | $751M | $750M | |
| Net Stock Activity | $-790M | $-752M | $-86M | $-190M | $-210M | $0 | $-325M | $-1.72B | $-813M | $-1.05B | $-751M | $-750M | |
| Dividends Paid | $628M | $622M | $598M | $570M | $536M | $496M | $468M | $453M | $434M | $414M | $383M | $361M | |
| Financing Cash Flow | $-545M | $-1.43B | $-1.55B | $-409M | $93M | $-59M | $-758M | $-1.21B | $-1.95B | $-1.21B | $-812M | $-969M | |
| Net Change in Cash | $893M | $-223M | $410M | $91M | $-821M | $610M | $314M | $-534M | $-384M | $509M | $625M | $-430M | |
| Taxes Paid | $438M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.16B | $699M | $1.86B | $445M | $1.19B | $1.83B | $1.67B | $1.06B | $1.21B | $923M | $1.36B | $941M | |
| Levered FCF | · | · | $1.68B | $317M | $1.09B | $1.72B | $1.57B | $963M | · | $834M | $1.27B | $788M |
Kârlılık 7
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 14.7% | 11.6% | 12.9% | 15.2% | 15.0% | 13.8% | -2697.7% | 16.3% | 15.8% | 14.6% | |
| Net Margin | 9.9% | 7.0% | 7.0% | 5.8% | 8.6% | 7.7% | 8.2% | 8.7% | · | 5.9% | 9.2% | 13.7% | |
| Pretax Margin | 12.9% | 11.7% | 9.6% | 7.8% | 10.8% | 9.8% | 11.0% | 11.0% | · | 5.6% | 12.3% | 9.2% | |
| EBITDA Margin | · | · | 14.7% | 11.6% | 12.9% | 15.2% | 15.0% | 13.8% | -2697.7% | 16.3% | 15.8% | 14.6% | |
| ROA | 7.6% | 5.4% | 6.0% | 4.9% | 7.0% | 5.7% | 7.4% | 8.2% | · | 5.3% | 8.1% | 12.6% | |
| ROE | 21.4% | 15.3% | 17.6% | 15.9% | 24.0% | 19.3% | 25.1% | 26.3% | · | 17.9% | 27.7% | 41.6% | |
| ROIC | · | · | 14.4% | 11.7% | 13.4% | 14.5% | 16.8% | 17.4% | · | 18.5% | 19.7% | 19.9% |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.3 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.4 | 1.4 | |
| Quick Ratio | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | · | 1.0 | 0.8 | 0.7 | |
| Debt / Equity | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | · | 0.9 | 0.9 | 0.8 | |
| LT Debt / Equity | 0.8 | 0.7 | 0.7 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.7 | |
| Interest Coverage | · | · | 10.8 | 12.2 | 17.9 | 15.3 | 17.2 | 17.9 | 21.8 | 19.3 | 19.2 | 12.0 |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | |
| Inventory Turnover | 4.8 | 4.9 | 4.9 | 5.0 | 5.3 | 4.5 | 5.0 | · | · | · | · | · | |
| Receivables Turnover | 6.0 | 6.2 | 6.4 | 6.4 | 6.6 | 5.7 | 6.1 | 6.1 | · | 6.3 | 6.4 | 6.4 |
Büyüme Oranları 10
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.19% | -2.4% | 4.0% | -7.1% | 21.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.55% | -1.9% | 5.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 46.1% | -11.2% | 23.8% | -28.1% | 35.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.1% | -7.5% | 6.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 41.2% | -12.1% | 23.8% | -28.7% | 35.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.4% | -8.1% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.88B | $15.85B | $16.24B | $15.61B | $16.80B | $13.83B | $15.15B | $15.37B | $14.75B | $14.27B | $14.24B | $14.79B | |
| Net Income TTM | $1.58B | $1.12B | $1.27B | $1.03B | $1.44B | $1.06B | $1.24B | $1.34B | $1.59B | $873M | $1.41B | $2.10B | |
| Market Cap | $22.89B | $27.46B | $35.18B | $29.56B | $40.68B | $34.13B | $31.46B | $24.11B | $29.34B | $24.38B | $26.37B | $15.72B | |
| Enterprise Value | $27.98B | $31.92B | $39.64B | $35.22B | $46.19B | $37.96B | $35.24B | $28.17B | · | $26.94B | $29.24B | $18.56B | |
| P/E | 14.8 | 25.1 | 28.0 | 29.1 | 28.7 | 32.4 | 25.6 | 18.7 | 18.9 | 29.0 | 19.2 | 15.4 | |
| P/S | 1.4 | 1.7 | 2.2 | 1.9 | 2.4 | 2.5 | 2.1 | 1.6 | 2.0 | 1.7 | 1.9 | 1.1 | |
| P/B | 2.9 | 4.0 | 4.5 | 4.5 | 6.5 | 6.0 | 6.0 | 5.2 | · | 5.1 | 5.3 | 3.0 | |
| P / Cash Flow | 11.8 | 19.3 | 14.6 | 30.7 | 26.0 | 16.0 | 15.1 | 16.4 | 18.7 | 18.4 | 14.4 | 10.3 | |
| P / FCF | 19.7 | 39.3 | 18.9 | 66.4 | 34.2 | 18.7 | 18.9 | 22.8 | 24.3 | 26.4 | 19.4 | 16.7 | |
| EV / EBITDA | · | · | 14.8 | 17.2 | 21.3 | 18.0 | 15.5 | 13.3 | · | 11.2 | 12.1 | 8.3 | |
| EV / FCF | 24.1 | 45.7 | 21.3 | 79.1 | 38.8 | 20.8 | 21.1 | 26.7 | · | 29.2 | 21.5 | 19.7 | |
| EV / Revenue | 1.8 | 2.0 | 2.4 | 2.3 | 2.7 | 2.7 | 2.3 | 1.8 | · | 1.9 | 2.1 | 1.3 | |
| Dividend Yield | 2.7% | 2.3% | 1.7% | 1.9% | 1.3% | 1.5% | 1.5% | 1.9% | 1.5% | 1.7% | 1.5% | 2.3% | |
| Earnings Yield | 6.8% | 4.0% | 3.6% | 3.4% | 3.5% | 3.1% | 3.9% | 5.3% | 5.3% | 3.5% | 5.2% | 6.5% | |
| Payout Ratio | 39.9% | 55.7% | 47.1% | 55.6% | 37.2% | 46.8% | 37.6% | 33.8% | · | 47.2% | 27.2% | 17.2% | |
| Annual Payout | $628M | $622M | $598M | $570M | $536M | $496M | $468M | $453M | $434M | $414M | $383M | $361M |
Gelir Tablosu 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.93B | $3.91B | $4.08B | $4.20B | $3.68B | $3.73B | $4.03B | $4.24B | $3.85B | $2.35B | $4.64B | $4.87B | $4.38B | $2.15B | $4.47B | $4.69B | |
| Cost of Revenue | $2.27B | $2.32B | $2.43B | $2.43B | $2.14B | $2.22B | $2.38B | $2.45B | $2.21B | $1.46B | $2.75B | $2.87B | $2.60B | $1.50B | $2.82B | $2.95B | |
| SG&A Expense | $885M | $905M | $824M | $872M | $838M | $835M | $848M | $858M | $850M | $293M | $1.05B | $1.07B | $992M | $150M | $931M | $982M | |
| Operating Income | $636M | · | $689M | $743M | $607M | · | $689M | $796M | $666M | · | $698M | $787M | $635M | · | $554M | $602M | |
| Interest Expense | $61M | · | $65M | $62M | $56M | · | $67M | $62M | $55M | · | $64M | $67M | $59M | · | $46M | $38M | |
| Interest Income | $37M | $24M | $42M | $44M | $43M | $42M | $48M | $45M | $42M | $44M | $39M | $32M | $25M | $20M | $14M | $11M | |
| Pretax Income | $517M | $389M | $556M | $598M | $502M | $81M | $578M | $651M | $542M | $134M | $557M | $646M | $353M | $293M | $418M | $566M | |
| Income Tax | $132M | $78M | $118M | $140M | $122M | $70M | $128M | $149M | $128M | $78M | $121M | $149M | $80M | $68M | $79M | $118M | |
| Net Income | $382M | $300M | $453M | $450M | $373M | $-280M | $468M | $528M | $400M | $90M | $426M | $490M | $264M | $238M | $329M | $441M | |
| EPS (Basic) | $1.71 | $1.34 | $2.01 | $1.98 | $1.63 | $-1.19 | $2.01 | $2.25 | $1.70 | $0.38 | $1.80 | $2.08 | $1.12 | $1.00 | $1.40 | $1.86 | |
| EPS (Diluted) | $1.70 | $1.33 | $2.00 | $1.98 | $1.63 | $-1.18 | $2.00 | $2.24 | $1.69 | $0.39 | $1.79 | $2.06 | $1.11 | $1.00 | $1.39 | $1.85 | |
| Shares (Basic) | 223,700,000 | -454,200,000 | 225,700,000 | 226,800,000 | 228,000,000 | -469,600,000 | 233,300,000 | 234,500,000 | 235,600,000 | -472,000,000 | 236,200,000 | 236,000,000 | 235,800,000 | -472,400,000 | 235,500,000 | 236,400,000 | |
| Shares (Diluted) | 224,400,000 | -456,000,000 | 226,500,000 | 227,700,000 | 228,900,000 | -472,000,000 | 234,300,000 | 235,700,000 | 236,900,000 | -474,500,000 | 237,500,000 | 237,300,000 | 236,900,000 | -475,100,000 | 236,600,000 | 237,600,000 | |
| EBITDA | $636M | · | $689M | $743M | $607M | · | $712M | $829M | $651M | · | $698M | $787M | $635M | · | $554M | $602M |
Bilanço 29
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.57B | $2.16B | $1.83B | $1.56B | $1.83B | $1.27B | $1.25B | $1.13B | $1.18B | · | $1.22B | $1.23B | $1.43B | · | $1.03B | $931M | |
| Short-term Investments | $51M | $56M | $76M | $64M | $63M | $88M | $71M | $61M | $54M | · | $64M | $68M | $56M | · | $60M | $61M | |
| Receivables | $3.68B | $2.78B | $3.72B | $3.89B | $3.43B | $2.48B | $3.65B | $3.85B | $3.58B | · | $3.61B | $3.82B | $3.60B | · | $3.54B | $3.82B | |
| Inventory | $2.16B | $2.00B | $2.18B | $2.22B | $2.12B | $1.85B | $2.26B | $2.30B | $2.33B | · | $2.22B | $2.51B | $2.60B | · | $2.41B | $2.48B | |
| Other Current Assets | $508M | $408M | $415M | $450M | $464M | $368M | $438M | $448M | $524M | · | $441M | $445M | $517M | · | $449M | $465M | |
| Current Assets | $7.97B | $7.96B | $8.22B | $8.19B | $7.90B | $6.56B | $7.91B | $7.78B | $7.67B | · | $7.55B | $8.07B | $8.19B | · | $7.49B | $7.76B | |
| PP&E (Net) | $4.00B | $4.00B | $3.72B | $3.68B | $3.54B | $3.46B | $3.61B | $3.64B | $3.63B | · | $3.41B | $3.42B | $3.35B | · | $3.14B | $3.21B | |
| PP&E (Gross) | · | $8.73B | · | · | · | $7.68B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $4.78B | $4.72B | $4.66B | $4.59B | $4.35B | $4.22B | $4.85B | $5.00B | $5.00B | · | $4.82B | $4.84B | $4.76B | · | $4.43B | $4.50B | |
| Goodwill | $6.15B | $6.15B | $6.12B | $6.11B | $5.82B | $5.69B | $6.08B | $6.05B | $6.14B | $6.12B | $6.18B | $6.29B | $6.16B | $5.99B | $5.88B | $6.12B | |
| Intangibles | $1.96B | $1.97B | $1.98B | $2.02B | $1.93B | $1.92B | $2.20B | $2.27B | $2.40B | · | $2.42B | $2.49B | $2.44B | · | $2.35B | $2.45B | |
| Other Non-current Assets | $625M | $597M | $619M | $594M | $596M | $569M | $580M | $570M | $601M | · | $628M | $602M | $603M | · | $752M | $740M | |
| Total Assets | $22.15B | $22.10B | $22.14B | $22.10B | $21.14B | $19.43B | $21.86B | $21.73B | $21.87B | $21.65B | $21.50B | $22.22B | $22.10B | $20.74B | $20.87B | $21.57B | |
| Accounts Payable | $4.00B | $3.96B | $3.95B | $4.06B | $3.88B | $3.73B | $4.34B | $4.33B | $4.35B | · | $4.21B | $4.31B | $4.35B | · | $4.30B | $4.51B | |
| Short-term Debt | $41M | $4M | $4M | $4M | $13M | $7M | $3M | $15M | $9M | · | $4M | $7M | $206M | · | $13M | $21M | |
| Current Liabilities | $4.95B | $4.90B | $5.61B | $5.76B | $5.84B | $5.01B | $5.00B | $5.22B | $4.94B | · | $5.10B | $5.42B | $4.87B | · | $4.93B | $5.17B | |
| Capital Leases | $449M | $450M | $460M | $475M | $466M | $454M | $596M | $604M | $600M | · | $622M | $633M | $632M | · | $631M | $641M | |
| Deferred Tax | $496M | $457M | $506M | $501M | $464M | $405M | $496M | $509M | $554M | · | $566M | $577M | $571M | · | $539M | $573M | |
| Other Non-current Liabilities | $651M | $650M | $738M | $727M | $737M | $754M | $638M | $658M | $648M | · | $652M | $657M | $645M | · | $692M | $671M | |
| Total Liabilities | $13.90B | $14.00B | $14.19B | $14.36B | $14.05B | $12.47B | $13.89B | $13.78B | $13.74B | · | $13.57B | $14.42B | $14.85B | · | $14.72B | $15.28B | |
| Long-term Debt | $7.10B | $7.30B | $7.30B | $7.32B | $7.24B | $5.80B | $6.47B | $6.38B | $6.23B | · | $6.19B | $6.89B | $7.08B | · | $6.77B | $7.06B | |
| Total Debt | $6.45B | · | $5.91B | $5.92B | $5.59B | · | $6.14B | $5.78B | $5.95B | · | $5.60B | · | $7.29B | · | $6.49B | $6.79B | |
| Common Stock | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | $969M | · | $969M | $969M | $969M | · | $969M | $969M | |
| Retained Earnings | $23.16B | $22.94B | $22.80B | $22.51B | $22.21B | $21.99B | $22.43B | $22.12B | $21.75B | · | $21.56B | $21.29B | $20.95B | · | $20.74B | $20.55B | |
| Treasury Stock | $15.21B | $15.12B | $15.02B | $14.87B | $14.72B | $14.34B | $14.09B | $13.90B | $13.75B | · | $13.50B | $13.51B | $13.52B | · | $13.53B | $13.53B | |
| AOCI | $-2.18B | $-2.18B | $-2.26B | $-2.34B | $-2.83B | $-3.11B | $-2.78B | $-2.66B | $-2.25B | · | $-2.47B | $-2.30B | $-2.41B | · | $-3.27B | $-2.92B | |
| Stockholders' Equity | $8.10B | $7.94B | $7.80B | $7.58B | $6.93B | $6.79B | $7.79B | $7.77B | $7.94B | · | $7.75B | $7.61B | $7.14B | · | $6.03B | $6.18B | |
| Liabilities + Equity | $22.15B | $22.10B | $22.14B | $22.10B | $21.14B | $19.43B | $21.86B | $21.73B | $21.87B | · | $21.50B | $22.22B | $22.10B | · | $20.87B | $21.57B | |
| Shares Outstanding | · | 223,426,948 | · | · | · | 229,927,883 | · | · | · | 235,210,854 | · | · | · | 235,073,926 | · | · |
Nakit Akışı 16
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $132M | $134M | $138M | $135M | $121M | $119M | $98M | $113M | $130M | $106M | $142M | $133M | $133M | $81M | $135M | $141M | |
| Stock-based Comp | $11M | $11M | $-1M | $13M | $23M | $12M | $9M | $10M | $11M | $14M | $8M | $17M | $17M | $7M | $9M | $12M | |
| Deferred Tax | $11M | $15M | $-20M | $-2M | $-20M | $-31M | $-22M | $1M | $-44M | $-56M | $-19M | $19M | $-131M | $-22M | $-34M | $-59M | |
| Amort. of Intangibles | $27M | $28M | $32M | $33M | $32M | $32M | $30M | $35M | $35M | $33M | $40M | $40M | $41M | $20M | $40M | $42M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | $36M | $0 | |
| Operating Cash Flow | $33M | $887M | $685M | $387M | $-18M | $346M | $769M | $365M | $-60M | $898M | $892M | $536M | $85M | $587M | $512M | $168M | |
| CapEx | $196M | $301M | $147M | $121M | $209M | $208M | $139M | $111M | $252M | $135M | $139M | $122M | $120M | $118M | $104M | $70M | |
| Investing Cash Flow | $-279M | $-283M | $-129M | $-120M | $-168M | $618M | $-141M | $-131M | $-239M | $-157M | $-109M | $-226M | $-64M | $-215M | $-96M | $33M | |
| Stock Repurchased | $96M | $103M | $147M | $146M | $394M | $241M | $199M | $163M | $149M | $86M | $0 | $0 | $0 | $0 | $15M | $135M | |
| Net Stock Activity | $-96M | · | · | · | $-394M | · | · | · | $-149M | · | · | · | $0 | · | · | · | |
| Dividends Paid | $159M | $160M | $160M | $154M | $154M | $158M | $159M | $152M | $153M | $153M | $153M | $146M | $146M | $146M | $145M | $140M | |
| Financing Cash Flow | $-334M | $-276M | $-306M | $-661M | $698M | $-808M | $-432M | $-150M | $-35M | $-545M | $-739M | $-543M | $277M | $-353M | $-269M | $-230M | |
| Net Change in Cash | $-590M | $331M | $271M | $-269M | $560M | $42M | $118M | $-45M | $-325M | $291M | $-10M | $-198M | $327M | $67M | $98M | $-29M | |
| Taxes Paid | $144M | $102M | $106M | $107M | $123M | · | $138M | $249M | $93M | · | $108M | $163M | $107M | · | $129M | $100M | |
| Free Cash Flow | $-163M | · | · | · | $-227M | · | · | · | $-316M | · | · | · | $-35M | · | · | · | |
| Levered FCF | $-208M | · | · | · | $-269M | · | · | · | $-358M | · | · | · | $-81M | · | · | · |
Kârlılık 7
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.2% | · | 16.9% | 17.7% | 16.5% | · | 15.6% | 17.3% | 15.1% | · | 15.0% | 16.2% | 14.5% | · | 12.4% | 12.8% | |
| Net Margin | 9.7% | · | 11.1% | 10.7% | 10.1% | · | 10.2% | 11.0% | 9.3% | · | 9.2% | 10.1% | 6.0% | · | 7.4% | 9.4% | |
| Pretax Margin | 13.2% | · | 13.6% | 14.3% | 13.6% | · | 13.4% | 14.5% | 12.5% | · | 12.0% | 13.3% | 8.1% | · | 9.4% | 12.1% | |
| EBITDA Margin | 16.2% | · | 16.9% | 17.7% | 16.5% | · | 15.6% | 17.3% | 15.1% | · | 15.0% | 16.2% | 14.5% | · | 12.4% | 12.8% | |
| ROA | 1.8% | · | 2.1% | 2.1% | 1.7% | · | 2.2% | 2.4% | 1.8% | · | 2.0% | · | 1.2% | · | 1.5% | 2.0% | |
| ROE | 5.1% | · | 5.8% | 5.9% | 5.0% | · | 6.0% | 7.6% | 5.1% | · | 6.2% | · | 4.0% | · | 5.4% | 7.1% | |
| ROIC | 3.2% | · | 4.0% | 4.2% | 3.7% | · | 4.0% | 4.7% | 3.6% | · | 4.1% | · | 3.4% | · | 3.6% | 3.7% |
Likidite ve Solventlik 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.5 | 1.4 | 1.4 | · | 1.6 | 1.5 | 1.6 | · | 1.5 | · | 1.7 | · | 1.5 | 1.5 | |
| Quick Ratio | 1.1 | · | 1.0 | 1.0 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | · | 1.0 | · | 0.9 | 0.9 | |
| Debt / Equity | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | · | 1.0 | · | 1.1 | 1.1 | |
| LT Debt / Equity | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | · | 1.0 | · | 1.1 | 1.1 | |
| Interest Coverage | 10.4 | · | 10.6 | 12.0 | 10.8 | · | 10.6 | 13.4 | 11.8 | · | 10.9 | 11.7 | 10.8 | · | 12.0 | 15.8 |
Verimlilik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.1 | 1.0 | · | 1.2 | · | 1.0 | · | 1.2 | 1.3 | |
| Receivables Turnover | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | · | 1.2 | · | 1.3 | 1.3 |
Değerleme (TTM) 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.89B | · | $15.99B | $16.15B | $15.80B | · | $16.76B | $17.60B | $17.75B | · | $18.36B | $18.41B | $17.85B | · | $17.84B | $17.73B | |
| Net Income TTM | $1.66B | · | $1.74B | $1.82B | $1.77B | · | $1.82B | $1.84B | $1.58B | · | $1.51B | $1.52B | $1.05B | · | $1.13B | $1.23B | |
| P/E | 14.6 | · | 13.8 | 14.5 | 14.5 | · | 17.2 | 16.2 | 21.8 | · | 20.4 | 23.1 | 30.2 | · | 23.3 | 22.2 | |
| Earnings Yield | 6.8% | · | 7.2% | 6.9% | 6.9% | · | 5.8% | 6.2% | 4.6% | · | 4.9% | 4.3% | 3.3% | · | 4.3% | 4.5% | |
| Payout Ratio | 41.6% | · | · | · | 41.3% | · | · | · | 38.2% | · | · | · | 55.3% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Gelir | $15.88B | — | $15.85B | — | — |
| Net Gelir | $1.58B | — | $1.12B | — | — |
| Seyreltilmiş Hisse Başı Kâr | $6.94 | — | $4.75 | — | — |
Bilanço
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.9 | — | 0.9 | — | — |
| Cari Oran | 1.6 | — | 1.3 | — | — |
| Cari Oran | 1.0 | — | 0.8 | — | — |
Nakit Akışı
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $1.16B | — | $699M | — | — |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.