Price / Tangible Book (Fiyat / Maddi Defter Değeri)
4.05Y ort. ≈3.2
≈3.2
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
RIVN
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
7.5%5Y ort. ≈-220.2%
≈-220.2%
11.7%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
-60.1%5Y ort. ≈-1675.3%
≈-1675.3%
-24.6%
Ortalamanın altında
FAVÖK Marjı (TTM)
-46.1%5Y ort. ≈-1584.5%
≈-1584.5%
1.4%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-54.8%5Y ort. ≈-1843.1%
≈-1843.1%
-4.2%
Zayıf
Net Kâr Marjı (TTM)
-55.0%5Y ort. ≈-1843.3%
≈-1843.3%
-2.7%
Zayıf
ROA (TTM)
-21.0%5Y ort. ≈-30.7%
≈-30.7%
-13.5%
Ortalamanın altında
ROE (TTM)
-57.7%5Y ort. ≈-61.0%
≈-61.0%
-44.3%
Ortalamanın altında
ROIC
-39.8%5Y ort. ≈-38.1%
≈-38.1%
-28.7%
Ortalamanın altında
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
RIVN
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.95Y ort. ≈0.5
≈0.5
0.2
Yüksek borç
Cari Oran (MRQ)
2.15Y ort. ≈6.3
≈6.3
1.7
Güçlü likidite
Cari Oran (MRQ)
1.65Y ort. ≈5.6
≈5.6
0.5
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.95Y ort. ≈0.5
≈0.5
0.2
Yüksek borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
RIVN
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
8.4%5Y ort. ≈775.6%
≈775.6%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
48.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
RIVN
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-3.075Y ort. ≈$-8.78
≈$-8.78
·
·
Revenue / Share (Hisse Başına Gelir)
$4.545Y ort. ≈$3.24
≈$3.24
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.665Y ort. ≈$-5.18
≈$-5.18
·
·
Cash / Share (Hisse Başına Nakit)
$2.895Y ort. ≈$9.66
≈$9.66
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
RIVN
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.45Y ort. ≈0.2
≈0.2
0.7
Zayıf
Inventory Turnover (Stok Devir Hızı)
2.75Y ort. ≈3.6
≈3.6
4.6
Zayıf
Receivables Turnover (Alacak Devir Hızı)
10.85Y ort. ≈18.1
≈18.1
12.4
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$353.7K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz16.2%
Sonraki RaporKas 02, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 3, 2026
$-0.46
$-0.64
28.5%
31 Mart 2026
$-0.57
$-0.63
9.4%
31 Aralık 2025
$-0.54
$-0.69
22.2%
30 Eylül 2025
$-0.65
$-0.73
11.3%
30 Haziran 2025
$-0.80
$-0.66
-21.1%
31 Mart 2025
$-0.41
$-0.78
47.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue
$5.39B
$4.97B
$4.43B
$1.66B
$55M
$0
$0
Cost of Revenue
$5.24B
$6.17B
$6.46B
$4.78B
$520M
$0
$0
Gross Profit
$144M
$-1.20B
$-2.03B
$-3.12B
$-465M
$0
$0
R&D Expense
$1.67B
$1.61B
$2.00B
$1.94B
$1.85B
$766M
$301M
SG&A Expense
$2.06B
$1.88B
$1.71B
$1.79B
$1.24B
$255M
$108M
Operating Expenses
$3.73B
$3.49B
$3.71B
$3.73B
$3.75B
$1.02B
$409M
Operating Income
$-3.58B
$-4.69B
$-5.74B
$-6.86B
$-4.22B
$-1.02B
$-409M
Interest Expense
·
·
$220M
$103M
$29M
$8M
$34M
Interest Income
$293M
$385M
$522M
$193M
$3M
$10M
$18M
Other Non-op
$-54M
$-7M
$6M
$18M
$-1M
$1M
$-1M
Pretax Income
$-3.62B
$-4.74B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
Income Tax
$6M
$5M
$1M
$4M
$0
$0
$0
Net Income
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
EPS (Basic)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
EPS (Diluted)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
Shares (Basic)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
Shares (Diluted)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
EBITDA
$-2.80B
$-3.66B
$-4.80B
$-6.20B
$-4.02B
·
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$3.58B
$5.29B
$7.86B
$11.57B
$18.13B
$2.98B
·
Short-term Investments
$2.50B
$2.41B
$1.51B
$0
·
·
·
Receivables
$555M
$443M
$161M
$102M
$26M
$6M
·
Inventory
$1.59B
$2.25B
$2.62B
$1.35B
$274M
$0
·
Other Current Assets
$361M
$192M
$164M
$112M
$126M
$31M
·
Current Assets
$8.59B
$10.58B
$12.31B
$13.13B
$18.56B
$3.02B
·
PP&E (Net)
·
·
·
$3.76B
$3.18B
$1.45B
·
PP&E (Gross)
·
·
·
$4.64B
$3.42B
$1.48B
·
Accum. Depreciation
·
·
·
$883M
$233M
$38M
·
Other Non-current Assets
$463M
$446M
$235M
$658M
$324M
$61M
·
Total Assets
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Accounts Payable
$595M
$499M
$981M
$1.00B
$483M
$90M
·
Accrued Liabilities
$1.44B
$835M
$1.15B
$1.15B
$667M
$443M
·
Current Liabilities
$3.69B
$2.25B
$2.49B
$2.42B
$1.31B
$611M
·
Capital Leases
$551M
$379M
$324M
$311M
$218M
$83M
·
Other Non-current Liabilities
$1.59B
$1.78B
$395M
$111M
$23M
$1M
·
Total Liabilities
$10.27B
$8.85B
$7.64B
$4.08B
$2.78B
$742M
·
Long-term Debt
·
·
$4.43B
$1.23B
$1.23B
$75M
·
Total Debt
$4.44B
$4.44B
$4.43B
$1.23B
$1.23B
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$0
·
Paid-in Capital
$31.51B
$29.87B
$27.70B
$26.93B
$25.89B
$302M
·
Retained Earnings
$-26.95B
$-23.30B
$-18.56B
$-13.13B
$-6.37B
$-1.69B
·
AOCI
$8M
$-4M
$3M
$-2M
$0
$0
·
Stockholders' Equity
$4.59B
$6.56B
$9.14B
$13.80B
$19.51B
$-1.38B
$-375M
Liabilities + Equity
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Shares Outstanding
1,240,000,000
1,131,000,000
968,000,000
926,000,000
900,000,000
101,000,000
100,000,000
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
D&A
$784M
$1.03B
$937M
$652M
$197M
$29M
$7M
Stock-based Comp
$741M
$692M
$821M
$987M
$570M
$0
$0
Other Non-cash
$1.34B
$1.31B
$-1.19B
$61M
$1.30B
·
·
Operating Cash Flow
$-779M
$-1.72B
$-4.87B
$-5.05B
$-2.62B
$-848M
$-353M
CapEx
$1.71B
$1.14B
$1.03B
$1.37B
$1.79B
$914M
$199M
Investing Cash Flow
$-1.83B
$-1.98B
$-2.51B
$-1.37B
$-1.79B
$-914M
$-199M
Debt Issued
·
·
·
·
$1.23B
$0
$61M
Net Debt Issued
·
·
·
·
$1.23B
·
·
Stock Issued
$750M
$0
$0
$102M
$2.66B
$2.51B
$2.75B
Net Stock Activity
$750M
$64M
$61M
$102M
$2.66B
·
·
Financing Cash Flow
$886M
$1.14B
$3.13B
$99M
$19.83B
$2.50B
$2.81B
Net Change in Cash
$-1.72B
$-2.56B
$-4.24B
$-6.32B
$15.41B
$738M
$2.26B
Taxes Paid
$8M
$0
$3M
·
·
·
·
Free Cash Flow
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
·
·
Levered FCF
·
·
$-6.11B
$-6.52B
$-4.45B
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Gross Margin
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
·
·
Operating Margin
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
·
·
Net Margin
-67.7%
-95.5%
-122.5%
-407.2%
-8523.6%
·
·
Pretax Margin
-67.2%
-95.4%
-122.5%
-407.0%
-8523.6%
·
·
EBITDA Margin
-52.0%
-73.6%
-108.3%
-374.2%
-7314.6%
·
·
ROA
-24.1%
-29.5%
-31.4%
-33.6%
-34.9%
·
·
ROE
-68.3%
-76.2%
-55.2%
-46.4%
-58.9%
·
·
ROIC
-39.8%
-42.7%
-42.3%
-45.6%
-20.3%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.3
4.7
5.0
5.4
14.1
·
·
Quick Ratio
1.8
3.6
3.8
4.8
13.8
·
·
Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
LT Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
Interest Coverage
·
·
-26.1
-66.6
-145.5
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.3
0.3
0.1
0.0
·
·
Inventory Turnover
2.7
2.5
3.3
5.9
3.8
·
·
Receivables Turnover
10.8
16.5
33.7
25.9
3.4
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.70
$5.80
$9.44
$14.90
$21.68
·
·
Revenue / Share
$4.54
$4.91
$4.68
$1.82
$0.27
·
·
Cash Flow / Share
$-0.66
$-1.69
$-5.14
$-5.53
$-12.85
·
·
Cash / Share
$2.89
$4.68
$8.12
$12.49
$20.15
·
·
EPS (TTM)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
·
·
Büyüme Oranları2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.4%
12.1%
167.4%
2914.5%
·
·
·
Revenue CAGR 3Y
48.1%
348.7%
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$5.39B
$4.97B
$4.43B
$1.66B
$55M
·
·
Net Income TTM
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
·
·
Market Cap
$24.44B
$15.04B
$22.71B
$17.07B
$93.32B
·
·
Enterprise Value
$22.80B
$11.78B
$17.77B
$6.73B
$76.41B
·
·
P/E
-6.4
-2.8
-4.1
-2.5
-4.5
·
·
P/S
4.5
3.0
5.1
10.3
1696.7
·
·
P/B
5.3
2.3
2.5
1.2
4.8
·
·
P / Tangible Book
5.3
2.3
2.5
1.2
4.8
·
·
P / Cash Flow
-31.4
-8.8
-4.7
-3.4
-35.6
·
·
P / FCF
-9.8
-5.3
-3.9
-2.7
-21.1
·
·
EV / EBITDA
-8.1
-3.2
-3.7
-1.1
-19.0
·
·
EV / FCF
-9.2
-4.1
-3.0
-1.0
-17.3
·
·
EV / Revenue
4.2
2.4
4.0
4.1
1389.3
·
·
Earnings Yield
-15.6%
-35.3%
-24.5%
-40.2%
-22.2%
·
·
Gelir Tablosu18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.66B
$1.38B
$1.29B
$1.56B
$1.30B
$1.24B
$1.73B
$874M
$1.16B
$1.20B
$1.31B
$1.34B
$1.12B
$661M
$663M
$536M
Cost of Revenue
$1.48B
$1.26B
$1.17B
$1.53B
$1.51B
$1.03B
$1.56B
$1.27B
$1.61B
$1.73B
$1.92B
$1.81B
$1.53B
$1.20B
$1.66B
$1.45B
Gross Profit
$179M
$119M
$120M
$24M
$-206M
$206M
$170M
$-392M
$-451M
$-527M
$-606M
$-477M
$-412M
$-535M
$-1.00B
$-917M
R&D Expense
$466M
$458M
$424M
$453M
$410M
$381M
$374M
$350M
$428M
$461M
$526M
$529M
$444M
$496M
$402M
$452M
SG&A Expense
$549M
$542M
$529M
$554M
$498M
$480M
$457M
$427M
$496M
$496M
$449M
$434M
$429M
$402M
$393M
$405M
Operating Expenses
$1.01B
$1.00B
$953M
$1.01B
$908M
$861M
$831M
$777M
$924M
$957M
$975M
$963M
$873M
$898M
$795M
$857M
Operating Income
$-836M
$-881M
$-833M
$-983M
$-1.11B
$-655M
$-661M
$-1.17B
$-1.38B
$-1.48B
$-1.58B
$-1.44B
$-1.28B
$-1.43B
$-1.79B
$-1.77B
Interest Expense
·
·
·
·
·
·
·
·
·
$75M
·
$55M
$54M
$38M
·
$24M
Interest Income
$48M
$50M
$64M
$76M
$72M
$81M
$83M
$95M
$95M
$112M
$131M
$126M
$141M
$124M
$99M
$69M
Other Non-op
$18M
$478M
$32M
$-191M
$-2M
$107M
$1M
$1M
$-11M
$2M
$2M
$2M
$3M
$-1M
$6M
$6M
Pretax Income
$-838M
$-418M
$-801M
$-1.17B
$-1.11B
$-539M
$-740M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
Income Tax
$-1M
$-2M
$3M
$-1M
$2M
$2M
$3M
$0
$1M
$1M
$0
$0
$0
$1M
$0
$1M
Net Income
$-833M
$-416M
$-811M
$-1.17B
$-1.12B
$-545M
$-744M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
EPS (Basic)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
EPS (Diluted)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
Shares (Basic)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
Shares (Diluted)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
EBITDA
$-836M
$-687M
·
$-983M
$-1.11B
$-455M
·
$-1.17B
$-1.38B
$-1.20B
·
$-1.44B
$-1.28B
$-1.25B
·
$-1.77B
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3.59B
$2.85B
$3.58B
$4.44B
$4.81B
$4.69B
$5.29B
$5.40B
$5.76B
$5.98B
·
$7.94B
$9.26B
$11.24B
·
$13.27B
Short-term Investments
$1.72B
$1.99B
$2.50B
$2.65B
$2.70B
$2.48B
$2.41B
$1.34B
$2.10B
$1.88B
·
$1.19B
$942M
·
·
·
Receivables
$370M
$342M
$555M
$203M
$254M
$412M
$443M
$217M
$249M
$389M
·
$237M
$342M
$157M
·
$106M
Inventory
$1.66B
$1.54B
$1.59B
$1.64B
$2.10B
$2.59B
$2.25B
$2.68B
$2.58B
$2.80B
·
$2.53B
$2.16B
$1.82B
·
$949M
Other Current Assets
$277M
$330M
$361M
$346M
$255M
$215M
$192M
$201M
$258M
$270M
·
$186M
$156M
$126M
·
$97M
Current Assets
$7.62B
$7.04B
$8.59B
$9.28B
$10.12B
$10.39B
$10.58B
$9.84B
$10.96B
$11.31B
·
$12.09B
$12.86B
$13.35B
·
$14.42B
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$3.81B
$3.86B
$3.83B
·
$3.67B
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$5.35B
$5.15B
$4.89B
·
$4.36B
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$1.54B
$1.29B
$1.07B
·
$688M
Other Non-current Assets
$560M
$484M
$582M
$553M
$563M
$546M
$446M
$209M
$209M
$211M
·
$215M
$180M
$690M
·
$640M
Total Assets
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Accounts Payable
$889M
$754M
$595M
$554M
$489M
$713M
$499M
$617M
$769M
$1.02B
·
$1.13B
$1.01B
$984M
·
$828M
Accrued Liabilities
$1.08B
$1.04B
$1.44B
$1.39B
$1.02B
$945M
$835M
$887M
$895M
$1.02B
·
$1.12B
$943M
$996M
·
$1.03B
Current Liabilities
$3.62B
$3.35B
$3.69B
$3.42B
$2.94B
$2.79B
$2.25B
$1.93B
$2.09B
$2.40B
·
$2.62B
$2.27B
$2.27B
·
$2.11B
Capital Leases
$693M
$580M
$551M
$529M
$462M
$426M
$379M
$361M
$351M
$345M
·
$319M
$305M
$303M
·
$277M
Other Non-current Liabilities
$1.26B
$1.43B
$1.59B
$1.74B
$1.68B
$1.62B
$1.78B
$601M
$573M
$486M
·
$241M
$216M
$161M
·
$71M
Total Liabilities
$10.01B
$9.80B
$10.27B
$10.13B
$9.52B
$9.28B
$8.85B
$8.36B
$8.54B
$7.67B
·
$5.90B
$5.51B
$5.45B
·
$3.69B
Long-term Debt
·
·
·
·
·
·
·
·
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Total Debt
$4.44B
$4.44B
·
$4.44B
$4.44B
$4.44B
·
$5.47B
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$33.30B
$31.77B
$31.51B
$31.20B
$31.03B
$30.07B
$29.87B
$28.45B
$28.28B
$28.07B
·
$27.59B
$27.38B
$27.22B
·
$26.74B
Retained Earnings
$-28.20B
$-27.37B
$-26.95B
$-26.14B
$-24.97B
$-23.85B
$-23.30B
$-22.56B
$-21.46B
$-20.00B
·
$-17.04B
$-15.67B
$-14.47B
·
$-11.40B
AOCI
$0
$2M
$8M
$7M
$6M
$-1M
$-4M
$4M
$-1M
$2M
·
$-2M
$0
$-1M
·
$-4M
Stockholders' Equity
$5.13B
$4.43B
$4.59B
$5.08B
$6.08B
$6.23B
$6.56B
$5.90B
$6.82B
$8.07B
$9.14B
$10.55B
$11.71B
$12.74B
$13.80B
$15.34B
Liabilities + Equity
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Shares Outstanding
1,362,000,000
1,260,000,000
1,240,000,000
1,226,000,000
1,214,000,000
1,146,000,000
1,131,000,000
1,021,000,000
1,008,000,000
994,000,000
968,000,000
956,000,000
946,000,000
939,000,000
926,000,000
921,000,000
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$237M
$194M
$201M
$187M
$196M
$200M
$218M
$259M
$274M
$280M
$270M
$256M
$223M
$188M
$199M
$174M
Stock-based Comp
$226M
$207M
$190M
$174M
$189M
$188M
$154M
$111M
$194M
$233M
$215M
$242M
$181M
$183M
$135M
$293M
Other Non-cash
·
$-688M
·
·
·
$-31M
·
·
·
$-336M
·
·
·
$-543M
·
·
Operating Cash Flow
$-487M
$-703M
$-681M
$26M
$64M
$-188M
$1.18B
$-876M
$-754M
$-1.27B
$-1.11B
$-877M
$-1.36B
$-1.52B
$-1.45B
$-1.37B
CapEx
$362M
$372M
$463M
$447M
$462M
$338M
$327M
$277M
$283M
$254M
$298M
$190M
$255M
$283M
$294M
$298M
Investing Cash Flow
$-100M
$-25M
$-321M
$-393M
$-706M
$-408M
$-1.39B
$501M
$-489M
$-606M
$-603M
$-432M
$-1.19B
$-283M
$-294M
$-298M
Stock Issued
·
·
$0
$0
$747M
$3M
$0
$-33M
$-2M
$2M
$-39M
$2M
$34M
$3M
$37M
$7M
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
Financing Cash Flow
$1.33B
$-2M
$139M
$-3M
$756M
$-6M
$104M
$4M
$1.03B
$-2M
$1.62B
$-8M
$32M
$1.49B
$37M
$6M
Net Change in Cash
$747M
$-734M
$-862M
$-371M
$119M
$-601M
$-102M
$-367M
$-216M
$-1.88B
$-84M
$-1.32B
$-2.52B
$-319M
$-1.70B
$-1.66B
Free Cash Flow
·
$-1.07B
·
·
·
$-526M
·
·
·
$-1.52B
·
·
·
$-1.80B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1.60B
·
·
·
$-1.84B
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.8%
8.6%
·
1.5%
-15.8%
16.6%
·
-44.9%
-39.0%
-43.8%
·
-35.7%
-36.8%
-80.9%
·
-171.1%
Operating Margin
-50.4%
-63.8%
·
-63.1%
-85.5%
-52.8%
·
-133.8%
-118.7%
-123.3%
·
-107.7%
-114.6%
-216.8%
·
-331.0%
Net Margin
-50.2%
-30.1%
·
-75.3%
-85.7%
-44.0%
·
-125.9%
-125.8%
-120.1%
·
-102.2%
-106.6%
-204.1%
·
-321.6%
Pretax Margin
-50.5%
-30.3%
·
-74.9%
-85.4%
-43.5%
·
-125.9%
-125.7%
-120.0%
·
-102.2%
-106.6%
-203.9%
·
-321.5%
EBITDA Margin
-50.4%
-49.8%
·
-63.1%
-85.5%
-36.7%
·
-133.8%
-118.7%
-100.0%
·
-107.7%
-114.6%
-188.3%
·
-331.0%
ROA
-5.4%
-2.8%
·
-8.0%
-7.2%
-3.5%
·
-7.2%
-8.9%
-8.5%
·
-7.7%
-6.4%
-6.8%
·
-12.5%
ROE
-14.9%
-7.8%
·
-21.4%
-17.3%
-7.6%
·
-13.4%
-15.7%
-13.9%
·
-10.6%
-8.4%
-8.7%
·
-29.4%
ROIC
-8.7%
-9.9%
·
-10.3%
-10.6%
-6.2%
·
-10.3%
-11.2%
-11.9%
·
-10.8%
-8.9%
-9.3%
·
-10.7%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
2.7
3.4
3.7
·
5.1
5.3
4.7
·
4.6
5.7
5.9
·
6.8
Quick Ratio
1.6
1.5
·
2.1
2.6
2.7
·
3.6
3.9
3.4
·
3.6
4.6
5.0
·
6.3
Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
LT Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-19.8
·
-26.2
-23.8
-37.7
·
-73.9
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.8
0.6
·
0.7
0.6
0.4
·
0.5
0.7
0.7
·
1.0
1.1
1.0
·
2.7
Receivables Turnover
5.3
3.7
·
7.4
5.2
3.1
·
3.9
3.9
4.4
·
7.8
5.5
7.4
·
10.1
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.76
$3.52
·
$4.15
$5.01
$5.44
·
$5.78
$6.76
$8.12
·
$11.04
$12.38
$13.57
·
$16.65
Revenue / Share
$1.25
$1.11
·
$1.28
$1.13
$1.09
·
$0.86
$1.16
$1.23
·
$1.40
$1.19
$0.71
·
$0.58
Cash Flow / Share
·
$-0.56
·
·
·
$-0.17
·
·
·
$-1.30
·
·
·
$-1.64
·
·
Cash / Share
$2.64
$2.26
·
$3.62
$3.96
$4.10
·
$5.29
$5.72
$6.02
·
$8.31
$9.79
$11.97
·
$14.41
EPS (TTM)
$-2.58
$-2.92
·
$-3.08
$-3.20
$-3.69
·
$-5.60
$-5.96
$-5.77
·
$-6.02
$-6.46
$-7.08
·
$-6.47
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.88B
$5.53B
·
$5.83B
$5.15B
$5.01B
·
$4.55B
$5.01B
$4.98B
·
$3.78B
$2.98B
$2.22B
·
$1.05B
Net Income TTM
$-3.23B
$-3.52B
·
$-3.58B
$-3.51B
$-3.85B
·
$-5.52B
$-5.79B
$-5.53B
·
$-5.63B
$-5.99B
$-6.51B
·
$-7.49B
Market Cap
$23.63B
$18.96B
·
$18.00B
$16.68B
$14.27B
·
$11.46B
$13.53B
$10.88B
·
$23.21B
$15.76B
$14.54B
·
$30.31B
Enterprise Value
$22.76B
$18.57B
·
$15.35B
$13.61B
$11.53B
·
$10.18B
$11.19B
$7.46B
·
$16.80B
$8.28B
$6.01B
·
$18.27B
P/E
-6.7
-5.2
·
-4.8
-4.3
-3.4
·
-2.0
-2.3
-1.9
·
-4.0
-2.6
-2.2
·
-5.1
P/S
4.0
3.4
·
3.1
3.2
2.9
·
2.5
2.7
2.2
·
6.1
5.3
6.5
·
28.9
P/B
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Tangible Book
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Cash Flow
·
-27.0
·
·
·
-75.9
·
·
·
-8.6
·
·
·
-9.6
·
·
EV / Revenue
3.9
3.4
·
2.6
2.6
2.3
·
2.2
2.2
1.5
·
4.4
2.8
2.7
·
17.4
Earnings Yield
-14.9%
-19.4%
·
-21.0%
-23.3%
-29.6%
·
-49.9%
-44.4%
-52.7%
·
-24.8%
-38.8%
-45.7%
·
-19.7%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$5.39B
$4.97B
$4.43B
$1.66B
$55M
Brüt Kâr Marjı %
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
Faaliyet Kâr Marjı %
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
Net Gelir
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
Seyreltilmiş Hisse Başı Kâr
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
1.0
0.7
0.5
0.1
0.1
Cari Oran
2.3
4.7
5.0
5.4
14.1
Cari Oran
1.8
3.6
3.8
4.8
13.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
Kurumsal Sahipler (13F)
942 dosya
· $17.3B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler942
Tutulan Değer$17.3B
Yeni pozisyonlar112
Çıkan pozisyonlar82
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
112 (-25 önceki Ç'ye göre)
82 (-9 önceki Ç'ye göre)
316 (+30 önceki Ç'ye göre)
247 (-3 önceki Ç'ye göre)
+54.7M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
81 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.