NWS News Corporation - Class B Common Stock
$29,78
Ціна · Тра 20, 2026
Фундаментальні показники станом на Лют 6, 2026
Діапазон 52 тижнів
$26–$36
42% of range
Рейтинг аналітиків
BUY
15 analysts
Цільова ціна
—
P/E (TTM)
16.6
ROE
14.0%
Маржа чистого прибутку
14.0%
NWS Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$29.78
Капіталізація
—
P/E (TTM)
16.6
Прибуток на акцію (TTM)
$2.07
Виручка (TTM)
$8.45B
Дивідендна дохідність
—
ROE
14.0%
Борг/Капітал
0.2
Діапазон 52 тижнів
$26 – $36
NWS Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$8.45B
2016-06-30
→
2025-06-30
Прибуток на акцію
$2.07
2017-06-30
→
2025-06-30
Вільний грошовий потік
$571M
2016-06-30
→
2025-06-30
Маржа
14.0%
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
NWS
Медіана аналогів
P/E (TTM)
16.6
13.1
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
NWS
Медіана аналогів
Net Profit Margin (Маржа чистого прибутку)
14.0%
9.2%
ROA
7.3%
6.0%
ROE
14.0%
13.9%
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
NWS
Медіана аналогів
Debt / Equity (Борг / Власний капітал)
0.2
30.9
Current Ratio (Поточний коефіцієнт)
1.8
1.2
Quick Ratio (Коефіцієнт швидкої ліквідності)
1.5
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
NWS
Медіана аналогів
Revenue YoY (Виторг рік до року)
2.4%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
-6.6%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
-1.3%
—
EPS YoY
350.0%
—
Net Income YoY (Чистий прибуток рік до року)
343.6%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
NWS
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
15.7%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
—
Коефіцієнт виплат
15.7%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 11 березня 2026 р. | $0,1000 |
| 10 вересня 2025 р. | $0,1000 |
| 12 березня 2025 р. | $0,1000 |
| 11 вересня 2024 р. | $0,1000 |
| 12 березня 2024 р. | $0,1000 |
| 12 вересня 2023 р. | $0,1000 |
| 14 березня 2023 р. | $0,1000 |
| 13 вересня 2022 р. | $0,1000 |
| 15 березня 2022 р. | $0,1000 |
| 14 вересня 2021 р. | $0,1000 |
| 16 березня 2021 р. | $0,1000 |
| 15 вересня 2020 р. | $0,1000 |
| 10 березня 2020 р. | $0,1000 |
| 10 вересня 2019 р. | $0,1000 |
| 12 березня 2019 р. | $0,1000 |
| 11 вересня 2018 р. | $0,1000 |
| 13 березня 2018 р. | $0,1000 |
| 12 вересня 2017 р. | $0,1000 |
| 13 березня 2017 р. | $0,1000 |
| 12 вересня 2016 р. | $0,1000 |
NWS Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
15 аналітиків
- Активна купівля 5 33,3%
- Купівля 8 53,3%
- Утримувати 2 13,3%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
0.03%
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $0.21 | $0.19 | 0.02% |
| 31 грудня 2025 р. | $0.40 | $0.35 | 0.05% |
| 30 вересня 2025 р. | $0.22 | $0.19 | 0.03% |
| 30 червня 2025 р. | $0.19 | $0.19 | 0.00% |
| 31 березня 2025 р. | $0.17 | $0.14 | 0.03% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| NWS | — | 16.6 | 2.4% | 14.0% | 14.0% | — |
| NWSA | — | — | — | — | — | — |
| NYT | — | 33.2 | 9.2% | 12.2% | 17.3% | — |
| WLY | — | 28.5 | -10.4% | 5.0% | 11.7% | — |
| TDAY | $758M | 515.0 | -8.2% | 0.08% | 1.1% | — |
| SCHL | $418M | -246.7 | 2.2% | -0.12% | -0.20% | — |
| LEE | $35M | -0.9 | -8.0% | -6.7% | 141.3% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 11
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B | $9.01B | $10.07B | $9.02B | $8.14B | $8.29B | $8.52B | $8.49B | |
| SG&A Expense | $3.30B | $3.20B | $3.01B | $3.59B | $3.25B | $3.00B | $3.19B | $3.05B | $2.73B | $2.72B | $2.63B | $2.45B | |
| Operating Expenses | · | · | · | · | · | · | $8.83B | · | · | · | · | · | |
| Other Non-op | $111M | $-59M | $3M | $52M | $143M | $9M | $33M | $-324M | $135M | $18M | $75M | $-653M | |
| Pretax Income | $923M | $585M | $380M | $812M | $450M | $-1.52B | $354M | $-1.09B | $-615M | $181M | $552M | $-178M | |
| Income Tax | $275M | $206M | $152M | $52M | $61M | $21M | $126M | $355M | $28M | $-54M | $185M | $-614M | |
| Net Income | $1.18B | $266M | $149M | $623M | $330M | $-1.27B | $155M | $-1.51B | $-738M | $179M | $-147M | $239M | |
| EPS (Basic) | $2.08 | $0.47 | $0.26 | $1.06 | $0.56 | $-2.16 | $0.27 | $-2.60 | $-1.27 | · | $-0.26 | $0.41 | |
| EPS (Diluted) | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 | $-2.16 | $0.26 | $-2.60 | $-1.27 | · | $-0.26 | $0.41 | |
| Shares (Basic) | 567,700,000 | 571,200,000 | 576,400,000 | 589,500,000 | 590,400,000 | 587,900,000 | 584,700,000 | 582,700,000 | 581,400,000 | 580,600,000 | 581,000,000 | 579,000,000 | |
| Shares (Diluted) | 569,900,000 | 573,500,000 | 578,800,000 | 592,500,000 | 593,400,000 | 587,900,000 | 587,900,000 | 582,700,000 | 581,400,000 | 582,500,000 | 582,600,000 | 579,700,000 |
Баланс 26
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.40B | $1.87B | $1.76B | $1.82B | $2.24B | $1.52B | $1.64B | $2.03B | $2.02B | $1.83B | $1.95B | $3.15B | |
| Receivables | $1.56B | $1.42B | $1.43B | $1.50B | $1.50B | $1.20B | $1.54B | $1.61B | $1.28B | $1.23B | $1.28B | $1.39B | |
| Inventory | $327M | $266M | $311M | $311M | $253M | $348M | $348M | $376M | $208M | $218M | $299M | $310M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | $233M | $240M | $263M | $285M | |
| Other Current Assets | $519M | $474M | $484M | $458M | $469M | $393M | $515M | $372M | $315M | $513M | $780M | $671M | |
| Current Assets | $4.81B | $4.37B | $4.05B | $4.09B | $4.46B | $3.46B | $4.05B | $4.39B | $3.81B | $3.89B | $4.01B | $5.27B | |
| PP&E (Net) | $1.33B | $1.27B | $2.04B | $2.10B | $2.27B | $2.26B | $2.55B | $2.56B | $1.62B | $2.40B | $2.69B | $3.01B | |
| PP&E (Gross) | · | · | · | · | · | · | $5.91B | $5.77B | $4.87B | $4.82B | $5.06B | $5.53B | |
| Accum. Depreciation | · | · | · | · | · | · | $3.52B | $3.35B | $3.34B | $2.52B | $2.49B | $2.62B | |
| Goodwill | $4.37B | $4.34B | $4.29B | $5.17B | $4.65B | $3.95B | $5.15B | $5.22B | $3.84B | $3.71B | $3.06B | $2.46B | |
| Intangibles | $1.93B | $1.95B | $2.49B | $2.67B | $2.18B | $1.86B | $2.43B | $2.67B | $2.28B | $2.21B | $2.20B | $2.14B | |
| Other Non-current Assets | $1.00B | $957M | $1.34B | $1.38B | $1.45B | $1.04B | $930M | $831M | $442M | $396M | $467M | $682M | |
| Total Assets | $15.50B | $16.68B | $16.92B | $17.22B | $16.77B | $14.26B | $15.71B | $16.35B | $14.55B | $15.48B | $15.04B | $16.49B | |
| Accounts Payable | $335M | $254M | $440M | $411M | $321M | $351M | $411M | $605M | $222M | $217M | $238M | $276M | |
| Accrued Liabilities | $1.04B | $986M | $1.12B | $1.24B | $1.34B | $1.02B | $1.33B | $1.34B | $1.20B | $1.37B | $1.12B | $1.19B | |
| Current Liabilities | $2.61B | $3.06B | $3.17B | $3.52B | $3.23B | $2.68B | $3.34B | $3.29B | $2.45B | $2.44B | $2.11B | $2.26B | |
| Capital Leases | $904M | $912M | $1.13B | $947M | $1.12B | $1.15B | $0 | · | · | · | · | · | |
| Deferred Tax | $57M | $21M | $163M | $198M | $260M | $258M | $295M | · | $61M | $171M | $166M | $224M | |
| Other Non-current Liabilities | $492M | $472M | $446M | $483M | $519M | $326M | $495M | $430M | $351M | $349M | $318M | $310M | |
| Long-term Debt | $1.96B | $2.10B | $2.97B | $3.07B | $2.31B | $1.26B | $1.45B | $1.95B | $379M | $372M | $0 | · | |
| Total Debt | $1.96B | $2.91B | $2.97B | $3.07B | $2.31B | $1.26B | $1.45B | $1.95B | $379M | $372M | · | · | |
| Retained Earnings | $-747M | $-1.89B | $-2.14B | $-2.29B | $-2.91B | $-3.24B | $-1.98B | $-2.16B | $-648M | $150M | $88M | $237M | |
| AOCI | $-1.54B | $-1.25B | $-1.25B | $-1.27B | $-941M | $-1.33B | $-1.13B | $-874M | $-964M | $-1.03B | $-582M | $610M | |
| Stockholders' Equity | $8.77B | $8.12B | $8.06B | $8.22B | $8.21B | $7.58B | $9.14B | $9.29B | $10.79B | $11.56B | $11.95B | $13.24B | |
| Liabilities + Equity | $15.50B | $16.68B | $16.92B | $17.22B | $16.77B | $14.26B | $15.71B | $16.35B | $14.55B | $15.48B | $15.04B | $16.49B | |
| Shares Outstanding | · | · | · | · | · | · | · | 383,000,000 | 382,000,000 | · | · | · |
Грошовий потік 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $459M | $440M | $415M | $688M | $680M | $644M | $659M | $472M | $449M | $505M | $498M | $552M | |
| Deferred Tax | $83M | $30M | $11M | $-117M | $-86M | $-80M | $1M | $236M | $-95M | $-176M | $4M | $128M | |
| Amort. of Intangibles | $98M | $99M | $106M | $140M | $112M | $108M | $126M | $100M | $91M | $91M | $90M | $83M | |
| Restructuring | $120M | $89M | $119M | $94M | $168M | $140M | $92M | $71M | $142M | $89M | $84M | $79M | |
| Operating Cash Flow | $978M | $897M | $777M | $1.35B | $1.24B | $780M | $928M | $757M | $494M | $878M | $831M | $1.03B | |
| CapEx | $407M | $357M | $347M | $499M | $390M | $438M | $572M | $364M | $256M | $256M | $308M | $358M | |
| Investing Cash Flow | · | $-524M | $-574M | $-2.08B | $-1.29B | $-427M | $-677M | $-321M | $-420M | $-1.11B | $-1.74B | · | |
| Debt Issued | $61M | $278M | $0 | $1.69B | $1.51B | $926M | $681M | $95M | $0 | $342M | $0 | $0 | |
| Net Debt Issued | $61M | $1.27B | $514M | $1.69B | $1.51B | $926M | $681M | $95M | $0 | $342M | · | · | |
| Stock Repurchased | $150M | $117M | $243M | $179M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-150M | $-117M | $-243M | $-179M | · | · | · | · | · | · | · | · | |
| Dividends Paid | $185M | $172M | $174M | $175M | $163M | $158M | $161M | $158M | $152M | $147M | $30M | $24M | |
| Financing Cash Flow | · | $-441M | $-501M | $404M | $699M | $-472M | $-610M | $-398M | $-217M | $150M | $-190M | · | |
| Taxes Paid | · | · | · | · | · | · | · | $160M | $132M | · | · | · | |
| Free Cash Flow | $571M | $602M | $593M | $855M | $847M | $342M | $356M | $393M | $238M | $696M | $453M | $475M |
Прибутковість 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 14.0% | 2.6% | 1.5% | 6.0% | 3.5% | -14.1% | 1.5% | -16.8% | -9.1% | 2.2% | -1.7% | 2.8% | |
| Pretax Margin | 10.9% | 5.4% | 3.3% | 7.8% | 4.8% | -16.9% | 3.5% | -12.1% | -7.6% | 2.2% | 0.65% | -4.6% | |
| ROA | 7.3% | 1.6% | 0.87% | 3.7% | 2.1% | -8.5% | 0.97% | -9.8% | -4.9% | 1.2% | -0.93% | 1.5% | |
| ROE | 14.0% | 3.3% | 1.8% | 7.6% | 4.2% | -15.2% | 1.7% | -15.0% | -6.7% | 1.5% | -1.2% | 1.8% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 | 1.6 | 1.6 | 1.8 | 2.3 | |
| Quick Ratio | 1.5 | 1.1 | 1.0 | 0.9 | 1.2 | 1.0 | 1.0 | 1.1 | 1.3 | 1.3 | 1.5 | 2.0 | |
| Debt / Equity | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | · | · | |
| LT Debt / Equity | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | · | · |
Ефективність 2
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Receivables Turnover | 5.7 | 6.9 | 6.8 | 6.9 | 6.9 | 6.6 | 6.0 | 6.2 | 6.5 | 6.6 | 6.4 | 6.3 |
Темпи зростання 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | 3.0% | -22.9% | 11.0% | 3.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.6% | -4.1% | -3.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 350.0% | 76.9% | -75.2% | 87.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 25.4% | -6.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 343.6% | 78.5% | -76.1% | 88.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 23.7% | -6.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 6
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B | $9.01B | $10.07B | $9.02B | $8.14B | $8.29B | $8.52B | $8.49B | |
| Net Income TTM | $1.18B | $266M | $149M | $623M | $330M | $-1.27B | $155M | $-1.51B | $-738M | $179M | $-147M | $239M | |
| P/E | 16.6 | 61.7 | 75.8 | 15.1 | 43.5 | -5.5 | 53.7 | -6.1 | -11.1 | 38.9 | -54.8 | 42.6 | |
| Earnings Yield | 6.0% | 1.6% | 1.3% | 6.6% | 2.3% | -18.1% | 1.9% | -16.4% | -9.0% | 2.6% | -1.8% | 2.4% | |
| Payout Ratio | 15.7% | 64.7% | 116.8% | 28.1% | 49.4% | -12.4% | 103.9% | -10.4% | -20.6% | 82.1% | -20.4% | 10.0% | |
| Annual Payout | $185M | $172M | $174M | $175M | $163M | $158M | $161M | $158M | $152M | $147M | $30M | $24M |
Звіт про прибутки та збитки 10
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.36B | $2.14B | $2.11B | $2.01B | $2.24B | $2.10B | $2.09B | $1.99B | $2.13B | $2.03B | $566M | $2.45B | $2.52B | $2.48B | $2.67B | $2.49B | |
| SG&A Expense | $833M | $863M | $870M | $815M | $797M | $819M | $773M | $797M | $765M | $862M | $498M | $841M | $818M | $855M | $1.00B | $888M | |
| Other Non-op | $-13M | $4M | $10M | $-13M | $92M | $22M | $-36M | $-9M | $21M | $-35M | $13M | $14M | $-6M | $-18M | $-91M | $13M | |
| Pretax Income | $367M | $212M | $132M | $151M | $430M | $210M | $103M | $96M | $291M | $95M | $33M | $91M | $155M | $101M | $-20M | $133M | |
| Income Tax | $125M | $62M | $46M | $44M | $124M | $61M | $40M | $32M | $97M | $37M | $24M | $32M | $61M | $35M | $-147M | $29M | |
| Net Income | $193M | $112M | $743M | $103M | $215M | $119M | $50M | $30M | $156M | $30M | $-8M | $50M | $67M | $40M | $110M | $82M | |
| EPS (Basic) | $0.34 | $0.20 | $1.31 | $0.18 | $0.38 | $0.21 | $0.09 | $0.05 | $0.27 | $0.05 | $-0.02 | $0.09 | $0.12 | $0.07 | $0.19 | $0.14 | |
| EPS (Diluted) | $0.34 | $0.20 | $1.31 | $0.18 | $0.38 | $0.21 | $0.09 | $0.05 | $0.27 | $0.05 | $-0.02 | $0.09 | $0.12 | $0.07 | $0.18 | $0.14 | |
| Shares (Basic) | 560,600,000 | 564,900,000 | -1,137,200,000 | 567,200,000 | 568,500,000 | 569,200,000 | -1,143,900,000 | 570,900,000 | 571,900,000 | 572,300,000 | -1,156,300,000 | 575,400,000 | 576,000,000 | 581,300,000 | -1,183,100,000 | 588,800,000 | |
| Shares (Diluted) | 562,000,000 | 566,900,000 | -1,140,900,000 | 569,500,000 | 570,100,000 | 571,200,000 | -1,147,700,000 | 573,600,000 | 573,500,000 | 574,100,000 | -1,160,100,000 | 577,900,000 | 577,800,000 | 583,200,000 | -1,188,700,000 | 592,100,000 |
Баланс 22
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.05B | $2.20B | $2.40B | $2.10B | $1.75B | $1.78B | $1.87B | $1.94B | $1.72B | $1.53B | $1.76B | $1.66B | $1.33B | $1.46B | · | $1.86B | |
| Receivables | $1.89B | $1.64B | $1.56B | $1.54B | $1.66B | $1.70B | $1.42B | $1.44B | $1.52B | $1.56B | · | $1.54B | $1.64B | $1.47B | · | $1.53B | |
| Inventory | $306M | $327M | $327M | $317M | $296M | $378M | $266M | $331M | $297M | $378M | · | $356M | $328M | $373M | · | $308M | |
| Other Current Assets | $322M | $313M | $519M | $526M | $554M | $652M | $474M | $416M | $466M | $503M | · | $477M | $471M | $450M | · | $457M | |
| Current Assets | $4.57B | $4.47B | $4.81B | $6.84B | $6.45B | $4.51B | $4.37B | $4.13B | $4.00B | $3.97B | · | $4.03B | $3.76B | $3.75B | · | $4.16B | |
| PP&E (Net) | $1.33B | $1.32B | $1.33B | $1.26B | $1.24B | $1.92B | $1.27B | $1.90B | $1.99B | $1.95B | · | $2.02B | $2.04B | $1.97B | · | $2.17B | |
| Goodwill | $4.50B | $4.42B | $4.37B | $4.29B | $4.26B | $5.26B | $4.34B | $5.13B | $5.21B | $5.10B | $4.29B | $5.14B | $5.17B | $5.04B | $5.17B | $5.17B | |
| Intangibles | $1.89B | $1.90B | $1.93B | $1.88B | $1.89B | $2.32B | $1.95B | $2.36B | $2.42B | $2.42B | · | $2.54B | $2.58B | $2.56B | · | $2.65B | |
| Other Non-current Assets | $1.24B | $1.19B | $1.00B | $949M | $935M | $1.17B | $957M | $1.33B | $1.32B | $1.29B | · | $1.41B | $1.40B | $1.36B | · | $1.45B | |
| Total Assets | $15.51B | $15.34B | $15.50B | $16.58B | $16.16B | $16.93B | $16.68B | $16.54B | $16.68B | $16.48B | · | $17.03B | $16.89B | $16.39B | · | $17.42B | |
| Accounts Payable | $425M | $368M | $335M | $371M | $365M | $374M | $254M | $269M | $243M | $324M | · | $407M | $308M | $348M | · | $317M | |
| Accrued Liabilities | $885M | $949M | $1.04B | $1.01B | $832M | $1.21B | $986M | $1.24B | $1.09B | $1.15B | · | $1.16B | $1.05B | $1.10B | · | $1.28B | |
| Current Liabilities | $2.52B | $2.54B | $2.61B | $4.08B | $3.73B | $3.27B | $3.06B | $3.04B | $2.78B | $3.04B | · | $3.20B | $2.94B | $3.01B | · | $3.53B | |
| Capital Leases | $897M | $900M | $904M | $879M | $872M | $1.04B | $912M | $1.05B | $1.09B | $1.08B | · | $1.09B | $1.09B | $888M | · | $1.04B | |
| Deferred Tax | $53M | $53M | $57M | $17M | $14M | $112M | $21M | $124M | $129M | $147M | · | $172M | $179M | $167M | · | $230M | |
| Other Non-current Liabilities | $533M | $494M | $492M | $452M | $446M | $508M | $472M | $438M | $456M | $431M | · | $465M | $471M | $462M | · | $513M | |
| Long-term Debt | $1.95B | $1.96B | $1.96B | $1.97B | $1.97B | $2.90B | $2.10B | $2.90B | $3.04B | $2.97B | · | $2.99B | $3.02B | $3.00B | · | $2.80B | |
| Total Debt | $1.95B | $1.96B | · | $1.97B | $1.97B | $2.90B | · | $2.90B | $3.04B | $2.97B | · | $2.99B | $3.02B | $3.00B | · | $2.80B | |
| Retained Earnings | $-509M | $-664M | $-747M | $-1.48B | $-1.57B | $-1.78B | $-1.89B | $-1.93B | $-1.96B | $-2.11B | · | $-2.14B | $-2.19B | $-2.25B | · | $-2.40B | |
| AOCI | $-1.51B | $-1.57B | $-1.54B | $-1.39B | $-1.42B | $-1.13B | $-1.25B | $-1.29B | $-1.20B | $-1.35B | · | $-1.28B | $-1.25B | $-1.47B | · | $-1.00B | |
| Stockholders' Equity | $8.79B | $8.70B | $8.77B | $8.20B | $8.15B | $8.25B | $8.12B | $8.05B | $8.18B | $7.89B | · | $8.08B | $8.12B | $7.87B | · | $8.43B | |
| Liabilities + Equity | $15.51B | $15.34B | $15.50B | $16.58B | $16.16B | $16.93B | $16.68B | $16.54B | $16.68B | $16.48B | · | $17.03B | $16.89B | $16.39B | · | $17.42B |
Грошовий потік 12
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $118M | $117M | $120M | $114M | $113M | $112M | $45M | $114M | $110M | $171M | $-121M | $183M | $174M | $179M | $183M | $172M | |
| Restructuring | $22M | $14M | $71M | $11M | $16M | $22M | $28M | $35M | $9M | $17M | $54M | $25M | $19M | $21M | $27M | $22M | |
| Operating Cash Flow | $231M | $85M | $189M | $511M | $214M | $26M | $176M | $416M | $306M | $-55M | $107M | $509M | $192M | $-31M | $324M | $600M | |
| CapEx | $99M | $81M | $157M | $93M | $62M | $75M | $111M | $10M | $30M | $124M | $-3M | $133M | $113M | $104M | $184M | $107M | |
| Investing Cash Flow | · | · | · | · | · | $-136M | · | $-126M | $-119M | $-159M | · | $-103M | $-207M | $-130M | $-522M | $-1.30B | |
| Debt Issued | $0 | $0 | $0 | $0 | $-92M | $56M | $-1M | $-770M | $-652M | $925M | $-434M | $27M | $79M | $328M | $533M | $662M | |
| Net Debt Issued | · | $0 | · | · | · | $153M | · | · | · | $925M | · | · | · | $328M | · | · | |
| Stock Repurchased | $172M | $92M | $36M | $36M | $40M | $38M | $34M | $27M | $27M | $29M | $47M | $18M | $51M | $127M | $54M | $82M | |
| Net Stock Activity | · | $-92M | · | · | · | $-38M | · | · | · | $-29M | · | · | · | $-127M | · | · | |
| Dividends Paid | $57M | $47M | $57M | $36M | $57M | $35M | $57M | $30M | $57M | $28M | $58M | $27M | $58M | $31M | $61M | $28M | |
| Financing Cash Flow | · | · | · | · | · | $-147M | · | $-173M | $-79M | $-65M | · | $-70M | $-163M | $-149M | $230M | $372M | |
| Free Cash Flow | · | $4M | · | · | · | $-31M | · | · | · | $-179M | · | · | · | $-135M | · | · |
Прибутковість 4
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 8.2% | 5.2% | · | 5.1% | 9.6% | 4.6% | · | 1.2% | 6.0% | 1.2% | · | 2.0% | 2.7% | 1.6% | · | 3.3% | |
| Pretax Margin | 15.5% | 9.9% | · | 7.5% | 19.2% | 7.9% | · | 2.6% | 10.7% | 3.8% | · | 3.7% | 6.2% | 4.1% | · | 5.3% | |
| ROA | 1.2% | 0.69% | · | 0.62% | 1.3% | 0.71% | · | 0.18% | 0.93% | 0.18% | · | 0.29% | 0.40% | 0.24% | · | 0.50% | |
| ROE | 2.3% | 1.3% | · | 1.3% | 2.6% | 1.5% | · | 0.37% | 1.9% | 0.38% | · | 0.61% | 0.81% | 0.50% | · | 0.99% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | · | 1.7 | 1.7 | 1.4 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | |
| Quick Ratio | 1.6 | 1.5 | · | 0.9 | 0.9 | 1.1 | · | 1.1 | 1.2 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | |
| LT Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 |
Ефективність 2
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.5 | 1.7 | · | 1.7 |
Оцінка (TTM) 5
| Метрика | Тенденція | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.62B | $8.50B | · | $8.44B | $8.42B | $8.32B | · | $8.61B | $9.13B | $9.48B | · | $9.94B | $10.21B | $10.19B | · | $10.05B | |
| Net Income TTM | $1.15B | $1.17B | · | $487M | $414M | $355M | · | $266M | $303M | $187M | · | $239M | $424M | $553M | · | $592M | |
| P/E | 14.6 | 16.7 | · | 35.3 | 41.7 | 45.1 | · | 58.8 | 48.5 | 63.2 | · | 41.5 | 25.3 | 16.4 | · | 22.5 | |
| Earnings Yield | 6.9% | 6.0% | · | 2.8% | 2.4% | 2.2% | · | 1.7% | 2.1% | 1.6% | · | 2.4% | 4.0% | 6.1% | · | 4.4% | |
| Payout Ratio | · | 42.0% | · | · | · | 29.4% | · | · | · | 93.3% | · | · | · | 77.5% | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Виручка | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B |
| Чистий прибуток | $1.18B | $266M | $149M | $623M | $330M |
| Розбавлений EPS | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 |
Баланс
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 |
| Поточний коефіцієнт | 1.8 | 1.4 | 1.3 | 1.2 | 1.4 |
| Коефіцієнт швидкої ліквідності | 1.5 | 1.1 | 1.0 | 0.9 | 1.2 |
Грошовий потік
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $571M | $602M | $593M | $855M | $847M |
Останні новини Останні заголовки, що згадують цю компанію
Торгові сигнали Останні сигнали купівлі/продажу із зазначенням ціни входу та коефіцієнта ризику/прибутку
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.