KEP Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần

03
Giá $11.08
P/E 0.0
EPS $13311.00
Doanh thu $96.57T
ROE 19.4%
Phạm vi 52 tuần $11–$23

KEP Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn

04
phạm vi
thanh

Độ chi tiết của thanh nến điều chỉnh theo khoảng thời gian đã chọn — di chuột qua biểu đồ để xem giá mở/cao/thấp/đóng cửa của một thanh nến.

Về Korea Electric Power Corporation Common Stock Tổng quan công ty từ Wikipedia

05 · wikidata

Korea Electric Power Corporation, better known as KEPCO (Korean: 켑코) or Hanjeon (Korean: 한전), is the largest electric utility in South Korea,

responsible for the generation, transmission and distribution of electricity and the development of electric power projects including those in nuclear power, wind power and coal. KEPCO, through its subsidiaries, is responsible for 96% of Korea's electricity generation as of 2023. The South Korean government (directly and indirectly) owns a 51.10% share of KEPCO. Together with its affiliates and subsidiaries, KEPCO has an installed capacity of 83,235 MW. KEPCO has ranked in the top 300 of the Fortune Global 500 ranking of the world's largest companies. KEPCO is a member of the World Energy Council, the World Nuclear Association and the World Association of Nuclear Operators. As of September 2024, KEPCO possesses an AA credit rating with S&P Ratings, while Moody's has assigned KEPCO an Aa2 stable rating.

Originally located in Samseong-dong, Seoul, KEPCO headquarters was relocated to the city of Naju in South Jeolla Province in August 2014 as part of a government decentralization program. The move, which has been in the works for years has been controversial. Dong-Cheol Kim is the president and CEO of KEPCO.

History

KEPCO traces its origins to Hanseong Jeongi Hoesa (Seoul Electric Company), founded in 1898 during the Korean Empire. It was wholly invested by King Gojong, who had a special interest in implementing electrical business in Korea; internally, the imperial-invested company was funded through Hanseong Electric's president Lee Chae-yeon. Subsequently, American businessmen Henry Collbran and Harry Rice Bostwick were contracted to manage Seoul's streetcars, lights, and telephone systems.

Hanseong Electric completed its first power plant in 1899 at Dongdaemun. By the end of that year, the company had succeeded in launching its streetcar service, and soon after had turned on its first electric lights in Seoul's Jongno Street. With a monopoly on Seoul's electricity and streetcar systems, Hanseong Electric continued to build up its public lighting network into the turn of the century, and began offering electrical service to private homes as well.

The company had also established a movie theater of which could be travelled to via the main line, a streetcar line that went through downtown Seoul and multiple districts; experts recall that opening an electric movie theater was part of a marketing ploy to promote the convenience of trains and attract tram passengers. A total of three lines were constructed, all of which connecting 5 different districts of Seoul (Seodaemun-Jongno-Dongdaemun-Cheongnyangni (Main Line), Jongno-Namdaemun-Yongsan (Yongsan Line), and Seodaemun-Namdaemun (Uiju Line)). Up until the Eulsa Treaty, the company had proved successful in expansion. Supporting the expansion included the enthusiastic support of Allen, a U.S. Legation official, including Lee Chae-yeon (the president), William F. Sands, a former secretary appointed as an internal adviser to the palace, and the active support of pro-American officials in Korea, including Lee Yoon-yong, Min Young-hwan, Min Sang-ho, and Kang Seok-ho.

The company's president Lee Chae-yeon, who was a pro-American leader, died in August 1900. Upon this, non pro-American Lee Yong-ik joined the executives of Hanseong Electric Company, tightly controlling the company's funding and strictly blocking Collbran's business expansion plans. Claiming it broke the mortgage contract, Collbran responded in demand for the repayment of debts related to the railroad construction project and pressed on profits. Lee Yong-ik refuted Collbran's request based on the "Brown Paper," which stated that Collbran's claims were over-inflated; this caused tensions to rise. Soon, a new contract was signed to settle the debt dispute of Hanseong Electric Company. Gojong mutually withdrew all demands between the two sides, and in February 1904 established Hanmi Electric Company (韓美電氣會社) to hand over all rights and assets. The management of Hanmi Electric Company was held by Collbran, and 50% of the company's shares were acquired by Gojong which increased his involvement and management of the company as the majority shareholder.

However, after Japan had won the Russo-Japanese War in September 1905, Japan had expanded their influence in the Korean Empire with the signing of the Eulsa Treaty. This included the process of absorbing, dismantling, and taking over various reform projects that the Korean Empire had pursued independently. The electric power industry, the basic industry of modern commercial and industrial development, was no exception. In June 1909, Collbran sold Hanseong Electric to a Japanese business named Ilhanwasa Co., Ltd

The announcement of the Chōsen Electricity Control Decree by the Colonial Korean government in March 1943 saw the integration of several electric companies into the Korea Electric Power Company. The Korea Electric Company (KECO), established through the integration of the Korea Electric Power Company and two distribution companies, Gyeongsung Electric Company and South Korea Electric Company, opened on 1 July 1961. In 1982, KECO became a wholly government owned entity and was renamed the Korea Electric Power Corporation (KEPCO).

KEPCO was listed on the Korea Stock Exchange on 10 August 1989 and later in 1994 on the New York Stock Exchange. In 1996, KEPCO was named the prime contractor for the multinational Korean Peninsula Energy Development Organization (KEDO) project to construct a light water reactor nuclear power plant in North Korea, a project which was eventually abandoned in 2006. Following a push by the Korean government to restructure Korea's power industry which began in the mid-1990s, the Act on the Promotion of Restructuring the Electric Power Industry was proclaimed on 23 December 2000, after which the electricity generation business was split up into Korea Hydro & Nuclear Power, a subsidiary responsible for nuclear & hydro power generation, and five thermal power generation companies: Korea South-East Power, Korea Midland Power, Korea Western Power, Korea Southern Power, and Korea East-West Power.

In October 2012, Korea Deposit Insurance Corporation sold its 3.6% of its stake in KEPCO for a fee of around $550 million.

Timeline

March 1887 – Turned the first electric lights on (Geongchung Palace inside Gyeongbok Palace)

January 1898 – Founded Hansung Electric Company

May 1899 - First power plant was established in Dongdaemun

May 1899 - First electric trolley car line was opened between Seodaemun and Dongdaemun

April 1900 – Lighted three streetlamps in Jongno by Hansung Electric Company (first-ever lighting in public area)

December 1900 - Yongsan trolley car line opened

July 1901 - Uiju trolley car line opened

June 1905 - First hydroelectric power plant, Unsan Hydropower, was completed

March 1944 – Completed Supung Hydro Power Plant (600,000 kW)

July 1961 – Established Korea Electric Power Company with Electricity Enterprises Act (three electric companies were merged)

April 1964 – Cleared limited electric power transmission for the first time since national liberation

December 1965 – Declared Act on the Promotion of Electrification in Agricultural and Fishing Villages

May 1968 – Exceeded one million kW in electric power generation capacity

April 1978 – Completed 1st unit of Kori Nuclear Power Plant (587,000 kW)

January 1982 – Launched Korea Electric Power Corporation

August 1989 – Listed on the Korea Stock Exchange as people's share No.2

October 1994 – Listed on the New York Stock Exchange for the first time

February 1995 – Won bid to operate Malaya power plant in the Philippines

August 1997 – Broke ground for KEDO nuclear power plant construction

July 2000 – Exceeded 40 million kW in maximum demand electric power

April 2001 – Spun the business off into six power generation subsidiaries

June 2002 – Completed Ilijan Gas combined cycle power plant, the largest in the Philippines

November 2005 – Increased voltage to 220 V for distribution line, and commenced electric power supply to Gaesung Industrial Complex

June 2006 – Awarded Edison Award

September 2006 – Launched independent project division

December 2009 – Exported nuclear power plant to overseas for the first time (UAE)

December 2011 – Selected as corrupt-free institute for six years in a row in anti-corruption evaluation, and ranked first in customer satisfaction for 13 years in a row

February 2012 – Completed Al Qatrana power plant in Jordan

December 2012 – Ranked first in the public sector for 14 years in a row

October 2013 – Hosted the World Energy Council, the world's largest and most influential energy event, in Daegu

December 2014 – Relocated to Bitgaram Innovation City, opening the Energy Valley Era

October 2015 – Successfully held Bitgaram International Exposition on Electric Power Technology (BIXPO 2015)

May 2016 – Selected as the top electric utility in the 2016 Platts

August 2016 – Won a 2016 CIO 100 Award, a first for a Korean company

October 2016 – Signed a joint venture agreement for the operation of the UAE power plant

Subsidiaries

KEPCO comprises six power generation companies and four subsidiaries in related business areas. It also owns a stake in four affiliated companies.

Power generation companies

Korea Hydro & Nuclear Power (KHNP): operates 25 nuclear power plants and 37 hydropower plants in Korea which account for 30,054 MW in total capacity as of Dec. 2023.

Korea South-East Power (KOEN): with 9,363 MW in total capacity (as of Dec. 2023), KOSEP operates the Samcheonpo Thermal Power Site Division and the Yeongheung Thermal Power Plant.

Korea Midland Power (KOMIPO): operates the Boryeong Thermalelectric Power Plant Site Division and the Yeongheung Thermal Power Plant, and possesses 10,775 MW in total installed capacity as of Dec. 2023.

Korea Western Power: operates the Taean Thermal Power Plant and manages a total installed capacity of 11,872 MW via 10 coal-fired units and 22 LNG combined cycle units as of Dec. 2023.

Korea Southern Power (KOSPO): operates the Hadong Thermal Power Site Division and manages 11,495 MW in total installed capacity as of Dec. 2023.

Korea East-West Power: operates the Dangjin and Honam Coal Fired Power Plants, and manages a total of 9,579 MW in installed capacity as of Dec. 2023.

Other subsidiaries

KEPCO E&C: KEPCO Engineering & Construction (KEPCO E&C) is a comprehensive engineering company which develops and designs nuclear and thermal power plants. KEPCO owns a 51.00% share of KEPCO E&C.

KEPCO Nuclear Fuel (KNF): KEPCO Nuclear Fuel specializes in the design and manufacture of nuclear fuel, as well as fuel engineering services. KNF is the world's only producer of nuclear fuel for both light-water (LWR) and heavy water (HWR) reactors. KEPCO's share of KNF stands at 96.36%.

Korea Plant Service & Engineering: Korea Plant Service & Engineering is 51.00% owned by KEPCO. It provides maintenance services for Korea's power generation, transmission, transformation and industrial facilities.

Korea Electric Power Data Network: 100% wholly owned by KEPCO, Korea Electric Power Data Network provides IT services covering the full range of electric power from generation and transmission to distribution and sales.

Affiliated companies

Korea Electric Power Industrial Development Corporation

Korea Gas Corporation

Korea District Heating Corporation

LG UPlus Corporation

Overseas office

Abu Dhabi Branch Office - Muroor Road(4th st), al Mamoura, B Po Box 112010, Abu Dhabi, UAE

KEPCO China Office - 2702, Tower A, Tianyuangang Center No.C2, Dongsanhuanbeilu, Chaoyang District, Beijing, 100027, China

KEPCO New York Office - 400 Kelby Street, Parker Plaza 7th Floor, Fort Lee, NJ 07024, U.S.A

KEPCO Tokyo Office - 3rd Fl. Toranomon Denki BLDG, 2-8-1 Minakoku, Tokyo, Japan

KEPCO Hanoi Office - 1112, Charm Vit Tower, 117 Tran Duy Hung, Cau Giay, Hanoi, Vietnam

KEPCO Johannesburg Office - 18th floor, Sandton City Tower Corner Rivonia Road & 5th St. Sandton P.O. Box 786703, Sandton City 2146, South Africa

KEPCO London Office - 36 Old Jewry, London EC2R 8DD, UK

KEPCO Iran Office - 6th floor Armaghan Tower, No. 13, Eastern Armaghan St., Africa Ave, Tehran, Iran

KEPCO Dominican Republic Office - ESD Building, No. 63, Mario Garcia Alvarado St., Ens. Quisqueya, Santo Domingo, Dominican Republic

Operations

Domestic activities

In Korea, KEPCO primarily provides electricity to include industrial, commercial, residential, educational and agricultural customers. As of 31 December 2023, KEPCO had a total installed generating capacity of 83,235MW produced by 794 generation units including nuclear, oil, coal, liquified natural gas, hydro, wind and solar sources. The length of KEPCO's transmission lines stood at 35,596 circuit kilometers as of end-2023.

Nuclear business

KEPCO's involvement in the nuclear energy sector ranges from design and engineering of the nuclear power plant to nuclear fuel, commissioning and operation, maintenance and decommissioning. Construction of KEPCO nuclear power plants is undertaken by major Korean construction companies, while the manufacture of key elements of a nuclear power plant is done by companies including Doosan Heavy Industries & Construction and Westinghouse Electric Company. In 2009, KEPCO won a bid to construct four units of the APR-1400 reactor in the United Arab Emirates at Barakah.

In October 2013, a vice-president of KEPCO, amongst about 100 people, was indicted for falsifying safety documents.

In 2017, KEPCO showed interest in taking a stake in the Moorside Nuclear Power Station in the UK, though did not proceed with the project.

In October 2020, KEPCO signed a memorandum of understanding with Daewoo Shipbuilding & Marine Engineering to develop a floating nuclear power plant based on the BANDI-60 60 MWe small modular reactor, which has been under development since 2016.

Overseas activities

KEPCO's overseas forays started in 1993 when the company was awarded a technical consulting contract for maintenance on the Guangdong nuclear power plant in China. At present, KEPCO is involved in projects in 18 countries around the world. In 1996, KEPCO entered the Philippines power market when it was awarded the contract for the refurbishment and operation of the Malaya thermal power plant. In 1996, KEPCO won the bid to construct the Ilijan gas-fired combined cycle power plant, a 1,200MW build-operate-transfer project. Today, KEPCO operates four power plants in the Philippines, including the Naga Power Plant Complex and the Cebu Circulating Fluidized Bed Combustion Power Plant, while the company's operations account for 12% of the country's installed generation capacity. In April 2012 KEPCO contracted ICPO to raise $400m to buy into Boutique Coal in Australia to benefit from cheap coal briquettes which improved burn efficiency by up to 30% reduced SOx and NOx by >80% and reduced CO2.

In the area of transmission and distribution consultation, KEPCO has undertaken projects in Myanmar, Cambodia, Vietnam, Indonesia, Libya, Ukraine, Paraguay and Egypt. KEPCO entered the wind power industry in China with its involvement in the Gansu wind project, on which the first stage of construction began in 2007. KEPCO also holds an equity share in wind projects in Inner Mongolia and Riaoning, as well as in China's Shanxi Province. In 2010, a KEPCO-led consortium including Samsung C&T and Korean firm Techint was awarded a contract to build and operate the Norte II combined cycle gas power plant in the Mexican state of Chihuahua. In 2005, KEPCO began supplying electricity to the Kaesong Industrial Region in North Korea.

In 2011 KEPCO took a 40% stake in the Jamaican utility company Jamaica Public Service, in a partnership with Marubeni.

Resources development

In order to raise its fuel self-sufficiency rate to 60% by 2020, in 2010, KEPCO acquired the Bylong Coal Mine in Australia from Anglo American PLC. Also in 2010, KEPCO bought a 20% stake in Bayan Resources in Indonesia, thus allowing the company to raise its coal self-sufficiency rate by 7 million tons annually from 2015. In 2009, KEPCO bought a 1.5% stake in Indonesia's Adaro Energy, thus securing 3 million tons of coal annually. Regarding uranium procurement, in 2009, KEPCO acquired a 17% share of Denison Mines Corp. in Canada, as well as a 10% stake in Areva SA's Imouraren uranium mine in Niger. In 2010, KEPCO signed an agreement with Areva to jointly develop uranium mines.

Smart grid

In early 2010, KEPCO announced it would invest over US$7 billion in its smart grid business by 2030 to make electricity distribution more efficient and decrease Korea's greenhouse gas emissions. KEPCO is one of the 168 Korean and foreign companies taking part in the Jeju Smart Grid Demonstration Project, begun following the announcement of Korea's National Smart Grid Roadmap in 2009. In June 2011, it was announced that KEPCO would collaborate with IBM to build a Total Operations Center at the Jeju Smart Grid Test-Bed Demonstration Complex.

Nguồn: Wikipedia (Tiếng Anh), CC BY-SA 4.0 · Xem trên Wikipedia ↗

Wikidata ↗

ngànhUtilities lĩnh vựcUtilities nhân viên22693 quốc giaKR

Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS

06
Doanh thu$96.57T
2017-12-31 → 2025-12-31
EPS$13311.00
2017-12-31 → 2025-12-31
Dòng tiền tự do$5.05T
2017-12-31 → 2025-12-31
Biên lợi nhuận ròng8.8%
2017-12-31 → 2025-12-31
Định giá & Tỷ lệ 07–12

Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?

Chỉ Số Xu hướng 5 năm KEP TBC 5 năm Trung vị ngành Kết luận
P/E 0.0TBC 5 năm ≈0.0 ≈0.0 · ·

Trung vị ngành được tính toán trên cơ sở tiêu chuẩn hóa cho mỗi chỉ số và có thể không luôn khớp với cơ sở TTM/MRQ được hiển thị cho cổ phiếu này.

giá trị · ≈ trung bình 5 năm · trung vị ngành · đánh giá so với trung vị

Cổ tức Tỷ suất cổ tức, tỷ lệ chi trả, lịch sử cổ tức, CAGR 5 năm

13
Tỷ lệ chi trả cổ tức2.5%
Chi trả hàng năm≈$0.07Thanh toán hàng năm
Ngày giao dịch không hưởng quyềnSố tiềnTiền tệLợi suất
Tháng 12 31, 2024$0,08USD≈1.1%
Tháng 12 27, 2005$0,56USD≈3.3%
Tháng 12 28, 2004$0,10USD≈0.72%
Tháng 12 26, 2003$0,34USD≈3.2%
Tháng 12 26, 2002$0,23USD≈2.7%
Tháng 12 26, 2001$0,23USD≈2.5%
Tháng 12 27, 2000$0,25USD≈2.5%
Tháng 12 28, 1999$0,27USD≈1.7%
Tháng 12 28, 1998$0,15USD≈0.91%
Tháng 12 26, 1997$0,15USD≈1.3%
Tháng 12 26, 1996$0,30USD≈1.4%
Tháng 12 27, 1995$0,32USD≈1.2%
Tháng 12 23, 1994$0,08USD≈0.38%

Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo

14
Bất ngờ trung bình -5.0%
KỳBáo cáoEPS ActualEPS dự kiếnBất ngờ
Ngày 30 tháng 6 năm 2026 $416.00 $1695.15 -75.5%
Ngày 31 tháng 3 năm 2026 $3883.00 $3725.31 4.2%
Ngày 31 tháng 12 năm 2025 $2062.00 $2291.57 -10.0%
Ngày 30 tháng 9 năm 2025 $5850.00 $4623.68 26.5%
Ngày 30 tháng 6 năm 2025 $1771.00 $2332.75 -24.1%
Ngày 31 tháng 3 năm 2025 $3627.00 $2444.21 48.4%
Ngày 31 tháng 12 năm 2024 $1582.00 $1656.51 -4.5%

Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ

15
Báo cáo kết quả hoạt động kinh doanh 16
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Revenue $96.57T$92.58T$87.48T$70.55T$60.01T$57.93T$58.57T$60.03T$59.34T$59.76T
Cost of Revenue $80.70T$81.96T$89.70T$100.90T$63.64T$51.80T$57.78T$58.21T$52.10T$45.55T
Gross Profit $15.86T$10.61T$-2.22T$-30.36T$-3.63T$6.12T$788.25B$1.83T$7.24T$14.21T
R&D Expense $794.92B$773.93B$717.56B$727.81B$689.40B$700.64B$735.72B$723.89B$721.44B$705.50B
SG&A Expense $3.23T$3.07T$3.06T$3.01T$2.88T$2.68T$2.67T$2.63T$2.76T$2.64T
Operating Income $14.01T$8.46T$-4.25T$-32.24T$-5.72T$4.10T$-1.71T$-685.11B$5.32T$12.30T
Interest Expense $4.34T$4.67T$4.45T$2.82T$1.91T$2.00T$2.05T$1.87T$1.79T$1.75T
Interest Income $2.04T$3.45T$1.43T$1.83T$1.40T$1.51T$1.01T$796.87B$1.53T$791.54B
Pretax Income $11.59T$5.26T$-7.55T$-33.84T$-7.07T$2.99T$-3.27T$-2.00T$3.61T$10.51T
Income Tax $2.92T$1.63T$-2.84T$-9.41T$-1.86T$899.06B$-1.00T$-826.32B$2.17T$3.37T
Net Income $8.54T$3.49T$-4.82T$-24.47T$-5.30T$1.99T$-2.35T$-1.31T$1.30T$7.05T
EPS (Basic) $13311.00$5439.00$-7512.00$-38112.00$-8263.00$3102.00$-3654.00$-2048.00$2023.00$10980.00
EPS (Diluted) $13311.00$5439.00$-7512.00$-38112.00$-8263.00$3102.00$-3654.00$-2048.00$2023.00$10980.00
Shares (Basic) 641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077
Shares (Diluted) ·641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077641,964,077
EBITDA $27.80T$22.46T$8.79T$-19.78T$6.20T$15.64T$9.42T$9.34T$15.09T·
Bảng cân đối kế toán 13
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Cash & Equivalents $2.24T$2.38T$4.34T$3.23T$2.64T$2.03T$1.81T$138M$132M$119M
Receivables $12.62T$12.22T$11.99T$10.46T$8.12T$7.92T$7.70T$7.79T$7.93T$7.79T
Inventory $10.15T$9.77T$8.88T$9.93T$7.61T$6.74T$7.05T$7.19T$6.00T$5.48T
Current Assets $30.72T$29.26T$29.54T$29.75T$22.05T$20.56T$19.48T$19.75T$19.14T$19.71T
PP&E (Net) $187.75T$182.98T$179.88T$177.87T$173.13T$168.71T$164.70T$152.74T$150.88T$145.74T
Goodwill $99.30B$99.18B$99.16B$100.09B$105.65B$98.17B$97.98B$2.58B$2.58B$2.58B
Intangibles $1.00T$1.05T$1.03T$956.66B$1.04T$1.06T$1.07T$1.23T$1.19T$980.82B
Total Assets $254.93T$246.81T$239.71T$234.80T$211.12T$203.14T$197.60T$185.25T$181.79T$177.84T
Accounts Payable $8.62T$9.41T$9.09T$11.98T$8.15T$6.26T$6.65T$6.41T$6.00T$5.59T
Current Liabilities $67.11T$63.97T$61.25T$44.52T$31.73T$25.88T$24.23T$21.84T$23.42T$24.74T
Total Liabilities $205.60T$205.44T$202.45T$192.80T$145.80T$132.48T$128.71T$114.16T$108.82T$104.79T
Retained Earnings $28.50T$20.13T$16.34T$21.43T$45.26T$51.13T$49.20T$51.52T$53.37T$53.17T
Stockholders' Equity $48.17T$39.92T$35.85T$40.55T$63.78T$69.30T$67.50T$69.74T$71.68T$71.72T
Dòng tiền 11
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
D&A $13.79T$14.00T$13.03T$12.46T$11.94T$11.55T$11.13T$10.02T$9.77T$8.96T
Other Non-cash $-1.45T$-1.61T$-6.69T$-11.47T$-2.15T$-908.83B$-1.66T$-3.02T$1.49T·
Operating Cash Flow $20.88T$15.88T$1.52T$-23.48T$4.49T$13.21T$8.21T$8.82T$15.25T$21.61T
CapEx $15.83T$14.22T$13.91T$12.35T$12.69T$13.28T$14.00T$12.27T$12.54T$12.03T
Investing Cash Flow $-18.45T$-14.09T$-13.07T$-14.95T$-12.37T$-14.83T$-13.50T$-13.01T$-12.61T$-9.65T
Debt Issued ·····$10.17T$13.22T$14.25T$10.10T$2.30T
Net Debt Issued ·····$10.17T$13.22T$14.25T$10.10T·
Dividends Paid $216.78B$126.90B$45.32B$42.35B$812.16B$81.30B$99.36B$599.39B$1.34T$2.09T
Financing Cash Flow $-2.63T$-3.85T$12.66T$39.00T$8.44T$1.88T$5.78T$5.30T$745.59B$-7.64T
Free Cash Flow $5.05T$1.66T$-12.39T$-35.82T$-8.20T$2.24T$-3.69T$-3.45T$2.71T·
Levered FCF $1.80T$-1.55T$-15.17T$-37.86T$-9.61T$842.82B$-5.11T$-4.54T$2.00T·
Khả năng sinh lời 8
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Gross Margin 16.4%11.5%-2.5%-43.0%-6.1%10.6%1.4%3.0%12.2%·
Operating Margin 14.5%9.1%-4.9%-45.7%-9.6%7.1%-2.9%-1.1%9.0%·
Net Margin 8.8%3.8%-5.5%-34.7%-8.9%3.4%-4.0%-2.2%2.2%·
Pretax Margin 12.0%5.7%-8.6%-48.0%-11.8%5.2%-5.6%-3.3%6.1%·
EBITDA Margin 28.8%24.3%10.1%-28.0%10.3%27.0%16.1%15.6%25.4%·
ROA 3.4%1.4%-2.0%-11.0%-2.6%0.99%-1.2%-0.72%0.72%·
ROE 19.4%9.2%-12.6%-46.9%-8.0%2.9%-3.4%-1.9%1.8%·
ROIC 21.8%14.6%-7.4%-57.4%-6.6%4.1%-1.8%-0.58%3.0%·
Thanh khoản & Khả năng thanh toán 3
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Current Ratio 0.50.50.50.70.70.80.80.90.8·
Quick Ratio 0.20.20.30.30.30.30.30.40.3·
Interest Coverage 3.21.8-1.0-11.4-3.02.1-0.8-0.43.0·
Hiệu quả 3
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Asset Turnover 0.40.40.40.30.30.30.30.30.3·
Inventory Turnover 8.18.89.511.58.97.58.18.88.4·
Receivables Turnover 7.87.77.87.67.57.47.67.67.6·
Trên mỗi Cổ phiếu 3
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Revenue / Share ·$144210.97$136263.71$109890.92$93328.60$90232.21$91232.65$93514.68$92428.67·
Cash Flow / Share ·$24730.54$2371.10$-36571.36$6967.97$24175.56$16064.94$13740.51$23756.28·
EPS (TTM) $13311.00$5439.00$-7512.00$-38112.00$-8263.00$3102.00$-3654.00$-2048.00$2023.00·
Định giá (TTM) 6
Chỉ Số Xu hướng 2025202420232022202120202019201820172016
Revenue TTM $96.57T$92.58T$87.48T$70.55T$60.01T$57.93T$58.57T$60.03T$59.34T·
Net Income TTM $8.54T$3.49T$-4.82T$-24.47T$-5.30T$1.99T$-2.35T$-1.31T$1.30T·
P/E 0.00.0-0.0-0.0-0.00.0-0.0-0.00.0·
Earnings Yield 80672.7%79055.2%-103613.8%-441111.1%-90404.8%25281.2%-30887.6%-13884.8%11422.9%·
Payout Ratio 2.5%3.6%-0.94%-0.17%-15.3%4.1%-4.2%-45.6%103.2%·
Annual Payout $216.78B$126.90B$45.32B$42.35B$812.16B$81.30B$99.36B$599.39B$1.34T·

Kỳ gần nhất ở bên trái · giá trị null được hiển thị dưới dạng ·

Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất

16
Chỉ Số 2025-12-312024-12-312023-12-312022-12-312021-12-31
Doanh thu $96.57T $92.58T $87.48T $70.55T $60.01T
Biên lợi nhuận gộp % 16.4% 11.5% -2.5% -43.0% -6.1%
Biên lợi nhuận hoạt động % 14.5% 9.1% -4.9% -45.7% -9.6%
Thu nhập ròng $8.54T $3.49T $-4.82T $-24.47T $-5.30T
EPS pha loãng $13311.00 $5439.00 $-7512.00 $-38112.00 $-8263.00

Chủ sở hữu tổ chức (13F) 181 người nộp hồ sơ · $432.1M tổng cộng · Tính đến Ngày 30 tháng 9 năm 2026

17

Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.

Người nắm giữ 181
Giá trị nắm giữ $432.1M
Các vị thế mới 34
Các vị thế đã đóng 46
Hoạt động của tổ chức — Q2 2026 so với quý trước
Các vị thế mới Các vị thế đã đóng Tăng Giảm Thay đổi ròng cổ phiếu
34 (-7 so với Quý trước) 46 (+25 so với Quý trước) 78 (+2 so với Quý trước) 39 (-10 so với Quý trước) +8.2M

So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.

Tổ chức Giá trị Cổ phiếu % của 13F được theo dõi Loại
MORGAN STANLEY $120263790 9939155 27,83% Cổ phiếu
D. E. Shaw & Co., Inc. $25231574 2085254 5,84% Cổ phiếu
AMERIPRISE FINANCIAL INC $24032029 2011176 5,56% Cổ phiếu
VANGUARD GROUP INC $21977390 1331963 5,09% Cổ phiếu
BlackRock, Inc. $21950816 1814117 5,08% Cổ phiếu
GOLDMAN SACHS GROUP INC $17380288 1436387 4,02% Cổ phiếu
VANGUARD CAPITAL MANAGEMENT LLC $15559523 1285911 3,60% Cổ phiếu
Quantinno Capital Management LP $14727610 1217157 3,41% Cổ phiếu
STATE STREET CORP $11326798 936099 2,62% Cổ phiếu
AMERICAN CENTURY COMPANIES INC $11022447 910946 2,55% Cổ phiếu
DIMENSIONAL FUND ADVISORS LP $9286571 766532 2,15% Cổ phiếu
Point72 Asset Management, L.P. $7953693 657330 1,84% Cổ phiếu
Qube Research & Technologies Ltd $7427488 613842 1,72% Cổ phiếu
TWO SIGMA INVESTMENTS, LP $6419824 530564 1,49% Cổ phiếu
Trexquant Investment LP $5311162 438939 1,23% Cổ phiếu
UBS Group AG $5111258 422418 1,18% Cổ phiếu
GABELLI FUNDS LLC $4610100 381000 1,07% Cổ phiếu
Vanguard Personalized Indexing Management, LLC $3974523 328473 0,92% Cổ phiếu
NORTHERN TRUST CORP $3882177 320841 0,90% Cổ phiếu
Ramirez Asset Management, Inc. $3873303 320108 0,90% Cổ phiếu
MILLENNIUM MANAGEMENT LLC $3499744 289235 0,81% Cổ phiếu
RHUMBLINE ADVISERS $3252160 268774 0,75% Cổ phiếu
Corient Private Wealth LP $3207094 265049 0,74% Cổ phiếu
Cubist Systematic Strategies, LLC $3069608 235219 0,71% Cổ phiếu
FMR LLC $3019895 249578 0,70% Cổ phiếu
BNP PARIBAS FINANCIAL MARKETS $2758522 227977 0,64% Cổ phiếu
CITIGROUP INC $2743385 226726 0,63% Cổ phiếu
Y-Intercept (Hong Kong) Ltd $2729627 225589 0,63% Cổ phiếu
Vident Advisory, LLC $2640608 218232 0,61% Cổ phiếu
Kopernik Global Investors, LLC $2506394 207140 0,58% Cổ phiếu
CITADEL ADVISORS LLC $2314609 191290 0,54% Cổ phiếu
RENAISSANCE TECHNOLOGIES LLC $2233660 184600 0,52% Cổ phiếu
IEQ CAPITAL, LLC $2194261 181344 0,51% Cổ phiếu
Russell Investments Group, Ltd. $2068140 170920 0,48% Cổ phiếu
DIVERSIFY WEALTH MANAGEMENT, LLC $1912822 156660 0,44% Cổ phiếu
Diversify Advisory Services, LLC $1912822 156660 0,44% Cổ phiếu
Mariner, LLC $1879758 155352 0,44% Cổ phiếu
XTX Topco Ltd $1875379 154990 0,43% Cổ phiếu
Laird Norton Wetherby Trust Company, LLC $1845661 152534 0,43% Cổ phiếu
Cerity Partners LLC $1795072 148353 0,42% Cổ phiếu
Voleon Capital Management LP $1782427 147308 0,41% Cổ phiếu
BANK OF AMERICA CORP /DE/ $1761434 145573 0,41% Cổ phiếu
Artisan Partners Limited Partnership $1723560 142443 0,40% Cổ phiếu
Sequoia Financial Advisors, LLC $1655312 136803 0,38% Cổ phiếu
PNC Financial Services Group, Inc. $1614286 133412 0,37% Cổ phiếu
Engineers Gate Manager LP $1277990 105619 0,30% Cổ phiếu
LAZARD ASSET MANAGEMENT LLC $1275437 105408 0,30% Cổ phiếu
FIRST TRUST ADVISORS LP $1121720 92704 0,26% Cổ phiếu
PCM Encore, LLC $1115959 92228 0,26% Cổ phiếu
SEI INVESTMENTS CO $1090466 90140 0,25% Cổ phiếu

Hiển thị tất cả 181 chủ sở hữu tổ chức →

Quyền sở hữu ETF Được nắm giữ bởi 10 quỹ ETF

20

Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.

Quỹ Tỷ trọng Đơn vị Tính đến Nguồn
EMIF · iShares Trust 3,73% 42053 SH Ngày 11 tháng 9 năm 2026 Hàng ngày
IDMO · Invesco Exchange-Traded Fund Trust … 0,10% 482450 SH Ngày 02 tháng 10 năm 2026 Hàng ngày
DEXC · Dimensional ETF Trust 0,04% 10638 NS Ngày 31 tháng 7 năm 2026 N-PORT
PXF · Invesco Exchange-Traded Fund Trust … 0,04% 126072 SH Ngày 02 tháng 10 năm 2026 Hàng ngày
IMFL · Invesco Exchange-Traded Self-Indexe… 0,03% 38067 SH Ngày 02 tháng 10 năm 2026 Hàng ngày
DFEM · Dimensional ETF Trust 0,02% 136000 NS Ngày 31 tháng 7 năm 2026 N-PORT
DFAE · Dimensional ETF Trust 0,02% 129910 NS Ngày 31 tháng 7 năm 2026 N-PORT
DFAX · Dimensional ETF Trust 0,01% 99231 NS Ngày 31 tháng 7 năm 2026 N-PORT
VXUS · VANGUARD STAR FUNDS 0,00% 942313 SH Ngày 19 tháng 8 năm 2026 Hàng ngày
VEU · VANGUARD INTERNATIONAL EQUITY INDEX… 0,00% 343598 SH Ngày 19 tháng 8 năm 2026 Hàng ngày

KEP Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá

21
Xếp hạng · 28 nhà phân tích MUA
Mục tiêu trung vị $15.00 +35,4%
5 17,9% Mua mạnh
13 46,4% Mua
8 28,6% Giữ
2 7,1% Bán
0 0,0% Bán mạnh

Mục tiêu giá 12 tháng

1 nhà phân tích · 2026-09-29

Mục tiêu trung bình $15.00 +35,4%

Thấp$15.00 Trung bình$15.00 Cao$15.00

Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này

23

Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ

26

Chọn các chỉ số quan trọng với bạn — nhấp vào dấu + bên cạnh bất kỳ hàng nào trong Phần Cơ bản Đầy đủ ở trên.

Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.

Nguồn: SEC 20-F đã nộp Tháng 4 29, 2026