AGPU Axe Compute Inc. - Common Stock
$9.94
价格 · 八月 19, 2026
截至...的财报数据 八月 14, 2026
AGPU 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$9.94
市值
$41M
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$125.3K
股息收益率
—
ROE
-1012.1%
负债/权益
0.0
52周区间
$1 – $32
AGPU 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$125.3K
2017-12-31
→
2025-12-31
EPS
—
自由现金流
$-10M
2017-12-31
→
2025-12-31
利润率
-186053.5%
2017-12-31
→
2024-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
AGPU
同行中位数
P/S (TTM) (市销率 (TTM))
324.0
—
P/B (市净率)
0.9
—
EV / EBITDA (企业价值 / EBITDA)
-0.2
—
Price / FCF (股价/自由现金流)
-4.1
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
AGPU
同行中位数
Operating Margin (营业利润率)
-144404.5%
—
Net Profit Margin (净利润率)
-186053.5%
—
ROA
-805.7%
—
ROE
-1012.1%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
AGPU
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
—
Current Ratio (流动比率)
10.0
—
Quick Ratio (速动比率)
2.5
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
AGPU
同行中位数
Revenue YoY (营收同比增长)
47.7%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-56.3%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-36.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
AGPU
同行中位数
AGPU 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
6 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 3 50.0%
- 卖出 1 16.7%
- 强烈卖出 2 33.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-2.1%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年3月31日 | $-5.10 | $-1.38 | -3.7% |
| 2024年12月31日 | $-3.60 | $-3.83 | 0.23% |
| 2024年9月30日 | $-7.20 | $-4.90 | -2.3% |
| 2022年3月31日 | $-15.00 | $-12.24 | -2.8% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AGPU | $29M | — | 47.7% | -186053.5% | -1012.1% | — |
| APYX | $146M | -6.1 | 9.9% | -21.2% | -78.0% | 62.5% |
| VANI | $94M | -2.9 | — | — | -257.8% | — |
| GUTS | $337M | -1.2 | -22.5% | — | 3220.3% | — |
| HSDT | $126M | -1.6 | 1057.1% | -679.6% | -26.6% | 91.7% |
| LNSR | — | -4.1 | 9.2% | — | — | — |
| KEQU | $106M | 11.5 | 17.3% | 3.4% | 13.3% | 28.5% |
| MBOT | $134M | -6.9 | — | — | -24.4% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $125.3K | $84.8K | $2M | $2M | $1M | $1M | $1M | $1M | $654.8K | $456.5K | $654.4K | $951.6K | |
| Cost of Revenue | · | $78.3K | $609.2K | $505.1K | $487.0K | $447.2K | $531.8K | $415.8K | $148.0K | $181.6K | $304.0K | $385.3K | |
| Gross Profit | · | $797.7K | $1M | $1M | $933.7K | $805.1K | $879.8K | $995.9K | $506.8K | $274.9K | $350.4K | $566.2K | |
| R&D Expense | · | $2M | $122.3K | $320.3K | $315.9K | $372.7K | $423.0K | $526.3K | $289.0K | $406.0K | $261.0K | $394.0K | |
| SG&A Expense | $26M | $7M | $8M | $11M | $11M | $10M | $10M | $5M | $4M | $5M | $3M | $5M | |
| Operating Expenses | $29M | $10M | $13M | $27M | · | · | · | $8M | $6M | · | · | · | |
| Operating Income | $-181M | $-10M | $-12M | $-26M | $-20M | $-25M | $-23M | $-8M | · | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $3 | $390.9K | $377.7K | |
| Pretax Income | · | · | · | $-26M | $-20M | $-26M | · | · | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $-661.7K | $0 | · | · | · | $0 | $0 | · | |
| Net Income | $-233M | $-13M | $-14M | $-26M | $-20M | $-26M | $-19M | $-10M | · | · | · | $-7M | |
| EPS (Basic) | $-13.37 | $-34.83 | $-3.48 | $-6.98 | $-0.36 | · | · | · | · | · | · | · | |
| Shares (Basic) | 17,429,861 | 363,583 | 4,014,848 | 3,685,954 | 54,876,044 | 11,950,154 | 2,870,132 | 1,281,629 | 6,362,989 | 2,823,345 | 155,233 | 2,990,471 | |
| Shares (Diluted) | 17,429,861 | 363,583 | 4,014,848 | 3,685,954 | 54,876,044 | 11,950,154 | 2,870,132 | 1,281,629 | 6,362,989 | · | 3,880,828 | 2,990,471 | |
| EBITDA | $-181M | $-11M | $-13M | $-25M | $-19M | $-24M | $-13M | $147.6K | $71.6K | $82.4K | $78.6K | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $611.8K | $9M | $22M | $28M | $678.3K | $150.8K | $162.2K | $766.2K | $2M | $5M | $16.4K | |
| Receivables | $32.1K | $34.2K | $277.6K | $331.2K | $354.2K | $256.9K | $297.1K | $232.6K | $137.5K | $38.9K | $38.3K | $57.5K | |
| Inventory | · | $45.8K | $480.8K | $430.5K | $387.7K | $289.5K | $190.2K | $241.1K | $265.0K | $272.2K | $231.7K | $367.4K | |
| Prepaid Expense | $280.9K | $318.5K | $512.1K | $526.8K | $513.8K | $289.5K | $160.2K | $318.4K | $290.0K | $148.6K | $271.6K | $190.0K | |
| Current Assets | $43M | $2M | $10M | $23M | $29M | $2M | $798.3K | $1M | $2M | $3M | $5M | $631.3K | |
| PP&E (Net) | $223.1K | $347.6K | $491.2K | $2M | $3M | $4M | $2M | $180.5K | $87.7K | $101.5K | $139.6K | $196.5K | |
| PP&E (Gross) | $2M | $2M | $3M | $5M | $5M | $5M | $2M | $539.2K | $361.5K | $316.4K | $283.7K | $275.4K | |
| Accum. Depreciation | $2M | $2M | $2M | $3M | $2M | $1M | $771.6K | $358.8K | $273.8K | $214.9K | $144.1K | $79.0K | |
| Goodwill | · | · | · | $0 | $7M | $3M | $16M | $0 | · | · | · | · | |
| Intangibles | · | $51.0K | $241.3K | $253.9K | $4M | $3M | $4M | $964.5K | $95.4K | $97.9K | $95.0K | $73.2K | |
| Other Non-current Assets | $148.9K | $149.4K | $105.5K | $75.6K | $167.1K | $116.3K | · | · | · | · | · | · | |
| Total Assets | $53M | $5M | $14M | $26M | $44M | $13M | $22M | $4M | $4M | $3M | $6M | $901.0K | |
| Accounts Payable | $2M | $1M | $1M | $943.5K | $1M | $1M | $3M | $445.7K | $140.5K | $220.1K | $650.4K | $2M | |
| Accrued Liabilities | $2M | $1M | $2M | $2M | $1M | $3M | $2M | $1M | $785.2K | $1M | $864.3K | $3M | |
| Short-term Debt | $108.0K | $0 | $150.4K | $0 | $0 | $4M | $5M | $2M | · | · | · | · | |
| Current Liabilities | $4M | $4M | $4M | $4M | $3M | $9M | $11M | $4M | $932.3K | $2M | $2M | $6M | |
| Capital Leases | $904.5K | $2M | $2M | $86.1K | $239.7K | $845.1K | $270.3K | · | · | · | · | · | |
| Other Non-current Liabilities | · | $23.5K | $5.5K | $0 | $25.4K | $235.7K | · | · | · | · | · | · | |
| Total Liabilities | $5M | $5M | $6M | $4M | $4M | $10M | $11M | $4M | $932.3K | $2M | $2M | $6M | |
| Long-term Debt | · | · | · | · | $0 | · | · | · | · | · | · | · | |
| Total Debt | $108.0K | $0 | $150.4K | · | $0 | $4M | $11M | $307.0K | · | · | · | · | |
| Common Stock | $40.8K | $4.4K | $40.6K | $39.4K | $656.1K | $198.0K | $40.6K | $14.1K | $69.4K | $45.6K | $2.1K | $30.9K | |
| Paid-in Capital | $461M | $180M | $176M | $176M | $168M | $111M | $94M | $63M | $56M | $48M | $45M | $30M | |
| Retained Earnings | $-414M | $-180M | $-168M | $-154M | $-128M | $-108M | $-82M | $-63M | $-53M | $-47M | $-40M | $-36M | |
| AOCI | · | · | · | · | · | · | · | · | · | $1.5K | · | · | |
| Stockholders' Equity | $48M | $-202.6K | $8M | $8M | $40M | $3M | $11M | $53.5K | $3M | $923.7K | $4M | $-6M | |
| Liabilities + Equity | $53M | $5M | $14M | $26M | $44M | $13M | $22M | $4M | $4M | $3M | $6M | $901.0K | |
| Shares Outstanding | 4,083,173 | 444,475 | 4,062,853 | 3,938,160 | 65,614,597 | 19,804,787 | 4,056,652 | 1,409,175 | 6,943,283 | 4,564,428 | 208,258 | 3,092,766 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $129.0K | $132.3K | $244.8K | $1M | $1M | $1M | $704.9K | $147.6K | $71.6K | $82.4K | $78.6K | $63.0K | |
| Stock-based Comp | $1M | $906 | $1.2K | $166.3K | $715.9K | $721.3K | $2M | $1M | $2M | $165.3K | $871.9K | $723.4K | |
| Amort. of Intangibles | · | $26.5K | $26.5K | $414.7K | $374.3K | $313.7K | $290.6K | $62.6K | $12.7K | $9.1K | $6.3K | · | |
| Other Non-cash | $222M | $2M | $53.2K | $12M | $5M | $12M | $8M | · | · | · | · | · | |
| Operating Cash Flow | $-10M | $-10M | $-12M | $-12M | $-12M | $-12M | $-9M | $-5M | $-4M | $-4M | $-7M | $-3M | |
| CapEx | $0 | $9.5K | $21.5K | $419.9K | $910.4K | $298.4K | $5.9K | $177.7K | $45.1K | $32.8K | $32.5K | $101.4K | |
| Investing Cash Flow | · | · | $-302.4K | $-475.7K | $-11M | $-167.5K | $-599.1K | $-1M | $-2M | $-422.9K | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Stock Issued | $56M | $5M | $0 | $7M | $51M | $0 | $5M | $3M | $4M | $2M | $13M | $157.1K | |
| Stock Repurchased | · | $0 | $1.5K | $27.7K | $11.5K | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $56M | $5M | $-1.5K | $6M | $51M | $5M | $5M | $3M | $4M | $2M | $13M | $157.1K | |
| Financing Cash Flow | · | · | $148.9K | $7M | $50M | $13M | $9M | $6M | $5M | $2M | · | · | |
| Net Change in Cash | $10M | $-8M | $-13M | $-6M | $28M | $527.5K | $-11.3K | $-604.0K | $-997.9K | · | · | $-85.6K | |
| Taxes Paid | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-10M | $-11M | $-13M | $-13M | $-13M | $-13M | $-9M | $-5M | $-5M | $-4M | $-8M | $-3M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 49.1% | 64.3% | 66.5% | 65.7% | 64.3% | 62.3% | 70.5% | 77.4% | 60.2% | 53.5% | 59.5% | |
| Operating Margin | -144404.5% | -673.7% | -791.2% | -1729.3% | -1438.0% | -2025.1% | -975.8% | · | · | · | · | · | |
| Net Margin | -186053.5% | -779.9% | -785.6% | -1709.6% | -1383.6% | -2067.0% | -1373.7% | · | · | · | · | -718.1% | |
| Pretax Margin | · | · | · | -1709.6% | -1430.2% | · | · | · | · | · | · | · | |
| EBITDA Margin | -144301.5% | -663.7% | -749.7% | -1642.1% | -1343.6% | -1943.3% | -925.9% | 10.5% | 10.9% | 18.0% | 12.0% | · | |
| ROA | -805.7% | -130.6% | -69.7% | -100.0% | -69.2% | -146.1% | -148.7% | · | · | · | · | -914.6% | |
| ROE | -1012.1% | -1435.6% | -140.4% | -100.2% | -44.6% | -347.9% | -121.4% | · | · | · | · | 156.5% | |
| ROIC | · | · | · | -119.6% | -49.1% | · | · | · | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.0 | 0.6 | 2.6 | 6.0 | 9.1 | 0.2 | 0.1 | 0.4 | 2.5 | 1.7 | 3.6 | 0.1 | |
| Quick Ratio | 2.5 | 0.4 | 2.3 | 5.8 | 8.8 | 0.1 | 0.0 | 0.1 | 1.0 | 1.1 | 3.2 | 0.0 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 1.7 | 1.0 | 5.7 | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 1.3 | |
| Inventory Turnover | · | 1.9 | 1.4 | 1.2 | 1.4 | 1.9 | 2.5 | 1.6 | 0.6 | 0.7 | 1.0 | 1.6 | |
| Receivables Turnover | 3.8 | 3.2 | 5.4 | 4.4 | 4.6 | 4.5 | 5.3 | 7.6 | 7.4 | 11.8 | 13.7 | 12.3 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 47.7% | -94.8% | 8.1% | 6.0% | 13.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -56.3% | -60.9% | 9.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -36.9% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $125.3K | $84.8K | $2M | $2M | $1M | $1M | $1M | $1M | $654.8K | $456.5K | $654.4K | $951.6K | |
| Net Income TTM | $-233M | $-13M | $-14M | $-26M | $-20M | $-26M | $-19M | $-10M | $-4M | $-4M | $-4M | $-7M | |
| Market Cap | $29M | $82M | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $19M | $81M | · | · | · | · | · | · | · | · | · | · | |
| P/S | 233.0 | 966.9 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.6 | -404.7 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -3.0 | -7.5 | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -3.0 | -7.5 | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -0.1 | -7.5 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -1.9 | -7.4 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 147.8 | 958.2 | · | · | · | · | · | · | · | · | · | · |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $35.3K | $8.7K | $3.6K | $2.7K | $110.3K | $8.8K | $3.9K | $67.3K | $4.9K | $221.1K | $676.6K | $490.1K | $239.9K | $363.5K | $455.8K | |
| Cost of Revenue | $7M | $3M | · | $8.4K | $3M | $2M | $30.8K | $11.2K | $13.9K | $22.4K | $231.4K | $97.9K | $159.8K | $120.1K | $153.4K | $108.2K | |
| Gross Profit | · | · | · | $-4.7K | $-15.5K | $65.2K | · | $-7.3K | $53.4K | $-17.6K | $-10.4K | $578.8K | $330.3K | $119.8K | $210.0K | $347.7K | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | $33.5K | $20.7K | $29.4K | $38.8K | $203.6K | $15.2K | |
| SG&A Expense | $3M | $3M | $20M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $995.8K | $2M | $3M | $2M | $3M | $3M | |
| Operating Expenses | $7M | $3M | $20M | $3M | $3M | $2M | $2M | $2M | $3M | $4M | $2M | $3M | $4M | $4M | · | · | |
| Operating Income | $-17M | $-8M | $-173M | $-3M | $-3M | $-2M | $-2M | $-2M | $-2M | $-4M | $-2M | $-3M | $-4M | $-3M | $-8M | $-4M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-17M | $-8M | $-151M | $-78M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-4M | $-8M | $-4M | |
| EPS (Basic) | $-0.87 | $-0.36 | $94.45 | $-107.25 | $-0.23 | $-5.12 | $-25.85 | $-7.26 | $-0.68 | $-1.04 | $-0.86 | $-0.78 | $-0.98 | $-0.86 | $-2.03 | $-1.04 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.05 | |
| Shares (Basic) | 19,685,811 | 21,184,617 | 444,658 | 723,998 | 9,108,984 | 476,835 | -8,790,464 | 426,423 | 4,664,771 | 4,062,853 | -7,981,119 | 4,031,356 | 3,996,512 | 3,968,099 | -7,114,655 | 3,919,203 | |
| Shares (Diluted) | 19,685,811 | 21,184,617 | 444,658 | 723,998 | 9,108,984 | 476,835 | -8,790,464 | 426,423 | 4,664,771 | 4,062,853 | -7,981,119 | 4,031,356 | 3,996,512 | 3,968,099 | -7,114,655 | 3,919,203 | |
| EBITDA | $-17M | $-8M | · | $-3M | $-3M | $-2M | · | $-2M | $-3M | $-4M | · | $-3M | $-4M | $-3M | · | $-4M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $7M | $11M | $181.7K | $506.1K | $3M | $611.8K | $3M | $5M | $5M | $9M | $12M | $15M | $19M | $22M | $25M | |
| Receivables | $3M | $659.3K | $32.1K | $26.0K | $23.0K | $59.8K | $34.2K | $463.8K | $387.0K | $509.4K | $277.6K | $544.8K | $430.8K | $282.8K | $331.2K | $324.7K | |
| Inventory | · | · | · | $38.0K | $42.7K | $45.8K | · | $504.4K | $568.2K | $441.7K | $480.8K | $440.0K | $393.7K | $380.3K | $430.5K | $493.7K | |
| Prepaid Expense | $873.4K | $338.0K | $280.9K | $843.9K | $603.9K | $195.2K | $318.5K | $442.5K | $597.7K | $412.9K | $512.1K | $620.7K | $381.2K | $520.0K | $526.8K | $645.2K | |
| Current Assets | $56M | $38M | $43M | $1M | $1M | $3M | $2M | $5M | $7M | $7M | $10M | $14M | $16M | $20M | $23M | $27M | |
| PP&E (Net) | $17M | $216.9K | $223.1K | $253.2K | $284.7K | $316.1K | $347.6K | $402.9K | $910.2K | $1M | $491.2K | $1M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | $19M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $5M | $5M | $3M | $5M | $5M | $5M | $5M | $5M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | $4M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | · | · | · | $47.5K | $48.7K | $49.8K | · | $221.5K | $238.7K | $245.6K | $241.3K | $259.3K | $266.2K | $273.0K | $253.9K | $4M | |
| Other Non-current Assets | $146.6K | $147.7K | $148.9K | $98.5K | $98.5K | $98.5K | $149.4K | $102.5K | $121.1K | $124.1K | $105.5K | $124.1K | $174.1K | $174.1K | $75.6K | $75.6K | |
| Total Assets | $100M | $45M | $53M | $3M | $3M | $6M | $5M | $7M | $11M | $11M | $14M | $18M | $21M | $25M | $26M | $33M | |
| Accounts Payable | $2M | $1M | $2M | $3M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $943.5K | $917.3K | |
| Accrued Liabilities | $1M | $1M | $2M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Short-term Debt | $413.6K | $27.2K | $108.0K | $187.4K | $265.5K | · | $0 | $195.8K | $276.9K | $38.0K | $150.4K | $260.2K | · | · | $0 | · | |
| Current Liabilities | $39M | $4M | $4M | $79M | $4M | $5M | $4M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | |
| Capital Leases | $535.2K | $724.5K | $904.5K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $86.1K | $5.5K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $10.0K | $13.7K | $3.5K | $5.5K | · | · | · | $0 | $99.8K | |
| Total Liabilities | $66M | $5M | $5M | $81M | $5M | $6M | $5M | $6M | $6M | $7M | $6M | $7M | $6M | $7M | $4M | $4M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | $0 | |
| Total Debt | $413.6K | $27.2K | · | $187.4K | $265.5K | · | · | $195.8K | $276.9K | $38.0K | · | $260.2K | · | · | · | · | |
| Common Stock | $113.8K | $55.4K | $40.8K | $7.7K | $96.0K | $89.3K | $4.4K | $66.7K | $57.1K | $40.6K | $40.6K | $40.3K | $40.1K | $39.7K | $39.4K | $784.1K | |
| Paid-in Capital | $472M | $461M | $461M | $185M | $183M | $183M | $180M | $180M | $179M | $176M | $176M | $176M | $176M | $176M | $176M | $175M | |
| Retained Earnings | $-438M | $-421M | $-414M | $-263M | $-185M | $-183M | $-180M | $-178M | $-175M | $-172M | $-168M | $-164M | $-161M | $-157M | $-154M | $-146M | |
| Stockholders' Equity | $34M | $40M | $48M | $-77M | $-2M | $-145.8K | $-202.6K | $2M | $4M | $4M | $8M | $12M | $15M | $19M | $22M | $30M | |
| Liabilities + Equity | $100M | $45M | $53M | $3M | $3M | $6M | $5M | $7M | $11M | $11M | $14M | $18M | $21M | $25M | $26M | $33M | |
| Shares Outstanding | 11,384,940 | 5,539,267 | 4,083,173 | 767,058 | 9,596,737 | 8,931,621 | 444,475 | 6,666,993 | 5,708,876 | 4,062,853 | 4,062,853 | 4,033,293 | 4,006,301 | 3,969,993 | 3,938,160 | 78,407,473 |
现金流 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26.2K | $28.4K | $31.2K | $32.6K | $32.6K | $32.6K | $32.7K | $-227.1K | $-95.4K | $33.9K | $37.9K | $-211.1K | $180.1K | $237.9K | $332.7K | $330.9K | |
| Stock-based Comp | $571.6K | $111.4K | $661.2K | $371.3K | $0 | $0 | $15 | $-149 | $70 | $558 | $1.2K | $-15.1K | $5.9K | $9.3K | $63.4K | $27.0K | |
| Amort. of Intangibles | · | · | · | $1.1K | $1.1K | $1.1K | · | $1.2K | $1.2K | $1.2K | $6.1K | $6.6K | $7.0K | $6.7K | $104.0K | $103.8K | |
| Other Non-cash | · | $4M | · | · | · | $1M | · | · | · | $639.5K | · | · | · | $-253.1K | · | · | |
| Operating Cash Flow | $21M | $-4M | $-4M | $-2M | $-3M | $-985.8K | $-2M | $-1M | $-2M | $-3M | $-3M | $-2M | $-4M | $-3M | $-3M | $-3M | |
| CapEx | $17M | $21.0K | $0 | $0 | $0 | $0 | $6.5K | $-6.5K | $0 | $3.0K | $-15.5K | $-242.7K | $255.4K | $24.4K | $58.0K | $128.3K | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | $-6.5K | $-3.0K | · | $-3.9K | $-259.1K | $-46.6K | $-63.6K | $-143.7K | |
| Stock Issued | $11M | $14.2K | $51M | $1M | $586.0K | $3M | $0 | $1M | $4M | $0 | $0 | $0 | $0 | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $1.5K | · | · | · | $23.6K | · | |
| Net Stock Activity | · | $14.2K | · | · | · | $3M | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | · | · | · | · | · | · | · | · | $3M | $-112.4K | · | $260.2K | $0 | $0 | $-23.6K | $-4.0K | |
| Net Change in Cash | $15M | $-4M | $11M | $-324.4K | $-3M | $2M | $-2M | $-2M | $134.5K | $-4M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | |
| Free Cash Flow | · | $-4M | · | · | · | $-985.8K | · | · | · | $-3M | · | · | · | $-3M | · | · |
盈利能力 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | -131.0% | -579.4% | 59.1% | · | 43.0% | 45.1% | 55.3% | · | 85.0% | 67.4% | 49.9% | · | 76.3% | |
| Operating Margin | -539.0% | -21887.5% | · | -90654.1% | -99174.8% | -2073.3% | · | -669.4% | -1144.2% | -1009.6% | · | -441.1% | -807.8% | -1444.4% | · | -906.2% | |
| Net Margin | -535.2% | -21831.6% | · | -2146264.3% | -77198.4% | -2214.5% | · | -895.2% | -1141.4% | -1005.3% | · | -442.4% | -800.5% | -1426.4% | · | -890.6% | |
| EBITDA Margin | -539.0% | -21807.0% | · | -90654.1% | -99174.8% | -2043.7% | · | -669.4% | -1144.2% | -970.9% | · | -441.1% | -807.8% | -1345.2% | · | -906.2% | |
| ROA | -33.1% | -30.2% | · | -1460.2% | -29.5% | -29.7% | · | -24.1% | -20.2% | -23.7% | · | -12.3% | -13.7% | -10.5% | · | -9.6% | |
| ROE | -106.2% | -38.4% | · | 205.8% | -169.7% | -125.0% | · | -45.5% | -33.8% | -37.3% | · | -15.3% | -16.3% | -12.3% | · | -10.5% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 8.9 | · | 0.0 | 0.3 | 0.8 | · | 1.2 | 1.5 | 1.5 | · | 3.2 | 4.2 | 5.1 | · | 7.7 | |
| Quick Ratio | 0.7 | 1.8 | · | 0.0 | 0.1 | 0.7 | · | 0.9 | 1.2 | 1.3 | · | 3.0 | 4.0 | 4.8 | · | 7.4 | |
| Debt / Equity | 0.0 | 0.0 | · | -0.0 | -0.2 | · | · | 0.1 | 0.1 | 0.0 | · | 0.0 | · | · | · | · |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | · | · | · | 0.0 | 0.1 | 0.2 | · | 0.4 | 0.3 | 0.5 | · | 0.2 | 0.4 | 0.3 | · | 0.2 | |
| Receivables Turnover | 1.9 | 0.1 | · | 0.0 | 0.0 | 0.4 | · | 0.7 | 0.7 | 1.1 | · | 1.6 | 1.3 | 0.9 | · | 1.5 |
估值 (TTM) 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $151.9K | · | $120.5K | $184.2K | $186.3K | · | $752.6K | $1M | $1M | · | $2M | $2M | $1M | · | $1M | |
| Net Income TTM | $-105M | $-90M | · | $-85M | $-11M | $-13M | · | $-14M | $-14M | $-16M | · | $-15M | $-23M | $-22M | · | $-23M | |
| Market Cap | $86M | $9M | · | $11M | $119M | $204M | · | $79M | $89M | $155M | · | · | · | · | · | · | |
| Enterprise Value | $65M | $2M | · | $11M | $119M | · | · | $76M | $84M | $150M | · | · | · | · | · | · | |
| P/S | 26.5 | 59.1 | · | 90.5 | 648.8 | 1092.9 | · | 104.7 | 71.9 | 110.1 | · | · | · | · | · | · | |
| P/B | 2.5 | 0.2 | · | -0.1 | -72.3 | -1396.8 | · | 40.1 | 21.8 | 38.3 | · | · | · | · | · | · | |
| P / Tangible Book | 2.5 | 0.2 | · | · | · | · | · | 45.1 | 23.1 | 40.8 | · | · | · | · | · | · | |
| P / Cash Flow | · | -2.4 | · | · | · | -206.6 | · | · | · | -45.5 | · | · | · | · | · | · | |
| P / FCF | · | -2.4 | · | · | · | -206.6 | · | · | · | -45.5 | · | · | · | · | · | · | |
| EV / EBITDA | -3.7 | -0.3 | · | -3.3 | -44.8 | · | · | -32.8 | -26.3 | -36.9 | · | · | · | · | · | · | |
| EV / FCF | · | -0.6 | · | · | · | · | · | · | · | -43.9 | · | · | · | · | · | · | |
| EV / Revenue | 19.9 | 13.7 | · | 90.6 | 647.5 | · | · | 100.9 | 67.8 | 106.4 | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 收入 | $125.3K | $84.8K | $2M | $2M | — |
| 毛利率 % | — | 49.1% | 64.3% | 66.5% | — |
| 营业利润率 % | -144404.5% | -673.7% | -791.2% | -1729.3% | — |
| 净收入 | $-233M | $-13M | $-14M | $-26M | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | 0.0 | — | — |
| 流动比率 | 10.0 | 0.6 | 2.6 | 6.0 | — |
| 速动比率 | 2.5 | 0.4 | 2.3 | 5.8 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-10M | $-11M | $-13M | $-13M | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 28 家申报者 · $3.3M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 18 (+12 与上一季度对比) | 2 (-4 与上一季度对比) | 3 (-1 与上一季度对比) | 4 (+3 与上一季度对比) | +96K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 34 位内幕人士 · 9 位高管 · 23 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher Miglino | CEO and Director | 2026年2月9日 A | — | 0 | 0 | $0 |
| Raymond F Vennare | Chief Executive Officer | 2026年2月5日 F | 19677 | 0 | 0 | $0 |
| Melville J Engle | CEO and Chairman | 2022年1月4日 A | 43893 | 0 | 0 | $0 |
| Joshua Blacher | Co-Chief Financial Officer | 2026年5月14日 A | 15856 | 0 | 0 | $0 |
| Jeremy Reese Yaukey-Witter | Co-Chief Financial Officer | 2026年4月16日 A | — | 0 | 0 | $0 |
| Robert L Myers | CHIEF FINANCIAL OFFICER | 2023年9月25日 F | 4720 | 0 | 0 | $0 |
| Okamoto Kyle Robert | President | 2026年4月1日 A | — | 0 | 0 | $0 |
| David Orrin Johnson | Chief Operating Officer | 2017年6月22日 A | 17302 | 0 | 0 | $0 |
| Alan G Shuler | Secretary | 2009年8月24日 A | 58610 | 0 | 0 | $0 |
| Theodore Zhu | 董事 | 2026年4月20日 A | 5144 | 0 | 0 | $0 |
| Clair Gregory St. SR | 董事 | 2026年4月20日 A | 15146 | 0 | 0 | $0 |
| Daniel E Handley | 董事 | 2026年4月20日 A | 11040 | 0 | 0 | $0 |
| Matthew Hawryluk | 董事 | 2026年4月20日 A | 11727 | 0 | 0 | $0 |
| Charles Lee Nuzum Sr | 董事 | 2026年4月20日 A | 20388 | 0 | 0 | $0 |
| Veena Rao | 董事 | 2026年3月6日 A | 9177 | 0 | 0 | $0 |
| Shawn Matthews | 董事 | 2026年3月6日 A | 1166 | 0 | 0 | $0 |
| Nancy Chung-Welch | 董事 | 2025年9月9日 A | 83993 | 0 | 0 | $0 |
| Christina Lee Jenkins MD | 董事 | 2022年1月4日 A | 34145 | 0 | 0 | $0 |
| Richard L Gabriel | 董事 | 2021年4月1日 A | 17029 | 0 | 0 | $0 |
| Andrew P. Reding | 董事 | 2020年6月30日 A | 4076 | 0 | 0 | $0 |
| Gerald J Vardzel Jr | 董事 | 2020年4月4日 C | 154415 | 0 | 0 | $0 |
| Pamela S Prior | 董事 | 2020年3月31日 A | — | 0 | 0 | $0 |
| Thomas J. Mcgoldrick | 董事 | 2019年12月31日 A | — | 0 | 0 | $0 |
| Timothy A Krochuk | 董事 | 2019年9月30日 A | — | 0 | 0 | $0 |
| MANCUSO FRANK G /FA/ | 董事 | 2015年9月30日 A | 350000 | 0 | 0 | $0 |
| Ricardo Koenigsberger | 董事 | 2015年3月31日 A | — | 0 | 0 | $0 |
| Arnon I Dreyfuss | 董事 | 2014年9月30日 A | 2108572 | 0 | 0 | $0 |
| Chad A. Ruwe | 董事 | 2012年5月11日 J | 2844964 | 0 | 0 | $0 |
| James E Dauwalter | 董事 | 2010年11月16日 A | 985572 | 0 | 0 | $0 |
| SOK Partners LLC | 10% 所有者 | 2015年8月31日 J | 71083929 | 0 | 0 | $0 |
| Samuel Herschkowitz | 10% 所有者 | 2014年11月7日 P | 630322 | 0 | 0 | $0 |
| Caron Partners LP | 10% 所有者 | 2012年12月21日 G | 4695010 | 0 | 0 | $0 |
| Carl I. Schwartz | — | 2021年2月24日 A | 1711742 | 0 | 0 | $0 |
| Joshua Kornberg | — | 2016年4月6日 C | 18073 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Okamoto Kyle Robert, Okalina Ventures LLC | 2026年4月16日 | 4.40% | 初始申报 | 被动投资 | SEC |
| Carl I. Schwartz, DDS ×3 申报 | 2020年5月1日 | — | 初始申报 | 被动投资 | SEC |
| R. Douglas Armstrong, Dawson James Securities, Inc., Auxol Capital LLC ×3 申报 | 2020年4月1日 | — | 初始申报 | 被动投资 | SEC |
| Robert D. Keyser, Jr., Dawson James Securities, Inc., Auxol Capital LLC ×3 申报 | 2020年3月26日 | — | 初始申报 | 被动投资 | SEC |
| SAMUEL HERSCHKOWITZ, JOSHUA KORNBERG, SOK PARTNERS, LLC, ATLANTIC PARTNERS ALLIANCE LLC ×19 申报 | 2015年9月16日 | — | 初始申报 | 被动投资 | SEC |
| IRS Identification Nos. of Above Persons (Entities Only) Nimish Patel (“Patel”), IRS Identification Nos. of Above Persons (Entities Only) Erick Richardson (“Richardson”) | 2012年7月13日 | — | 初始申报 | — | SEC |
| Bellejule Partners, LP (2), Caron Partners, LP (2), UBS FBO Ronald Levine IRA (2), Ronald Levine IRA (2), Carole Levine IRA (2) ×2 申报 | 2012年5月1日 | — | 初始申报 | — | SEC |
| 未披露的报告人 | 2011年10月26日 | — | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2011年7月20日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 2 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。