AMPY Amplify Energy Corp. Common Stock
$4.99
价格 · 八月 19, 2026
截至...的财报数据 八月 10, 2026
AMPY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.99
市值
$203M
P/E (TTM)
4.8
每股收益 (TTM)
$1.03
营收 (TTM)
$263M
股息收益率
—
ROE
10.1%
负债/权益
0.0
52周区间
$4 – $7
AMPY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$263M
2017-12-31
→
2025-12-31
EPS
$1.03
2017-12-31
→
2025-12-31
自由现金流
—
利润率
16.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
AMPY
同行中位数
P/E (TTM)
4.8
19.4
P/S (TTM) (市销率 (TTM))
0.8
2.7
P/B (市净率)
0.4
1.3
EV / EBITDA (企业价值 / EBITDA)
1.3
—
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
AMPY
同行中位数
Operating Margin (营业利润率)
29.2%
—
Net Profit Margin (净利润率)
16.7%
12.4%
ROA
6.5%
6.0%
ROE
10.1%
10.1%
ROIC
12.1%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
AMPY
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
—
Current Ratio (流动比率)
2.2
1.1
Quick Ratio (速动比率)
1.6
—
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
AMPY
同行中位数
Revenue YoY (营收同比增长)
-10.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-16.9%
—
Revenue CAGR 5Y (营收5年复合年增长率)
5.4%
—
EPS YoY
232.3%
—
Net Income YoY (净利润同比增长)
239.6%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
AMPY
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2020年3月13日 | $0.1000 |
| 2019年12月3日 | $0.2000 |
| 2019年9月3日 | $0.2000 |
AMPY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
8 位分析师
- 强烈买入 2 25.0%
- 买入 5 62.5%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-15
中位数
$7.75
← 低于所有目标
$4.99
最低
$6.50
最高
$9.00
中位数目标
$7.75
+55.5%
平均目标
$7.75
+55.5%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
0.16%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.93 | $0.06 | -0.99% |
| 2025年12月31日 | $1.50 | $0.12 | 1.4% |
| 2025年9月30日 | $0.36 | $0.13 | 0.23% |
| 2025年6月30日 | $0.36 | $0.10 | 0.26% |
| 2025年3月31日 | $0.09 | $0.16 | -0.07% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AMPY | $186M | 4.4 | -10.6% | 16.7% | 10.1% | — |
| FTW | — | — | — | — | — | — |
| PNRG | $279M | 15.7 | -20.5% | 13.9% | 12.5% | — |
| EPSN | $140M | -18.6 | 63.6% | -11.2% | -5.2% | — |
| SJT | — | — | — | — | — | — |
| COP | — | 14.7 | 7.7% | 13.6% | 12.3% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $263M | $295M | $308M | $458M | $343M | $202M | $276M | $340M | $229M | · | $365M | |
| Cost of Revenue | $18M | $18M | $21M | $29M | $21M | $21M | · | · | · | · | · | |
| SG&A Expense | $52M | $36M | $33M | $30M | $25M | $28M | $55M | $43M | $29M | · | $39M | |
| Operating Expenses | $186M | $264M | $231M | $386M | $369M | $644M | $288M | $259M | $308M | · | $2.01B | |
| Operating Income | $77M | $30M | $76M | $72M | $-26M | $-442M | $-12M | $82M | $-79M | · | $-1.64B | |
| Interest Expense | · | · | · | · | · | · | · | $4M | $6M | · | $163M | |
| Interest Income | · | · | · | · | · | · | · | $33.0K | $9.0K | · | · | |
| Other Non-op | $-524.0K | $-447.0K | $399.0K | $98.0K | $128.0K | $65.0K | $-1M | $190.0K | $-6M | · | $-163M | |
| Pretax Income | $61M | $15M | $144M | $58M | · | · | · | $50M | $-85M | · | $-1.81B | |
| Income Tax | $17M | $2M | $-249M | $111.0K | $0 | $115.0K | $-50.0K | $0 | · | · | $-10M | |
| Net Income | $44M | $13M | $393M | $58M | $-32M | $-464M | $-35M | $55M | $-85M | · | $-1.80B | |
| EPS (Basic) | $1.03 | $0.31 | $9.63 | $1.44 | $-0.84 | $-12.34 | $-1.20 | $2.09 | $-3.39 | · | · | |
| EPS (Diluted) | $1.03 | $0.31 | $9.63 | $1.44 | $-0.84 | $-12.34 | $-1.20 | $2.09 | $-3.39 | · | · | |
| Shares (Basic) | 40,391,000 | 39,655,000 | 38,961,000 | 38,351,000 | 37,959,000 | 37,612,000 | 29,301,000 | 24,959,000 | 25,119,000 | · | · | |
| Shares (Diluted) | 40,391,000 | 39,655,000 | 38,961,000 | 38,351,000 | 37,959,000 | 37,612,000 | 29,301,000 | 24,959,000 | 25,119,000 | · | · | |
| EBITDA | $109M | · | $104M | $96M | $2M | $-402M | $44M | $116M | $-14M | · | $-1.45B |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $61M | $0 | $21M | $0 | $19M | $10M | $0 | $50M | $6M | $77M | $81M | |
| Receivables | $30M | $40M | $39M | $80M | $92M | $31M | $33M | $30M | $32M | $37M | $34M | |
| Prepaid Expense | $24M | $26M | $21M | $19M | $15M | $16M | $13M | $7M | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | $2M | $2M | $3M | $1M | |
| Current Assets | $131M | $72M | $98M | $99M | $126M | $57M | $53M | $106M | $107M | $124M | $146M | |
| PP&E (Net) | $189M | $386M | $347M | $339M | $320M | $317M | $804M | $628M | $574M | $632M | $524M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | $13M | · | |
| Other Non-current Assets | $1M | $3M | $4M | $2M | $2M | $3M | $6M | $6M | $7M | $5M | $9M | |
| Total Assets | $601M | $747M | $738M | $459M | $455M | $385M | $878M | $837M | $688M | $761M | $679M | |
| Accounts Payable | $18M | $13M | $24M | $38M | $34M | $798.0K | $8M | $2M | $12M | $3M | $2M | |
| Accrued Liabilities | $35M | $43M | $51M | $58M | $58M | $23M | $23M | $23M | $43M | $54M | $92M | |
| Current Liabilities | $58M | $68M | $96M | $140M | $165M | $57M | $61M | $50M | $58M | $56M | $1.98B | |
| Capital Leases | $3M | $4M | $5M | $7M | $2M | $266.0K | $3M | $0 | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $0 | $0 | · | · | · | |
| Other Non-current Liabilities | $9M | $10M | $8M | $13M | $11M | $3M | $4M | $0 | $592.0K | $614.0K | $2M | |
| Total Liabilities | $142M | $338M | $347M | $464M | $520M | $418M | $443M | $420M | · | · | · | |
| Long-term Debt | · | · | · | $190M | $230M | $261M | $285M | · | · | $128M | $1.89B | |
| Total Debt | $0 | · | $115M | $190M | $230M | $261M | $285M | $23M | $128M | $128M | $1.89B | |
| Common Stock | $407.0K | $399.0K | $393.0K | $386.0K | $382.0K | $378.0K | $209.0K | $3.0K | $253.0K | $250.0K | $110.0K | |
| Paid-in Capital | $446M | $440M | $435M | $432M | $425M | $424M | $424M | $356M | · | · | · | |
| Retained Earnings | $12M | $-31M | $-44M | $-437M | $-495M | $-463M | $5M | $56M | $-75M | $10M | $-2.21B | |
| Treasury Stock | · | · | · | · | · | · | · | $2M | $2M | · | $3M | |
| Stockholders' Equity | $459M | $409M | $391M | $-5M | $-65M | $-34M | $434M | $417M | $394M | $562M | $-1.33B | |
| Liabilities + Equity | $601M | $747M | $738M | $459M | $455M | $385M | $878M | $837M | $688M | $761M | $679M | |
| Shares Outstanding | 40,719,957 | 39,795,138 | 39,147,205 | 38,459,731 | 38,024,142 | 37,663,509 | 37,566,540 | 22,181,881 | 25,000,000 | 24,994,867 | 10,865,814 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $33M | $28M | $24M | $28M | $40M | $56M | $52M | $66M | · | $199M | |
| Stock-based Comp | $8M | $7M | $5M | $3M | $1M | $-112.0K | $5M | $4M | $9M | · | $4M | |
| Deferred Tax | $18M | $2M | $-254M | $0 | $0 | $0 | $0 | $0 | · | · | $-10M | |
| Other Non-cash | $-54M | · | $-31M | $-20M | $66M | $498M | $22M | $-10M | $130M | · | $1.82B | |
| Operating Cash Flow | $49M | $51M | $142M | $64M | $63M | $74M | $47M | $142M | $120M | · | $213M | |
| Investing Cash Flow | $141M | $-82M | $-39M | $-42M | $-29M | $-36M | $35M | $24M | $-126M | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $625M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $625M | |
| Stock Repurchased | · | · | · | · | · | $0 | $26M | $0 | · | · | $489.0K | |
| Net Stock Activity | · | · | · | · | · | $0 | $-26M | · | · | · | $-489.0K | |
| Financing Cash Flow | $-130M | $10M | $-82M | $-42M | $-25M | $-28M | $-132M | $-122M | $-2M | · | · | |
| Net Change in Cash | · | · | · | · | · | · | · | $-57M | $-8M | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 29.2% | · | 24.8% | 15.7% | -7.5% | -218.6% | -4.3% | 26.0% | -34.8% | · | -450.2% | |
| Net Margin | 16.7% | · | 127.7% | 12.6% | -9.3% | -229.6% | -12.8% | 23.9% | -37.2% | · | -492.2% | |
| Pretax Margin | 23.1% | · | 46.7% | · | · | · | · | 23.9% | -37.2% | · | -494.8% | |
| EBITDA Margin | 41.5% | · | 33.9% | 20.9% | 0.72% | -198.7% | 15.9% | 55.7% | -6.0% | · | -395.8% | |
| ROA | 6.5% | · | 65.6% | 12.7% | -7.6% | -73.5% | -4.1% | 7.7% | -10.2% | · | -115.0% | |
| ROE | 10.1% | · | 106.6% | -290.2% | 38.9% | 3124.7% | -7.7% | 10.9% | -15.6% | · | 167.8% | |
| ROIC | 12.1% | · | 41.1% | · | · | · | · | · | · | · | -289.4% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | · | 1.0 | 0.7 | 0.8 | 1.0 | 0.9 | 1.4 | 1.8 | 2.2 | 0.1 | |
| Quick Ratio | 1.6 | · | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 1.0 | 1.7 | 2.0 | 0.1 | |
| Debt / Equity | 0.0 | · | 0.3 | -41.6 | -3.5 | -7.7 | 0.7 | 0.0 | 0.3 | 0.2 | -1.4 | |
| LT Debt / Equity | 0.0 | · | 0.3 | -41.6 | -3.5 | -7.7 | 0.7 | 0.0 | 0.3 | 0.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | 12.1 | -14.2 | · | -10.1 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.5 | 1.0 | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | · | 0.2 | |
| Receivables Turnover | 7.5 | · | 5.1 | 5.3 | 5.6 | 6.3 | 8.8 | 7.6 | 6.9 | · | 7.1 |
增长率 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.6% | -4.2% | -32.9% | 33.7% | 69.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -16.9% | -4.9% | 15.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 232.3% | -96.8% | 568.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -10.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 239.6% | -96.7% | 578.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.8% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $263M | $295M | $308M | $458M | $343M | $202M | $276M | $340M | $229M | $289M | $365M | |
| Net Income TTM | $44M | $13M | $393M | $58M | $-32M | $-464M | $-35M | $55M | $-85M | $-703M | $-1.80B | |
| Market Cap | $186M | · | $232M | $338M | $118M | $49M | $248M | $190M | $417M | $518M | $2.19B | |
| Enterprise Value | $125M | · | $326M | $528M | $329M | $299M | $533M | $202M | $477M | $570M | $4.00B | |
| P/E | 4.4 | 19.4 | 0.6 | 6.1 | -3.7 | -0.1 | -5.5 | 3.6 | -4.9 | · | · | |
| P/S | 0.7 | · | 0.8 | 0.7 | 0.3 | 0.2 | 0.9 | 0.6 | 1.8 | 1.8 | 6.0 | |
| P/B | 0.4 | · | 0.6 | -74.1 | -1.8 | -1.5 | 0.6 | 0.4 | 0.9 | 0.9 | -1.7 | |
| P / Tangible Book | 0.4 | 0.6 | 0.6 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 3.8 | · | 1.6 | 5.2 | 1.9 | 0.7 | 5.3 | 1.8 | 3.5 | · | 10.3 | |
| EV / EBITDA | 1.1 | · | 3.1 | 5.5 | 134.0 | -0.7 | 12.2 | 1.7 | -34.9 | · | -2.8 | |
| EV / Revenue | 0.5 | · | 1.1 | 1.2 | 1.0 | 1.5 | 1.9 | 0.6 | 2.1 | 2.0 | 11.0 | |
| Earnings Yield | 22.5% | 5.2% | 162.4% | 16.4% | -27.0% | -942.0% | -18.1% | 27.8% | -20.4% | · | · |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $53M | $37M | $57M | $66M | $68M | $72M | $69M | $70M | $80M | $76M | $77M | $72M | $80M | $126M | $122M | $111M | |
| Cost of Revenue | $684.0K | $759.0K | $4M | $5M | $5M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $7M | $7M | $8M | |
| SG&A Expense | $7M | $9M | $18M | $12M | $11M | $11M | $9M | $8M | $8M | $10M | $8M | $8M | $9M | $7M | $9M | $8M | |
| Operating Expenses | $29M | $87M | $-38M | $93M | $56M | $76M | $76M | $37M | $66M | $85M | $89M | $65M | $53M | $75M | $89M | $158M | |
| Operating Income | $23M | $-49M | $95M | $-27M | $13M | $-4M | $-7M | $33M | $14M | $-9M | $-12M | $7M | $27M | $51M | $32M | $-46M | |
| Other Non-op | $863.0K | $624.0K | $-45.0K | $72.0K | $-666.0K | $115.0K | $-113.0K | $-130.0K | $-109.0K | $-95.0K | $124.0K | $122.0K | $73.0K | $25.0K | $26.0K | $22.0K | |
| Pretax Income | $23M | $-50M | $90M | $-30M | $8M | $-7M | $-10M | $29M | $10M | $-13M | $-17M | $3M | $106M | $47M | $29M | $-49M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Income | $17M | $-38M | $64M | $-21M | $6M | $-6M | $-7M | $23M | $7M | $-9M | $-13M | $10M | $353M | $47M | $29M | $-49M | |
| EPS (Basic) | $0.40 | $-0.93 | $1.55 | $-0.52 | $0.15 | $-0.15 | $-0.16 | $0.54 | $0.17 | $-0.24 | $-0.34 | $0.24 | $8.69 | $1.17 | $0.73 | $-1.27 | |
| EPS (Diluted) | $0.40 | $-0.93 | $1.55 | $-0.52 | $0.15 | $-0.15 | $-0.16 | $0.54 | $0.17 | $-0.24 | $-0.34 | $0.24 | $8.69 | $1.17 | $0.73 | $-1.27 | |
| Shares (Basic) | 41,289,000 | 41,143,000 | -80,617,000 | 40,471,000 | 40,349,000 | 40,188,000 | -79,167,000 | 39,783,000 | 39,629,000 | 39,410,000 | 39,063,000 | 38,971,000 | 38,694,000 | 38,441,000 | 38,330,000 | 38,181,000 | |
| Shares (Diluted) | 41,289,000 | 41,143,000 | -80,617,000 | 40,471,000 | 40,349,000 | 40,188,000 | -79,167,000 | 39,783,000 | 39,629,000 | 39,410,000 | 39,063,000 | 38,971,000 | 38,694,000 | 38,441,000 | 38,330,000 | 38,181,000 | |
| EBITDA | $28M | $-44M | · | $-18M | $22M | $4M | · | $41M | $21M | $-843.0K | $-5M | $14M | $32M | $57M | $38M | $-41M |
资产负债表 21
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $41M | $61M | $0 | $0 | · | · | · | $502.0K | $3M | $6M | $2M | $13M | $11M | $17M | $16M | |
| Receivables | $20M | $20M | $30M | $33M | $35M | $36M | $40M | $32M | $36M | $37M | $48M | $63M | $66M | $79M | $78M | $92M | |
| Prepaid Expense | $25M | $24M | $24M | $26M | $25M | $24M | $26M | $22M | $23M | $18M | $24M | $23M | $16M | $16M | $15M | $14M | |
| Current Assets | $66M | $85M | $131M | $70M | $70M | $60M | $72M | $70M | $62M | $62M | $78M | $88M | $95M | $106M | $110M | $122M | |
| PP&E (Net) | $220M | $204M | $189M | $359M | $384M | $401M | $386M | $379M | $369M | $358M | $347M | $345M | $344M | $334M | $330M | $322M | |
| Other Non-current Assets | $3M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $719.0K | $871.0K | $1M | $1M | $2M | |
| Total Assets | $576M | $581M | $601M | $731M | $771M | $754M | $747M | $739M | $720M | $712M | $717M | $715M | $719M | $458M | $457M | $456M | |
| Accounts Payable | $22M | $22M | $18M | $29M | $30M | $20M | $13M | $18M | $25M | $22M | $19M | $23M | $22M | $25M | $35M | $27M | |
| Accrued Liabilities | $20M | $21M | $35M | $30M | $41M | $40M | $43M | $37M | $36M | $37M | $55M | $55M | $67M | $60M | $49M | $54M | |
| Current Liabilities | $50M | $73M | $58M | $69M | $83M | $79M | $68M | $66M | $74M | $79M | $108M | $101M | $112M | $155M | $188M | $206M | |
| Capital Leases | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $7M | $6M | $3M | |
| Other Non-current Liabilities | $10M | $9M | $9M | $10M | $10M | $10M | $10M | $7M | $8M | $8M | $10M | $12M | $13M | $13M | $10M | $10M | |
| Total Liabilities | $137M | $161M | $142M | $338M | $360M | $351M | $338M | $325M | $330M | $331M | $371M | $357M | $372M | $494M | $540M | $569M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $125M | $205M | $215M | $225M | |
| Total Debt | · | · | · | $123M | $130M | $125M | · | $120M | $118M | $115M | $120M | $120M | $125M | $205M | $215M | $225M | |
| Common Stock | $413.0K | $413.0K | $407.0K | $405.0K | $404.0K | $404.0K | $399.0K | $400.0K | $398.0K | $398.0K | $392.0K | $391.0K | $391.0K | $386.0K | $385.0K | $384.0K | |
| Paid-in Capital | $447M | $446M | $446M | $444M | $442M | $440M | $440M | $438M | $437M | $434M | $434M | $432M | $431M | $432M | $431M | $426M | |
| Retained Earnings | $-8M | $-26M | $12M | $-52M | $-31M | $-37M | $-31M | $-24M | $-47M | $-54M | $-88M | $-75M | $-84M | $-467M | $-514M | $-544M | |
| Stockholders' Equity | $439M | $421M | $459M | $393M | $411M | $403M | $409M | $415M | $390M | $381M | $346M | $358M | $347M | $-35M | $-83M | $-113M | |
| Liabilities + Equity | $576M | $581M | $601M | $731M | $771M | $754M | $747M | $739M | $720M | $712M | $717M | $715M | $719M | $458M | $457M | $456M | |
| Shares Outstanding | 41,289,239 | 41,288,706 | 40,719,957 | 40,475,997 | 40,396,165 | 40,334,284 | 39,795,138 | 39,789,500 | 39,637,947 | 39,612,030 | 39,062,856 | 38,971,426 | 38,969,742 | 38,440,803 | 38,331,368 | 38,260,182 |
现金流 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $5M | $9M | $10M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $6M | $6M | $6M | $6M | |
| Stock-based Comp | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $941.0K | $850.0K | $856.0K | $518.0K | |
| Deferred Tax | $6M | $-12M | $28M | $-9M | $1M | $-2M | $-886.0K | $6M | $2M | $-5M | $-5M | $48.0K | $-259M | $0 | $0 | $0 | |
| Other Non-cash | · | $46M | · | · | · | $23M | · | · | · | $12M | · | · | $-10M | · | · | $52M | |
| Operating Cash Flow | $3M | $4M | $-13M | $13M | $24M | $26M | $12M | $16M | $15M | $8M | $18M | $5M | $90M | $19M | $21M | $10M | |
| Investing Cash Flow | $-23M | $-22M | $198M | $-6M | $-29M | $-21M | $-19M | $-18M | $-21M | $-24M | $-9M | $-11M | $-10M | $-15M | $-9M | $-8M | |
| Financing Cash Flow | $-91.0K | $-2M | $-124M | $-7M | $5M | $-4M | $7M | $2M | $3M | $-2M | $-5M | $-5M | $-67M | $-10M | $-11M | $-5M |
盈利能力 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 44.1% | -131.6% | · | -40.0% | 18.4% | -5.5% | · | 46.7% | 17.1% | -11.9% | -16.1% | 9.2% | 33.3% | 40.5% | 26.5% | -41.5% | |
| Net Margin | 32.8% | -101.7% | · | -31.6% | 9.3% | -8.1% | · | 32.4% | 8.9% | -12.3% | -17.5% | 13.6% | 441.7% | 37.4% | 24.0% | -43.6% | |
| Pretax Margin | 44.0% | -132.6% | · | -45.6% | 12.1% | -10.3% | · | 41.1% | 12.3% | -16.7% | -21.7% | 4.2% | 132.5% | · | · | · | |
| EBITDA Margin | 53.4% | -116.5% | · | -26.4% | 32.7% | 6.2% | · | 58.3% | 26.9% | -1.1% | -6.3% | 19.0% | 40.6% | 45.5% | 31.3% | -36.4% | |
| ROA | 2.6% | -5.7% | · | -2.9% | 0.86% | -0.80% | · | 3.1% | 0.99% | -1.3% | -2.3% | 1.7% | 60.0% | 10.9% | 6.9% | -11.5% | |
| ROE | 4.1% | -9.3% | · | -5.2% | 1.6% | -1.5% | · | 6.0% | 1.9% | -2.6% | -8.6% | 7.1% | 301.5% | -69.7% | -34.2% | 58.5% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.0 | 0.8 | 0.8 | · | 1.1 | 0.8 | 0.8 | 0.7 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.5 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | |
| Debt / Equity | · | · | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | -5.8 | -2.6 | -2.0 | |
| LT Debt / Equity | · | · | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | -5.8 | -2.6 | -2.0 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 1.9 | 1.3 | · | 2.0 | 1.9 | 2.0 | · | 1.7 | 1.6 | 1.5 | 1.2 | 1.0 | 1.0 | 2.0 | 2.1 | 1.7 |
估值 (TTM) 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $225M | $244M | · | $277M | $290M | $298M | · | $302M | $305M | $305M | $355M | $400M | $439M | $457M | $411M | $361M | |
| Net Income TTM | $-35M | $-59M | · | $2M | $30M | $15M | · | $7M | $-6M | $340M | $396M | $439M | $381M | $14M | $-68M | $-116M | |
| Market Cap | $164M | $258M | · | $212M | $129M | $151M | · | $260M | $269M | $262M | $287M | $264M | $268M | $253M | $251M | $210M | |
| Enterprise Value | · | · | · | $335M | $259M | · | · | · | $386M | $374M | $401M | $382M | $380M | $447M | $449M | $420M | |
| P/E | -4.4 | -4.3 | · | 262.5 | 4.5 | 11.7 | · | 50.2 | -39.9 | 0.8 | 0.8 | 0.6 | 0.7 | 23.5 | -3.6 | -1.8 | |
| P/S | 0.7 | 1.1 | · | 0.8 | 0.4 | 0.5 | · | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | |
| P/B | 0.4 | 0.6 | · | 0.5 | 0.3 | 0.4 | · | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | -7.1 | -3.0 | -1.9 | |
| P / Tangible Book | 0.4 | 0.6 | · | 0.5 | 0.3 | 0.4 | · | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | · | · | · | |
| P / Cash Flow | · | 57.6 | · | · | · | 5.9 | · | · | · | 34.0 | · | · | 3.0 | · | · | 21.7 | |
| EV / EBITDA | · | · | · | -19.2 | 11.6 | · | · | · | 18.1 | -443.5 | -82.9 | 28.0 | 11.7 | 7.8 | 11.8 | -10.4 | |
| EV / Revenue | · | · | · | 1.2 | 0.9 | · | · | · | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | |
| Earnings Yield | -22.6% | -23.2% | · | 0.38% | 22.2% | 8.6% | · | 2.0% | -2.5% | 126.3% | 132.8% | 160.0% | 135.7% | 4.3% | -27.7% | -55.5% |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $263M | $295M | $308M | $458M | $343M |
| 营业利润率 % | 29.2% | — | 24.8% | 15.7% | -7.5% |
| 净收入 | $44M | $13M | $393M | $58M | $-32M |
| 稀释后每股收益 (EPS) | $1.03 | $0.31 | $9.63 | $1.44 | $-0.84 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | — | 0.3 | -41.6 | -3.5 |
| 流动比率 | 2.2 | — | 1.0 | 0.7 | 0.8 |
| 速动比率 | 1.6 | — | 0.6 | 0.6 | 0.7 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 146 家申报者 · $71.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 31 (+4 与上一季度对比) | 24 (+13 与上一季度对比) | 36 (+3 与上一季度对比) | 40 (-1 与上一季度对比) | -57K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 56 位内幕人士 · 31 位高管 · 27 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Daniel Furbee | Chief Executive Officer. | 2025年7月22日 A | 20300 | 0 | 0 | $0 |
| Martyn Willsher | PRESIDENT, CEO | 2024年3月16日 M | 186507 | 0 | 0 | $0 |
| Kenneth Mariani | PRESIDENT, CEO | 2019年8月6日 A | 55034 | 0 | 0 | $0 |
| David J. Sambrooks | President and CEO | 2019年8月6日 M | 160625 | 0 | 0 | $0 |
| Frederic F Brace | President and CEO | 2016年11月8日 A | 131873 | 0 | 0 | $0 |
| John A Crum | Chairman, President and CEO | 2014年2月21日 F | 1325465 | 0 | 0 | $0 |
| James Frew | President and Chief Financial Officer | 2026年6月23日 P | 216859 | 1 | 0 | $98750 |
| Jason William Mcglynn | SVP, CHIEF FINANCIAL OFFICER | 2023年3月17日 M | 79987 | 0 | 0 | $0 |
| Nelson M Haight | EVP and CFO | 2016年11月8日 A | 95328 | 0 | 0 | $0 |
| Nelson Haight | EVP, CFO and CAO | 2015年6月6日 F | 734182 | 0 | 0 | $0 |
| Mark E Eck | EVP - COO | 2014年12月29日 A | 266667 | 0 | 0 | $0 |
| Stephen C Pugh | EVP & Chief Operating Officer | 2013年4月25日 F | 356717 | 0 | 0 | $0 |
| Eric Edward Dulany | VICE PRESIDENT & CAO | 2024年8月12日 S | 20797 | 0 | 0 | $0 |
| Anthony William Lopez | SVP, ENGINEERING & EXPLOITATION | 2024年3月16日 M | 92262 | 0 | 0 | $0 |
| Eric M. Willis | SVP, GENERAL COUNSEL & CORPORATE SECRETARY | 2024年3月16日 M | 155919 | 0 | 0 | $0 |
| Richard Smiley | SVP, OPERATIONS | 2023年3月17日 M | 169869 | 0 | 0 | $0 |
| Denise Dubard | VICE PRESIDENT & CHIEF ACCOUNTING OFFICER | 2021年4月1日 A | 49334 | 0 | 0 | $0 |
| Polly Schott | SENIOR VICE PRESIDENT, CHIEF ADMINISTRATIVE OFFICER | 2019年8月6日 A | 22334 | 0 | 0 | $0 |
| Richard Wayne Mccullough | VP and CAO | 2019年8月6日 M | 32356 | 0 | 0 | $0 |
| Amelia Kim Harding | VP- Human Resources & Admin | 2019年8月6日 M | 48209 | 0 | 0 | $0 |
| Scott C Weatherholt | EVP-GC, Corp Secty EVP-Land | 2019年8月6日 M | 77232 | 0 | 0 | $0 |
| Mitchell G. Elkins | EVP of Operations | 2016年11月8日 A | 101653 | 0 | 0 | $0 |
| Eric J Christ | VP, Gen. Counsel & Corp. Sec. | 2014年12月1日 F | 149866 | 0 | 0 | $0 |
| Thomas E Thiele | SVP - Mid-Continent Region | 2014年10月3日 F | 216328 | 0 | 0 | $0 |
| Gregory F Hebertson | SVP - Exploration | 2014年6月6日 A | 228420 | 0 | 0 | $0 |
| Dexter A. Burleigh | SVP - Strategic Planning | 2014年6月6日 A | 493198 | 0 | 0 | $0 |
| Curtis Newstrom | SVP - Business Development | 2014年5月16日 F | 540877 | 0 | 0 | $0 |
| Clifford G Zwahlen | VP - Corporate Reserves | 2013年3月1日 A | 45000 | 0 | 0 | $0 |
| Matthew G. David | Vice President - Land | 2013年2月21日 A | 325631 | 0 | 0 | $0 |
| John P. Foley | VP - Corp. Counsel & Secretary | 2013年2月21日 A | 638737 | 0 | 0 | $0 |
| James R. Hart | Vice President - Midstream | 2013年2月21日 A | 146599 | 0 | 0 | $0 |
| Christopher W. Hamm | 董事 | 2026年7月1日 A | 323121 | 0 | 0 | $0 |
| Deborah G Adams | 董事 | 2026年7月1日 A | 118085 | 0 | 0 | $0 |
| Todd R Snyder | 董事 | 2026年7月1日 A | 164540 | 0 | 0 | $0 |
| COGHILL CLINT D | 董事 | 2026年7月1日 A | 44332 | 0 | 3 | $-6454822 |
| Vidisha Prasad | 董事 | 2025年6月13日 M | 32850 | 0 | 0 | $0 |
| Patrice D Douglas | 董事 | 2025年6月13日 M | 79960 | 0 | 0 | $0 |
| James E Craddock | 董事 | 2025年6月13日 M | 44557 | 0 | 0 | $0 |
| Randal T Klein | 董事 | 2024年5月15日 M | 17824 | 0 | 0 | $0 |
| Eric T. Greager | 董事 | 2022年12月31日 M | 11442 | 0 | 0 | $0 |
| Evan S. Lederman | 董事 | 2021年8月30日 P | 40329 | 0 | 0 | $0 |
| David Proman | 董事 | 2021年8月20日 P | 45329 | 0 | 0 | $0 |
| David M Dunn | 董事 | 2019年8月6日 A | 2232 | 0 | 0 | $0 |
| Alan Jeffrey Carr | 董事 | 2019年8月6日 M | 51294 | 0 | 0 | $0 |
| GOLDMAN NEAL P | 董事 | 2019年8月6日 M | 38442 | 0 | 0 | $0 |
| Michael Reddin | 董事 | 2016年11月23日 A | 100 | 0 | 0 | $0 |
| Bruce H Vincent | 董事 | 2016年11月23日 A | 100 | 0 | 0 | $0 |
| Stephen James Mcdaniel | 董事 | 2014年2月21日 A | 4506242 | 0 | 0 | $0 |
| Thomas C Knudson | 董事 | 2014年2月21日 A | 42000 | 0 | 0 | $0 |
| HILL PETER J | 董事 | 2014年2月21日 A | 41000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 10 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Stoney Lonesome HF LP, COGHILL CAPITAL MANAGEMENT LLC, Drake Helix Holdings, LLC, CDC Financial, Inc., COGHILL CLINT D ×6 申报 | 2026年3月17日 | 6.30% | 修订 | — | SEC |
| Avenue Capital Management II, L.P., Avenue Energy Opportunities Fund, L.P., Avenue Capital Management II GenPar, LLC, Avenue Energy Opportunities Partners, LLC, GL Energy Opportunities Partners, LLC, Marc Lasry ×5 申报 | 2023年8月10日 | — | 初始申报 | — | SEC |
| Fir Tree Capital Management LP ×6 申报 | 2020年12月14日 | — | 初始申报 | — | SEC |
| Brigade Capital Management, LP (, Brigade Capital Management GP, LLC, Donald E. Morgan, III ×6 申报 | 2020年8月14日 | — | 初始申报 | — | SEC |
| Amplify Energy Corp. | 2019年5月15日 | — | 初始申报 | 并购/出售 | SEC |
| Fir Tree Capital Management LP (formerly known as Fir Tree Inc.) ×2 申报 | 2019年5月7日 | — | 初始申报 | — | SEC |
| Fir Tree Inc. | 2016年10月31日 | — | 初始申报 | 被动投资 | SEC |
| R/C IV Eagle Holdings, L.P., Riverstone/Carlyle Energy Partners IV, L.P., R/C Energy GP IV, LLC ×9 申报 | 2016年2月4日 | — | 初始申报 | — | SEC |
| Eagle Energy Production, LLC, Eagle Energy Operating Company, LLC, Eagle Energy Operating GP, LLC, Eagle Energy Company of Oklahoma, LLC, R/C IV Eagle Holdings, L.P., Riverstone/Carlyle Energy Partners IV, L.P., R/C Energy GP IV, LLC ×2 申报 | 2015年10月1日 | — | 初始申报 | — | SEC |
| First Reserve GP XII Limited, First Reserve GP XII, L.P., FR XII Alternative GP XII, L.L.C., FR Midstates Interholding, LP, William E. Macaulay, Stephen C. Pugh, Thomas L. Mitchell, John A. Crum, Stephen J. McDaniel, John P. Foley, Guy Matthew David Sr., Dexter Burleigh, Curtis A. Newstrom, James R. Hart | 2012年5月4日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 19 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| LNGX · Global X Funds | 0.07% | 8126 NS | 2026年5月31日 | N-PORT |
| IWC · iShares Trust | 0.03% | 120803 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.02% | 1152284 NS | 2026年5月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.02% | 205169 NS | 2026年4月30日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 122892 SH | 2026年8月8日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 10535 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 31098 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 60485 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.01% | 335274 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.01% | 137380 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.00% | 937583 SH | 2026年8月8日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 118123 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 5500 NS | 2026年4月30日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 7989 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 404685 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1207681 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 206418 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3770 SH | 2026年8月8日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 1141 NS | 2026年4月30日 | N-PORT |