BOXL 分类 A Boxlight Corporation - Class A Common Stock
NASDAQ · Technology · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 14, 2026
$4.74
· % 处于52周区间
· 高于低点
· 至高点
$2.5952周低点
$83.1652周高点
P/E (TTM)
-0.1
EPS (TTM)
$-38.66
收入 (TTM)
$104M
BOXL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.74
P/E (TTM)
-0.1
EPS (TTM)
$-38.66
收入 (TTM)
$104M
ROE (TTM)
198.3%
负债/权益 (MRQ)
-48.0
52周区间
$3–$83
BOXL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2026年6月22日 | 1-for-6 | 反向 |
| 2025年12月23日 | 1-for-6 | 反向 |
| 2025年2月18日 | 1-for-5 | 反向 |
| 2023年6月15日 | 1-for-8 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$109M2018-12-31 → 2025-12-31
EPS$-39.742020-12-31 → 2025-12-31
自由现金流$-3M2025-12-31 → 2025-12-31
净利率-21.0%2018-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | BOXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -0.15年均值 ≈-0.1 | ≈-0.1 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | BOXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 33.2% | · | 28.8% | 顶尖 | |
| 营业利润率 (TTM) | -12.9% | · | -32.0% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | -2.9% | · | -32.0% | 顶尖 | |
| 税前利润率 (TTM) | -22.6% | · | -28.8% | 顶尖 | |
| 净利润率 (TTM) | -21.0% | · | -36.9% | 顶尖 | |
| ROA (TTM) | -23.8% | · | -22.4% | 持平 | |
| ROE (TTM) | 198.3% | · | 159.4% | 顶尖 | |
| ROIC | -43.0% | · | -26.6% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | BOXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | -48.0 | · | · | · | |
| 流动比率 (MRQ) | 0.9 | · | 0.9 | 持平 | |
| Quick Ratio (速动比率) | 0.6 | · | 0.4 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | -0.0 | · | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | BOXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -19.6%5年均值 ≈-21.0% | ≈-21.0% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -21.0%5年均值 ≈5.6% | ≈5.6% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 14.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | BOXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.0 | · | 1.0 | 持平 | |
| Inventory Turnover (库存周转率) | 1.9 | · | 3.8 | 弱 | |
| Receivables Turnover (应收账款周转率) | 6.5 | · | 7.9 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$704.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-25.8%
下次报告
十一月 04, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 11, 2026 | $0.34 | $-20.56 | 101.7% |
| 2026年3月31日 | 五月 15, 2026 | $-13.00 | $-39.84 | 67.4% |
| 2025年12月31日 | $-64.44 | $-44.43 | -45.0% | |
| 2025年9月30日 | $-64.44 | $-29.74 | -116.7% | |
| 2025年6月30日 | $-52.20 | $-48.84 | -6.9% | |
| 2025年3月31日 | $-11.64 | $-14.44 | 19.4% | |
| 2024年12月31日 | $-51.96 | $-17.29 | -200.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109M | $136M | $177M | $222M | $185M | $55M | $33M | $38M | $26M | $20M | $3M | |
| Cost of Revenue | $76M | $89M | $113M | $157M | $139M | $45M | $24M | $29M | $19M | $13M | $2M | |
| Gross Profit | $34M | $47M | $63M | $65M | $47M | $10M | $9M | $9M | $6M | $7M | $1M | |
| R&D Expense | $4M | $4M | $3M | $2M | $2M | $1M | $1M | $671.7K | $465.9K | $1M | $208.2K | |
| SG&A Expense | $35M | $42M | $61M | $59M | $47M | $21M | $16M | $15M | $13M | $8M | $3M | |
| Operating Expenses | $50M | $66M | $90M | $62M | $49M | $23M | $17M | $16M | $14M | $9M | $3M | |
| Operating Income | $-16M | $-19M | $-26M | $3M | $-3M | $-13M | $-8M | $-7M | $-7M | $-1M | $-2M | |
| Interest Expense | · | · | $11M | $10M | $3M | $3M | $2M | $841.8K | $635.4K | $818.2K | $98.5K | |
| Other Non-op | $1M | $-727.0K | $-417.0K | $-267.0K | $-20.0K | $129.0K | $88.0K | $68.1K | $200.6K | $-775.7K | $-209.2K | |
| Pretax Income | $-25M | $-30M | $-37M | $-4M | $-10M | $-17M | $-9M | · | · | · | · | |
| Income Tax | $-920.0K | $-2M | $2M | $49.0K | $3M | $-821.0K | · | · | · | · | · | |
| Net Income | $-24M | $-28M | $-39M | $-4M | $-14M | $-16M | $-9M | $-7M | $-7M | $-2M | $-2M | |
| EPS (Basic) | $-39.74 | $-90.69 | $-21.38 | $-0.58 | $-0.23 | $-0.39 | · | · | · | · | · | |
| EPS (Diluted) | $-39.74 | $-90.69 | $-21.38 | $-0.58 | $-0.23 | $-0.39 | · | · | · | · | · | |
| Shares (Basic) | 631,091 | 326,439 | 1,891,000 | 8,644,000 | 58,849,000 | 42,198,000 | · | · | · | · | · | |
| Shares (Diluted) | 631,091 | 326,439 | 1,891,000 | 8,644,000 | 58,849,000 | 42,198,000 | · | · | · | · | · | |
| EBITDA | $-6M | · | $-17M | $12M | $5M | $-10M | · | $-6M | $-6M | $-932.9K | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $8M | $17M | $15M | $18M | $13M | $1M | $901.5K | $2M | $456.5K | $994.1K | |
| Receivables | $15M | $18M | $33M | $31M | $30M | $21M | $4M | $4M | $3M | $3M | $1M | |
| Inventory | $38M | $43M | $44M | $58M | $52M | $21M | $3M | $4M | $5M | $4M | $4M | |
| Prepaid Expense | $7M | $9M | $10M | $7M | $9M | $6M | $2M | $1M | $388.0K | $447.0K | $327.4K | |
| Current Assets | $69M | $78M | $104M | $111M | $109M | $61M | $10M | $10M | $10M | $8M | $6M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $1M | $562.0K | $207.0K | $226.4K | $29.8K | $60.0K | · | |
| PP&E (Gross) | $4M | $4M | $4M | $3M | $1M | $694.0K | $295.0K | $291.1K | $67.2K | $67.2K | · | |
| Accum. Depreciation | $2M | $2M | $1M | $768.0K | $292.0K | $132.0K | $87.0K | $64.7K | $37.4K | $7.1K | · | |
| Goodwill | · | $0 | $0 | $25M | $26M | $23M | $5M | $5M | $4M | $4M | $44.9K | |
| Intangibles | $17M | $26M | $46M | $53M | $66M | $55M | $6M | $6M | $6M | $7M | $179.7K | |
| Other Non-current Assets | $734.0K | $790.0K | $906.0K | $397.0K | $248.0K | $90.0K | $56.0K | $298 | $292 | $33.3K | $10.5K | |
| Total Assets | $98M | $115M | $162M | $195M | $201M | $140M | $20M | $21M | $20M | $19M | $6M | |
| Accounts Payable | $26M | $24M | $27M | $31M | $26M | $11M | $5M | $2M | $3M | $4M | $5M | |
| Accrued Liabilities | $5M | $3M | $5M | $5M | $6M | $3M | · | · | · | · | · | |
| Short-term Debt | $1M | $37M | $1M | $845.0K | $10M | $17M | $5M | $2M | $752.4K | $3M | $97.4K | |
| Current Liabilities | $43M | $77M | $49M | $48M | $55M | $40M | $17M | $13M | $11M | $13M | $6M | |
| Capital Leases | $6M | $6M | $7M | $2M | · | · | · | · | · | · | · | |
| Deferred Tax | $0 | $901.0K | $4M | $5M | $8M | $8M | · | · | · | · | · | |
| Other Non-current Liabilities | $60.0K | $165.0K | $0 | · | · | · | · | · | · | · | · | |
| Total Liabilities | $96M | $100M | $117M | $115M | $120M | $67M | $21M | $13M | $11M | $17M | $6M | |
| Long-term Debt | $34M | $37M | $40M | $45M | $52M | $25M | $1M | · | · | · | · | |
| Total Debt | $35M | · | $41M | $45M | $10M | $17M | · | $2M | · | $3M | · | |
| Common Stock | $0 | $0 | $0 | $1.0K | $6.0K | $6.0K | $1.0K | $1.0K | $956 | $461 | $418 | |
| Paid-in Capital | $155M | $119M | $120M | $118M | $111M | $87M | $31M | $27M | $21M | $8M | $3M | |
| Retained Earnings | $-156M | $-133M | $-104M | $-65M | $-61M | $-47M | $-31M | $-19M | $-12M | $-5M | $-3M | |
| AOCI | $3M | $227.0K | $1M | $-914.0K | $4M | $5M | $-38.0K | $-106.4K | $-47.8K | $-12.9K | · | |
| Stockholders' Equity | $1M | $-13M | $17M | $52M | $53M | $44M | $-647.0K | $8M | $9M | $2M | $41.3K | |
| Liabilities + Equity | $98M | $115M | $162M | $195M | $201M | $140M | $20M | $21M | $20M | $19M | $6M |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $21M | $9M | $9M | $7M | $3M | $909.0K | $885.7K | $747.2K | $353.4K | · | |
| Stock-based Comp | $269.0K | $1M | $3M | $3M | $4M | $2M | $1M | $2M | $4M | $464.3K | $65 | |
| Deferred Tax | $-2M | $-3M | $-671.0K | $-3M | $526.0K | $-1M | · | · | · | · | · | |
| Amort. of Intangibles | $10M | $20M | $8M | $9M | $7M | $2M | $900.0K | $784.6K | $716.9K | $346.2K | $0 | |
| Other Non-cash | $12M | · | $39M | $-5M | $-289.0K | $9M | · | $532.8K | $104.5K | $4M | · | |
| Operating Cash Flow | $-3M | $-439.0K | $12M | $1M | $-2M | $-5M | $-4M | $-4M | $-1M | $2M | $215.6K | |
| CapEx | $102.0K | $506.0K | · | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-102.0K | $-506.0K | $-1M | $-1M | $-34M | $-45M | $6.0K | $900.2K | $-10.0K | $366.6K | $8.4K | |
| Debt Issued | · | · | $0 | $2M | $58M | · | · | · | · | · | · | |
| Net Debt Issued | $-6M | · | $-7M | $2M | $58M | · | · | · | · | · | · | |
| Stock Issued | · | · | $0 | $84.0K | $428.0K | $43M | · | $420.0K | $6M | $1M | · | |
| Net Stock Activity | · | · | $0 | $84.0K | $428.0K | $43M | · | $420.0K | $6M | $1M | · | |
| Financing Cash Flow | $3M | $-7M | $-8M | $-5M | $41M | $66M | $4M | $2M | $3M | $-3M | $737.8K | |
| Net Change in Cash | $1M | $-9M | $3M | $-3M | $4M | $12M | $272.0K | $-1M | $2M | $-537.6K | $961.7K | |
| Taxes Paid | $1M | $3M | $3M | $2M | $1M | $2M | · | · | · | · | · | |
| Free Cash Flow | $-3M | · | · | · | · | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.8% | · | 35.8% | 29.2% | 25.1% | 18.0% | · | 22.9% | 24.9% | 36.4% | · | |
| Operating Margin | -15.0% | · | -14.9% | 1.4% | -1.4% | -23.2% | · | -18.5% | -28.1% | -6.3% | · | |
| Net Margin | -21.8% | · | -22.2% | -1.7% | -7.4% | -29.4% | · | -19.0% | -25.4% | -10.1% | · | |
| Pretax Margin | -22.6% | · | -21.1% | -1.7% | -5.7% | -30.9% | · | · | · | · | · | |
| EBITDA Margin | -5.6% | · | -9.9% | 5.5% | 2.5% | -18.4% | · | -16.2% | -25.2% | -4.6% | · | |
| ROA | -22.4% | · | -22.1% | -1.9% | -8.1% | -20.1% | · | -34.4% | · | -16.3% | · | |
| ROE | 245.8% | · | -165.2% | -7.6% | -25.5% | -36.4% | · | -88.9% | · | -191.3% | · | |
| ROIC | -43.0% | · | -47.6% | 3.2% | -5.4% | -19.7% | · | · | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 2.2 | 2.3 | 2.0 | 1.5 | · | 0.8 | · | 0.6 | · | |
| Quick Ratio | 0.6 | · | 1.0 | 0.9 | 0.9 | 0.8 | · | 0.4 | · | 0.3 | · | |
| Debt / Equity | 28.2 | · | 2.5 | 0.9 | 0.2 | 0.4 | · | 0.3 | · | 1.3 | · | |
| LT Debt / Equity | 26.2 | · | 2.3 | 0.8 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -2.4 | 0.3 | -0.8 | -4.5 | · | -8.3 | -11.4 | -1.6 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | · | 1.0 | 1.1 | 1.1 | 0.7 | · | 1.8 | · | 1.6 | · | |
| Inventory Turnover | 1.9 | · | 2.2 | 2.9 | 3.8 | 3.7 | · | 6.6 | · | 3.4 | · | |
| Receivables Turnover | 6.5 | · | 5.8 | 7.3 | 7.3 | 4.5 | · | 11.3 | · | 10.0 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $173.11 | · | $18.69 | $3.21 | $3.15 | · | · | · | · | · | · | |
| Cash Flow / Share | $-5.28 | · | $1.22 | $0.02 | $-0.04 | · | · | · | · | · | · | |
| EPS (TTM) | $-39.74 | $-90.69 | $-21.38 | $-0.58 | $-0.23 | $-0.39 | · | · | · | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -19.6% | -23.1% | -20.3% | 19.8% | 237.3% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -21.0% | -9.8% | 47.7% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.8% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $109M | $136M | $177M | $222M | $185M | $55M | $33M | $38M | $26M | $20M | · | |
| Net Income TTM | $-24M | $-28M | $-39M | $-4M | $-14M | $-16M | $-9M | $-7M | $-7M | $-2M | · | |
| P/E | -0.0 | -0.0 | -0.3 | -21.4 | -240.0 | -156.9 | · | · | · | · | · | |
| Earnings Yield | -2337.7% | -4748.2% | -399.6% | -4.7% | -0.42% | -0.64% | · | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26M | $22M | $27M | $29M | $31M | $24M | $36M | $39M | $37M | $39M | $50M | $47M | $41M | $43M | $69M | |
| Cost of Revenue | $13M | $16M | $20M | $21M | $20M | $17M | $24M | $24M | $24M | $27M | $32M | $29M | $26M | $28M | $48M | |
| Gross Profit | $13M | $7M | $6M | $9M | $11M | $7M | $12M | $15M | $13M | $12M | $18M | $18M | $15M | $14M | $21M | |
| R&D Expense | $942.0K | $936.0K | $1M | $1M | $1M | $948.0K | $1M | $985.0K | $1M | $1M | $979.0K | $525.0K | $597.0K | $616.0K | $604.0K | |
| SG&A Expense | $8M | $8M | $8M | $9M | $11M | $4M | $10M | $12M | $15M | $16M | $15M | $15M | $15M | $15M | $14M | |
| Operating Expenses | $12M | $12M | $12M | $12M | $15M | $24M | $13M | $13M | $16M | $29M | $30M | $16M | $15M | $15M | $15M | |
| Operating Income | $1M | $-5M | $-6M | $-4M | $-4M | $-16M | $-859.0K | $1M | $-4M | $-17M | $-12M | $2M | $-180.0K | $-842.0K | $6M | |
| Interest Expense | · | · | · | · | · | · | · | · | $3M | · | $3M | $3M | $2M | $3M | $3M | |
| Other Non-op | $391.0K | $-700.0K | $-3M | $778.0K | $2M | $-629.0K | $330.0K | $-229.0K | $-199.0K | $-186.0K | $-181.0K | $-28.0K | $-22.0K | $-64.0K | $-128.0K | |
| Pretax Income | $246.0K | $-7M | $-10M | $-6M | $-4M | $-19M | $-3M | $-2M | $-6M | $-19M | $-15M | $-556.0K | $-3M | $-2M | $4M | |
| Income Tax | $-263.0K | $-385.0K | $-783.0K | $-261.0K | $274.0K | $-3M | $-12.0K | $-91.0K | $870.0K | $-2M | $3M | $255.0K | $51.0K | $-426.0K | $520.0K | |
| Net Income | $509.0K | $-7M | $-10M | $-6M | $-5M | $-17M | $-3M | $-1M | $-7M | $-18M | $-18M | $-811.0K | $-3M | $-2M | $3M | |
| EPS (Basic) | $0.34 | $-2.25 | $-34.87 | $-1.88 | $-55.00 | $-87.29 | $-1.72 | $-0.92 | $-0.76 | $-19.01 | $-1.90 | $-0.12 | $-0.35 | $-0.78 | $0.31 | |
| EPS (Diluted) | $0.34 | $-2.25 | $-34.87 | $-1.88 | $-55.00 | $-87.29 | $-1.72 | $-0.92 | $-0.76 | $-19.01 | $-1.90 | $-0.12 | $-0.35 | $-0.75 | $0.28 | |
| Shares (Basic) | 566,951 | 3,038,178 | · | 3,460,000 | 91,564 | · | 1,965,000 | 1,958,000 | 9,714,000 | · | 9,484,000 | 9,385,000 | 9,366,000 | · | 8,943,000 | |
| Shares (Diluted) | 566,951 | 3,038,178 | · | 3,460,000 | 91,564 | · | 1,965,000 | 1,958,000 | 9,714,000 | · | 9,484,000 | 9,385,000 | 9,366,000 | · | 11,197,000 | |
| EBITDA | $1M | $-2M | · | $-4M | $-4M | · | $-859.0K | $1M | $-2M | · | $-12M | $2M | $2M | · | $6M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $7M | $9M | $12M | $8M | $8M | $10M | $8M | $12M | $17M | $18M | $16M | $11M | $15M | $22M | |
| Receivables | $16M | $14M | $15M | $20M | $21M | $18M | $25M | $29M | $27M | $33M | $40M | $38M | $34M | $31M | $51M | |
| Inventory | $33M | $37M | $38M | $26M | $28M | $43M | $42M | $38M | $39M | $44M | $44M | $38M | $45M | $58M | $49M | |
| Prepaid Expense | $10M | $8M | $7M | $12M | $9M | $9M | $9M | $11M | $9M | $10M | $8M | $10M | $7M | $7M | $9M | |
| Current Assets | $63M | $65M | $69M | $70M | $66M | $78M | $87M | $85M | $86M | $104M | $111M | $101M | $97M | $111M | $132M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | · | · | $4M | · | · | $4M | · | · | · | $4M | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | $2M | · | · | $2M | · | · | · | $1M | · | · | · | $768.0K | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | $0 | $12M | $25M | $25M | $25M | $25M | |
| Intangibles | $12M | $15M | $17M | $20M | $22M | $26M | $42M | $42M | $44M | $46M | $47M | $50M | $51M | $53M | $52M | |
| Other Non-current Assets | $895.0K | $883.0K | $734.0K | $754.0K | $749.0K | $790.0K | $1M | $856.0K | $880.0K | $906.0K | $851.0K | $827.0K | $630.0K | $397.0K | $363.0K | |
| Total Assets | $84M | $91M | $98M | $100M | $99M | $115M | $141M | $139M | $142M | $162M | $180M | $182M | $180M | $195M | $214M | |
| Accounts Payable | $17M | $23M | $26M | $10M | $7M | $24M | $19M | $16M | $19M | $27M | $30M | $15M | $16M | $31M | $39M | |
| Accrued Liabilities | $5M | $5M | $5M | $5M | $5M | $3M | $6M | $6M | $6M | $5M | · | · | $6M | $5M | $9M | |
| Short-term Debt | $34M | $1M | $1M | $37M | $39M | $37M | $2M | $3M | $1M | $1M | $1M | $4M | $848.0K | $845.0K | $9M | |
| Current Liabilities | $67M | $40M | $43M | $68M | $67M | $77M | $42M | $38M | $40M | $49M | $50M | $36M | $35M | $48M | $69M | |
| Capital Leases | $5M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $2M | $2M | $2M | $3M | |
| Deferred Tax | · | · | $0 | $877.0K | $870.0K | $901.0K | $4M | $4M | $4M | $4M | $6M | $6M | $5M | $5M | $8M | |
| Other Non-current Liabilities | $40.0K | $59.0K | $60.0K | $155.0K | $2M | $165.0K | · | · | · | $0 | · | · | · | · | · | |
| Total Liabilities | $86M | $93M | $96M | $91M | $91M | $100M | $106M | $103M | $105M | $117M | $121M | $103M | $101M | $115M | $139M | |
| Long-term Debt | $34M | $34M | $34M | $37M | $39M | $37M | $39M | $40M | $38M | $40M | $44M | $47M | $44M | $45M | $53M | |
| Total Debt | $68M | $35M | · | $73M | $78M | · | $40M | $43M | $40M | · | $45M | $51M | $45M | · | $63M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $1.0K | $1.0K | $1.0K | $0 | $1.0K | $1.0K | $7.0K | $1.0K | $7.0K | |
| Paid-in Capital | $159M | $159M | $155M | $126M | $119M | $119M | $120M | $120M | $120M | $120M | $119M | $118M | $118M | $118M | $117M | |
| Retained Earnings | $-162M | $-163M | $-156M | $-147M | $-141M | $-133M | $-116M | $-113M | $-111M | $-104M | $-87M | $-69M | $-68M | $-65M | $-63M | |
| AOCI | $2M | $2M | $3M | $1M | $949.0K | $227.0K | $3M | $443.0K | $490.0K | $1M | $-1M | $1M | $-356.0K | $-914.0K | $-8M | |
| Stockholders' Equity | $-1M | $-2M | $1M | $-19M | $-21M | $-13M | $7M | $7M | $9M | $17M | $31M | $51M | $50M | $52M | $47M | |
| Liabilities + Equity | $84M | $91M | $98M | $100M | $99M | $115M | $141M | $139M | $142M | $162M | $180M | $182M | $180M | $195M | $214M |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $14M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $49.0K | $163.0K | $-190.0K | $111.0K | $179.0K | $156.0K | $441.0K | $243.0K | $549.0K | $1M | $671.0K | $511.0K | $641.0K | $648.0K | $603.0K | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $14M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-1M | · | · | · | · | · | · | $3M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $-2M | $-5M | $-2M | $1M | $2M | $2M | $5M | $-5M | $-2M | $3M | $8M | $2M | $-2M | $690.0K | $7M | |
| CapEx | $33.0K | $42.0K | $-56.0K | $-1.0K | $32.0K | $227.0K | · | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-33.0K | $-42.0K | $56.0K | $1.0K | $-32.0K | $-227.0K | $132.0K | $-17.0K | $-394.0K | $-1M | $-126.0K | $-19.0K | $-81.0K | $-146.0K | $-401.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $-2M | · | · | · | · | · | · | |
| Financing Cash Flow | $32.0K | $3M | $-2M | $2M | $-1M | $-3M | $-3M | $1M | $-3M | $-5M | $-4M | $2M | $-987.0K | $-10M | $4M | |
| Net Change in Cash | $-3M | $-2M | $-2M | $4M | $-469.0K | $-2M | $3M | $-4M | $-5M | $-1M | $3M | $4M | $-3M | $-7M | $10M | |
| Taxes Paid | $-109.0K | $188.0K | $610.0K | $40.0K | $50.0K | $651.0K | $246.0K | $2M | $101.0K | $41.0K | $2M | $840.0K | $52.0K | $0 | $1M | |
| Free Cash Flow | · | $-5M | · | · | · | · | · | · | · | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.8% | 30.9% | · | 29.1% | 35.0% | · | 33.8% | 37.7% | 34.5% | · | 36.3% | 37.9% | 36.8% | · | 30.6% | |
| Operating Margin | 4.0% | -21.9% | · | -13.4% | -12.7% | · | -2.4% | 3.2% | -9.7% | · | -23.4% | 4.4% | -0.44% | · | 9.4% | |
| Net Margin | 2.0% | -29.1% | · | -21.1% | -15.3% | · | -8.4% | -3.8% | -19.1% | · | -35.7% | -1.7% | -7.1% | · | 4.5% | |
| Pretax Margin | 0.95% | -30.8% | · | -22.0% | -14.4% | · | -8.5% | -4.1% | -16.8% | · | -29.5% | -1.2% | -7.0% | · | 5.3% | |
| EBITDA Margin | 4.0% | -10.5% | · | -13.4% | -12.7% | · | -2.4% | 3.2% | -4.1% | · | -23.4% | 4.4% | 5.1% | · | 9.4% | |
| ROA | 0.55% | -5.6% | · | -5.1% | -4.0% | · | -1.9% | -0.92% | -4.4% | · | -9.0% | -0.43% | -1.6% | · | 1.6% | |
| ROE | -4.6% | -184.5% | · | 95.7% | 71.8% | · | -16.5% | -5.1% | -24.1% | · | -45.9% | -1.7% | -6.0% | · | 6.1% | |
| ROIC | 3.2% | -13.9% | · | -7.0% | -7.2% | · | -1.8% | 2.3% | -8.5% | · | -18.4% | 3.0% | -0.19% | · | 5.1% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.6 | · | 1.0 | 1.0 | · | 2.1 | 2.2 | 2.2 | · | 2.2 | 2.8 | 2.7 | · | 1.9 | |
| Quick Ratio | 0.3 | 0.5 | · | 0.5 | 0.4 | · | 0.9 | 1.0 | 1.0 | · | 1.2 | 1.5 | 1.3 | · | 1.1 | |
| Debt / Equity | -48.0 | -17.6 | · | -3.8 | -3.8 | · | 6.2 | 5.8 | 4.3 | · | 1.5 | 1.0 | 0.9 | · | 1.3 | |
| LT Debt / Equity | 0.0 | -16.3 | · | · | · | · | 5.7 | 5.0 | 4.1 | · | 1.4 | 0.9 | 0.9 | · | 0.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -1.4 | · | -3.9 | 0.7 | -0.1 | · | 2.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.6 | · | 1.2 | |
| Receivables Turnover | 1.4 | 1.1 | · | 1.3 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | 1.1 | 1.2 | 1.3 | · | 1.4 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $45.71 | $7.39 | · | $8.48 | $9.36 | · | $3.69 | $3.94 | $3.82 | · | $5.24 | $5013.53 | $549.69 | · | $767.37 | |
| Cash Flow / Share | · | $-1.66 | · | · | · | · | · | · | $-0.20 | · | · | · | $-25.40 | · | · | |
| EPS (TTM) | $-38.66 | $-94.00 | · | $-152.62 | $-152.46 | · | $-22.41 | $-22.59 | $-21.79 | · | $-3.12 | $-0.94 | $-0.86 | · | $0.06 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $104M | $109M | · | $107M | $114M | · | $151M | $164M | $173M | · | $181M | $200M | $212M | · | $223M | |
| Net Income TTM | $-22M | $-27M | · | $-31M | $-28M | · | $-29M | $-44M | $-43M | · | $-24M | $-3M | $-2M | · | $-9M | |
| P/E | -0.1 | -0.1 | · | -0.6 | -0.4 | · | -4.3 | -4.9 | -5.4 | · | -110.2 | -425.1 | -641.3 | · | 14880.0 | |
| Earnings Yield | -820.8% | -1273.7% | · | -175.9% | -240.6% | · | -23.5% | -20.5% | -18.5% | · | -0.91% | -0.24% | -0.16% | · | 0.01% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 收入 | $109M | $136M | · | · | $177M |
| 毛利率 % | 30.8% | · | · | · | 35.8% |
| 营业利润率 % | -15.0% | · | · | · | -14.9% |
| 净收入 | $-24M | $-28M | · | · | $-39M |
| 稀释后每股收益 (EPS) | $-39.74 | $-90.69 | · | · | $-21.38 |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 28.2 | · | · | · | 2.5 |
| 流动比率 | 1.6 | · | · | · | 2.2 |
| 速动比率 | 0.6 | · | · | · | 1.0 |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-3M | · | · | · | · |
机构持有人 (13F)
机构活动 — Q1 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 5 | 1 | 3 | 1 | · |
与Q4 2025对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。 与上一季度变动未显示：在此两个季度之间，申报方覆盖范围差异过大，无法进行可靠的比较。
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Khan MD Ehsan ×2 申报 | 2026年7月20日 | 0.00% | 修订 | · | SEC |
| HIC 2, LLC ×3 申报 | 2025年9月29日 | 0.00% | 修订 | · | SEC |
| 未披露的报告人 | 2021年7月23日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2021年2月8日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2020年6月30日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2020年3月31日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 17 位内幕人士 · 10 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Michael Ross Pope | Chief Executive Officer | 2023年12月27日 S | 285455 | 0 | 0 | $0 |
| Harold C Bevis | Chief Executive Officer | 2020年1月13日 A | 562605 | 0 | 0 | $0 |
| Greg Wiggins | Chief Financial Officer | 2025年6月5日 S | 1485 | 0 | 0 | $0 |
| Patrick Foley | The Reporting Person resigned from his position as Chief Financial Officer, effective July 5, 2022, and is now serving in an adv | 2022年6月25日 S | 255702 | 0 | 0 | $0 |
| Takesha Brown | CHIEF FINANCIAL OFFICER | 2020年4月15日 A | 13542 | 0 | 0 | $0 |
| Mark Starkey | President | 2023年12月25日 J | 56094 | 0 | 0 | $0 |
| Henry Nance | Chief Operating Officer | 2026年8月25日 S | 208 | 0 | 6 | $-172 |
| Shaun Marklew | Chief Technology Officer | 2026年8月25日 S | 122 | 0 | 6 | $-221 |
| Daniel Leis | Senior VP Marketing | 2020年4月15日 A | · | 0 | 0 | $0 |
| Lori Page | VP of Marketing | 2018年2月14日 A | · | 0 | 0 | $0 |
| Charles P. Amos | 董事 | 2023年8月25日 A | 51542 | 0 | 0 | $0 |
| Dale Strang | 董事 | 2023年8月25日 A | 39626 | 0 | 0 | $0 |
| Roger Wayne Jackson | 董事 | 2023年8月25日 A | 51542 | 0 | 0 | $0 |
| Rudolpf F Crew | 董事 | 2023年8月25日 A | 51502 | 0 | 0 | $0 |
| James Mark Elliott | 董事 | 2023年8月25日 A | 70783 | 0 | 0 | $0 |
| Tiffany Kuo | 董事 | 2023年8月25日 A | 51056 | 0 | 0 | $0 |
| K Laser Technology Inc. | · | 2020年7月13日 S | 4910178 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
BOXL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 6 位分析师
卖出
0 0.0%
强烈买入
0 0.0%
买入
3 50.0%
持有
1 16.7%
卖出
2 33.3%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 14, 2026 申报