BPOPM Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities
NASDAQ · Banking · 在 SEC EDGAR 上查看 ↗ 收盘 十月 1, 2026 10-K/10-Q 八月 7, 2026
$25.34
· % 处于52周区间
· 高于低点
· 至高点
$24.7552周低点
$25.6552周高点
市值 (MRQ)
$1.62B
P/E
2.1
EPS
$12.30
BPOPM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$25.34
市值 (MRQ)
$1.62B
P/E
2.1
EPS
$12.30
股息收益率
11.9%
ROE
13.7%
52周区间
$25–$26
BPOPM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities 公司概况（来自维基百科）
大众银行公司（Popular, Inc.）是一家美国波多黎各金融公司，在波多黎各和维尔京群岛以商业名“Banco Popular”开展业务，在美国大陆名为Popular Bank，在加勒比和中美洲的其他地区也有业务。它创始于1893年。
## 历史
该银行于1893年在波多黎各成立，当时该岛仍处于西班牙管辖之下。
2010年开始，该银行曾将其美国大陆分行陆续更名为大众社区银行（Popular Community Bank），2018年改现名。
2014年，它出售了许多美国大陆分行，以削减成本并增加储备金。
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Financials
行业Banking
国家PR
10年表现 收入、净利润、利润率和每股收益趋势
EPS$12.302023-12-31 → 2025-12-31
自由现金流$681M2023-12-31 → 2025-12-31
净利率26.0%2023-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | BPOPM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | 2.1 | · | · | · | |
| 市净率 (MRQ) | 0.3 | · | · | · | |
| 股价/自由现金流 (TTM) | 2.0 | · | · | · | |
| 市现率 (TTM) | 1.6 | · | · | · | |
| 市净率（有形资产） (MRQ) | 0.3 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.1 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | BPOPM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| EBITDA Margin (息税折旧摊销前利润率) | 1.7% | · | · | · | |
| Pretax Margin (税前利润率) | 31.5% | · | · | · | |
| Net Profit Margin (净利润率) | 26.0% | · | · | · | |
| ROA | 1.1% | · | · | · | |
| ROE | 13.7% | · | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
此比率组尚无数据
基本面数据不足，尚无法计算此比率组。
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | BPOPM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 8.8% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.5% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 6.2% | · | · | · | |
| EPS YoY | 43.7% | · | · | · | |
| Net Income YoY (净利润同比增长) | 35.6% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -5.6% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 16.0% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -8.9% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 10.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | BPOPM | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.0 | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率11.9%
派息率23.7%
年度化派息≈$1.54
5年股息复合年增长率 (CAGR)≈0.00%
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 15, 2026 | $0.13 | USD | ≈6.1% |
| 八月 14, 2026 | $0.13 | USD | ≈6.1% |
| 七月 15, 2026 | $0.13 | USD | ≈6.1% |
| 六月 15, 2026 | $0.13 | USD | ≈6.1% |
| 五月 15, 2026 | $0.13 | USD | ≈6.0% |
| 四月 15, 2026 | $0.13 | USD | ≈6.0% |
| 三月 13, 2026 | $0.13 | USD | ≈6.1% |
| 二月 13, 2026 | $0.13 | USD | ≈6.1% |
| 一月 15, 2026 | $0.13 | USD | ≈6.0% |
| 十二月 15, 2025 | $0.13 | USD | ≈6.1% |
| 十一月 14, 2025 | $0.13 | USD | ≈6.1% |
| 十月 15, 2025 | $0.13 | USD | ≈6.1% |
| 九月 15, 2025 | $0.13 | USD | ≈6.1% |
| 八月 15, 2025 | $0.13 | USD | ≈6.1% |
| 七月 15, 2025 | $0.13 | USD | ≈6.1% |
| 六月 13, 2025 | $0.13 | USD | ≈6.2% |
| 五月 15, 2025 | $0.13 | USD | ≈6.0% |
| 四月 15, 2025 | $0.13 | USD | ≈6.0% |
| 三月 14, 2025 | $0.13 | USD | ≈6.1% |
| 二月 14, 2025 | $0.13 | USD | ≈6.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.24B | $1.39B | $1.11B | $299M | $165M | $235M | $369M | $287M | $224M | $213M | $194M | $688M | |
| Interest Income | $3.78B | $3.67B | $3.25B | $2.47B | $2.12B | $2.09B | $2.26B | $2.02B | $1.73B | $1.63B | $1.60B | $1.63B | |
| Pretax Income | $1.01B | $797M | $676M | $1.23B | $1.24B | $619M | $818M | $738M | $339M | $294M | $399M | $-132M | |
| Income Tax | $174M | $182M | $134M | $132M | $309M | $112M | $147M | $120M | $231M | $79M | $-495M | $58M | |
| Net Income | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| EPS (Basic) | $12.31 | $8.56 | $7.53 | $14.65 | $11.49 | $5.88 | $6.89 | $6.07 | $1.02 | $2.06 | $8.66 | $-3.08 | |
| EPS (Diluted) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 | |
| Shares (Basic) | 67,586,130 | 71,590,757 | 71,710,265 | 75,147,263 | 81,263,027 | 85,882,371 | 96,848,835 | 101,142,258 | 101,966,429 | 103,275,264 | 102,967,186 | 102,848,792 | |
| Shares (Diluted) | 67,612,847 | 71,623,702 | 71,791,692 | 75,274,003 | 81,420,154 | 85,975,259 | 96,997,800 | 101,308,643 | 102,045,336 | 103,377,283 | 103,124,309 | 102,848,792 | |
| EBITDA | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $48M | $47M | $48M | $47M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $686M | $602M | $565M | $499M | $494M | $510M | $557M | $570M | $547M | $544M | $503M | $495M | |
| PP&E (Gross) | $1.07B | $960M | $999M | $961M | $930M | $949M | $991M | $937M | $896M | $903M | $869M | $844M | |
| Accum. Depreciation | $631M | $606M | $605M | $586M | $559M | $575M | $562M | $534M | $512M | $515M | $504M | $475M | |
| Goodwill | $790M | $803M | $804M | $827M | $720M | $671M | $671M | $671M | $627M | $627M | $626M | $466M | |
| Intangibles | $5M | $7M | $10M | $13M | $16M | $22M | $29M | $27M | $36M | $45M | $58M | $38M | |
| Total Assets | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.09B | |
| Total Liabilities | $69.10B | $67.43B | $65.61B | $63.54B | $69.13B | $59.90B | $46.10B | $42.17B | $39.17B | $33.46B | $30.66B | $28.83B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.92B | $4.91B | $4.84B | $4.79B | $4.65B | $4.57B | $4.45B | $4.37B | $4.30B | $4.26B | $4.23B | $4.20B | |
| Retained Earnings | $5.21B | $4.57B | $4.19B | $3.83B | $2.97B | $2.26B | $2.15B | $1.65B | $1.19B | $1.22B | $1.09B | $254M | |
| Treasury Stock | $2.72B | $2.23B | $2.02B | $2.03B | $1.35B | $1.02B | $460M | $206M | $90M | $8M | $6M | $4M | |
| AOCI | $-1.18B | $-1.66B | $-1.90B | $-2.52B | $-325M | $-325M | $190M | $-428M | $-351M | $-320M | $-257M | $-230M | |
| Stockholders' Equity | $6.25B | $5.61B | $5.15B | $4.09B | $5.97B | $6.03B | $6.02B | $5.44B | $5.10B | $5.20B | $5.11B | $4.27B | |
| Liabilities + Equity | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.10B | |
| Shares Outstanding | 65,719,385 | 70,141,291 | 72,153,621 | 71,853,720 | 79,851,169 | 84,244,235 | 95,589,629 | 99,942,845 | 102,068,981 | 103,790,932 | 103,618,976 | 103,476,847 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $47M | $46M | $48M | $47M | |
| Deferred Tax | $6M | $24M | $-43M | $-33M | $229M | $75M | $141M | $-14M | $207M | $61M | $-519M | $44M | |
| Amort. of Intangibles | $2M | $3M | $3M | $3M | $9M | $6M | $9M | $9M | $9M | $12M | $11M | $8M | |
| Restructuring | · | · | · | · | · | · | · | · | $0 | $0 | $18M | $27M | |
| Other Non-cash | $-14M | $-20M | $130M | $-110M | $-214M | $39M | $-165M | $191M | $272M | $265M | $246M | $1.10B | |
| Operating Cash Flow | $878M | $675M | $687M | $1.01B | $1.01B | $679M | $705M | $848M | $636M | $597M | $670M | $873M | |
| CapEx | $197M | $213M | $208M | $104M | $73M | $60M | $76M | $81M | $63M | $100M | $63M | $51M | |
| Investing Cash Flow | $-1.76B | $-1.63B | $-2.61B | $5.35B | $-10.52B | $-13.07B | $-4.17B | $-4.39B | $-5.35B | $-3.45B | $238M | $25M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Stock Repurchased | · | $217M | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-217M | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Dividends Paid | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M | |
| Financing Cash Flow | $865M | $960M | $1.88B | $-6.32B | $9.45B | $12.49B | $3.46B | $3.53B | $4.75B | $2.85B | $-926M | $-941M | |
| Net Change in Cash | $-16M | $2M | $-49M | $42M | $-63M | $103M | $-9M | $-9M | $38M | $-5M | $-17M | $-42M | |
| Taxes Paid | $204M | $187M | $185M | $179M | $65M | $13M | $14M | $4M | $2M | $4M | $7M | $55M | |
| Free Cash Flow | $681M | $461M | $479M | $911M | $932M | $619M | $630M | $767M | $573M | $489M | $607M | $822M | |
| Levered FCF | $-347M | $-611M | $-414M | $644M | $808M | $426M | $327M | $526M | $502M | $334M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 26.0% | 20.9% | 19.5% | 36.0% | 36.0% | 21.4% | 27.3% | 25.9% | 5.6% | 12.6% | · | · | |
| Pretax Margin | 31.5% | 27.1% | 24.3% | 40.3% | 47.9% | 26.1% | 33.2% | 30.9% | 17.6% | 17.1% | · | · | |
| EBITDA Margin | 1.7% | 1.9% | 2.1% | 1.8% | 2.1% | 2.5% | 2.4% | 2.2% | 2.5% | 2.7% | · | · | |
| ROA | 1.1% | 0.85% | 0.77% | 1.6% | 1.2% | 0.77% | 1.3% | 1.3% | 0.25% | 0.56% | 2.6% | -0.91% | |
| ROE | 13.7% | 10.8% | 11.3% | 28.4% | 15.6% | 8.5% | 11.3% | 11.6% | 2.1% | 4.1% | 17.6% | -7.3% |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $95.09 | $80.03 | $71.33 | $56.97 | $74.76 | $71.56 | $62.94 | $54.38 | $50.00 | $50.08 | $49.27 | $41.24 | |
| Revenue / Share | $47.32 | $41.06 | $38.75 | $40.71 | $31.93 | $27.55 | $25.38 | $23.57 | $18.83 | $16.64 | · | · | |
| Cash Flow / Share | $12.99 | $9.42 | $9.56 | $13.48 | $12.35 | $7.89 | $7.27 | $8.37 | $6.23 | $5.70 | $6.50 | $8.49 | |
| Dividend / Share | $2.90 | $2.56 | $2.27 | $2.20 | $0.45 | $1.60 | $1.20 | $1.00 | $1.00 | $0.15 | $0.30 | $0.00 | |
| Dividend Paid / Share | · | $2.56 | $2.27 | $2.20 | $1.75 | $1.60 | $1.20 | $1.00 | $1.00 | $0.60 | $0.00 | $0.00 | |
| EPS (TTM) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.8% | 5.7% | -9.2% | 17.9% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.5% | 4.2% | 5.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 43.7% | 13.8% | -48.6% | 27.7% | 95.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -5.6% | -9.3% | 8.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 35.6% | 13.5% | -50.9% | 17.9% | 84.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.9% | -13.1% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| Market Cap | $1.65B | $1.80B | $1.81B | $1.81B | $2.08B | $2.12B | $2.58B | $2.42B | $2.31B | $2.33B | $1.81B | $2.17B | |
| P/E | 2.0 | 3.0 | 3.3 | 1.7 | 2.3 | 4.3 | 3.9 | 4.0 | 22.2 | 10.9 | 2.0 | -6.8 | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | |
| P / Tangible Book | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | · | · | · | · | · | · | |
| P / Cash Flow | 1.9 | 2.7 | 2.6 | 1.8 | 2.1 | 3.1 | 3.7 | 2.9 | 3.6 | 4.0 | 2.7 | 2.5 | |
| P / FCF | 2.4 | 3.9 | 3.8 | 2.0 | 2.2 | 3.4 | 4.1 | 3.2 | 4.0 | 4.8 | 3.0 | 2.6 | |
| Dividend Yield | 12.0% | 10.0% | 8.8% | 8.9% | 6.8% | 6.3% | 4.5% | 4.4% | 4.2% | 2.8% | 1.1% | 0.17% | |
| Earnings Yield | 49.1% | 33.3% | 29.9% | 58.0% | 43.9% | 23.3% | 25.5% | 25.0% | 4.5% | 9.2% | 49.4% | -14.7% | |
| Payout Ratio | 23.7% | 29.4% | 29.5% | 14.6% | 15.1% | 26.4% | 17.3% | 17.1% | 89.1% | 30.4% | 2.1% | -1.2% | |
| Annual Payout | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $39M | · | · | · | $39M | · | · | · | $37M | |
| Interest Expense | $288M | $277M | $298M | $320M | $312M | $311M | $329M | $365M | $354M | $343M | |
| Interest Income | $982M | $947M | $955M | $967M | $944M | $917M | $920M | $937M | $922M | $894M | |
| Pretax Income | $324M | $293M | $279M | $247M | $258M | $223M | $222M | $198M | $218M | $159M | |
| Income Tax | $46M | $47M | $45M | $36M | $48M | $45M | $44M | $42M | $40M | $56M | |
| Net Income | $278M | $246M | $234M | $211M | $210M | $178M | $178M | $155M | $178M | $103M | |
| EPS (Basic) | $4.35 | $3.78 | $3.51 | $3.15 | $3.09 | $2.56 | $2.50 | $2.16 | $2.47 | $1.43 | |
| EPS (Diluted) | $4.35 | $3.78 | $3.51 | $3.14 | $3.09 | $2.56 | $2.51 | $2.16 | $2.46 | $1.43 | |
| Shares (Basic) | 63,880,929 | 64,818,440 | · | 67,058,260 | 68,050,361 | 69,280,137 | · | 71,807,136 | 71,970,773 | 71,869,735 | |
| Shares (Diluted) | 63,915,810 | 64,857,608 | · | 67,093,814 | 68,079,649 | 69,307,681 | · | 71,828,402 | 71,991,911 | 71,966,803 |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $732M | $706M | $686M | $680M | $649M | $625M | $602M | $624M | $599M | $589M | |
| PP&E (Gross) | · | · | $1.07B | · | · | · | $960M | · | · | · | |
| Accum. Depreciation | · | · | $631M | · | · | · | $606M | · | · | · | |
| Goodwill | $790M | $790M | $790M | $790M | $803M | $803M | $803M | $804M | $804M | $804M | |
| Intangibles | $4M | $5M | $5M | $5M | $6M | $6M | $7M | $8M | $8M | $9M | |
| Total Assets | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Total Liabilities | $72.54B | $69.82B | $69.10B | $68.95B | $70.11B | $68.24B | $67.43B | $65.53B | $67.47B | $65.76B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.94B | $4.93B | $4.92B | $4.92B | $4.92B | $4.91B | $4.91B | $4.85B | $4.85B | $4.85B | |
| Retained Earnings | $5.63B | $5.40B | $5.21B | $5.02B | $4.86B | $4.70B | $4.57B | $4.50B | $4.39B | $4.25B | |
| Treasury Stock | $3.00B | $2.88B | $2.72B | $2.57B | $2.46B | $2.35B | $2.23B | $2.07B | $2.01B | $2.01B | |
| AOCI | $-1.16B | $-1.17B | $-1.18B | $-1.28B | $-1.40B | $-1.49B | $-1.66B | $-1.51B | $-1.88B | $-1.93B | |
| Stockholders' Equity | $6.43B | $6.31B | $6.25B | $6.12B | $5.95B | $5.80B | $5.61B | $5.79B | $5.37B | $5.18B | |
| Liabilities + Equity | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Shares Outstanding | 63,866,681 | 64,654,788 | 65,719,385 | 66,959,866 | 67,937,468 | 68,984,148 | 70,141,291 | 71,787,349 | 72,365,926 | 72,284,875 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $384.0K | $384.0K | $384.0K | $384.0K | $385.0K | $597.0K | $705.0K | $704.0K | $734.0K | $795.0K | |
| Operating Cash Flow | $347M | $192M | $268M | $195M | $243M | $172M | $199M | $233M | $80M | $162M | |
| CapEx | $57M | $37M | $47M | $54M | $45M | $52M | $60M | $58M | $42M | $54M | |
| Investing Cash Flow | $-3.15B | $-1.10B | $79M | $826M | $-1.78B | $-887M | $-1.42B | $1.88B | $-1.73B | $-357M | |
| Stock Repurchased | · | · | · | $-120M | · | · | · | $-59M | · | · | |
| Net Stock Activity | · | · | · | $120M | · | · | · | · | · | · | |
| Dividends Paid | $49M | $50M | $51M | $48M | $49M | $50M | $45M | $45M | $45M | $45M | |
| Financing Cash Flow | $2.78B | $887M | $-322M | $-1.04B | $1.56B | $676M | $1.22B | $-2.04B | $1.69B | $97M | |
| Net Change in Cash | $-20M | $-18M | $26M | $-24M | $20M | $-39M | $-6M | $68M | $39M | $-99M | |
| Free Cash Flow | · | $155M | · | · | · | $121M | · | · | · | $108M | |
| Levered FCF | · | $-78M | · | · | · | $-128M | · | · | · | $-116M |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.8% | 633.7% | · | 25.8% | 26.3% | 454.5% | · | 21.1% | 24.2% | 14.4% | |
| Pretax Margin | 37.1% | 754.8% | · | 30.2% | 32.3% | 569.9% | · | 26.9% | 29.7% | 22.2% | |
| ROA | 0.36% | 0.33% | · | 0.29% | 0.28% | 0.24% | · | 0.22% | 0.25% | 0.15% | |
| ROE | 4.5% | 4.1% | · | 3.5% | 3.7% | 3.2% | · | 3.0% | 3.6% | 2.1% |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $100.73 | $97.61 | · | $91.33 | $87.64 | $84.07 | · | $80.66 | $74.24 | $71.62 | |
| Revenue / Share | $13.67 | $0.60 | · | $12.19 | $11.75 | $0.56 | · | $10.25 | $10.20 | $9.93 | |
| Cash Flow / Share | · | $2.95 | · | · | · | $2.48 | · | · | · | $2.25 | |
| Dividend / Share | $0.75 | $0.75 | $0.75 | $0.75 | $0.70 | $0.70 | $0.70 | $0.62 | $0.62 | $0.62 | |
| EPS (TTM) | $14.78 | $13.52 | · | $11.30 | $10.32 | $9.69 | · | $7.35 | $7.09 | $6.73 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $969M | $901M | · | $777M | $721M | $688M | · | $531M | $512M | $486M | |
| Market Cap | $1.60B | $1.60B | · | $1.69B | $1.68B | $1.78B | · | $1.83B | $1.83B | $1.84B | |
| P/E | 1.7 | 1.8 | · | 2.2 | 2.4 | 2.7 | · | 3.5 | 3.6 | 3.8 | |
| P/B | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | |
| P / Tangible Book | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | |
| P / Cash Flow | · | 8.4 | · | · | · | 10.4 | · | · | · | 11.4 | |
| Dividend Yield | 12.4% | 12.3% | · | 11.4% | 11.3% | 10.4% | · | 9.6% | 9.3% | 9.0% | |
| Earnings Yield | 59.1% | 54.6% | · | 44.9% | 41.8% | 37.5% | · | 28.8% | 28.1% | 26.5% | |
| Payout Ratio | · | 20.3% | · | · | · | 28.1% | · | · | · | 43.5% | |
| Annual Payout | $198M | $198M | · | $192M | $189M | $185M | · | $176M | $170M | $165M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 净收入 | $833M | · | · | $614M | · |
| 稀释后每股收益 (EPS) | $12.30 | · | · | $8.56 | · |
此报表无数据
基本面数据不足，尚无法生成此报表。
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $681M | · | · | $461M | · |
公司内部人士 46 位内幕人士 · 23 位高管 · 21 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Javier D. Ferrer | PRESIDENT & CEO | 2026年8月31日 F | 85992 | 0 | 1 | $-6140050 |
| Ignacio Alvarez | CEO & PRESIDENT | 2022年2月23日 F | 202085 | 0 | 0 | $0 |
| Jorge J. Garcia | Executive Vice President & CFO | 2026年8月19日 A | 25411 | 0 | 0 | $0 |
| Carlos J Vazquez | Executive Vice President & CFO | 2022年2月23日 F | 127390 | 0 | 0 | $0 |
| Jorge A Junquera | Sr. EVP & CFO | 2012年7月20日 I | 109870 | 0 | 0 | $0 |
| Adorno Denissa Rodriguez | Senior VP & Comptroller | 2026年8月24日 S | 2492 | 0 | 2 | $-216114 |
| Eduardo J. Negron | Executive Vice President | 2026年6月30日 F | 38442 | 0 | 0 | $0 |
| Maria Cristina Gonzalez-Noguera | Executive Vice President | 2026年5月1日 S | 11255 | 0 | 1 | $-920762 |
| Hector Alejandro Flores | Executive Vice President | 2026年4月27日 F | 5821 | 0 | 0 | $0 |
| Jose R. Coleman-Tio | EVP & CHIEF LEGAL OFFICER | 2026年2月25日 A | 21578 | 0 | 0 | $0 |
| Beatriz Castellvi | EVP & Chief Security Officer | 2026年2月25日 F | 31694 | 0 | 0 | $0 |
| Manuel Chinea | Executive Vice President | 2026年2月25日 F | 34829 | 0 | 0 | $0 |
| Camille Burckhart | Executive Vice President | 2026年2月25日 A | 31803 | 0 | 0 | $0 |
| Eli Sepulveda | Executive Vice President | 2026年2月25日 F | 39011 | 0 | 0 | $0 |
| Juan Guerrero | Executive Vice President | 2022年2月23日 F | 48810 | 0 | 0 | $0 |
| Gilberto Monzon | EXECUTIVE VICE PRESIDENT | 2022年2月23日 F | 45914 | 0 | 0 | $0 |
| Rivera O. Nestor | EXECUTIVE VICE PRESIDENT | 2016年3月11日 F | 36355 | 0 | 0 | $0 |
| Ileana Gonzalez | Executive Vice President | 2016年3月11日 F | 32462 | 0 | 0 | $0 |
| Ricardo Toro | EXECUTIVE VICE PRESIDENT | 2011年2月18日 J | 83693 | 0 | 0 | $0 |
| Amilcar Jordan | EVP | 2011年2月18日 J | 251039 | 0 | 0 | $0 |
| Felix Villamil | EVP | 2007年8月3日 P | 55351 | 0 | 0 | $0 |
| Samuel T Cespedes | Secretary Board of Directors | 2007年5月22日 P | 28149 | 0 | 0 | $0 |
| Cameron Williams | EVP | 2006年8月29日 J | 22497 | 0 | 0 | $0 |
| Maria Luisa Ferre | 董事 | 2026年7月30日 S | 10156 | 0 | 2 | $-1128375 |
| Bertil E. Chappuis | 董事 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Jose Ramon Rodriguez | 董事 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Robert Carrady | 董事 | 2026年7月1日 A | 2052 | 0 | 0 | $0 |
| Betty K Devita | 董事 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Carlos Unanue | 董事 | 2026年7月1日 A | 0 | 0 | 0 | $0 |
| Alejandro M Ballester | 董事 | 2026年7月1日 A | 34588 | 0 | 2 | $-3762700 |
| Kim C Goodwin | 董事 | 2026年7月1日 A | 46203 | 0 | 0 | $0 |
| Richard L Carrion | 董事 | 2026年7月1日 A | 75031 | 0 | 1 | $-2837500 |
| Alejandro M Sanchez | 董事 | 2026年5月22日 S | 3960 | 0 | 2 | $-249481 |
| Myrna Soto | 董事 | 2026年5月8日 F | 4533 | 0 | 0 | $0 |
| Iii Joaquin E Bacardi | 董事 | 2022年1月3日 A | 29722 | 0 | 0 | $0 |
| John W Diercksen | 董事 | 2022年1月3日 A | 21458 | 0 | 0 | $0 |
| William J Teuber JR | 董事 | 2019年10月1日 A | 63356 | 0 | 0 | $0 |
| David E. Goel | 董事 | 2018年5月8日 A | 12828 | 0 | 0 | $0 |
| Jose R Vizcarrondo | 董事 | 2012年8月2日 J | 33695 | 0 | 0 | $0 |
| Manuel Morales JR | 董事 | 2012年8月2日 J | 21503 | 0 | 0 | $0 |
| Michael Masin | 董事 | 2012年2月2日 J | 156927 | 0 | 0 | $0 |
| Frederic V Salerno | 董事 | 2011年5月10日 J | 164875 | 0 | 0 | $0 |
| Francisco M Rexach JR | 董事 | 2008年5月29日 J | 324996 | 0 | 0 | $0 |
| Lidio Soriano | · | 2026年8月10日 S | 107320 | 0 | 1 | $-523500 |
| Luis E. Cestero | · | 2026年8月4日 S | 16013 | 0 | 1 | $-1499060 |
| Juan J Bermudez | · | 2008年5月29日 J | 1437349 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 7, 2026 申报