BZAIW Blaize Holdings, Inc. - Warrant
$0.13
价格 · 八月 18, 2026
截至...的财报数据 八月 13, 2026
BZAIW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.13
市值
—
P/E (TTM)
—
每股收益 (TTM)
$-1.98
营收 (TTM)
$39M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$0 – $0
BZAIW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$39M
2024-12-31
→
2025-12-31
EPS
$-1.98
2024-12-31
→
2025-12-31
自由现金流
—
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
BZAIW
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
BZAIW
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
BZAIW
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
BZAIW
同行中位数
Revenue YoY (营收同比增长)
2386.0%
—
Net Income YoY (净利润同比增长)
-20.0%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
BZAIW
同行中位数
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $39M | $2M | |
| Cost of Revenue | $32M | $579.0K | |
| Gross Profit | $6M | $975.0K | |
| R&D Expense | $43M | $25M | |
| Operating Expenses | $110M | $49M | |
| Operating Income | $-104M | $-48M | |
| Interest Income | · | $2M | |
| Other Non-op | $992.0K | $1M | |
| Pretax Income | $-207M | $-62M | |
| Income Tax | $217.0K | $-952.0K | |
| Net Income | $-207M | $-61M | |
| EPS (Basic) | $-1.98 | $-3.50 | |
| EPS (Diluted) | $-1.98 | $-3.50 | |
| Shares (Basic) | 104,275,265 | 17,476,105 | |
| Shares (Diluted) | 104,275,265 | 17,476,105 | |
| EBITDA | · | $-5M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $46M | $50M | |
| Receivables | · | $55.0K | |
| Inventory | $10M | $9M | |
| Prepaid Expense | $3M | $13M | |
| Other Current Assets | $330.0K | $153.0K | |
| Current Assets | $97M | $72M | |
| PP&E (Net) | $1M | $2M | |
| PP&E (Gross) | $16M | $17M | |
| Accum. Depreciation | $15M | $15M | |
| Other Non-current Assets | $2M | $815.0K | |
| Total Assets | $102M | $78M | |
| Accounts Payable | · | $8M | |
| Accrued Liabilities | $7M | $14M | |
| Short-term Debt | · | $2M | |
| Current Liabilities | $43M | $186M | |
| Capital Leases | $804.0K | $1M | |
| Other Non-current Liabilities | $2M | $2M | |
| Total Liabilities | $63M | $189M | |
| Total Debt | · | $2M | |
| Common Stock | $12.0K | $5.0K | |
| Paid-in Capital | $675M | $319M | |
| Retained Earnings | $-636M | $-429M | |
| AOCI | $0 | · | |
| Stockholders' Equity | $39M | $-110M | |
| Liabilities + Equity | $102M | $78M | |
| Shares Outstanding | 122,043,966 | 48,376,052 |
现金流 9
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Stock-based Comp | $38M | $4M | |
| Deferred Tax | $-368.0K | $-1M | |
| Operating Cash Flow | $-74M | $-54M | |
| CapEx | $788.0K | $902.0K | |
| Investing Cash Flow | $-788.0K | $-902.0K | |
| Stock Issued | $33M | $0 | |
| Financing Cash Flow | $70M | $102M | |
| Net Change in Cash | · | $-84.5K | |
| Taxes Paid | $337.0K | $223.0K |
盈利能力 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| ROA | · | -6.8% | |
| ROE | · | 6.3% | |
| ROIC | · | 26.0% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | · | 0.1 | |
| Quick Ratio | · | 0.0 | |
| Debt / Equity | · | -0.1 |
增长率 1
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 2386.0% | · |
估值 (TTM) 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $39M | $2M | |
| Net Income TTM | $-207M | $-61M |
损益表 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $3M | $24M | $12M | $2M | $1M | $1.0K | $781.0K | $223.0K | $549.0K | |
| Cost of Revenue | $11M | $1M | $21M | $10M | $440.0K | $327.0K | $-460.0K | $476.0K | $257.0K | $306.0K | |
| Gross Profit | $918.0K | $2M | $3M | $2M | $1M | $680.0K | $461.0K | $305.0K | · | · | |
| R&D Expense | $10M | $10M | $10M | $10M | $10M | $13M | $9M | $6M | $6M | $4M | |
| SG&A Expense | · | · | · | $14M | $13M | $13M | · | $6M | $5M | $4M | |
| Operating Expenses | $32M | $25M | · | · | $23M | $39M | · | · | · | · | |
| Operating Income | $-31M | $-23M | $-21M | $-23M | $-22M | $-38M | $-17M | $-11M | $-11M | $-8M | |
| Interest Income | · | · | · | · | · | · | · | $638.3K | $625.9K | $628.1K | |
| Other Non-op | $115.0K | $-193.0K | $843.0K | $241.0K | $-110.0K | $-48.0K | $-466.0K | $1M | $633.0K | $-229.0K | |
| Pretax Income | $-29M | $-23M | $-3M | $-26M | $-30M | $-148M | $-8M | $-26M | $-12M | $-17M | |
| Income Tax | $268.0K | $99.0K | $-5.0K | $21.0K | $39.0K | $162.0K | $-1M | $55.0K | $131.0K | $162.0K | |
| Net Income | $-29M | $-23M | $-3M | $-26M | $-30M | $-148M | $-7M | $-26M | $-12M | $-17M | |
| EPS (Basic) | $-0.21 | $-0.19 | $0.16 | $-0.25 | $-0.28 | $-1.61 | $0.09 | $-1.47 | $-0.89 | $-1.23 | |
| EPS (Diluted) | $-0.21 | $-0.19 | $0.16 | $-0.25 | $-0.28 | $-1.61 | $0.09 | $-1.47 | $-0.89 | $-1.23 | |
| Shares (Basic) | 134,813,711 | 122,382,195 | -195,646,474 | 103,585,681 | 104,588,373 | 91,747,685 | -27,238,642 | 17,478,371 | 13,623,106 | 13,613,270 | |
| Shares (Diluted) | 134,813,711 | 122,382,195 | -195,646,474 | 103,585,681 | 104,588,373 | 91,747,685 | -27,238,642 | 17,478,371 | 13,623,106 | 13,613,270 | |
| EBITDA | $-31M | $-23M | · | $-23M | $-22M | $-38M | · | $-1M | $-748.3K | $-475.8K |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $37M | $33M | $46M | $24M | $29M | $45M | $50M | $0 | · | · | |
| Receivables | · | · | · | $10M | $1M | $1M | · | · | · | · | |
| Inventory | $10M | $9M | $10M | $9M | $8M | $8M | $9M | · | · | · | |
| Prepaid Expense | $13M | $6M | $4M | $8M | $7M | $6M | $13M | $56.8K | $45.5K | $102.2K | |
| Other Current Assets | $392.0K | $96.0K | $330.0K | · | · | · | $153.0K | · | · | · | |
| Current Assets | $74M | $65M | $97M | $55M | $47M | $94M | $72M | $192.8K | $181.6K | $280.4K | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $2M | $2M | $2M | · | · | · | |
| PP&E (Gross) | · | · | $16M | · | · | · | $17M | · | · | · | |
| Accum. Depreciation | · | · | $15M | · | · | · | $15M | · | · | · | |
| Other Non-current Assets | $2M | $731.0K | $739.0K | $802.0K | $1M | $815.0K | $815.0K | · | · | · | |
| Total Assets | $80M | $71M | $102M | $61M | $54M | $100M | $78M | $50M | $49M | $48M | |
| Accounts Payable | · | · | · | $15M | $17M | $17M | · | · | · | · | |
| Accrued Liabilities | $10M | $7M | $7M | · | · | · | $14M | $3M | $3M | $2M | |
| Short-term Debt | · | · | · | · | · | · | · | $2M | $2M | $2M | |
| Current Liabilities | $20M | $27M | $43M | $37M | $40M | $38M | $186M | $10M | $8M | $7M | |
| Capital Leases | · | $640.0K | $804.0K | $948.0K | $928.0K | $1M | $1M | · | · | · | |
| Other Non-current Liabilities | $2M | $1M | $1M | $1M | $1M | $1M | $2M | · | · | · | |
| Total Liabilities | $37M | $45M | $63M | $60M | $59M | $50M | $189M | $20M | $19M | $17M | |
| Total Debt | · | · | · | · | · | · | · | $2M | $2M | $2M | |
| Common Stock | $14.0K | $12.0K | $12.0K | $11.0K | $10.0K | $10.0K | $5.0K | · | · | · | |
| Paid-in Capital | $730M | $684M | $675M | $634M | $610M | $602M | $319M | $0 | · | · | |
| Retained Earnings | $-688M | $-659M | $-636M | $-633M | $-607M | $-577M | $-429M | $-20M | $-18M | $-17M | |
| AOCI | $490.0K | $125.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $43M | $25M | $39M | $1M | $-5M | $17M | $-110M | $-20M | $-18M | $-17M | |
| Liabilities + Equity | $80M | $71M | $102M | $61M | $54M | $100M | $78M | $50M | $49M | $48M | |
| Shares Outstanding | 142,778,075 | 122,746,757 | 122,043,966 | 106,754,588 | 98,881,933 | 98,818,874 | 48,376,052 | · | · | · |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $364.0K | $456.0K | $191.0K | · | $251.0K | $184.0K | $253.0K | |
| Stock-based Comp | · | · | $9M | $9M | $8M | $11M | $3M | $359.0K | $346.0K | $337.0K | |
| Deferred Tax | · | · | · | · | $-43.0K | $-10.0K | · | · | $52.0K | $-23.0K | |
| Operating Cash Flow | $-29M | $-13M | $-16M | $-25M | $-16M | $-16M | $-18M | $-34M | $-20M | $-7M | |
| CapEx | $523.0K | $116.0K | $81.0K | $26.0K | $20.0K | $661.0K | $-263.0K | $1M | $-96.0K | $177.0K | |
| Investing Cash Flow | $-523.0K | $-116.0K | $-81.0K | $-26.0K | $-20.0K | $-661.0K | $263.0K | $-25M | $-24M | $-177.0K | |
| Stock Issued | · | · | $13M | $20M | · | · | · | · | · | · | |
| Financing Cash Flow | $33M | $58.0K | $38M | $20M | $85.0K | $11M | $-671.0K | $125M | $129M | $11M | |
| Net Change in Cash | · | · | · | $-5M | $-16M | $-5M | · | $66M | $85M | $4M | |
| Taxes Paid | · | · | · | · | $309.0K | $129.0K | $-804.6K | $0 | $-907.6K | $60.0K | |
| Free Cash Flow | · | $-13M | · | · | · | $-17M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 7.7% | 57.6% | · | 15.0% | · | · | · | · | · | · | |
| Operating Margin | -255.4% | -854.2% | · | -190.3% | -1104.1% | -3775.7% | · | · | · | · | |
| Net Margin | -240.4% | -827.4% | · | -221.3% | -1492.9% | -14673.4% | · | · | · | · | |
| Pretax Margin | -238.1% | -823.7% | · | -221.1% | -1490.9% | -14657.3% | · | · | · | · | |
| EBITDA Margin | -255.4% | -854.2% | · | -190.3% | -1104.1% | -3775.7% | · | · | · | · | |
| ROA | -43.2% | -26.5% | · | -47.3% | -57.5% | -199.2% | · | -1.5% | -1.0% | -0.02% | |
| ROE | -151.7% | -107.5% | · | 283.5% | 258.4% | -487595.7% | · | 5.1% | 3.8% | 0.07% | |
| ROIC | -72.2% | -92.3% | · | -1730.7% | 455.6% | -227.8% | · | 8.3% | 5.7% | -0.22% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 2.5 | · | 1.5 | 1.2 | 2.4 | · | 0.0 | 0.0 | 0.0 | |
| Quick Ratio | 1.9 | 1.3 | · | 0.9 | 0.8 | 1.2 | · | 0.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | -0.1 | -0.1 | -0.1 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.0 | · | 0.2 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | 1.2 | 0.1 | · | 2.3 | 0.2 | 0.1 | · | · | · | · | |
| Receivables Turnover | · | · | · | 2.3 | 3.0 | 2.0 | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $29M | $18M | · | $16M | $4M | $3M | · | · | · | · | |
| Net Income TTM | $-107M | $-226M | · | $-229M | $-215M | $-202M | · | $-54M | $-29M | $-15M | |
| Market Cap | $41M | $36M | · | · | · | · | · | · | · | · | |
| P/E | -0.3 | -0.1 | · | · | · | · | · | · | · | · | |
| P/S | 1.4 | 2.0 | · | · | · | · | · | · | · | · | |
| P/B | 1.0 | 1.4 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.0 | 1.4 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -2.8 | · | · | · | · | · | · | · | · | |
| P / FCF | · | -2.8 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -320.6% | -803.2% | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $39M | $2M | — | — | — |
| 净收入 | $-207M | $-61M | $1M | $2M | $-65.9K |
| 稀释后每股收益 (EPS) | $-1.98 | $-3.50 | — | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | -0.1 | -0.1 | — | — |
| 流动比率 | — | 0.1 | 0.8 | 0.2 | — |
| 速动比率 | — | 0.0 | — | 0.0 | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 25 家申报者 · $2.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 2 (-1 与上一季度对比) | 2 (0 与上一季度对比) | 2 (0 与上一季度对比) | 6 (+2 与上一季度对比) | -316K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Calamos Advisors LLC | $330300 | 1000000 | 12.08% | 股份 |
| Saba Capital Management, L.P. | $309650 | 874225 | 11.32% | 股份 |
| D. E. Shaw & Co., Inc. | $297270 | 900000 | 10.87% | 股份 |
| Caption Management, LLC | $296793 | 898556 | 10.85% | 股份 |
| MMCAP International Inc. SPC | $247725 | 750000 | 9.06% | 股份 |
| Clear Street Derivatives LLC | $206699 | 537998 | 7.56% | 股份 |
| LMR Partners LLP | $203135 | 615000 | 7.43% | 股份 |
| ARISTEIA CAPITAL, L.L.C. | $198312 | 559887 | 7.25% | 股份 |
| Hudson Bay Capital Management LP | $116886 | 353877 | 4.27% | 股份 |
| WOLVERINE ASSET MANAGEMENT LLC | $115516 | 349730 | 4.22% | 股份 |
| CLEAR STREET LLC | $111967 | 291429 | 4.09% | 股份 |
| WHITEBOX ADVISORS LLC | $69115 | 209250 | 2.53% | 股份 |
| Sculptor Capital LP | $62360 | 188799 | 2.28% | 股份 |
| Creative Planning | $44491 | 134700 | 1.63% | 股份 |
| Clear Street Group Inc. | $43393 | 131375 | 1.59% | 股份 |
| StoneX Group Inc. | $19101 | 45830 | 0.70% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $16424 | 49724 | 0.60% | 股份 |
| Apollon Wealth Management, LLC | $16026 | 48520 | 0.59% | 股份 |
| RPO LLC | $12657 | 38320 | 0.46% | 股份 |
| Yakira Capital Management, Inc. | $8733 | 26439 | 0.32% | 股份 |
| Smith Anglin Financial, LLC | $3842 | 10000 | 0.14% | 股份 |
| GOLDMAN SACHS GROUP INC | $3621 | 10964 | 0.13% | 股份 |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | $891 | 2967 | 0.03% | 股份 |
| Q Global Advisors, LLC | $50 | 150000 | 0.00% | 股份 |
| Virtu Financial LLC | $3 | 10185 | 0.00% | 股份 |
公司内部人士 7 位内幕人士 · 4 位高管 · 3 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Munagala Dinakar | Chief Executive Officer | 2026年4月17日 S | 501422 | 0 | 1 | $-127000 |
| Harminder Sehmi | Chief Financial Officer | 2026年7月1日 S | 259773 | 0 | 2 | $-129542 |
| Stephen Paul Patak | Chief Revenue Officer | 2026年7月12日 M | 4391 | 0 | 0 | $0 |
| Kimberly Peterson Evans | General Counsel | 2026年6月1日 F | 48011 | 0 | 0 | $0 |
| Lane Bess | 董事 | 2026年7月7日 J | 14446783 | 0 | 0 | $0 |
| Anthony Cannestra | 董事 | 2026年7月6日 M | 0 | 0 | 2 | $-151500 |
| Kurt J Lauk | — | 2026年8月13日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Munagala Dinakar ×2 申报 | 2026年8月4日 | 6.00% | 修订 | — | SEC |
| Lane Bess, Bess Ventures & Advisory, LLC, Destin Huang Irrevocable Trust Dated October 19, 2021 ×2 申报 | 2026年7月9日 | 10.40% | 修订 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.