CJMB Callan JMB Inc. - Common Stock
$2.65
价格 · 八月 19, 2026
截至...的财报数据 八月 14, 2026
CJMB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.65
市值
$13M
P/E (TTM)
-1.5
每股收益 (TTM)
$-1.82
营收 (TTM)
$6M
股息收益率
—
ROE
-195.4%
负债/权益
—
52周区间
$1 – $6
CJMB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$6M
2023-12-31
→
2025-12-31
EPS
$-1.82
2024-12-31
→
2025-12-31
自由现金流
$-5M
2024-12-31
→
2025-12-31
利润率
-139.2%
2024-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CJMB
同行中位数
P/E (TTM)
-1.5
9.7
P/S (TTM) (市销率 (TTM))
2.2
0.9
P/B (市净率)
5.5
3.0
Price / FCF (股价/自由现金流)
-2.5
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CJMB
同行中位数
Gross Margin (毛利率)
36.8%
29.7%
Operating Margin (营业利润率)
-122.9%
—
Net Profit Margin (净利润率)
-139.2%
-37.6%
ROA
-146.7%
-46.4%
ROE
-195.4%
-59.7%
ROIC
-302.1%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CJMB
同行中位数
Current Ratio (流动比率)
2.2
1.2
Quick Ratio (速动比率)
1.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CJMB
同行中位数
Revenue YoY (营收同比增长)
-12.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CJMB
同行中位数
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CJMB | $5M | -0.6 | -12.8% | -139.2% | -195.4% | 36.8% |
| AIRT | $46M | -7.6 | 1.8% | -2.1% | -790.2% | — |
| AIRTP | $52M | 0.7 | 12.1% | 23.8% | 203.6% | — |
| ARAI | $90M | -6.6 | — | -11325.7% | -368.3% | — |
| FRGT | — | -1.2 | -19.5% | — | — | — |
| UPS | — | 15.1 | -2.6% | 6.3% | 33.8% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $6M | $7M | $13M | |
| Cost of Revenue | $4M | $4M | $8M | |
| Gross Profit | $2M | $3M | $6M | |
| SG&A Expense | $9M | $5M | $3M | |
| Operating Income | $-7M | $-2M | $2M | |
| Interest Income | · | $11.9K | $10.2K | |
| Other Non-op | $-934.8K | $6.5K | $2.0K | |
| Pretax Income | $-8M | $-2M | $2M | |
| Income Tax | $-3.0K | $25.4K | $23.0K | |
| Net Income | $-8M | $-2M | $2M | |
| EPS (Basic) | $-1.82 | $-0.87 | · | |
| EPS (Diluted) | $-1.82 | $-0.87 | · | |
| Shares (Basic) | 4,379,624 | 2,630,137 | · | |
| Shares (Diluted) | 4,379,624 | 2,630,137 | · | |
| EBITDA | $-7M | $-2M | · |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $2M | $2M | $5M | |
| Receivables | $343.2K | $622.9K | $3M | |
| Inventory | $243.3K | $158.4K | $114.7K | |
| Other Current Assets | $341.3K | $278.9K | $236.0K | |
| Current Assets | $3M | $3M | $8M | |
| PP&E (Net) | $799.5K | $876.7K | $974.2K | |
| PP&E (Gross) | $2M | $1M | $1M | |
| Accum. Depreciation | $760.7K | $608.7K | $466.2K | |
| Total Assets | $6M | $5M | $10M | |
| Accounts Payable | $564.0K | $371.7K | $416.1K | |
| Accrued Liabilities | $502.2K | $506.4K | · | |
| Short-term Debt | · | $0 | $17.1K | |
| Current Liabilities | $1M | $1M | $769.7K | |
| Capital Leases | $2M | $628.3K | $132.5K | |
| Deferred Tax | · | $6.6K | · | |
| Total Liabilities | $3M | $2M | $910.3K | |
| Total Debt | · | $0 | · | |
| Common Stock | $4.9K | $3.0K | · | |
| Paid-in Capital | $13M | $5M | · | |
| Retained Earnings | $-10M | $-2M | · | |
| Stockholders' Equity | $2M | $3M | $9M | |
| Liabilities + Equity | $6M | $5M | $10M | |
| Shares Outstanding | 4,858,663 | 3,000,000 | 0 |
现金流 11
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $152.0K | $143.7K | $102.8K | |
| Stock-based Comp | $2M | · | · | |
| Other Non-cash | · | $3M | · | |
| Operating Cash Flow | $-5M | $540.4K | $7M | |
| CapEx | $616.9K | $46.2K | $490.0K | |
| Investing Cash Flow | $-616.9K | $-46.2K | $-490.0K | |
| Net Debt Issued | · | $-98.8K | · | |
| Dividends Paid | · | $3M | $7M | |
| Financing Cash Flow | $5M | $-4M | $-8M | |
| Net Change in Cash | $32.8K | $-3M | $-1M | |
| Free Cash Flow | $-5M | $494.2K | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 36.8% | 39.1% | · | |
| Operating Margin | -122.9% | -34.7% | · | |
| Net Margin | -139.2% | -34.9% | · | |
| Pretax Margin | -139.2% | -34.6% | · | |
| EBITDA Margin | -122.9% | -32.5% | · | |
| ROA | -146.7% | -31.0% | · | |
| ROE | -195.4% | -60.5% | · | |
| ROIC | -302.1% | -72.5% | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.2 | 2.6 | · | |
| Quick Ratio | 1.8 | 2.1 | · | |
| Debt / Equity | · | 0.0 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.1 | 0.9 | · | |
| Inventory Turnover | 18.0 | 29.3 | · | |
| Receivables Turnover | 11.8 | 3.7 | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -12.8% | -50.3% | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $6M | $7M | · | |
| Net Income TTM | $-8M | $-2M | · | |
| Market Cap | $5M | · | · | |
| P/E | -0.6 | · | · | |
| P/S | 0.9 | · | · | |
| P/B | 2.3 | · | · | |
| P / Tangible Book | 2.3 | · | · | |
| P / Cash Flow | -1.2 | · | · | |
| P / FCF | -1.0 | · | · | |
| Earnings Yield | -164.0% | · | · | |
| Payout Ratio | · | -145.1% | · | |
| Annual Payout | · | $3M | · |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | |
| Cost of Revenue | $618.4K | $678.9K | $809.2K | $953.6K | $1M | $833.4K | $932.7K | $970.9K | $1M | $1M | |
| Gross Profit | $757.9K | $427.2K | $351.4K | $493.3K | $643.9K | $615.9K | $419.0K | $464.4K | $962.2K | $717.6K | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $805.0K | |
| Operating Income | $-1M | $-2M | $-3M | $-2M | $-1M | $-1M | $-1M | $-781.0K | $-133.4K | $-87.5K | |
| Other Non-op | $119.6K | $-2M | $-86.8K | $-852.2K | $2.0K | $2.1K | $3.3K | $2.0K | $947 | $326 | |
| Pretax Income | $-1M | $-3M | $-3M | $-3M | $-1M | $-1M | $-1M | $-779.0K | $-132.5K | $-87.1K | |
| Income Tax | $4.8K | $306 | $-4.2K | · | $-3.1K | $4.4K | $25.4K | $26.0K | $-20.0K | $-6.0K | |
| Net Income | $-1M | $-3M | $-3M | $-3M | $-1M | $-1M | $-1M | $-805.0K | $-112.5K | $-81.1K | |
| EPS (Basic) | $-0.22 | $-0.32 | $-0.58 | $-0.61 | $-0.31 | $-0.59 | $-0.53 | $-0.27 | $-0.04 | $-0.03 | |
| EPS (Diluted) | $-0.22 | $-0.32 | $-0.58 | $-0.61 | $-0.31 | $-0.59 | $-0.53 | $-0.27 | $-0.04 | $-0.03 | |
| Shares (Basic) | 5,646,118 | 3,862,507 | -8,429,938 | 4,490,093 | 4,456,962 | 5,454,247 | -5,869,863 | 3,000,000 | 3,000,000 | 2,500,000 | |
| Shares (Diluted) | 5,646,118 | 3,862,507 | -8,429,938 | 4,490,093 | 4,456,962 | 5,454,247 | -5,869,863 | 3,000,000 | 3,000,000 | 2,500,000 | |
| EBITDA | $-1M | $-2M | · | $-2M | $-1M | $-1M | · | · | · | · |
资产负债表 21
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $860.3K | $1M | $2M | $3M | $4M | $5M | $2M | · | · | · | |
| Receivables | $261.2K | $823.6K | $343.2K | $945.8K | $614.2K | $835.0K | $622.9K | · | · | · | |
| Inventory | $198.6K | $218.1K | $243.3K | $223.2K | $197.5K | $216.0K | $158.4K | · | · | · | |
| Other Current Assets | $412.9K | $577.1K | $341.3K | $303.4K | $478.9K | $180.3K | $278.9K | · | · | · | |
| Current Assets | $2M | $3M | $3M | $4M | $6M | $7M | $3M | · | · | · | |
| PP&E (Net) | $794.8K | $797.5K | $799.5K | $1M | $1M | $853.8K | $876.7K | · | · | · | |
| PP&E (Gross) | · | · | $2M | · | · | · | $1M | · | · | · | |
| Accum. Depreciation | $834.9K | $798.0K | $760.7K | · | · | · | $608.7K | · | · | · | |
| Total Assets | $4M | $6M | $6M | $8M | $9M | $8M | $5M | · | · | · | |
| Accounts Payable | $598.1K | $583.3K | $564.0K | $318.8K | $430.9K | $389.9K | $371.7K | · | · | · | |
| Accrued Liabilities | $411.5K | $569.8K | $502.2K | $516.2K | $518.8K | $390.5K | $506.4K | · | · | · | |
| Current Liabilities | $1M | $2M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $592.6K | $628.3K | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $6.6K | · | · | · | |
| Total Liabilities | $4M | $4M | $3M | $4M | $3M | $2M | $2M | · | · | · | |
| Common Stock | $5.7K | $5.6K | $4.9K | $4.6K | $4.5K | $4.4K | $3.0K | · | · | · | |
| Paid-in Capital | $15M | $15M | $13M | $12M | $11M | $10M | $5M | · | · | · | |
| Retained Earnings | $-15M | $-13M | $-10M | $-8M | $-5M | $-4M | $-2M | · | · | · | |
| Stockholders' Equity | $681.9K | $2M | $2M | $4M | $6M | $7M | $3M | · | · | · | |
| Liabilities + Equity | $4M | $6M | $6M | $8M | $9M | $8M | $5M | · | · | · | |
| Shares Outstanding | 5,664,868 | 5,646,118 | 4,858,663 | 4,623,027 | 4,481,069 | 4,443,569 | 3,000,000 | · | · | · |
现金流 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $36.8K | $37.4K | $32.3K | $43.3K | $38.5K | $37.9K | $35.6K | $35.6K | $35.5K | $35.6K | |
| Stock-based Comp | $314.3K | $394.3K | $404.9K | $404.9K | $419.1K | $330.8K | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | $-689.8K | · | · | · | · | |
| Operating Cash Flow | $-396.1K | $-2M | $-659.0K | $-2M | $-563.3K | $-2M | $-723.2K | $988.0K | $268.7K | $6.8K | |
| CapEx | $34.2K | $35.3K | $0 | $169.4K | $432.5K | $15.0K | $0 | $293 | $1.2K | $44.7K | |
| Investing Cash Flow | $-34.2K | $-35.3K | $0 | $-169.4K | $-432.5K | $-15.0K | $0 | $-293 | $-1.2K | $-44.7K | |
| Dividends Paid | · | · | · | · | · | · | $-54.0K | $-1 | $1 | $3M | |
| Financing Cash Flow | $-125.1K | $1M | $1 | $497.8K | $0 | $5M | $11.8K | $-26.1K | $-77.3K | $-3M | |
| Net Change in Cash | $-555.3K | $-715.2K | $-659.0K | $-1M | $-995.8K | $3M | $-711.4K | $961.6K | $190.2K | $-3M | |
| Free Cash Flow | · | $-2M | · | · | · | $-2M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.1% | 38.6% | · | 34.1% | 38.6% | 42.5% | · | · | · | · | |
| Operating Margin | -97.8% | -153.8% | · | -129.9% | -84.2% | -85.4% | · | · | · | · | |
| Net Margin | -89.5% | -290.6% | · | -188.8% | -83.9% | -85.6% | · | · | · | · | |
| Pretax Margin | -89.2% | -290.6% | · | -188.8% | -84.1% | -85.3% | · | · | · | · | |
| EBITDA Margin | -97.8% | -153.8% | · | -129.9% | -84.2% | -82.8% | · | · | · | · | |
| ROA | -18.4% | -45.4% | · | -70.6% | -31.2% | -29.3% | · | · | · | · | |
| ROE | -37.9% | -76.5% | · | -130.8% | -48.0% | -36.4% | · | · | · | · | |
| ROIC | -198.3% | -106.4% | · | · | -24.0% | -18.3% | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 2.0 | · | 3.6 | 4.3 | 6.5 | · | · | · | · | |
| Quick Ratio | 0.8 | 1.5 | · | 3.1 | 3.7 | 5.8 | · | · | · | · |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.3 | · | · | · | · | |
| Inventory Turnover | 3.1 | 3.1 | · | 8.5 | 10.4 | 7.7 | · | · | · | · | |
| Receivables Turnover | 3.1 | 1.3 | · | 3.1 | 5.4 | 3.5 | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $6M | · | $6M | $7M | $7M | · | · | · | · | |
| Net Income TTM | $-9M | $-9M | · | $-6M | $-4M | $-2M | · | · | · | · | |
| Market Cap | $5M | $7M | · | $23M | $23M | $20M | · | · | · | · | |
| P/E | -0.6 | -0.7 | · | -3.2 | -5.5 | -6.8 | · | · | · | · | |
| P/S | 0.8 | 1.2 | · | 3.8 | 3.5 | 3.0 | · | · | · | · | |
| P/B | 6.7 | 4.4 | · | 5.4 | 3.9 | 2.9 | · | · | · | · | |
| P / Tangible Book | 6.7 | 4.4 | · | 5.4 | 3.9 | 2.9 | · | · | · | · | |
| P / Cash Flow | · | -4.2 | · | · | · | -12.8 | · | · | · | · | |
| P / FCF | · | -4.1 | · | · | · | -12.7 | · | · | · | · | |
| Earnings Yield | -181.6% | -146.4% | · | -30.9% | -18.3% | -14.7% | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $6M | $7M | $13M |
| 毛利率 % | 36.8% | 39.1% | — |
| 营业利润率 % | -122.9% | -34.7% | — |
| 净收入 | $-8M | $-2M | $2M |
| 稀释后每股收益 (EPS) | $-1.82 | $-0.87 | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 负债/股东权益比率 | — | 0.0 | — |
| 流动比率 | 2.2 | 2.6 | — |
| 速动比率 | 1.8 | 2.1 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 自由现金流 | $-5M | $494.2K | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 15 家申报者 · $876K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 7 (+2 与上一季度对比) | 2 (-4 与上一季度对比) | 1 (-1 与上一季度对比) | 5 (+3 与上一季度对比) | +34K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Qsemble Capital Management, LP | $377668 | 1561 | 43.09% | 股份 |
| Creative Planning | $205577 | 255693 | 23.46% | 股份 |
| BARD ASSOCIATES INC | $184317 | 229250 | 21.03% | 股份 |
| CITADEL ADVISORS LLC | $25797 | 32086 | 2.94% | 股份 |
| AXXCESS WEALTH MANAGEMENT, LLC | $20100 | 25000 | 2.29% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $12085 | 15032 | 1.38% | 股份 |
| Financial Plan, Inc. | $10854 | 13500 | 1.24% | 股份 |
| CITIGROUP INC | $10792 | 13423 | 1.23% | 股份 |
| HighTower Advisors, LLC | $10050 | 12500 | 1.15% | 股份 |
| XTX Topco Ltd | $9075 | 11287 | 1.04% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $5358 | 6664 | 0.61% | 股份 |
| UBS Group AG | $4394 | 5465 | 0.50% | 股份 |
| Tower Research Capital LLC (TRC) | $349 | 434 | 0.04% | 股份 |
| BARCLAYS PLC | $1 | 1 | 0.00% | 股份 |
| Caitong International Asset Management Co., Ltd | $1 | 1 | 0.00% | 股份 |
ETF持仓 由 1 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 6664 SH | 2026年8月8日 | 每日 |