CLNN Clene Inc. - Common Stock
$6.52
价格 · 五月 20, 2026
截至...的财报数据 五月 14, 2026
52周区间
$2–$14
38% of range
分析师评级
BUY
12 analysts
目标价
$31
+370% upside
P/E (TTM)
—
ROE
200.2%
净利润率
-13086.5%
CLNN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$6.52
市值
$64M
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$200.0K
股息收益率
—
ROE
200.2%
负债/权益
—
52周区间
$2 – $14
CLNN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$200.0K
2020-12-31
→
2025-12-31
EPS
—
自由现金流
$-19M
2020-12-31
→
2025-12-31
利润率
-13086.5%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CLNN
同行中位数
P/S (TTM) (市销率 (TTM))
318.4
22.9
P/B (市净率)
-3.6
2.5
Price / FCF (股价/自由现金流)
-3.4
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CLNN
同行中位数
Operating Margin (营业利润率)
-11541.5%
—
Net Profit Margin (净利润率)
-13086.5%
-547.1%
ROA
-115.1%
-59.2%
ROE
200.2%
-104.5%
ROIC
131.2%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CLNN
同行中位数
Current Ratio (流动比率)
0.8
3.2
Quick Ratio (速动比率)
0.5
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CLNN
同行中位数
Revenue YoY (营收同比增长)
-41.5%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-24.9%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-0.59%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CLNN
同行中位数
CLNN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
12 位分析师
- 强烈买入 2 16.7%
- 买入 9 75.0%
- 持有 1 8.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
6 位分析师 · 2026-05-19
中位数
$30.00
← 低于所有目标
$6.52
最低
$20.00
最高
$50.00
中位数目标
$30.00
+359.8%
平均目标
$30.67
+370.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.08%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.27 | $-0.65 | 0.38% |
| 2025年12月31日 | $-0.88 | $-0.60 | -0.28% |
| 2025年9月30日 | $-0.85 | $-0.59 | -0.26% |
| 2025年6月30日 | $-0.78 | $-0.48 | -0.30% |
| 2025年3月31日 | $-0.09 | $-0.97 | 0.88% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| ANIX | $136M | -12.1 | 0.00% | — | -62.2% | — |
| FBIO | — | — | — | — | — | — |
| ATRA | $132M | 7.0 | -6.3% | 27.1% | -88.9% | — |
| CUE | $29M | -1.1 | 195.8% | -96.9% | -119.3% | — |
| RNTX | — | -0.6 | — | — | — | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| IBIO | $15M | -0.4 | 77.8% | -4594.2% | -101.5% | — |
| CTOR | $170M | -6.0 | — | — | -61.5% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $200.0K | $342.0K | $654.0K | $473.0K | $723.0K | $206.0K | |
| Cost of Revenue | $43.0K | $70.0K | $121.0K | $26.0K | $289.0K | · | |
| R&D Expense | $14M | $20M | $27M | $32M | $28M | $15M | |
| SG&A Expense | $9M | $13M | $14M | $17M | $22M | $5M | |
| Operating Expenses | $23M | $33M | $41M | $49M | $51M | $20M | |
| Operating Income | $-23M | $-33M | $-41M | $-48M | $-50M | $-20M | |
| Interest Expense | · | · | $5M | $3M | $870.0K | $950.0K | |
| Interest Income | $223.0K | $865.0K | $1M | $225.0K | · | · | |
| Other Non-op | $0 | $-1.0K | $10.0K | $32.0K | $-12.0K | $34.0K | |
| Pretax Income | $-26M | $-39M | $-50M | $-30M | $-10M | $-19M | |
| Income Tax | $0 | $0 | $0 | $0 | $-428.0K | $406.0K | |
| Net Income | $-26M | $-39M | $-50M | $-30M | $-10M | $-19M | |
| EPS (Basic) | $-2.65 | $-5.67 | $-9.43 | $-0.46 | $-0.16 | · | |
| Shares (Basic) | 9,858,907 | 6,954,133 | 5,246,941 | 65,204,663 | 61,558,455 | · | |
| EBITDA | $-23M | $-33M | $-41M | $-48M | $-50M | $-20M |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $12M | $29M | $18M | $50M | $59M | |
| Short-term Investments | · | $0 | $6M | $5M | $0 | · | |
| Receivables | $0 | $64.0K | $143.0K | $189.0K | $49.0K | $21.0K | |
| Inventory | $37.0K | $68.0K | $37.0K | $43.0K | $41.0K | $191.0K | |
| Prepaid Expense | $4M | $4M | $4M | $6M | $4M | $4M | |
| Other Current Assets | $425.0K | $137.0K | $568.0K | $581.0K | $404.0K | · | |
| Current Assets | $9M | $16M | $39M | $29M | $55M | $63M | |
| PP&E (Net) | · | · | · | · | $5M | $4M | |
| PP&E (Gross) | · | · | · | · | $9M | $8M | |
| Accum. Depreciation | · | · | · | · | $4M | $3M | |
| Total Assets | $18M | $27M | $52M | $44M | $63M | $68M | |
| Accounts Payable | $892.0K | $1M | $2M | $3M | $2M | $1M | |
| Accrued Liabilities | $5M | $8M | $4M | $4M | $4M | $4M | |
| Short-term Debt | · | $359.0K | $15M | $6M | $0 | · | |
| Current Liabilities | $11M | $10M | $25M | $14M | $6M | $12M | |
| Capital Leases | $3M | $4M | $5M | $6M | $4M | $2M | |
| Deferred Tax | · | · | · | · | $0 | $260.0K | |
| Total Liabilities | $36M | $36M | $39M | $41M | $50M | $68M | |
| Long-term Debt | $18M | · | · | · | · | · | |
| Total Debt | · | $359.0K | $15M | $6M | · | $6M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $7.0K | $6.0K | $6.0K | |
| Paid-in Capital | $291M | $273M | $256M | $196M | $176M | $154M | |
| Retained Earnings | $-308M | $-282M | $-243M | $-193M | $-163M | $-154M | |
| AOCI | $172.0K | $71.0K | $199.0K | $203.0K | $233.0K | $325.0K | |
| Stockholders' Equity | $-18M | $-9M | $13M | $3M | $13M | $341.0K | |
| Liabilities + Equity | $18M | $27M | $52M | $44M | $63M | $68M | |
| Shares Outstanding | 10,849,974 | 8,089,565 | 6,421,084 | 74,759,591 | 62,312,097 | 59,526,171 |
现金流 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $6M | $8M | $9M | $9M | $12M | $761.0K | |
| Deferred Tax | · | · | · | $0 | $-282.0K | $260.0K | |
| Operating Cash Flow | $-19M | $-21M | $-30M | $-39M | $-35M | $-19M | |
| CapEx | $39.0K | $15.0K | $330.0K | $5M | $1M | $387.0K | |
| Investing Cash Flow | $-39.0K | $6M | $-1M | $-10M | $-1M | $-387.0K | |
| Stock Issued | · | · | · | $11M | $0 | · | |
| Net Stock Activity | · | · | · | $11M | · | · | |
| Financing Cash Flow | $12M | $-2M | $42M | $17M | $27M | $70M | |
| Net Change in Cash | $-7M | $-17M | $10M | $-32M | $-9M | $50M | |
| Free Cash Flow | $-19M | $-21M | $-31M | $-44M | $-36M | $-19M | |
| Levered FCF | · | · | $-35M | · | $-37M | $-20M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -11541.5% | -9676.3% | -6198.8% | -10234.5% | -6912.6% | -9812.6% | |
| Net Margin | -13086.5% | -11520.5% | -7569.4% | -6325.2% | -1347.2% | -9357.8% | |
| Pretax Margin | -13086.5% | -11520.5% | -7569.4% | -6325.2% | -1406.4% | -9160.7% | |
| EBITDA Margin | -11541.5% | -9676.3% | -6198.8% | -10234.5% | -6912.6% | -9812.6% | |
| ROA | -115.1% | -98.9% | -102.2% | -55.6% | -14.8% | -46.4% | |
| ROE | 200.2% | 607.0% | -284.6% | 983.8% | -106.5% | 44.4% | |
| ROIC | 131.2% | 389.4% | -144.7% | -501.4% | -380.1% | -329.6% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 1.6 | 1.5 | 2.1 | 9.1 | 5.4 | |
| Quick Ratio | 0.5 | 1.2 | 1.4 | 1.7 | 8.4 | 5.1 | |
| Debt / Equity | · | -0.0 | 1.1 | 2.0 | · | 17.4 | |
| Interest Coverage | · | · | -8.9 | · | -57.4 | -21.3 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory Turnover | 0.8 | 1.3 | 3.0 | 0.6 | · | · | |
| Receivables Turnover | 6.2 | 3.3 | 3.9 | 4.0 | 20.7 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -41.5% | -47.7% | 38.3% | -34.6% | 251.0% | · | |
| Revenue CAGR 3Y | -24.9% | -22.1% | 47.0% | · | · | · | |
| Revenue CAGR 5Y | -0.59% | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $200.0K | $342.0K | $654.0K | $473.0K | $723.0K | $206.0K | |
| Net Income TTM | $-26M | $-39M | $-50M | $-30M | $-10M | $-19M | |
| Market Cap | $64M | $43M | $771M | $1.50B | $5.11B | $12.88B | |
| Enterprise Value | · | $31M | $750M | $1.48B | · | $12.83B | |
| P/S | 318.4 | 125.6 | 1178.2 | 3161.1 | 7067.2 | 62531.4 | |
| P/B | -3.6 | -4.8 | 57.5 | 461.9 | 405.6 | 37775.6 | |
| P / Tangible Book | · | · | 57.5 | 461.9 | 405.6 | 37775.6 | |
| P / Cash Flow | -3.4 | -2.0 | -25.5 | -38.3 | -147.6 | -680.5 | |
| P / FCF | -3.4 | -2.0 | -25.3 | -33.8 | -142.1 | -666.9 | |
| EV / EBITDA | · | -0.9 | -18.5 | -30.5 | · | -634.6 | |
| EV / FCF | · | -1.5 | -24.6 | -33.5 | · | -664.1 | |
| EV / Revenue | · | 91.1 | 1147.0 | 3125.4 | · | 62272.4 |
损益表 17
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.0K | $77.0K | $15.0K | $27.0K | $81.0K | $91.0K | $87.0K | $91.0K | $73.0K | $170.0K | $108.0K | $269.0K | $107.0K | $234.0K | $174.0K | $35.0K | |
| Cost of Revenue | $0 | $23.0K | $0 | $0 | $20.0K | $18.0K | $18.0K | $18.0K | $16.0K | $38.0K | $12.0K | $66.0K | $5.0K | $7.0K | $19.0K | $0 | |
| R&D Expense | $329.0K | $6M | $4M | $4M | $1M | $6M | $4M | $4M | $6M | $7M | $6M | $7M | $7M | $8M | $6M | $9M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | $4M | $4M | $4M | |
| Operating Expenses | $2M | $8M | $6M | $6M | $4M | $9M | $8M | $7M | $9M | $10M | $10M | $11M | $11M | $12M | $10M | $14M | |
| Operating Income | $-2M | $-7M | $-6M | $-6M | $-4M | $-9M | $-8M | $-7M | $-9M | $-10M | $-10M | $-10M | $-11M | $-12M | $-10M | $-14M | |
| Interest Expense | · | · | · | · | · | · | · | · | $1M | · | $1M | $1M | $1M | $906.0K | $857.0K | $751.0K | |
| Interest Income | $47.0K | $40.0K | $40.0K | $62.0K | $81.0K | $110.0K | $127.0K | $269.0K | $359.0K | $458.0K | $546.0K | $213.0K | $172.0K | $81.0K | $59.0K | $61.0K | |
| Other Non-op | $-6M | $1M | $-3M | $-2M | $3M | $1M | $-171.0K | $606.0K | $-2M | $-25.0K | $45.0K | $-13.0K | $3.0K | $-3.0K | $-72.0K | $-1.0K | |
| Pretax Income | $-8M | $-9M | $-9M | $-7M | $-751.0K | $-14M | $-8M | $-7M | $-11M | $-10M | $-2M | $-25M | $-12M | $-1M | $-11M | $-5M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-8M | $-9M | $-9M | $-7M | $-751.0K | $-14M | $-8M | $-7M | $-11M | $-10M | $-2M | $-25M | $-12M | $-1M | $-11M | $-5M | |
| EPS (Basic) | $-0.69 | $-0.93 | $-0.85 | $-0.78 | $-0.09 | $-1.66 | $-1.22 | $-1.06 | $-1.73 | $-3.06 | $-0.38 | $-5.84 | $-0.15 | $-0.01 | $-0.17 | $-0.07 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.17 | $-0.07 | |
| Shares (Basic) | 11,644,214 | -18,774,032 | 10,284,674 | 9,523,592 | 8,824,673 | -12,448,250 | 6,557,839 | 6,423,182 | 6,421,362 | -81,525,518 | 6,420,274 | 4,302,520 | 76,049,665 | -124,492,399 | 63,508,928 | 63,335,271 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 63,508,928 | 63,335,271 | |
| EBITDA | $-2M | · | $-6M | $-6M | $-4M | · | $-8M | $-7M | $-9M | · | $-10M | $-10M | $-11M | · | $-10M | $-14M |
资产负债表 26
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $5M | $8M | $7M | $10M | $12M | $15M | $22M | $22M | $29M | $42M | $49M | $18M | $18M | $7M | $7M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $0 | $6M | $6M | $0 | $0 | $0 | $5M | $9M | $19M | |
| Receivables | · | $0 | $0 | $0 | $0 | $64.0K | $0 | $0 | $64.0K | $143.0K | $64.0K | $161.0K | $63.0K | $189.0K | $126.0K | $0 | |
| Inventory | $54.0K | $37.0K | $61.0K | $79.0K | $38.0K | $68.0K | $128.0K | $37.0K | $37.0K | $37.0K | $104.0K | $52.0K | $88.0K | $43.0K | $38.0K | $107.0K | |
| Prepaid Expense | $7M | $4M | $5M | $5M | $5M | $4M | $5M | $6M | $4M | $4M | $4M | $4M | $6M | $6M | $5M | $5M | |
| Other Current Assets | $244.0K | $139.0K | $302.0K | $358.0K | $346.0K | $137.0K | $777.0K | $911.0K | $832.0K | $568.0K | $1M | $883.0K | $962.0K | $581.0K | · | · | |
| Current Assets | $13M | $9M | $13M | $12M | $15M | $16M | $20M | $28M | $32M | $39M | $46M | $53M | $25M | $29M | $21M | $32M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10M | $8M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $15M | $13M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | $5M | |
| Total Assets | $22M | $18M | $22M | $22M | $25M | $27M | $32M | $40M | $45M | $52M | $60M | $68M | $40M | $44M | $36M | $45M | |
| Accounts Payable | $1M | $892.0K | $1M | $828.0K | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $846.0K | $608.0K | $3M | $3M | $5M | |
| Accrued Liabilities | $3M | $5M | $5M | $5M | $5M | $8M | $7M | $6M | $4M | $4M | $3M | $4M | $6M | $4M | $2M | $3M | |
| Short-term Debt | · | · | · | · | $3M | · | $11M | $20M | $15M | $15M | $10M | $0 | $10M | $6M | · | · | |
| Current Liabilities | $7M | $11M | $8M | $8M | $11M | $10M | $24M | $28M | $26M | $25M | $15M | $6M | $17M | $14M | $6M | $8M | |
| Capital Leases | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | |
| Total Liabilities | $40M | $36M | $35M | $31M | $30M | $36M | $36M | $41M | $41M | $39M | $39M | $46M | $42M | $41M | $45M | $45M | |
| Long-term Debt | $18M | $18M | $18M | $16M | $17M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | $3M | · | $11M | $20M | $15M | · | $10M | $0 | $10M | · | · | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $13.0K | $1.0K | $13.0K | $13.0K | $8.0K | $7.0K | $6.0K | $6.0K | |
| Paid-in Capital | $297M | $291M | $287M | $282M | $278M | $273M | $264M | $260M | $258M | $256M | $254M | $251M | $203M | $196M | $183M | $181M | |
| Retained Earnings | $-316M | $-308M | $-299M | $-290M | $-283M | $-282M | $-269M | $-261M | $-254M | $-243M | $-233M | $-230M | $-205M | $-193M | $-192M | $-181M | |
| AOCI | $216.0K | $172.0K | $150.0K | $149.0K | $86.0K | $71.0K | $223.0K | $170.0K | $140.0K | $199.0K | $89.0K | $174.0K | $221.0K | $203.0K | $80.0K | $86.0K | |
| Stockholders' Equity | $-19M | $-18M | $-12M | $-9M | $-5M | $-9M | $-4M | $-504.0K | $4M | $13M | $21M | $22M | $-2M | $3M | $-9M | $-563.0K | |
| Liabilities + Equity | $22M | $18M | $22M | $22M | $25M | $27M | $32M | $40M | $45M | $52M | $60M | $68M | $40M | $44M | $36M | $45M | |
| Shares Outstanding | 11,778,307 | 10,849,974 | 10,219,946 | 9,462,071 | 8,667,770 | 8,089,565 | 6,857,170 | 6,433,628 | 128,433,721 | 6,421,084 | 128,411,981 | 128,401,112 | 77,987,349 | 74,759,591 | 63,541,984 | 63,421,908 |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Cash Flow | $-5M | $-5M | $-4M | $-5M | $-5M | $-5M | $-3M | $-6M | $-7M | $-7M | $-7M | $-7M | $-9M | $-8M | $-8M | $-10M | |
| CapEx | · | $28.0K | $11.0K | $0 | $0 | $1.0K | $1.0K | $2.0K | $11.0K | $43.0K | $48.0K | $-39.0K | $278.0K | $2M | $2M | $888.0K | |
| Investing Cash Flow | $0 | $-28.0K | $-11.0K | $0 | $0 | $-2.0K | $-1.0K | $6M | $71.0K | $-6M | $-48.0K | $39.0K | $5M | $2M | $8M | $4M | |
| Stock Issued | · | · | $3M | $2M | $3M | · | $2M | $0 | $0 | · | · | $37M | $4M | · | · | · | |
| Net Stock Activity | · | · | · | · | $3M | · | · | · | · | · | · | $37M | $4M | · | · | · | |
| Financing Cash Flow | $5M | $2M | $5M | $2M | $3M | $3M | $-4M | $28.0K | $-19.0K | $-18.0K | $-237.0K | $38M | $5M | $16M | $92.0K | $548.0K | |
| Net Change in Cash | $750.0K | $-3M | $640.0K | $-3M | $-2M | $-2M | $-7M | $-50.0K | $-7M | $-13M | $-7M | $31M | $110.0K | $11M | $14.0K | $-6M | |
| Free Cash Flow | · | · | · | · | $-5M | · | · | · | $-7M | · | · | · | $-9M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-11M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -13740.0% | · | -37653.3% | -21718.5% | -5032.1% | · | -8982.8% | -8122.0% | -12646.6% | · | -8835.2% | -3842.4% | -10029.9% | · | -5635.1% | -38842.9% | |
| Net Margin | -53940.0% | · | -58513.3% | -27477.8% | -927.2% | · | -9179.3% | -7456.0% | -15178.1% | · | -2238.9% | -9346.8% | -11000.0% | · | -6308.1% | -12954.3% | |
| Pretax Margin | -53940.0% | · | -58513.3% | -27477.8% | -927.2% | · | -9179.3% | -7456.0% | -15178.1% | · | -2238.9% | -9346.8% | -11000.0% | · | -6308.1% | -12954.3% | |
| EBITDA Margin | -13740.0% | · | -37653.3% | -21718.5% | -5032.1% | · | -8982.8% | -8122.0% | -12646.6% | · | -8835.2% | -3842.4% | -10029.9% | · | -5635.1% | -38842.9% | |
| ROA | -34.4% | · | -32.6% | -23.8% | -2.1% | · | -17.4% | -12.5% | -26.1% | · | -5.0% | -44.7% | -25.2% | · | -20.1% | -7.7% | |
| ROE | 68.0% | · | 106.5% | 163.9% | 211.8% | · | -92.4% | -64.5% | -840.3% | · | -40.0% | -239.8% | -6035.9% | · | 604.2% | 34.2% | |
| ROIC | 11.0% | · | 45.7% | 68.6% | 220.1% | · | -115.8% | -37.0% | -48.0% | · | -30.8% | -48.0% | -132.1% | · | 105.2% | 2414.7% |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.5 | 1.6 | 1.4 | · | 0.8 | 1.0 | 1.2 | · | 3.0 | 9.3 | 1.5 | · | 3.5 | 4.1 | |
| Quick Ratio | 0.9 | · | 1.0 | 1.0 | 0.9 | · | 0.6 | 0.8 | 1.1 | · | 2.8 | 8.6 | 1.1 | · | 2.7 | 3.4 | |
| Debt / Equity | · | · | · | · | -0.6 | · | -2.6 | -40.6 | 3.5 | · | 0.4 | 0.0 | -6.0 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -7.4 | · | -8.0 | -9.4 | -10.1 | · | · | -18.1 |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Inventory Turnover | 0.0 | · | 0.0 | 0.0 | 0.5 | · | 0.2 | 0.4 | 0.3 | · | 0.2 | 0.8 | 0.1 | · | · | · | |
| Receivables Turnover | · | · | · | · | 2.5 | · | 2.7 | 1.1 | 1.1 | · | 1.1 | 3.3 | 3.4 | · | 1.8 | 1.0 |
估值 (TTM) 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $138.0K | · | $210.0K | $286.0K | $332.0K | · | $359.0K | $541.0K | $557.0K | · | $658.0K | $585.0K | $346.0K | · | $349.0K | $376.0K | |
| Net Income TTM | $-25M | · | $-25M | $-23M | $-27M | · | $-28M | $-45M | $-50M | · | $-50M | $-52M | $-41M | · | $80.0K | $8M | |
| Market Cap | $58M | · | $62M | $37M | $27M | · | $31M | $46M | $1.10B | · | $1.28B | $2.26B | $1.76B | · | $3.56B | $3.20B | |
| Enterprise Value | · | · | · | · | $20M | · | $28M | $45M | $1.09B | · | $1.25B | $2.21B | $1.75B | · | · | · | |
| P/S | 420.8 | · | 293.5 | 129.4 | 80.4 | · | 87.7 | 85.6 | 1983.0 | · | 1951.5 | 3863.0 | 5094.0 | · | 10195.8 | 8501.2 | |
| P/B | -3.1 | · | -5.0 | -4.3 | -5.4 | · | -7.6 | -91.9 | 259.0 | · | 60.0 | 104.9 | -1083.3 | · | -381.8 | -5677.6 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | 259.0 | · | 60.0 | 104.9 | · | · | · | · | |
| P / Cash Flow | -12.8 | · | · | · | -5.3 | · | · | · | -156.0 | · | · | · | -191.2 | · | · | · | |
| P / FCF | · | · | · | · | -5.3 | · | · | · | -155.7 | · | · | · | -185.6 | · | · | · | |
| EV / EBITDA | · | · | · | · | -4.9 | · | -3.5 | -6.1 | -118.2 | · | -131.2 | -213.9 | -163.4 | · | · | · | |
| EV / FCF | · | · | · | · | -4.0 | · | · | · | -153.9 | · | · | · | -184.7 | · | · | · | |
| EV / Revenue | · | · | · | · | 60.2 | · | 77.2 | 83.4 | 1959.8 | · | 1902.1 | 3778.8 | 5068.9 | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $200.0K | $342.0K | $654.0K | $473.0K | $723.0K |
| 营业利润率 % | -11541.5% | -9676.3% | -6198.8% | -10234.5% | -6912.6% |
| 净收入 | $-26M | $-39M | $-50M | $-30M | $-10M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | -0.0 | 1.1 | 2.0 | — |
| 流动比率 | 0.8 | 1.6 | 1.5 | 2.1 | 9.1 |
| 速动比率 | 0.5 | 1.2 | 1.4 | 1.7 | 8.4 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-19M | $-21M | $-31M | $-44M | $-36M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。