CPSH CPS Technologies Corp. - Common Stock
$4.05
价格 · 八月 19, 2026
截至...的财报数据 八月 11, 2026
52周区间
$3–$14
10% of range
分析师评级
BUY
7 analysts
目标价
$6
+36% upside
P/E (TTM)
135.0
ROE
2.1%
净利润率
1.3%
CPSH 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.05
市值
$73M
P/E (TTM)
135.0
每股收益 (TTM)
$0.03
营收 (TTM)
$33M
股息收益率
—
ROE
2.1%
负债/权益
0.0
52周区间
$3 – $14
CPSH 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$33M
2016-12-31
→
2025-12-27
EPS
$0.03
2016-12-31
→
2025-12-27
自由现金流
$-487.0K
2021-12-25
→
2025-12-27
利润率
1.3%
2016-12-31
→
2025-12-27
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CPSH
同行中位数
P/E (TTM)
135.0
1322.4
P/S (TTM) (市销率 (TTM))
2.2
2.5
P/B (市净率)
3.0
2.3
EV / EBITDA (企业价值 / EBITDA)
57.0
—
Price / FCF (股价/自由现金流)
-149.6
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CPSH
同行中位数
Gross Margin (毛利率)
16.2%
37.9%
Operating Margin (营业利润率)
1.4%
—
Net Profit Margin (净利润率)
1.3%
-13.2%
ROA
1.7%
-14.8%
ROE
2.1%
-20.0%
ROIC
1.1%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CPSH
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
0.0
Current Ratio (流动比率)
5.3
2.1
Quick Ratio (速动比率)
2.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CPSH
同行中位数
Revenue YoY (营收同比增长)
54.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
7.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
9.3%
—
EPS YoY
-40.0%
—
Net Income YoY (净利润同比增长)
-35.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CPSH
同行中位数
CPSH 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-08-13
最低
$5.50
最高
$5.50
中位数目标
$5.50
+35.8%
平均目标
$5.50
+35.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.00 | $0.00 | 0.00% |
| 2026年3月31日 | $-0.02 | $0.01 | -0.03% |
| 2025年12月31日 | $0.00 | — | — |
| 2025年9月30日 | $0.01 | — | — |
| 2025年6月30日 | $0.01 | — | — |
| 2025年3月31日 | $0.01 | — | — |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CPSH | $58M | 107.0 | 54.3% | 1.3% | 2.1% | 16.2% |
| ROG | $1.63B | -26.9 | -2.3% | -7.6% | -5.1% | 31.7% |
| LWLG | $473M | -20.2 | 147.7% | -8576.5% | -39.3% | — |
| AMPG | — | — | — | — | — | — |
| AIRG | $49M | -7.5 | -14.5% | -12.4% | -22.1% | 43.5% |
| APH | $165.76B | 40.5 | 51.7% | 18.5% | 36.8% | 36.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33M | $21M | $28M | $27M | $22M | $21M | $21M | $22M | $15M | $15M | $22M | $23M | |
| Cost of Revenue | $27M | $21M | $21M | $19M | $18M | $17M | $19M | $19M | $13M | · | $35.0K | $156.2K | |
| Gross Profit | $5M | $-118.6K | $7M | $7M | $5M | $4M | $3M | $3M | $2M | $2M | $5M | $5M | |
| R&D Expense | $867.7K | · | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $5M | $4M | $5M | $5M | $4M | $3M | $3M | $4M | $4M | $3M | $4M | $4M | |
| Operating Income | $444.0K | $-4M | $2M | $2M | $513.0K | $914.2K | $-597.2K | $-900.6K | $-2M | $-1M | $619.2K | $1M | |
| Other Non-op | $783 | $1.7K | $27.3K | $641.2K | $-4.1K | $-14.7K | · | $-21.0K | $11.5K | $51.3K | $5.7K | $5.1K | |
| Pretax Income | $682.6K | $-4M | $2M | $3M | $508.9K | $899.5K | · | · | · | · | · | · | |
| Income Tax | $262.3K | $-958.5K | $582.1K | $756.3K | $-3M | $-8.5K | $5.5K | $3M | $-222.0K | $-676.1K | $174.2K | $218.1K | |
| Net Income | $420.4K | $-3M | $1M | $2M | $3M | $908.1K | $-638.2K | $-4M | $-2M | $-453.6K | $450.6K | $1M | |
| EPS (Basic) | $0.03 | $-0.22 | $0.09 | $0.15 | $0.23 | $0.07 | $-0.05 | $-0.28 | $-0.13 | $-0.03 | $0.03 | $0.08 | |
| EPS (Diluted) | $0.03 | $-0.22 | $0.09 | $0.15 | $0.22 | $0.07 | $-0.05 | $-0.28 | $-0.13 | $-0.03 | $0.03 | $0.07 | |
| Shares (Basic) | 15,286,097 | 14,522,513 | 14,495,709 | 14,424,381 | 14,061,320 | 13,251,521 | 13,207,097 | 13,205,936 | 13,203,436 | 13,201,284 | 13,180,428 | 13,096,183 | |
| Shares (Diluted) | 15,388,726 | 14,522,513 | 14,628,811 | 14,675,646 | 14,590,725 | 13,348,582 | 13,207,097 | 13,205,396 | 13,203,436 | 13,201,284 | 13,639,074 | 13,703,005 | |
| EBITDA | $1M | $-4M | $2M | $3M | $982.3K | $1M | $-71.4K | $-332.4K | $-2M | $-1M | $619.2K | $1M |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $9M | $8M | $5M | $195.2K | $134.0K | $628.8K | $1M | $3M | $3M | $2M | |
| Short-term Investments | $9M | $1M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | · | · | $4M | $4M | $5M | $3M | · | · | · | · | · | · | |
| Inventory | $6M | $4M | $5M | $5M | $4M | $4M | $3M | $3M | $2M | $2M | $3M | $3M | |
| Prepaid Expense | $299.8K | $481.0K | $276.3K | $211.2K | $225.9K | $71.5K | $147.8K | $156.3K | $101.1K | $88.4K | $104.8K | $166.8K | |
| Current Assets | $25M | $14M | $18M | $18M | $14M | $7M | $7M | $7M | $6M | $7M | $10M | $9M | |
| PP&E (Net) | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| PP&E (Gross) | · | · | $13M | $13M | $12M | $12M | $11M | $11M | $11M | $10M | $10M | $9M | |
| Accum. Depreciation | · | · | $12M | $11M | $11M | $11M | $10M | $10M | $9M | $9M | $9M | $8M | |
| Intangibles | $21.8K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $30M | $19M | $22M | $22M | $19M | $8M | · | · | · | · | · | · | |
| Accounts Payable | $3M | $3M | $3M | $2M | $2M | $909.3K | $1M | $2M | $946.4K | $662.5K | $2M | $1M | |
| Accrued Liabilities | $907.9K | $913.3K | $1M | $820.9K | $1M | $804.1K | $815.2K | $975.3K | $655.5K | $624.0K | $931.9K | $1M | |
| Short-term Debt | $0 | $8.1K | $46.8K | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5M | $4M | $4M | $5M | $5M | $2M | $4M | $3M | $2M | $1M | $3M | $2M | |
| Capital Leases | $174.0K | $26.0K | $172.0K | $309.0K | $431.0K | $0 | $23 | · | · | · | · | · | |
| Total Liabilities | $5M | $4M | $4M | $6M | $6M | $2M | $4M | $3M | · | · | · | · | |
| Long-term Debt | · | $8.1K | $54.9K | $98.7K | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $8.1K | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $181.3K | $146.6K | $146.0K | $144.6K | $143.5K | $137.5K | $134.3K | $134.3K | $134.2K | $134.2K | $134.1K | $132.9K | |
| Paid-in Capital | $50M | $41M | $40M | $40M | $39M | $37M | $36M | $36M | $36M | $35M | $35M | $35M | |
| Retained Earnings | $-25M | $-26M | $-23M | $-24M | $-26M | $-29M | $-30M | $-30M | $-26M | $-24M | $-24M | $-24M | |
| Treasury Stock | $371.3K | $340.1K | $250.1K | $40.8K | $2.5K | $996.3K | $517.1K | $517.1K | $517.1K | $517.1K | $507.1K | $334.6K | |
| AOCI | $139 | $15.5K | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25M | $15M | $17M | $16M | $13M | $6M | $5M | $6M | $9M | $11M | $11M | $10M | |
| Liabilities + Equity | $30M | $19M | $22M | $22M | $19M | $8M | $9M | $8M | $11M | $12M | $14M | $13M | |
| Shares Outstanding | 17,988,634 | 14,525,960 | 14,519,215 | 14,450,470 | 14,350,451 | 13,313,790 | 13,207,436 | 13,205,936 | 13,203,436 | 13,203,436 | 13,197,918 | 13,144,489 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $601.2K | $547.2K | $489.1K | $445.7K | $469.3K | $530.4K | $525.8K | $568.2K | $566.8K | · | · | · | |
| Stock-based Comp | $273.0K | $310.1K | $204.8K | $250.4K | $174.1K | $117.8K | $133.7K | $220.7K | $287.2K | $193.1K | $283.5K | $348.6K | |
| Deferred Tax | · | $-959.0K | $499.7K | · | · | · | $5.5K | $3M | $-222.0K | $-679.1K | $174.2K | $218.1K | |
| Amort. of Intangibles | $4.3K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-1M | $-239.3K | $-796.7K | $723.9K | $-2M | $111.5K | $-1M | $-240.8K | · | · | · | · | |
| Operating Cash Flow | $243.6K | $-3M | $1M | $4M | $2M | $2M | $-1M | $-373.6K | $-2M | $596.3K | $2M | $1M | |
| CapEx | $730.7K | $994.3K | $718.3K | $439.8K | $514.3K | $323.0K | · | · | · | · | · | · | |
| Investing Cash Flow | $-8M | $-2M | $-718.3K | $-436.4K | $-512.3K | $-312.0K | $-482.5K | $-337.2K | $-273.7K | $-605.8K | $-476.7K | $-501.5K | |
| Stock Issued | $9M | $0 | · | $0 | $3M | · | · | · | · | $11.8K | $172.7K | $111.7K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $10.0K | $172.5K | $106.9K | |
| Net Stock Activity | $9M | · | · | $0 | $3M | · | · | · | · | $1.8K | $200 | $4.8K | |
| Financing Cash Flow | $9M | $-46.8K | $-2.3K | $101.4K | $3M | $-1M | $1M | · | · | $4.7K | $26.5K | $-45.8K | |
| Net Change in Cash | $1M | $-6M | $546.9K | $3M | $5M | $61.2K | $-494.8K | $-710.8K | $-2M | $-4.9K | $1M | $734.5K | |
| Taxes Paid | $0 | $432 | $111.5K | $456 | $456 | $-8.5K | $-67.3K | $436 | $436 | $436 | $12.0K | $34.7K | |
| Free Cash Flow | $-487.0K | $-4M | $549.2K | $3M | $1M | · | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.2% | -0.56% | 24.8% | 27.5% | 21.3% | 20.0% | 11.8% | 13.5% | 11.4% | 14.0% | 21.4% | 23.6% | |
| Operating Margin | 1.4% | -20.7% | 6.2% | 8.4% | 2.3% | 4.4% | -2.8% | -4.2% | -13.4% | -7.7% | 2.9% | 5.2% | |
| Net Margin | 1.3% | -14.8% | 5.0% | 8.0% | 14.3% | 4.3% | -3.0% | -17.2% | -11.8% | -2.9% | 2.1% | 4.3% | |
| Pretax Margin | 2.1% | -19.4% | 7.1% | 10.9% | 2.3% | · | · | · | · | · | · | · | |
| EBITDA Margin | 3.2% | -18.1% | 7.9% | 10.1% | 4.4% | 6.9% | -0.33% | -1.5% | -13.4% | -7.7% | 2.9% | 5.2% | |
| ROA | 1.7% | -15.5% | · | 10.5% | 23.7% | · | · | · | · | · | · | · | |
| ROE | 2.1% | -20.9% | · | 14.8% | 24.6% | 14.1% | -12.4% | -51.3% | -17.1% | -4.2% | 4.2% | 10.5% | |
| ROIC | 1.1% | -23.1% | · | 10.5% | 24.6% | · | · | · | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.3 | 3.3 | · | 3.3 | 2.8 | 3.8 | 2.0 | 2.6 | 3.8 | 5.8 | 4.0 | · | |
| Quick Ratio | 2.8 | 1.0 | · | 2.2 | 1.9 | 0.1 | 0.0 | 0.2 | 0.8 | 2.6 | 1.3 | · | |
| Debt / Equity | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.0 | · | 1.3 | 1.7 | · | · | · | · | · | · | · | |
| Inventory Turnover | 5.5 | 4.8 | · | 4.4 | 4.6 | 4.9 | 6.0 | 7.0 | · | · | 0.0 | 0.1 | |
| Receivables Turnover | · | · | · | 6.1 | 5.8 | · | · | · | · | · | · | · |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 54.3% | -23.3% | 3.6% | 18.4% | 7.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.0% | -2.0% | 9.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -40.0% | -31.8% | 214.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -41.5% | · | 8.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -15.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -35.7% | -33.7% | 254.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -41.8% | · | 14.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -14.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $33M | $21M | $28M | $27M | $22M | $21M | $21M | $22M | $15M | $15M | $22M | $23M | |
| Net Income TTM | $420.4K | $-3M | $1M | $2M | $3M | $908.1K | $-638.2K | $-4M | $-2M | $-453.6K | $450.6K | $1M | |
| Market Cap | $58M | $24M | · | $39M | $62M | $30M | $14M | $14M | $22M | $25M | $33M | · | |
| Enterprise Value | $45M | $19M | · | · | · | · | · | · | · | · | · | · | |
| P/E | 107.0 | -7.4 | 26.1 | 17.9 | 19.7 | 32.7 | -21.0 | -3.8 | -12.8 | -62.3 | 83.3 | 42.1 | |
| P/S | 1.8 | 1.1 | · | 1.5 | 2.8 | 1.5 | 0.6 | 0.6 | 1.5 | 1.6 | 1.5 | · | |
| P/B | 2.3 | 1.6 | · | 2.5 | 4.7 | 4.8 | 2.6 | 2.4 | 2.4 | 2.3 | 3.0 | · | |
| P / Tangible Book | 2.3 | 1.6 | · | 2.5 | 4.7 | 4.8 | · | · | · | · | · | · | |
| P / Cash Flow | 237.0 | -6.8 | · | 10.9 | 31.0 | 18.3 | -11.0 | -37.1 | -12.2 | 41.4 | 21.2 | · | |
| P / FCF | -118.6 | -5.3 | · | 12.5 | 41.7 | · | · | · | · | · | · | · | |
| EV / EBITDA | 42.6 | -5.0 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -91.4 | -4.3 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.4 | 0.9 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 0.93% | -13.6% | 3.8% | 5.6% | 5.1% | 3.1% | -4.8% | -26.7% | -7.8% | -1.6% | 1.2% | 2.4% |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $7M | $8M | $9M | $8M | $8M | $6M | $4M | $5M | $6M | $7M | $6M | $7M | $6M | |
| Cost of Revenue | $7M | $6M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | $6M | $5M | $5M | $4M | |
| Gross Profit | $1M | $606.9K | $1M | $2M | $1M | $1M | $-271.5K | $-523.4K | $-230.0K | $906.3K | $1M | $1M | $2M | $2M | |
| R&D Expense | · | $216.9K | · | $899.7K | · | $867.7K | · | · | · | · | · | · | · | · | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $963.1K | $1M | $1M | $1M | $1M | $2M | $1M | |
| Operating Income | $-258.5K | $-522.6K | $-98.7K | $276.1K | $136.9K | $129.7K | $-1M | $-1M | $-1M | $-259.6K | $143.6K | $130.6K | $694.2K | $309.2K | |
| Other Non-op | $146.2K | $146.2K | $-114.2K | $45.5K | $19.0K | $50.5K | $-239.3K | $71.0K | $90.9K | $79.2K | $31.4K | $-1.2K | $15.6K | $-8.4K | |
| Pretax Income | $-112.4K | $-376.4K | $25.0K | $321.6K | $156.0K | $180.1K | $-1M | $-1M | $-1M | $-180.4K | $224.5K | $207.6K | $709.8K | $319.0K | |
| Income Tax | $-150.1K | $-82.2K | $12.4K | $113.6K | $52.1K | $84.2K | $-278.7K | $-372.7K | $-269.8K | $-37.3K | $84.9K | $36.5K | $250.6K | $50.1K | |
| Net Income | $37.7K | $-294.2K | $12.6K | $208.0K | $103.8K | $96.0K | $-995.2K | $-1M | $-954.3K | $-143.2K | $139.5K | $171.1K | $459.2K | $269.0K | |
| EPS (Basic) | $0.00 | $-0.02 | $0.00 | $0.01 | $0.01 | $0.01 | $-0.07 | $-0.07 | $-0.07 | $-0.01 | $0.01 | $0.01 | $0.03 | $0.02 | |
| EPS (Diluted) | $0.00 | $-0.02 | $0.00 | $0.01 | $0.01 | $0.01 | $-0.07 | $-0.07 | $-0.07 | $-0.01 | $0.01 | $0.01 | $0.03 | $0.02 | |
| Shares (Basic) | 18,460,574 | 17,997,088 | -28,292,949 | 14,527,126 | 14,525,960 | 14,525,960 | -29,041,581 | 14,525,664 | 14,519,215 | 14,519,215 | 7,836 | 14,517,364 | 14,452,284 | 6,386 | |
| Shares (Diluted) | 18,854,120 | 17,997,088 | -28,407,002 | 14,674,384 | 14,577,433 | 14,543,911 | -29,041,581 | 14,525,664 | 14,519,215 | 14,519,215 | -3,780 | 14,636,241 | 14,639,600 | -7,986 | |
| EBITDA | $-258.5K | $-371.4K | · | $276.1K | $136.9K | $294.4K | · | $-1M | $-1M | $-158.2K | · | $130.6K | $818.8K | · |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $6M | $4M | $3M | $2M | $2M | $3M | $5M | $6M | $9M | $9M | $9M | $7M | $8M | |
| Short-term Investments | $4M | $7M | $9M | $1M | $1M | $1M | $1M | $1M | $758.7K | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | $4M | $4M | $4M | · | $5M | $5M | $4M | |
| Inventory | $9M | $7M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | |
| Prepaid Expense | $298.8K | $331.4K | $299.8K | $328.2K | $263.6K | $389.8K | $481.0K | $506.1K | $366.7K | $392.0K | $276.3K | $337.5K | $299.6K | $211.2K | |
| Current Assets | $33M | $24M | $25M | $16M | $15M | $15M | $14M | $15M | $16M | $18M | $18M | $19M | $18M | $18M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | $13M | · | $13M | $13M | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | $12M | · | $12M | $12M | $11M | |
| Intangibles | $19.4K | $20.8K | $21.8K | $23.7K | $21.4K | · | $0 | · | · | · | · | · | · | · | |
| Total Assets | $38M | $29M | $30M | $20M | $19M | $19M | $19M | $19M | $20M | $21M | $22M | $23M | $21M | $22M | |
| Accounts Payable | $3M | $3M | · | $4M | $3M | $3M | · | $2M | $3M | $2M | $3M | $2M | $2M | $2M | |
| Accrued Liabilities | $501.4K | $577.2K | $907.9K | $1M | $1M | $1M | $913.3K | $840.8K | $671.9K | $843.8K | $1M | $1M | $731.5K | $820.9K | |
| Short-term Debt | · | · | $0 | $0 | $0 | $0 | $8.1K | · | · | · | $46.8K | · | · | · | |
| Current Liabilities | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | |
| Capital Leases | $101.0K | $137.0K | $174.0K | $209.0K | $0 | $0 | $26.0K | $64.0K | $101.0K | $137.0K | $172.0K | $208.0K | $276.0K | $309.0K | |
| Total Liabilities | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | |
| Long-term Debt | · | · | · | · | · | · | · | $20.1K | $31.9K | $43.5K | · | $66.1K | $87.9K | · | |
| Total Debt | · | · | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Common Stock | $196.0K | $181.5K | $181.3K | $146.7K | $146.6K | $146.6K | $146.6K | $146.6K | $146.0K | $146.0K | $146.0K | $146.0K | $144.7K | $144.6K | |
| Paid-in Capital | $60M | $50M | $50M | $41M | $41M | $41M | $41M | $41M | $40M | $40M | $40M | $40M | $40M | $40M | |
| Retained Earnings | $-26M | $-26M | $-25M | $-25M | $-26M | $-26M | $-26M | $-25M | $-24M | $-23M | $-23M | $-23M | $-24M | $-24M | |
| Treasury Stock | $934.0K | $374.7K | $371.3K | $348.1K | $340.1K | $340.1K | $340.1K | $340.1K | $250.1K | $250.1K | $250.1K | $250.1K | $41.6K | $40.8K | |
| AOCI | $-3.2K | $-4.6K | $139 | $7.2K | $9.5K | $1.3K | $15.5K | $17.4K | $8.7K | · | · | · | · | · | |
| Stockholders' Equity | $34M | $24M | $25M | $15M | $15M | $15M | $15M | $15M | $16M | $17M | $17M | $17M | $16M | $16M | |
| Liabilities + Equity | $38M | $29M | $30M | $20M | $19M | $19M | $19M | $19M | $20M | $21M | $22M | $23M | $21M | $22M | |
| Shares Outstanding | 19,387,942 | 18,006,963 | 17,988,634 | 14,529,277 | 14,525,960 | 14,525,960 | 14,525,960 | 14,525,960 | 14,519,215 | 14,519,215 | 14,519,215 | 14,519,215 | 14,460,486 | 14,450,470 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $156.4K | $151.2K | $142.7K | $137.3K | $156.5K | $164.7K | $177.5K | $131.7K | $136.5K | $101.4K | $125.8K | $110.3K | $124.6K | $129.3K | |
| Stock-based Comp | $174.8K | $48.2K | $52.1K | $49.4K | $49.4K | $122.2K | $60.2K | $44.5K | $44.5K | $161.0K | $29.1K | $27.9K | $130.4K | $43.1K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $499.3K | $19 | · | · | |
| Other Non-cash | · | $-197.2K | · | · | · | $-2M | · | · | · | $9.6K | · | · | $-1M | · | |
| Operating Cash Flow | $-2M | $-292.0K | $-203.3K | $1M | $649.3K | $-1M | $-1M | $-1M | $-1M | $128.9K | $196.9K | $234.7K | $-719.1K | $3M | |
| CapEx | $158.2K | $475.8K | $291.2K | $173.6K | $172.8K | $93.1K | $98.4K | $80.1K | $552.4K | $263.3K | $150.9K | $133.8K | $176.6K | $47.5K | |
| Investing Cash Flow | $3M | $2M | $-8M | $-190.3K | $-205.1K | $-89.9K | $-110.4K | $-333.7K | $-1M | $-263.3K | $-150.9K | $-133.8K | $-176.6K | $-44.1K | |
| Financing Cash Flow | $9M | $30.6K | $9M | $0 | $0 | $-8.1K | $-12.0K | $-11.8K | $-11.6K | $-11.4K | $-11.2K | $-3.3K | $-1.2K | $33.1K | |
| Net Change in Cash | $10M | $1M | $1M | $860.1K | $444.1K | $-1M | $-1M | $-2M | $-2M | $-145.9K | $34.8K | $97.6K | $-896.9K | $3M | |
| Taxes Paid | · | · | · | · | · | · | $0 | · | · | · | $2.0K | $30.0K | · | $0 | |
| Free Cash Flow | · | $-767.8K | · | · | · | $-1M | · | · | · | $-134.5K | · | · | $-895.7K | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 14.8% | 8.6% | · | 17.1% | 16.5% | 16.4% | · | -12.3% | -4.6% | 15.3% | · | 19.7% | 31.6% | · | |
| Operating Margin | -3.1% | -7.4% | · | 3.1% | 1.7% | 1.7% | · | -35.0% | -26.1% | -4.4% | · | 2.1% | 9.8% | · | |
| Net Margin | 0.45% | -4.2% | · | 2.4% | 1.3% | 1.3% | · | -24.6% | -19.0% | -2.4% | · | 2.7% | 6.5% | · | |
| Pretax Margin | -1.4% | -5.4% | · | 3.6% | 1.9% | 2.4% | · | -33.3% | -24.3% | -3.0% | · | 3.3% | 10.0% | · | |
| EBITDA Margin | -3.1% | -5.3% | · | 3.1% | 1.7% | 3.9% | · | -35.0% | -26.1% | -2.7% | · | 2.1% | 11.5% | · | |
| ROA | 0.13% | -1.2% | · | 1.1% | 0.53% | 0.48% | · | -5.0% | -4.5% | -0.67% | · | 0.79% | · | · | |
| ROE | 0.16% | -1.5% | · | 1.4% | 0.66% | 0.60% | · | -6.4% | -5.7% | -0.85% | · | 1.1% | · | · | |
| ROIC | 0.26% | -1.7% | · | 1.2% | 0.61% | 0.47% | · | -7.1% | -6.2% | -1.2% | · | 0.63% | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.1 | 5.3 | · | 3.1 | 3.3 | 3.3 | · | 4.0 | 4.5 | 4.8 | · | 3.7 | · | · | |
| Quick Ratio | 4.1 | 2.8 | · | 0.8 | 0.8 | 0.7 | · | 2.5 | 3.2 | 3.4 | · | 2.7 | · | · | |
| Debt / Equity | · | · | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | · | · | |
| Inventory Turnover | 1.0 | 1.1 | · | 1.5 | 1.4 | 1.3 | · | 1.0 | 1.2 | 1.1 | · | 1.0 | · | · | |
| Receivables Turnover | · | · | · | · | · | · | · | 1.0 | 1.1 | 1.4 | · | 1.2 | · | · |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $32M | $31M | · | $29M | $25M | $23M | · | $21M | $25M | $27M | · | $28M | $28M | · | |
| Net Income TTM | $55.4K | $113.6K | · | $-635.1K | $-2M | $-2M | · | $-2M | $-325.9K | $1M | · | $2M | $2M | · | |
| Market Cap | $110M | $65M | · | $55M | $41M | $23M | · | $21M | $25M | $27M | · | $40M | · | · | |
| Enterprise Value | · | · | · | $50M | $37M | $20M | · | · | · | · | · | · | · | · | |
| P/E | · | 360.0 | · | -94.0 | -23.3 | -11.4 | · | -10.1 | -56.7 | 26.4 | · | 18.5 | 17.8 | · | |
| P/S | 3.4 | 2.1 | · | 1.9 | 1.6 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.5 | · | · | |
| P/B | 3.3 | 2.7 | · | 3.6 | 2.7 | 1.6 | · | 1.3 | 1.5 | 1.5 | · | 2.4 | · | · | |
| P / Tangible Book | 3.3 | 2.7 | · | 3.6 | 2.7 | 1.6 | · | 1.3 | 1.5 | 1.5 | · | 2.4 | · | · | |
| P / Cash Flow | · | -222.0 | · | · | · | -18.6 | · | · | · | 208.5 | · | · | · | · | |
| P / FCF | · | -84.4 | · | · | · | -17.3 | · | · | · | -199.7 | · | · | · | · | |
| EV / EBITDA | · | · | · | 182.3 | 272.1 | 68.9 | · | · | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -15.1 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 1.8 | 1.5 | 0.9 | · | · | · | · | · | · | · | · | |
| Earnings Yield | 0.00% | 0.28% | · | -1.1% | -4.3% | -8.8% | · | -9.9% | -1.8% | 3.8% | · | 5.4% | 5.6% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| 收入 | $33M | $21M | $28M | $27M | $22M |
| 毛利率 % | 16.2% | -0.56% | 24.8% | 27.5% | 21.3% |
| 营业利润率 % | 1.4% | -20.7% | 6.2% | 8.4% | 2.3% |
| 净收入 | $420.4K | $-3M | $1M | $2M | $3M |
| 稀释后每股收益 (EPS) | $0.03 | $-0.22 | $0.09 | $0.15 | $0.22 |
资产负债表
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | — | — | — |
| 流动比率 | 5.3 | 3.3 | — | 3.3 | 2.8 |
| 速动比率 | 2.8 | 1.0 | — | 2.2 | 1.9 |
现金流
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| 自由现金流 | $-487.0K | $-4M | $549.2K | $3M | $1M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 54 家申报者 · $24.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 19 (+6 与上一季度对比) | 17 (+10 与上一季度对比) | 13 (-11 与上一季度对比) | 14 (+6 与上一季度对比) | +608K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 19 位内幕人士 · 7 位高管 · 6 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Brian T Mackey | Chief Executive Officer | 2026年6月24日 M | 56681 | 0 | 0 | $0 |
| Michael E Mccormack | former CEO | 2023年7月21日 M | 42671 | 0 | 0 | $0 |
| Charles Kellogg Griffith Jr | CFO | 2025年2月28日 A | 37792 | 0 | 0 | $0 |
| Thomas E Breen | SVP, Sales and Marketing | 2018年2月23日 A | — | 0 | 0 | $0 |
| Charles Darosa | Vice President Operations | 2014年2月6日 A | — | 0 | 0 | $0 |
| Susan E April | Vice President Administration | 2014年2月6日 A | 47250 | 0 | 0 | $0 |
| Cheryl A Oliveira | Vice President Sales | 2014年2月6日 A | — | 0 | 0 | $0 |
| Ivo James Cavoli | 董事 | 2026年7月15日 M | 90500 | 1 | 0 | $4545 |
| Daniel C Snow | 董事 | 2025年2月28日 A | 8608 | 0 | 0 | $0 |
| Grant C Bennett | 董事 | 2025年2月28日 A | 1269554 | 0 | 0 | $0 |
| Ralph M Norwood | 董事 | 2025年2月28日 A | 46718 | 0 | 0 | $0 |
| Francis J Hughes JR | 董事 | 2025年2月28日 A | 419676 | 0 | 0 | $0 |
| Thomas M Culligan | 董事 | 2024年7月3日 M | 16745 | 0 | 0 | $0 |
| WECHSLER NORMAN J | 10% 所有者 | 2011年7月19日 S | 1373929 | 0 | 0 | $0 |
| CYB MASTER LLC | 10% 所有者 | 2007年6月29日 S | 1463929 | 0 | 0 | $0 |
| Richard W Adams | — | 2018年3月7日 D | 75000 | 0 | 0 | $0 |
| Mark A Occhionero | — | 2017年2月17日 A | 35176 | 0 | 0 | $0 |
| Kent H Bowen | — | 2008年6月13日 M | 64000 | 0 | 0 | $0 |
| WACO PARTNERS | — | 1995年2月15日 J | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Global Value Investment Corporation, Jeffrey R. Geygan, James P. Geygan, Stacy A. Wilke, Kathleen M. Geygan, Shawn G. Rice ×2 申报 | 2026年5月27日 | 0.24% | 修订 | 被动投资 | SEC |
| ARD Master, L.P., Phoenix Venture Partners, Inc. | 2021年3月23日 | — | 初始申报 | — | SEC |
| Horton Capital Partners Fund, LP, Horton Capital Partners, LLC, Horton Capital Management, LLC, Joseph M. Manko, Jr. ×4 申报 | 2017年7月12日 | — | 初始申报 | — | SEC |
| Norman J. Wechsler, Wechsler & Co., Inc., WACO PARTNERS, a partnership in dissolution, CYB Master LLC ×2 申报 | 2009年2月17日 | — | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2002年9月10日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 7 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 50782 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 6016 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 50674 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3610 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 152647 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 527326 SH | 2026年8月8日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 3352 NS | 2026年4月30日 | N-PORT |