EMBC Embecta Corp. - Common Stock
$5.15
价格 · 八月 24, 2026
截至...的财报数据 八月 7, 2026
EMBC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$5.14
市值
$305M
P/E (TTM)
3.2
每股收益 (TTM)
$1.62
营收 (TTM)
$1.08B
股息收益率
11.5%
ROE
-13.8%
负债/权益
-2.1
52周区间
$3 – $16
EMBC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.08B
2020-09-30
→
2025-09-30
EPS
$1.62
2020-09-30
→
2025-09-30
自由现金流
$182M
2022-09-30
→
2025-09-30
利润率
8.8%
2022-09-30
→
2025-09-30
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
EMBC
同行中位数
P/E (TTM)
3.2
8.9
P/S (TTM) (市销率 (TTM))
0.3
2.0
P/B (市净率)
-0.5
1.8
EV / EBITDA (企业价值 / EBITDA)
5.2
—
Price / FCF (股价/自由现金流)
1.7
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
EMBC
同行中位数
Gross Margin (毛利率)
62.6%
64.8%
Operating Margin (营业利润率)
22.4%
—
Net Profit Margin (净利润率)
8.8%
-22.6%
ROA
8.0%
-10.2%
ROE
-13.8%
-14.7%
ROIC
22.7%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
EMBC
同行中位数
Debt / Equity (负债/股东权益比率)
-2.1
0.0
Current Ratio (流动比率)
2.4
4.7
Quick Ratio (速动比率)
1.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
EMBC
同行中位数
Revenue YoY (营收同比增长)
-3.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-1.5%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-0.09%
—
EPS YoY
20.9%
—
Net Income YoY (净利润同比增长)
21.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
EMBC
同行中位数
Payout Ratio (派息率)
36.7%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
11.5%
派息率
36.7%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月28日 | $0.0100 |
| 2026年2月27日 | $0.1500 |
| 2025年12月5日 | $0.1500 |
| 2025年8月29日 | $0.1500 |
| 2025年5月28日 | $0.1500 |
| 2025年2月28日 | $0.1500 |
| 2024年12月6日 | $0.1500 |
| 2024年8月27日 | $0.1500 |
| 2024年5月24日 | $0.1500 |
| 2024年2月27日 | $0.1500 |
| 2023年12月1日 | $0.1500 |
| 2023年8月24日 | $0.1500 |
| 2023年5月25日 | $0.1500 |
| 2023年2月24日 | $0.1500 |
| 2022年12月29日 | $0.1500 |
| 2022年8月25日 | $0.1500 |
EMBC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
9 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 5 55.6%
- 卖出 2 22.2%
- 强烈卖出 2 22.2%
12个月价格目标
2 位分析师 · 2026-08-23
中位数
$4.00
高于所有目标 →
$5.14
最低
$3.00
最高
$5.00
中位数目标
$4.00
-22.3%
平均目标
$4.00
-22.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.13%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年9月30日 | $0.56 | $0.27 | 0.29% |
| 2026年6月30日 | $0.56 | $0.27 | 0.29% |
| 2026年3月31日 | $0.27 | $0.43 | -0.16% |
| 2025年12月31日 | $0.71 | $0.68 | 0.03% |
| 2025年9月30日 | $0.50 | $0.55 | -0.05% |
| 2025年6月30日 | $1.12 | $0.79 | 0.33% |
| 2025年3月31日 | $0.70 | $0.54 | 0.16% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| EMBC | $825M | 8.7 | -3.8% | 8.8% | -13.8% | 62.6% |
| STAA | $1.17B | -14.6 | -23.7% | -33.6% | -23.6% | 76.2% |
| KIDS | $446M | -10.5 | 15.4% | -16.8% | -11.3% | 73.0% |
| CERS | $396M | -25.8 | 16.1% | -6.7% | -26.0% | — |
| SMTI | $209M | -5.4 | 19.0% | -36.4% | -165.7% | 92.7% |
| OSUR | $170M | -2.6 | -38.1% | -59.8% | -19.1% | 41.9% |
| RXST | $430M | -11.0 | -3.9% | -29.0% | -14.0% | 76.6% |
| UTMD | $178M | 16.1 | -5.8% | 29.3% | 9.5% | 57.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.12B | $1.12B | $1.13B | $1.17B | $1.09B | |
| Cost of Revenue | $404M | $388M | $371M | $355M | $365M | $323M | |
| Gross Profit | $677M | $735M | $750M | $775M | $800M | $763M | |
| R&D Expense | $37M | $79M | $85M | $67M | $63M | $61M | |
| SG&A Expense | $332M | $365M | $341M | $295M | $240M | $215M | |
| Operating Expenses | $435M | $568M | $528M | $465M | $308M | $276M | |
| Operating Income | $242M | $167M | $222M | $310M | $492M | $486M | |
| Other Non-op | $2M | $-10M | $-9M | $-7M | $3M | $-700.0K | |
| Pretax Income | $136M | $44M | $106M | $257M | $495M | $486M | |
| Income Tax | $41M | $-34M | $35M | $33M | $80M | $58M | |
| Net Income | $95M | $78M | $70M | $224M | $415M | $428M | |
| EPS (Basic) | $1.64 | $1.36 | $1.23 | $3.92 | $7.28 | $7.50 | |
| EPS (Diluted) | $1.62 | $1.34 | $1.22 | $3.89 | $7.28 | $7.50 | |
| Shares (Basic) | 58,309,000 | 57,681,000 | 57,248,000 | 57,024,000 | 57,013,000 | 57,013,000 | |
| Shares (Diluted) | 58,915,000 | 58,326,000 | 57,758,000 | 57,461,000 | 57,013,000 | 57,013,000 | |
| EBITDA | $283M | $203M | · | $341M | · | · |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $226M | $268M | $326M | $331M | $0 | $0 | |
| Receivables | $146M | $193M | $17M | $22M | $151M | · | |
| Inventory | $179M | $172M | $152M | $123M | $118M | · | |
| Other Current Assets | $75M | $68M | $111M | $78M | $23M | · | |
| Current Assets | $631M | $761M | $749M | $665M | $292M | · | |
| PP&E (Net) | · | · | · | · | $451M | · | |
| PP&E (Gross) | · | · | · | · | $892M | · | |
| Accum. Depreciation | · | · | · | · | $441M | · | |
| Goodwill | $15M | $16M | $16M | $16M | $16M | · | |
| Intangibles | $7M | $8M | $9M | $9M | $18M | · | |
| Other Non-current Assets | · | · | · | · | $11M | · | |
| Total Assets | $1.09B | $1.29B | $1.21B | $1.09B | $788M | · | |
| Accounts Payable | · | · | · | · | $54M | · | |
| Accrued Liabilities | $99M | $134M | $118M | $104M | $82M | · | |
| Current Liabilities | $262M | $374M | $354M | $301M | $164M | · | |
| Capital Leases | $10M | $12M | $15M | $4M | $3M | · | |
| Long-term Debt | $1.40B | $1.57B | $1.60B | $1.61B | $0 | · | |
| Total Debt | $1.40B | $1.57B | · | $1.61B | · | · | |
| Common Stock | $600.0K | $600.0K | $600.0K | $600.0K | · | · | |
| Paid-in Capital | $80M | $52M | $28M | $10M | · | · | |
| Retained Earnings | $-446M | $-499M | $-541M | $-577M | · | · | |
| AOCI | $-286M | $-293M | $-309M | $-325M | $-270M | · | |
| Stockholders' Equity | $-651M | $-738M | $-822M | $-891M | $594M | $572M | |
| Liabilities + Equity | $1.09B | $1.29B | $1.21B | $1.09B | $788M | · | |
| Shares Outstanding | 58,496,113 | 57,707,285 | 57,333,353 | 57,055,327 | 0 | · |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $41M | $36M | $33M | $32M | $38M | $38M | |
| Stock-based Comp | $32M | $26M | $22M | $19M | $13M | $13M | |
| Deferred Tax | $18M | $-71M | $14M | $-26M | $-3M | $-2M | |
| Amort. of Intangibles | $1M | $1M | $1M | $700.0K | $300.0K | $300.0K | |
| Restructuring | $38M | · | · | · | · | · | |
| Other Non-cash | $6M | $-34M | · | $165M | · | · | |
| Operating Cash Flow | $192M | $36M | $68M | $412M | $456M | $498M | |
| CapEx | $9M | $16M | $26M | $24M | $37M | $42M | |
| Investing Cash Flow | $-9M | $-16M | $-26M | $-24M | $-39M | $-42M | |
| Debt Issued | · | $0 | $0 | $1.45B | $0 | $0 | |
| Net Debt Issued | $-185M | $-35M | · | $1.45B | · | · | |
| Dividends Paid | $35M | $34M | $34M | $9M | $0 | $0 | |
| Financing Cash Flow | $-227M | $-73M | $-49M | $-48M | $-417M | $-457M | |
| Net Change in Cash | $-46M | $-52M | $-4M | $331M | $0 | $0 | |
| Taxes Paid | $50M | $29M | $30M | $16M | · | · | |
| Free Cash Flow | $182M | $20M | · | $389M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 62.6% | 65.5% | · | 68.6% | · | · | |
| Operating Margin | 22.4% | 14.8% | · | 27.4% | · | · | |
| Net Margin | 8.8% | 7.0% | · | 19.8% | · | · | |
| Pretax Margin | 12.6% | 3.9% | · | 22.7% | · | · | |
| EBITDA Margin | 26.2% | 18.1% | · | 30.2% | · | · | |
| ROA | 8.0% | 6.3% | · | 23.9% | · | · | |
| ROE | -13.8% | -10.4% | · | -25.7% | · | · | |
| ROIC | 22.7% | 35.3% | · | 37.7% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.0 | · | 2.2 | · | · | |
| Quick Ratio | 1.4 | 1.2 | · | 1.2 | · | · | |
| Debt / Equity | -2.1 | -2.1 | · | -1.8 | · | · | |
| LT Debt / Equity | -2.1 | -2.1 | · | -1.8 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | · | 1.2 | · | · | |
| Inventory Turnover | 2.3 | 2.4 | · | 2.9 | · | · | |
| Receivables Turnover | 6.4 | 10.7 | · | 13.1 | · | · |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.8% | 0.21% | -0.77% | -3.1% | 7.3% | · | |
| Revenue CAGR 3Y | -1.5% | -1.2% | 1.1% | · | · | · | |
| Revenue CAGR 5Y | -0.09% | · | · | · | · | · | |
| EPS YoY | 20.9% | 9.8% | -68.6% | -46.6% | -2.9% | · | |
| EPS CAGR 3Y | -25.3% | -43.1% | -45.4% | · | · | · | |
| EPS CAGR 5Y | -26.4% | · | · | · | · | · | |
| Net Income YoY | 21.8% | 11.2% | -68.5% | -46.1% | -3.0% | · | |
| Net Income CAGR 3Y | -24.7% | -42.6% | -45.2% | · | · | · | |
| Net Income CAGR 5Y | -25.9% | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.08B | $1.12B | $1.12B | $1.13B | · | · | |
| Net Income TTM | $95M | $78M | $70M | $224M | · | · | |
| Market Cap | $825M | $814M | · | $1.64B | · | · | |
| Enterprise Value | $2.00B | $2.12B | · | $2.92B | · | · | |
| P/E | 8.7 | 10.5 | 12.3 | 7.4 | · | · | |
| P/S | 0.8 | 0.7 | · | 1.5 | · | · | |
| P/B | -1.3 | -1.1 | · | -1.8 | · | · | |
| P / Cash Flow | 4.3 | 22.8 | · | 4.0 | · | · | |
| P / FCF | 4.5 | 40.9 | · | 4.2 | · | · | |
| EV / EBITDA | 7.1 | 10.4 | · | 8.6 | · | · | |
| EV / FCF | 11.0 | 106.6 | · | 7.5 | · | · | |
| EV / Revenue | 1.8 | 1.9 | · | 2.6 | · | · | |
| Dividend Yield | 4.2% | 4.2% | · | 0.52% | · | · | |
| Earnings Yield | 11.5% | 9.5% | 8.1% | 13.5% | · | · | |
| Payout Ratio | 36.7% | 44.1% | · | 3.9% | · | · | |
| Annual Payout | $35M | $34M | $34M | $9M | · | · |
损益表 16
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $272M | $222M | $261M | $264M | $296M | $259M | $262M | $286M | $272M | $287M | $277M | $282M | $286M | $277M | $276M | $275M | |
| Cost of Revenue | $118M | $94M | $100M | $106M | $98M | $95M | $105M | $112M | $82M | $102M | $91M | $100M | $97M | $87M | $87M | $98M | |
| Gross Profit | $153M | $128M | $162M | $158M | $197M | $164M | $157M | $174M | $190M | $185M | $186M | $182M | $190M | $190M | $189M | $177M | |
| R&D Expense | $6M | $5M | $5M | $5M | $4M | $8M | $20M | $20M | $20M | $18M | $20M | $24M | $23M | $22M | $17M | $18M | |
| SG&A Expense | $79M | $76M | $78M | $87M | $84M | $80M | $81M | $97M | $86M | $92M | $90M | $96M | $88M | $85M | $73M | $82M | |
| Operating Expenses | $105M | $93M | $78M | $102M | $103M | $101M | $128M | $148M | $134M | $146M | $140M | $156M | $138M | $134M | $100M | $180M | |
| Operating Income | $49M | $35M | $83M | $56M | $94M | $63M | $29M | $26M | $56M | $39M | $46M | $26M | $51M | $56M | $89M | $-3M | |
| Other Non-op | $3M | $-3M | $-300.0K | $-1M | $5M | $-400.0K | $-2M | $-4M | $-1M | $-2M | $-4M | $7M | $-4M | $-4M | $-7M | $-3M | |
| Pretax Income | $28M | $10M | $59M | $29M | $72M | $36M | $-700.0K | $-7M | $27M | $10M | $14M | $5M | $20M | $24M | $56M | $-28M | |
| Income Tax | $6M | $14M | $15M | $3M | $27M | $12M | $-700.0K | $-22M | $12M | $-19M | $-6M | $-1M | $5M | $10M | $21M | $-10M | |
| Net Income | $21M | $-4M | $44M | $26M | $46M | $24M | $0 | $15M | $15M | $29M | $20M | $6M | $15M | $14M | $35M | $-17M | |
| EPS (Basic) | $0.36 | $-0.07 | $0.75 | $0.46 | $0.78 | $0.40 | $0.00 | $0.26 | $0.25 | $0.50 | $0.35 | $0.10 | $0.27 | $0.24 | $0.62 | $-0.27 | |
| EPS (Diluted) | $0.36 | $-0.07 | $0.74 | $0.44 | $0.78 | $0.40 | $0.00 | $0.24 | $0.25 | $0.50 | $0.35 | $0.11 | $0.26 | $0.24 | $0.61 | $-0.29 | |
| Shares (Basic) | 58,479,000 | 59,299,000 | 58,796,000 | -116,423,000 | 58,490,000 | 58,290,000 | 57,952,000 | -115,260,000 | 57,768,000 | 57,687,000 | 57,486,000 | -114,421,000 | 57,296,000 | 57,260,000 | 57,113,000 | -115,589,000 | |
| Shares (Diluted) | 58,512,000 | 59,299,000 | 59,290,000 | -116,749,000 | 58,495,000 | 58,547,000 | 58,622,000 | -114,955,000 | 57,842,000 | 57,807,000 | 57,632,000 | -114,821,000 | 57,582,000 | 57,513,000 | 57,484,000 | -115,557,000 | |
| EBITDA | $49M | $35M | $94M | · | $94M | $63M | $38M | · | $56M | $39M | $54M | · | $51M | $56M | $96M | · |
资产负债表 20
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $215M | $185M | $201M | $226M | $231M | $209M | $210M | $268M | $275M | $300M | $299M | · | $317M | $346M | $385M | · | |
| Receivables | $182M | $147M | $159M | $146M | $183M | $186M | $181M | $193M | $172M | $124M | $96M | · | $21M | $19M | $20M | · | |
| Inventory | $214M | $193M | $182M | $179M | $190M | $169M | $169M | $172M | $186M | $153M | $149M | · | $170M | $158M | $143M | · | |
| Other Current Assets | $90M | $75M | $75M | $75M | $65M | $59M | $61M | $68M | $70M | $83M | $65M | · | $110M | $100M | $90M | · | |
| Current Assets | $705M | $608M | $620M | $631M | $682M | $643M | $667M | $761M | $781M | $710M | $720M | · | $788M | $756M | $762M | · | |
| Goodwill | $40M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | $16M | $16M | $16M | · | $16M | $16M | $16M | · | |
| Intangibles | $48M | $6M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $9M | $9M | · | $9M | $8M | $9M | · | |
| Total Assets | $1.27B | $1.03B | $1.06B | $1.09B | $1.16B | $1.12B | $1.15B | $1.29B | $1.27B | $1.20B | $1.22B | · | $1.25B | $1.21B | $1.20B | · | |
| Accrued Liabilities | $139M | $114M | $112M | $99M | $129M | $123M | $127M | $134M | $142M | $120M | $122M | · | $160M | $147M | $157M | · | |
| Current Liabilities | $420M | $247M | $235M | $262M | $276M | $259M | $298M | $374M | $371M | $310M | $327M | · | $386M | $358M | $370M | · | |
| Capital Leases | $9M | $9M | $10M | $10M | $11M | $11M | $11M | $12M | $14M | $14M | $14M | · | $15M | $15M | $5M | · | |
| Long-term Debt | $1.46B | $1.33B | $1.36B | $1.40B | $1.47B | $1.52B | $1.54B | $1.57B | $1.60B | $1.60B | $1.60B | · | $1.60B | $1.61B | $1.61B | · | |
| Total Debt | $1.46B | $1.33B | $1.36B | · | $1.47B | $1.52B | $1.54B | · | $1.60B | $1.60B | $1.60B | · | $1.60B | $1.61B | $1.61B | · | |
| Common Stock | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | · | $600.0K | $600.0K | $600.0K | · | |
| Paid-in Capital | $84M | $88M | $82M | $80M | $70M | $65M | $58M | $52M | $46M | $40M | $33M | · | $23M | $18M | $13M | · | |
| Retained Earnings | $-404M | $-425M | $-411M | $-446M | $-457M | $-494M | $-508M | $-499M | $-504M | $-510M | $-530M | · | $-538M | $-545M | $-550M | · | |
| AOCI | $-293M | $-290M | $-284M | $-286M | $-283M | $-308M | $-320M | $-293M | $-306M | $-300M | $-298M | · | $-295M | $-296M | $-299M | · | |
| Stockholders' Equity | $-613M | $-626M | $-613M | $-651M | $-670M | $-736M | $-769M | $-738M | $-764M | $-770M | $-794M | $-822M | $-809M | $-823M | $-836M | $-891M | |
| Liabilities + Equity | $1.27B | $1.03B | $1.06B | $1.09B | $1.16B | $1.12B | $1.15B | $1.29B | $1.27B | $1.20B | $1.22B | · | $1.25B | $1.21B | $1.20B | · | |
| Shares Outstanding | 56,659,599 | 59,327,677 | 59,211,992 | 58,496,113 | 58,473,127 | 58,327,015 | 58,131,759 | 57,707,285 | 57,676,467 | 57,661,433 | 57,573,497 | 57,333,353 | 57,302,056 | 57,287,537 | 57,213,757 | 57,055,327 |
现金流 14
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $10M | $10M | $13M | $9M | $9M | $9M | $10M | $9M | $9M | $9M | $9M | $8M | $8M | $7M | $8M | |
| Stock-based Comp | $4M | $6M | $6M | $10M | $6M | $7M | $9M | $6M | $6M | $6M | $7M | $5M | $5M | $6M | $6M | $4M | |
| Deferred Tax | $2M | $6M | $3M | $6M | $6M | $3M | $2M | $-28M | $-3M | $-23M | $-17M | $12M | $1M | $-200.0K | $1M | $-27M | |
| Restructuring | $0 | $0 | $0 | $100.0K | $1M | $10M | $27M | · | · | · | · | · | · | · | $400.0K | · | |
| Other Non-cash | · | · | $-46M | · | · | · | $-26M | · | · | · | $-32M | · | · | · | $11M | · | |
| Operating Cash Flow | $42M | $31M | $17M | $84M | $81M | $32M | $-5M | $27M | $-2M | $24M | $-13M | $30M | $-9M | $-13M | $60M | $58M | |
| CapEx | $1M | $500.0K | $600.0K | $7M | $400.0K | $100.0K | $2M | $0 | $10M | $3M | $3M | $9M | $7M | $6M | $5M | $9M | |
| Investing Cash Flow | $-130M | $-500.0K | $10M | $-7M | $-400.0K | $-100.0K | $-2M | $0 | $-10M | $-3M | $-3M | $-9M | $-7M | $-6M | $-5M | $-9M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | |
| Net Debt Issued | · | · | $-38M | · | · | · | $-32M | · | · | · | $-2M | · | · | · | $-2M | · | |
| Dividends Paid | $600.0K | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $17M | $0 | $9M | |
| Financing Cash Flow | $112M | $-42M | $-52M | $-82M | $-63M | $-37M | $-45M | $-37M | $-12M | $-12M | $-14M | $-10M | $-12M | $-21M | $-6M | $-7M | |
| Net Change in Cash | $25M | $-11M | $-24M | $-5M | $21M | $-4M | $-58M | $-8M | $-25M | $8M | $-28M | $9M | $-29M | $-39M | $54M | $39M | |
| Free Cash Flow | · | · | $17M | · | · | · | $-7M | · | · | · | $-16M | · | · | · | $56M | · |
盈利能力 8
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.4% | 57.6% | 61.9% | · | 66.7% | 63.4% | 60.0% | · | 69.8% | 64.5% | 67.0% | · | 66.2% | 68.5% | 68.5% | · | |
| Operating Margin | 17.9% | 15.8% | 31.9% | · | 31.8% | 24.3% | 11.0% | · | 20.5% | 13.7% | 16.4% | · | 17.9% | 20.1% | 32.2% | · | |
| Net Margin | 7.8% | -1.8% | 16.9% | · | 15.4% | 9.1% | 0.00% | · | 5.4% | 10.1% | 7.2% | · | 5.3% | 5.1% | 12.8% | · | |
| Pretax Margin | 10.2% | 4.3% | 22.6% | · | 24.4% | 13.8% | -0.27% | · | 9.9% | 3.5% | 5.2% | · | 7.0% | 8.8% | 20.3% | · | |
| EBITDA Margin | 17.9% | 15.8% | 35.8% | · | 31.8% | 24.3% | 14.5% | · | 20.5% | 13.7% | 19.6% | · | 17.9% | 20.1% | 34.8% | · | |
| ROA | 1.7% | -0.38% | 4.0% | · | 3.8% | 2.0% | 0.00% | · | 1.2% | 2.4% | 1.7% | · | 1.3% | 1.4% | 3.6% | · | |
| ROE | -3.3% | 0.60% | -6.4% | · | -6.3% | -3.1% | 0.00% | · | -1.9% | -3.6% | -2.5% | · | -1.8% | -1.6% | -24.6% | · | |
| ROIC | 4.4% | -2.2% | 8.3% | · | 7.4% | 5.3% | 0.00% | · | 3.6% | 13.8% | 7.9% | · | 4.9% | 4.1% | 7.2% | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.5 | 2.6 | · | 2.5 | 2.5 | 2.2 | · | 2.1 | 2.3 | 2.2 | · | 2.0 | 2.1 | 2.1 | · | |
| Quick Ratio | 0.9 | 1.3 | 1.5 | · | 1.5 | 1.5 | 1.3 | · | 1.2 | 1.4 | 1.2 | · | 0.9 | 1.0 | 1.1 | · | |
| Debt / Equity | -2.4 | -2.1 | -2.2 | · | -2.2 | -2.1 | -2.0 | · | -2.1 | -2.1 | -2.0 | · | -2.0 | -2.0 | -1.9 | · | |
| LT Debt / Equity | -2.1 | -2.1 | -2.2 | · | -2.2 | -2.0 | -2.0 | · | -2.1 | -2.1 | -2.0 | · | -2.0 | -1.9 | -1.9 | · |
效率 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | |
| Inventory Turnover | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.5 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | |
| Receivables Turnover | 1.5 | 1.3 | 1.5 | · | 1.7 | 1.7 | 1.9 | · | 2.8 | 4.0 | 4.8 | · | 13.2 | 16.2 | 4.0 | · |
估值 (TTM) 14
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.05B | $1.04B | $1.08B | · | $1.09B | $1.08B | $1.10B | · | $1.12B | $1.13B | $1.12B | · | $1.13B | $1.12B | $1.13B | · | |
| Net Income TTM | $107M | $109M | $113M | · | $84M | $67M | $64M | · | $79M | $78M | $84M | · | $127M | $191M | $276M | · | |
| Market Cap | $185M | $524M | $703M | · | $567M | $744M | $1.20B | · | $721M | $765M | $1.09B | · | $1.24B | $1.61B | $1.45B | · | |
| Enterprise Value | $1.43B | $1.67B | $1.86B | · | $1.80B | $2.05B | $2.53B | · | $2.05B | $2.07B | $2.39B | · | $2.52B | $2.87B | $2.67B | · | |
| P/E | 1.8 | 4.8 | 6.2 | · | 6.8 | 11.1 | 18.8 | · | 9.2 | 9.8 | 13.0 | · | 9.9 | 8.5 | 5.3 | · | |
| P/S | 0.2 | 0.5 | 0.7 | · | 0.5 | 0.7 | 1.1 | · | 0.6 | 0.7 | 1.0 | · | 1.1 | 1.4 | 1.3 | · | |
| P/B | -0.3 | -0.8 | -1.1 | · | -0.8 | -1.0 | -1.6 | · | -0.9 | -1.0 | -1.4 | · | -1.5 | -2.0 | -1.7 | · | |
| P / Cash Flow | · | · | 40.9 | · | · | · | -226.5 | · | · | · | -83.2 | · | · | · | 24.0 | · | |
| P / FCF | · | · | 42.4 | · | · | · | -176.5 | · | · | · | -69.0 | · | · | · | 26.0 | · | |
| EV / EBITDA | 29.3 | 47.6 | 19.9 | · | 19.2 | 32.6 | 66.5 | · | 36.6 | 52.7 | 44.1 | · | 49.2 | 51.6 | 27.8 | · | |
| EV / FCF | · | · | 112.3 | · | · | · | -372.7 | · | · | · | -151.5 | · | · | · | 47.9 | · | |
| EV / Revenue | 1.4 | 1.6 | 1.7 | · | 1.7 | 1.9 | 2.3 | · | 1.8 | 1.8 | 2.1 | · | 2.2 | 2.6 | 2.4 | · | |
| Earnings Yield | 55.5% | 20.9% | 16.2% | · | 14.8% | 9.0% | 5.3% | · | 10.9% | 10.2% | 7.7% | · | 10.1% | 11.7% | 18.9% | · | |
| Payout Ratio | · | · | 20.2% | · | · | · | · | · | · | · | 42.8% | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 收入 | $1.08B | $1.12B | $1.12B | $1.13B | $1.17B |
| 毛利率 % | 62.6% | 65.5% | — | 68.6% | — |
| 营业利润率 % | 22.4% | 14.8% | — | 27.4% | — |
| 净收入 | $95M | $78M | $70M | $224M | $415M |
| 稀释后每股收益 (EPS) | $1.62 | $1.34 | $1.22 | $3.89 | $7.28 |
资产负债表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -2.1 | -2.1 | — | -1.8 | — |
| 流动比率 | 2.4 | 2.0 | — | 2.2 | — |
| 速动比率 | 1.4 | 1.2 | — | 1.2 | — |
现金流
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $182M | $20M | — | $389M | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 348 家申报者 · $125.2M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 60 (+14 与上一季度对比) | 73 (+21 与上一季度对比) | 73 (-18 与上一季度对比) | 71 (-13 与上一季度对比) | -7.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 16 位内幕人士 · 3 位高管 · 7 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Shaun Curtis | SVP, Global Manuf./Sup. Chain | 2025年11月26日 F | 95324 | 0 | 0 | $0 |
| Brian Capone | VP, CAO & Corp. Controller | 2023年11月26日 F | 21054 | 0 | 0 | $0 |
| Ajay Kumar | SVP and CHRO | 2022年11月26日 F | 28444 | 0 | 0 | $0 |
| Carrie L Anderson | 董事 | 2026年2月11日 A | 64581 | 0 | 0 | $0 |
| Claire Pomeroy | 董事 | 2026年2月11日 A | 66127 | 0 | 0 | $0 |
| Karen Prange | 董事 | 2026年2月11日 A | 64581 | 0 | 0 | $0 |
| Milton Mayo Morris | 董事 | 2026年2月11日 A | 60121 | 0 | 0 | $0 |
| Christopher R Reidy | 董事 | 2026年2月11日 A | 70122 | 0 | 0 | $0 |
| David F Melcher | 董事 | 2025年5月23日 P | 86681 | 0 | 0 | $0 |
| David Albritton | 董事 | 2025年2月12日 A | 39743 | 0 | 0 | $0 |
| Devdatt Kurdikar | — | 2026年8月12日 P | 804919 | 1 | 0 | $141000 |
| Jacob Elguicze | — | 2026年8月12日 P | 309139 | 1 | 0 | $93400 |
| Jeffrey Z Mann | — | 2026年8月12日 P | 262915 | 1 | 0 | $99800 |
| Robert J. Hombach | — | 2026年8月12日 P | 109587 | 1 | 0 | $223650 |
| Jean Casner | — | 2026年8月9日 F | 85915 | 0 | 0 | $0 |
| Anthony M. Roth | — | 2026年6月1日 A | 78833 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 43 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ABLS · Abacus FCF ETF Trust | 1.47% | 1970 NS | 2026年4月30日 | N-PORT |
| CAFG · Pacer Funds Trust | 0.42% | 10367 NS | 2026年4月30日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.41% | 24447 NS | 2026年4月30日 | N-PORT |
| SCOW · Pacer Funds Trust | 0.28% | 477 NS | 2026年4月30日 | N-PORT |
| ESSC · Strategy Shares | 0.15% | 4282 NS | 2026年4月30日 | N-PORT |
| AGNG · Global X Funds | 0.12% | 28422 NS | 2026年5月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.09% | 1169 NS | 2026年4月30日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.09% | 240857 SH | 2026年8月19日 | 每日 |
| SMDX · Tidal Trust III | 0.03% | 4066 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.03% | 76401 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.02% | 564565 SH | 2026年8月21日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.02% | 457597 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.02% | 25980 NS | 2026年4月30日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 82862 SH | 2026年8月21日 | 每日 |
| PSC · Principal Exchange-Traded Funds | 0.02% | 111307 NS | 2026年6月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 194011 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.01% | 1608377 SH | 2026年8月21日 | 每日 |
| AFSM · First Trust Exchange-Traded Fund ... | 0.01% | 3159 NS | 2026年5月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 343957 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 51599 SH | 2026年8月19日 | 每日 |
| SFGV · EA Series Trust | 0.01% | 21963 NS | 2026年5月29日 | N-PORT |
| SAA · ProShares Trust | 0.01% | 708 NS | 2026年5月31日 | N-PORT |
| FHLC · FIDELITY COVINGTON TRUST | 0.01% | 25512 NS | 2026年4月30日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 11858 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.01% | 2807 NS | 2026年5月31日 | N-PORT |
| RB · ProShares Trust | 0.00% | 17 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.00% | 279317 NS | 2026年5月31日 | N-PORT |
| WSML · iShares Trust | 0.00% | 3845 SH | 2026年8月20日 | 每日 |
| UWM · ProShares Trust | 0.00% | 2194 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 2219 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 3830 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 70189 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 5550 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 2112 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 56 NS | 2026年5月31日 | N-PORT |
| ACVF · ETF Opportunities Trust | 0.00% | 130 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 12065 NS | 2026年4月30日 | N-PORT |
| IWV · iShares Trust | 0.00% | 16415 SH | 2026年8月21日 | 每日 |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 40349 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 668682 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1831834 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 4651 SH | 2026年8月19日 | 每日 |
| VHT · VANGUARD WORLD FUND | 0.00% | 169583 SH | 2026年8月19日 | 每日 |