ENVB Enveric Biosciences, Inc. - Common Stock
$2.15
价格 · 五月 20, 2026
截至...的财报数据 五月 15, 2026
ENVB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.15
市值
$4M
P/E (TTM)
-0.1
每股收益 (TTM)
$-36.24
营收 (TTM)
—
股息收益率
—
ROE
-275.8%
负债/权益
—
52周区间
$2 – $18
ENVB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
—
2018-12-31
→
2019-12-31
EPS
$-36.24
2018-12-31
→
2025-12-31
自由现金流
—
2022-12-31
→
2023-12-31
利润率
8275459.4%
2019-12-31
→
2019-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
ENVB
同行中位数
P/E (TTM)
-0.1
42.1
P/S (TTM) (市销率 (TTM))
0.1
1.5
P/B (市净率)
0.9
1.1
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
ENVB
同行中位数
Operating Margin (营业利润率)
8277781.1%
—
Net Profit Margin (净利润率)
8275459.4%
-17.3%
ROA
-214.5%
-141.0%
ROE
-275.8%
-182.3%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
ENVB
同行中位数
Current Ratio (流动比率)
5.4
2.9
Quick Ratio (速动比率)
5.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
ENVB
同行中位数
Revenue YoY (营收同比增长)
-94.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
ENVB
同行中位数
ENVB 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
21.5%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2024年12月31日 | $-57.60 | $-2.82 | -54.8% |
| 2024年9月30日 | $-43.20 | $-95.47 | 52.3% |
| 2024年6月30日 | $-45.00 | $-100.98 | 56.0% |
| 2024年3月31日 | $-109.80 | $-142.29 | 32.5% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| ENVB | $4M | -0.1 | -94.1% | 8275459.4% | -275.8% | — |
| BFRI | — | — | — | — | — | — |
| CALC | — | -3.3 | -29.7% | — | — | — |
| CURX | $9M | -1.9 | — | — | -73.3% | — |
| SNES | $11M | -1.1 | 19.6% | -287.4% | -77.2% | 62.5% |
| PCSA | — | -0.3 | — | — | — | — |
| CNSP | — | -0.1 | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | $40M | $43M | $49M | $36M | $20M | |
| Cost of Revenue | · | · | · | · | · | · | $32M | $34M | $38M | $29M | $13M | |
| Gross Profit | · | · | · | · | · | · | $8M | $9M | $10M | $7M | $7M | |
| R&D Expense | $3M | $3M | $7M | $8M | $5M | $174.1K | · | · | · | $55.1K | · | |
| SG&A Expense | $6M | $6M | $9M | $12M | $20M | $5M | $2M | $11M | $19M | $9M | $6M | |
| Operating Expenses | · | · | · | · | · | · | $14M | $16M | $21M | $12M | $8M | |
| Operating Income | $-9M | $-10M | $-16M | $-27M | $-65M | $-6M | $-2M | $-7M | $-11M | $-5M | $-794.0K | |
| Interest Expense | · | · | · | $5.2K | $10.3K | $445.2K | $81.8K | $729.9K | $575.0K | $751.1K | $238.5K | |
| Other Non-op | $2.5K | $66.2K | $-814.4K | $7M | $8M | $-1M | $114.1K | $-3M | $-570.0K | $-1M | $-148.6K | |
| Pretax Income | $-9M | $-10M | $-17M | $-20M | $-56M | $-7M | $-5M | $-11M | $-11M | $-7M | · | |
| Income Tax | · | $8.9K | $28.9K | $-1M | $-7M | · | $388.7K | $6M | $-2M | $-4M | $-128.5K | |
| Net Income | $-9M | $-10M | $-17M | $-18M | $-49M | $-7M | $-2M | $-17M | $-9M | $-3M | $-814.1K | |
| EPS (Basic) | $-36.24 | $-228.48 | $-121.29 | $-13.00 | $-103.69 | · | $-2.83 | $-20.47 | $-0.75 | $-0.21 | $-0.07 | |
| EPS (Diluted) | $-36.24 | $-228.48 | $-121.29 | $-13.00 | · | · | $-2.83 | $-20.47 | $-0.75 | $-0.21 | $-0.07 | |
| Shares (Basic) | 334,719 | 41,908 | 143,938 | 1,446,007 | 472,343 | 5,753,598 | 5,287,145 | 951,601 | 14,982,791 | 13,068,597 | 11,101,198 | |
| Shares (Diluted) | 334,719 | 41,908 | 143,938 | 1,446,007 | · | · | 2,128,806 | 951,601 | 14,982,791 | 13,068,597 | 11,101,198 | |
| EBITDA | $-9M | $-10M | $-16M | $-27M | $-65M | $-6M | $-6M | · | · | $-5M | · |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $2M | $2M | $18M | $17M | $2M | $43.7K | $1M | $5M | $1M | $2M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $82.9K | · | |
| Receivables | · | · | · | · | · | · | $6M | $8M | $9M | $8M | $5M | |
| Prepaid Expense | $259.2K | $493.6K | $1M | $708.1K | $380.8K | $700.7K | $65.1K | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | $783.6K | $818.6K | $924.3K | $625.1K | $343.8K | |
| Current Assets | $5M | $3M | $4M | $18M | $18M | $2M | $108.8K | $10M | $15M | $10M | $7M | |
| PP&E (Net) | $159.2K | $305.8K | $507.4K | $677.5K | $294.4K | · | $83.1K | $58.9K | $95.0K | $100.2K | $73.1K | |
| Accum. Depreciation | $675.6K | $489.4K | $357.7K | $178.8K | $27.3K | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | $2M | · | $14M | $14M | $22M | $17M | $3M | |
| Intangibles | · | $42.2K | $210.9K | $379.7K | $7M | $2M | · | $6M | $9M | $9M | $3M | |
| Total Assets | $5M | $3M | $4M | $20M | $27M | $4M | $108.8K | $30M | $52M | $40M | $14M | |
| Accounts Payable | $581.0K | $521.7K | $1M | $463.3K | $683.4K | · | $5M | $4M | $5M | $5M | $3M | |
| Accrued Liabilities | $237.5K | $735.1K | $1M | $2M | $1M | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | $5M | $5M | $5M | $3M | · | |
| Current Liabilities | $918.4K | $1M | $2M | $4M | $3M | $681.2K | $14M | $15M | $30M | $13M | $9M | |
| Capital Leases | · | · | · | · | $68.9K | · | $169.9K | · | · | · | · | |
| Total Liabilities | · | · | · | $4M | $4M | $681.2K | $2M | $19M | $33M | $28M | $14M | |
| Long-term Debt | · | · | · | · | · | · | $740.3K | $6.5K | $2M | $2M | · | |
| Total Debt | · | · | · | · | · | · | $5M | · | · | $2M | · | |
| Common Stock | $10.6K | $565 | $1.8K | $20.8K | $6.5K | $101.0K | $53.1K | $16.9K | $181.6K | $138.9K | $118.7K | |
| Paid-in Capital | $120M | $108M | $101M | $94M | $83M | $15M | $3M | $45M | $34M | $15M | · | |
| Retained Earnings | $-115M | $-106M | $-96M | $-79M | $-61M | $-12M | $-5M | $-34M | $-15M | $-4M | $-1M | |
| AOCI | $-580.0K | $-594.5K | $-569.7K | $-536.7K | $-30.8K | $-181.3K | $-11.6K | $87.0K | $36.9K | $-7.4K | · | |
| Stockholders' Equity | $4M | $2M | $2M | $15M | $22M | $3M | $-2M | $-65.5K | $19M | $12M | $258.5K | |
| Liabilities + Equity | $5M | $3M | $4M | $20M | $27M | $4M | $108.8K | $30M | $52M | $40M | $14M | |
| Shares Outstanding | 1,061,533 | 56,501 | 182,625 | 2,078,271 | 651,921 | 10,095,109 | 5,311,414 | 1,693,165 | 726,509 | 13,885,972 | 11,874,361 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $200.9K | $337.5K | $344.0K | $327.9K | $656.6K | $120.9K | $2M | $3M | $3M | $1M | $166.2K | |
| Stock-based Comp | $827.3K | $2M | $2M | $3M | $13M | $2M | $624.1K | · | $7M | $1M | · | |
| Deferred Tax | · | · | · | $-1M | $7M | · | $13.2K | $6M | $-2M | $-3M | · | |
| Amort. of Intangibles | $42.2K | $168.8K | $168.8K | $168.8K | $643.3K | $120.9K | · | $3M | $3M | $1M | $164.8K | |
| Restructuring | · | · | · | · | · | · | · | · | $400.0K | · | · | |
| Operating Cash Flow | $-8M | $-8M | $-14M | $-17M | $-11M | $-4M | $-647.9K | $-3M | $-3M | $-3M | $-4M | |
| CapEx | · | · | $5.2K | $584.2K | $189.7K | · | · | · | · | · | · | |
| Investing Cash Flow | · | · | $11.7K | $-584.2K | $2M | $-44.1K | · | $-4M | $-169.9K | $-7M | $-2M | |
| Stock Issued | · | $2M | · | $17M | $22M | $488.0K | $2M | $6M | $5M | $5M | · | |
| Net Stock Activity | · | $2M | · | $17M | $22M | · | $2M | · | · | · | · | |
| Financing Cash Flow | $11M | $8M | $-1M | $18M | $25M | $6M | $560.0K | $3M | $6M | $9M | $6M | |
| Net Change in Cash | $2M | $-47.0K | $-15M | $367.9K | $16M | $2M | $-70.0K | $-4M | $4M | $-498.1K | $497.0K | |
| Taxes Paid | · | $5.0K | $9.5K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | $-14M | $-18M | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | $-18M | · | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | 20.4% | · | · | 18.1% | · | |
| Operating Margin | 8277781.1% | -4398295.0% | -443593.3% | · | · | · | -15.8% | · | · | -14.9% | · | |
| Net Margin | 8275459.4% | -4372140.2% | -466335.8% | · | · | · | -14.1% | · | · | -7.7% | · | |
| Pretax Margin | 8275459.4% | -4368062.6% | -465556.1% | · | · | · | -13.1% | · | · | · | · | |
| EBITDA Margin | 8277781.1% | -4398295.0% | -443593.3% | · | · | · | -15.8% | · | · | -14.9% | · | |
| ROA | -214.5% | -259.4% | -145.0% | -79.8% | -317.9% | -326.4% | -20.4% | · | · | -10.4% | · | |
| ROE | -275.8% | -345.4% | -787.4% | -98.5% | -126.1% | 7912.4% | -47.0% | · | · | -46.7% | · | |
| ROIC | · | -605.3% | -842.2% | -172.9% | -251.4% | · | -43.9% | · | · | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.4 | 1.8 | 1.5 | 4.6 | 8.5 | · | 0.5 | · | · | 0.8 | · | |
| Quick Ratio | 5.1 | 1.5 | 1.0 | 4.4 | 8.3 | · | 0.5 | · | · | 0.7 | · | |
| Debt / Equity | · | · | · | · | · | · | 0.5 | · | · | 0.2 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | · | -5222.9 | -6264.4 | -12.6 | -9.1 | · | · | -7.2 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | · | · | 1.4 | · | · | 1.4 | · | |
| Receivables Turnover | · | · | · | · | · | · | 5.6 | · | · | 5.6 | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -94.1% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $35M | $35M | $35M | $35M | $35M | $35M | $40M | $43M | $49M | $36M | · | |
| Net Income TTM | $-9M | $-10M | $-17M | $-18M | $-49M | $-7M | $-2M | $-17M | $-9M | $-3M | · | |
| Market Cap | $4M | $655M | $9.61B | $11.67B | $4.09T | $2.02T | $3.08T | · | · | $1220.37T | · | |
| Enterprise Value | · | · | · | · | · | · | $3.08T | · | · | $1220.37T | · | |
| P/E | -0.1 | -4.2 | -28.9 | -432.0 | -95839.7 | -152519.1 | -431236.7 | -114753.3 | -55800000.0 | -418500000.0 | · | |
| P/S | 0.1 | 18.5 | 270.9 | 328.9 | 115252.2 | 56834.0 | 77113.6 | · | · | 33762588.5 | · | |
| P/B | 0.9 | 411.4 | 4914.8 | 795.5 | 183369.6 | 590519.5 | 289888.4 | · | · | 104629606.0 | · | |
| P / Tangible Book | 0.9 | 422.6 | 5508.8 | 838.9 | 296514.5 | 1262267.7 | · | · | · | · | · | |
| P / Cash Flow | -0.5 | -84.8 | -682.2 | -680.7 | -356985.9 | -518671.7 | -1254712.8 | · | · | -451321602.7 | · | |
| P / FCF | · | · | -681.9 | -658.3 | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | -486643.6 | · | · | -226840097.9 | · | |
| EV / Revenue | · | · | · | · | · | · | 77113.7 | · | · | 33762588.6 | · | |
| Earnings Yield | -998.3% | -23.6% | -3.5% | -0.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | · |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $346.0K | $372.2K | $402.4K | $1M | $746.4K | $967.4K | $802.7K | $565.0K | $506.2K | $2M | $1M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $550.1K | $2M | $3M | $3M | $3M | $4M | $3M | |
| Operating Income | $-2M | $-2M | $-2M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | $-6M | $-5M | $-12M | $-6M | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | $11 | · | $308 | $668 | |
| Other Non-op | $-303 | $-104 | · | $-132 | $2.6K | $26.2K | $-623 | $18.5K | $22.1K | $-1M | $632.8K | $-601.0K | $183.2K | $2M | $3M | $2M | |
| Pretax Income | $-2M | $-2M | $-2M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-3M | $-3M | $-6M | $-5M | $-10M | $-2M | · | |
| Income Tax | · | · | · | · | · | $7.2K | · | · | $1.7K | $22.3K | $6.6K | · | · | · | · | · | |
| Net Income | $-2M | $-2M | $-2M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-3M | $-3M | $-6M | $-5M | $-9M | $-2M | $-3M | |
| EPS (Basic) | $-1.08 | $-23.24 | $-10.81 | $-0.97 | $-14.58 | $-172.45 | $-43.10 | $-3.72 | $-9.21 | $-114.64 | $-1.30 | $-3.04 | $-2.31 | $-3.47 | $-1.46 | $-2.73 | |
| EPS (Diluted) | $-1.08 | $-23.24 | $-10.81 | $-0.97 | $-14.58 | $-172.45 | $-43.10 | $-3.72 | $-9.21 | $-114.64 | $-1.30 | $-3.04 | $-2.31 | $-4.89 | $-1.46 | $-2.73 | |
| Shares (Basic) | 1,510,401 | -4,372,025 | 313,242 | 2,595,728 | 149,815 | -779,063 | 48,350 | 505,857 | 266,764 | -6,206,572 | 2,164,656 | 2,107,583 | 2,078,271 | -2,242,124 | 1,787,235 | 1,053,760 | |
| Shares (Diluted) | 1,510,401 | -4,372,025 | 313,242 | 2,595,728 | 149,815 | -779,063 | 48,350 | 505,857 | 266,764 | -6,206,572 | 2,164,656 | 2,107,583 | 2,078,271 | 213,071 | 1,787,235 | 1,053,760 | |
| EBITDA | $-2M | · | $-2M | $-3M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-6M | $-5M | · | $-6M | $-5M |
资产负债表 21
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $5M | $4M | $3M | $4M | $2M | $3M | $4M | $6M | $2M | $4M | $7M | $13M | $18M | $21M | $18M | |
| Prepaid Expense | $466.3K | $259.2K | $407.9K | $457.6K | $540.4K | $493.6K | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $708.1K | $1M | $1M | |
| Current Assets | $5M | $5M | $4M | $3M | $5M | $3M | $4M | $6M | $8M | $4M | $6M | $9M | $15M | $18M | $22M | $19M | |
| PP&E (Net) | $119.9K | $159.2K | $196.5K | $241.1K | $267.3K | $305.8K | $367.7K | $405.1K | $452.2K | $507.4K | $539.2K | $595.2K | $638.9K | $677.5K | $712.9K | $783.5K | |
| Accum. Depreciation | $700.9K | $675.6K | $625.4K | $597.6K | $528.6K | $489.4K | $479.9K | $430.8K | $392.2K | $357.7K | $307.1K | $267.4K | $223.1K | $178.8K | $131.9K | $96.3K | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | $253.1K | $295.3K | $337.5K | · | $1M | $2M | |
| Intangibles | · | · | · | · | · | $42.2K | $84.4K | $126.6K | $168.7K | $210.9K | $253.1K | $295.3K | $337.5K | $379.7K | $6M | $7M | |
| Total Assets | $6M | $5M | $4M | $4M | $5M | $3M | $5M | $6M | $9M | $4M | $7M | $10M | $16M | $20M | $31M | $29M | |
| Accounts Payable | $280.3K | $581.0K | $683.7K | $1M | $669.2K | $521.7K | $576.3K | $459.9K | $2M | $1M | $1M | $1M | $2M | $463.3K | $710.3K | $754.3K | |
| Accrued Liabilities | $180.4K | $237.5K | $222.2K | $222.8K | $413.8K | $735.1K | $253.2K | $176.4K | $487.5K | $1M | $2M | $1M | $1M | $2M | $1M | $1M | |
| Current Liabilities | $460.7K | $918.4K | $905.9K | $1M | $1M | $1M | $839.2K | $645.3K | $2M | $2M | $4M | $5M | $4M | $4M | $3M | $2M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $9.9K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | |
| Total Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | $6M | |
| Common Stock | $18.9K | $10.6K | $5.2K | $30.3K | $24.7K | $565 | $89.9K | $78.8K | $72.9K | $1.8K | $21.8K | $21.4K | $20.8K | $20.8K | $20.8K | $10.5K | |
| Paid-in Capital | $122M | $120M | $117M | $114M | $113M | $108M | $107M | $107M | $106M | $101M | $96M | $96M | $95M | $94M | $94M | $90M | |
| Retained Earnings | $-116M | $-115M | $-113M | $-111M | $-108M | $-106M | $-103M | $-101M | $-99M | $-96M | $-93M | $-90M | $-84M | $-79M | $-71M | $-68M | |
| AOCI | $-587.1K | $-580.0K | $-580.9K | $-573.5K | $-598.0K | $-594.5K | $-535.0K | $-566.5K | $-551.8K | $-569.7K | $-535.6K | $-546.1K | $-534.8K | $-536.7K | $-640.5K | $-223.1K | |
| Stockholders' Equity | $5M | $4M | $3M | $2M | $4M | $2M | $4M | $5M | $6M | $2M | $2M | $5M | $10M | $15M | $23M | $22M | |
| Liabilities + Equity | $6M | $5M | $4M | $4M | $5M | $3M | $5M | $6M | $9M | $4M | $7M | $10M | $16M | $20M | $31M | $29M | |
| Shares Outstanding | 1,887,535 | 1,061,533 | 518,296 | 3,026,028 | 2,471,656 | 56,501 | 8,994,920 | 7,878,568 | 7,294,005 | 182,625 | 2,181,912 | 2,141,782 | 2,078,271 | 2,078,271 | 2,078,271 | 1,054,043 |
现金流 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37.2K | $39.5K | $40.4K | $40.0K | $81.0K | $82.5K | $84.8K | $84.8K | $85.4K | $84.7K | $86.3K | $86.5K | $86.5K | $86.5K | $86.6K | $85.5K | |
| Stock-based Comp | $88.7K | $240.2K | $187.0K | $206.3K | $193.8K | $471.7K | $369.6K | $369.6K | $351.5K | $364.7K | $372.9K | $879.7K | $532.8K | $529.4K | $645.1K | $677.5K | |
| Amort. of Intangibles | · | $2 | $0 | $-2 | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | $42.2K | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-927.1K | $-3M | $-3M | $-2M | $-3M | $-4M | $-5M | $-3M | $-5M | $-5M | |
| CapEx | · | · | · | · | · | · | · | · | · | $-15 | $8 | $18 | $5.2K | $6.2K | $18.6K | $53.9K | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | · | $-38 | $20 | $16.9K | $-5.2K | $-6.2K | $-18.6K | $-53.9K | |
| Stock Issued | $1M | · | · | · | · | $0 | $0 | $-17.5K | $2M | · | · | · | · | $-1 | $8M | $0 | |
| Net Stock Activity | $1M | · | · | · | · | · | · | · | $2M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $3M | $3M | $3M | $449.1K | $4M | $463.4K | $517.7K | $34.4K | $7M | $-186.1K | $-105.0K | · | · | $-1 | $8M | $958.0K | |
| Net Change in Cash | $231.3K | $919.9K | $907.8K | $-1M | $2M | $-870.7K | $-390.9K | $-3M | $4M | $-2M | $-3M | $-5M | $-5M | $-3M | $3M | $-4M | |
| Taxes Paid | · | · | · | · | · | $-19.0K | $0 | $0 | $24.0K | $2.9K | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 539000.0% | · | -683920.8% | 1908370.4% | -109376650.0% | · | 959996.3% | 5422660.0% | -355936.3% | · | -154152.7% | -628275.9% | · | · | · | · | |
| Net Margin | 539100.0% | · | -683820.8% | 1908470.4% | -109248300.0% | · | 960383.4% | 5369697.1% | -353005.0% | · | -126160.8% | -693892.2% | · | · | · | · | |
| Pretax Margin | 539100.0% | · | -683820.8% | 1908470.4% | -109248300.0% | · | 960383.4% | 5369697.1% | -352756.3% | · | -125865.9% | · | · | · | · | · | |
| EBITDA Margin | 539000.0% | · | -683920.8% | 1908370.4% | -109376650.0% | · | 959996.3% | 5422660.0% | -355936.3% | · | -154152.7% | -628275.9% | · | · | · | · | |
| ROA | -30.8% | · | -40.9% | -52.5% | -31.3% | · | -36.5% | -23.7% | -19.9% | · | -15.1% | -33.1% | -19.5% | · | -4.9% | -10.7% | |
| ROE | -36.4% | · | -50.6% | -66.4% | -42.0% | · | -65.3% | -36.6% | -29.1% | · | -22.3% | -47.4% | -26.9% | · | -6.3% | -13.7% | |
| ROIC | · | · | · | · | · | · | · | · | -38.2% | · | -141.9% | · | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.7 | · | 4.6 | 2.4 | 4.1 | · | 5.2 | 8.6 | 3.5 | · | 1.4 | 1.8 | 3.3 | · | 8.6 | 8.3 | |
| Quick Ratio | 10.7 | · | 4.1 | 2.1 | 3.6 | · | 3.7 | 5.4 | 2.7 | · | 1.0 | 1.4 | 2.8 | · | 8.2 | 7.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | -441879.8 | · | -18366.4 | -7046.0 |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | -0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $35M | · | $35M | $35M | $35M | · | $35M | $35M | $35M | · | $35M | $35M | $35M | · | $35M | $35M | |
| Net Income TTM | $-8M | · | $-9M | $-9M | $-9M | · | $-9M | $-14M | $-16M | · | $-16M | $-16M | $-14M | · | $-13M | $-11M | |
| Market Cap | $4M | · | $4M | $44M | $41M | · | $11.51B | $13.32B | $19.69B | · | $14.02B | $19.49B | $9.34B | · | $23.68B | $30.45B | |
| P/E | -0.1 | · | -0.1 | -0.3 | -0.3 | · | -22.3 | -97.9 | -170.2 | · | -792.4 | -953.8 | · | · | · | · | |
| P/S | 0.1 | · | 0.1 | 1.2 | 1.2 | · | 324.4 | 375.2 | 554.9 | · | 395.1 | 549.1 | 263.1 | · | 667.2 | 858.0 | |
| P/B | 0.7 | · | 1.1 | 20.1 | 10.5 | · | 2913.5 | 2463.1 | 3038.3 | · | 5756.6 | 3997.9 | 897.3 | · | 1036.8 | 1386.3 | |
| P / Tangible Book | 0.7 | · | 1.1 | 20.1 | 10.5 | · | 2977.1 | 2522.2 | 3119.5 | · | 7267.0 | 4549.1 | 959.5 | · | 1573.1 | 2228.1 | |
| P / Cash Flow | -1.6 | · | · | · | -17.2 | · | · | · | -7579.4 | · | · | · | -1817.6 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -1815.8 | · | · | · | |
| Earnings Yield | -1414.4% | · | -731.6% | -337.5% | -343.2% | · | -4.5% | -1.0% | -0.59% | · | -0.13% | -0.10% | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 营业利润率 % | 8277781.1% | -4398295.0% | -443593.3% | — | — |
| 净收入 | $-9M | $-10M | $-17M | $-18M | $-49M |
| 稀释后每股收益 (EPS) | $-36.24 | $-228.48 | $-121.29 | $-13.00 | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 5.4 | 1.8 | 1.5 | 4.6 | 8.5 |
| 速动比率 | 5.1 | 1.5 | 1.0 | 4.4 | 8.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | $-14M | $-18M | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。