EVC Entravision Communications Corporation Common Stock
$7.69
价格 · 五月 20, 2026
截至...的财报数据 五月 5, 2026
EVC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$7.69
市值
—
P/E (TTM)
-3.4
每股收益 (TTM)
$-0.87
营收 (TTM)
$448M
股息收益率
—
ROE
-108.9%
负债/权益
3.0
52周区间
$2 – $9
EVC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$448M
2018-12-31
→
2025-12-31
EPS
$-0.87
2018-12-31
→
2025-12-31
自由现金流
$4M
2018-12-31
→
2025-12-31
利润率
-17.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
EVC
同行中位数
P/E (TTM)
-3.4
15.2
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
EVC
同行中位数
Operating Margin (营业利润率)
-18.6%
—
Net Profit Margin (净利润率)
-17.7%
-1.8%
ROA
-18.1%
-0.81%
ROE
-108.9%
-3.7%
ROIC
-30.5%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
EVC
同行中位数
Debt / Equity (负债/股东权益比率)
3.0
212.4
Current Ratio (流动比率)
1.5
1.6
Quick Ratio (速动比率)
1.3
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
EVC
同行中位数
Revenue YoY (营收同比增长)
22.7%
—
Revenue CAGR 3Y (营收3年复合年增长率)
11.4%
—
Revenue CAGR 5Y (营收5年复合年增长率)
5.4%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
EVC
同行中位数
Payout Ratio (派息率)
-23.0%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
-23.0%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月17日 | $0.0500 |
| 2025年12月16日 | $0.0500 |
| 2025年9月16日 | $0.0500 |
| 2025年6月16日 | $0.0500 |
| 2025年3月17日 | $0.0500 |
| 2024年12月16日 | $0.0500 |
| 2024年9月16日 | $0.0500 |
| 2024年6月14日 | $0.0500 |
| 2024年3月14日 | $0.0500 |
| 2023年12月14日 | $0.0500 |
| 2023年9月14日 | $0.0500 |
| 2023年6月15日 | $0.0500 |
| 2023年3月15日 | $0.0500 |
| 2022年12月14日 | $0.0250 |
| 2022年9月14日 | $0.0250 |
| 2022年6月15日 | $0.0250 |
| 2022年3月15日 | $0.0250 |
| 2021年12月15日 | $0.0250 |
| 2021年9月14日 | $0.0250 |
| 2021年6月15日 | $0.0250 |
EVC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
5 位分析师
- 强烈买入 1 20.0%
- 买入 3 60.0%
- 持有 1 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.13 | — | — |
| 2025年12月31日 | $-0.19 | — | — |
| 2025年9月30日 | $-0.11 | — | — |
| 2025年6月30日 | $-0.04 | — | — |
| 2025年3月31日 | $0.01 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| EVC | — | -3.4 | 22.7% | -17.7% | -108.9% | — |
| NXST | $6.16B | 67.7 | -8.5% | 2.2% | 5.1% | — |
| SBGI | — | -9.5 | -10.7% | -3.5% | -21.8% | — |
| NMAX | $998M | -8.1 | 10.7% | -52.6% | -93.5% | 39.3% |
| SBGI | — | -9.5 | -10.7% | -3.5% | -21.8% | — |
| IHRT | — | -1.4 | 0.27% | -12.2% | 26.6% | — |
| GTN | — | — | — | — | — | — |
| AMCX | — | 5.7 | -4.5% | 3.9% | 9.7% | — |
| SSP | — | -2.1 | -14.3% | -4.7% | -8.0% | — |
| TSQ | — | 21.4 | -5.2% | -2.7% | 33.8% | 25.5% |
| MDIA | — | -0.7 | 39.5% | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $448M | $365M | $297M | $324M | $760M | $344M | $274M | $298M | $536M | $259M | $254M | $242M | |
| Cost of Revenue | $184M | $102M | $77M | $71M | $467M | $107M | $37M | · | · | $10M | $7M | $3M | |
| SG&A Expense | $67M | $63M | $50M | $47M | $57M | $48M | $54M | $52M | $49M | $47M | $43M | $38M | |
| Operating Expenses | · | · | · | · | · | · | · | $264M | $258M | $210M | $199M | $182M | |
| Operating Income | $-83M | $-52M | $-26M | $31M | $60M | $7M | $-2M | $34M | $278M | $49M | $55M | $60M | |
| Interest Expense | $15M | $16M | $17M | $11M | $7M | $8M | $14M | $16M | $17M | $15M | $13M | $14M | |
| Interest Income | $2M | $2M | $3M | $3M | $245.0K | $2M | $3M | $4M | $774.0K | $300.0K | $45.0K | $50.0K | |
| Other Non-op | · | · | · | · | · | · | · | · | $262.0K | · | · | · | |
| Pretax Income | $-96M | $-66M | $-42M | $22M | $54M | $119.0K | $-11M | $21M | $259M | $34M | $42M | $46M | |
| Income Tax | $-18M | $4M | $-8M | $9M | $19M | $2M | $8M | $8M | $83M | $13M | $16M | $18M | |
| Net Income | $-79M | $-149M | $-15M | $18M | $35M | $-1M | $-20M | $12M | $176M | $20M | $26M | $27M | |
| EPS (Basic) | $-0.87 | $-1.66 | $-0.18 | $0.21 | $0.34 | $-0.05 | $-0.23 | $0.14 | $1.95 | $0.23 | $0.29 | $0.31 | |
| EPS (Diluted) | $-0.87 | $-1.66 | $-0.18 | $0.21 | $0.33 | $-0.05 | $-0.23 | $0.13 | $1.91 | $0.22 | $0.28 | $0.30 | |
| Shares (Basic) | 91,016,645 | 89,876,538 | 87,901,938 | 85,391,163 | 85,301,603 | 84,231,212 | 85,107,301 | 89,115,997 | 90,272,257 | 89,340,589 | 87,920,230 | 88,680,322 | |
| Shares (Diluted) | 91,016,645 | 89,876,538 | 87,901,938 | 87,769,762 | 87,910,603 | 84,231,212 | 85,107,301 | 90,328,583 | 91,891,957 | 91,303,056 | 90,295,185 | 90,943,734 | |
| EBITDA | $-83M | $-52M | $-5M | · | $60M | $7M | $-2M | $34M | $278M | $49M | $55M | $60M |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $59M | $96M | $67M | $80M | $185M | $119M | $33M | $47M | $40M | $62M | $48M | $31M | |
| Short-term Investments | $4M | $5M | $13M | $45M | · | $28M | $92M | $132M | · | · | · | · | |
| Receivables | $95M | $68M | $70M | $225M | $202M | $142M | $71M | $79M | $84M | $65M | $66M | $65M | |
| Prepaid Expense | $19M | $17M | $17M | $27M | $19M | $18M | $12M | $11M | $6M | $5M | $6M | $5M | |
| Current Assets | $183M | $186M | $386M | $408M | $408M | $310M | $209M | $271M | $352M | $131M | $120M | $102M | |
| PP&E (Net) | $45M | $61M | $67M | $61M | $62M | $72M | $80M | $65M | $60M | $55M | $58M | $57M | |
| Accum. Depreciation | $144M | $155M | $190M | $194M | $184M | $191M | $189M | $187M | $180M | $204M | $198M | $194M | |
| Goodwill | $7M | $7M | $51M | $47M | $72M | $58M | $47M | $74M | $71M | $50M | $50M | $50M | |
| Intangibles | $3M | $182M | $202M | $269M | $273M | $266M | $269M | $277M | $278M | $234M | $237M | $241M | |
| Other Non-current Assets | $3M | $8M | $21M | $8M | $9M | $8M | $7M | $3M | $5M | $3M | $2M | $6M | |
| Total Assets | $388M | $487M | $866M | $881M | $851M | $747M | $656M | $690M | $766M | $518M | $525M | $528M | |
| Accounts Payable | $92M | $16M | $9M | $75M | $59M | $50M | $12M | $15M | $24M | $6M | $7M | $6M | |
| Current Liabilities | $121M | $62M | $272M | $248M | $225M | $137M | $66M | $54M | $65M | $35M | $34M | $36M | |
| Capital Leases | $37M | $42M | $45M | $42M | $21M | $32M | $41M | · | · | · | · | · | |
| Deferred Tax | $15M | $38M | $47M | $68M | $68M | $55M | $44M | $47M | $41M | · | · | · | |
| Other Non-current Liabilities | $12M | $12M | $5M | $30M | $73M | $4M | $3M | $16M | $20M | $13M | $15M | $10M | |
| Total Liabilities | $332M | $341M | $600M | $595M | $594M | $438M | $368M | $358M | $418M | $334M | $358M | $382M | |
| Long-term Debt | $168M | $188M | $211M | $214M | $212M | $215M | $218M | $246M | $299M | $293M | $317M | $340M | |
| Total Debt | $167M | $187M | $210M | · | $212M | $213M | $216M | $244M | $295M | $290M | $317M | $340M | |
| Retained Earnings | $-748M | $-669M | $-520M | $-504M | $-522M | $-552M | $-548M | $-528M | $-540M | $-718M | $-739M | $-764M | |
| AOCI | $-755.0K | $-801.0K | $-915.0K | $-2M | $-977.0K | $-1M | $-131.0K | $-1M | $-60.0K | $-3M | $-4M | $-2M | |
| Stockholders' Equity | $55M | $146M | $223M | $270M | $257M | $276M | $288M | $333M | $348M | $183M | $167M | $146M | |
| Liabilities + Equity | $388M | $487M | $866M | $881M | $851M | $747M | $656M | $690M | $766M | $518M | $525M | $528M | |
| Shares Outstanding | · | · | · | · | · | · | 60,074,698 | 63,210,531 | 66,069,325 | 65,886,256 | 64,477,171 | 58,893,970 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $17M | $16M | $16M | $22M | $17M | $17M | $16M | $16M | $15M | $16M | $15M | |
| Stock-based Comp | $11M | $14M | $24M | $20M | $10M | $5M | $4M | $6M | $6M | $5M | $5M | $4M | |
| Deferred Tax | $-25M | $-10M | $-11M | $-4M | $15M | $-6M | $5M | $5M | $82M | $13M | $16M | $18M | |
| Amort. of Intangibles | $2M | $3M | $3M | $3M | $9M | $4M | $6M | $6M | $6M | $4M | $4M | $3M | |
| Operating Cash Flow | $11M | $75M | $75M | $79M | $65M | $63M | $32M | $34M | $302M | $57M | $62M | $54M | |
| CapEx | $7M | $8M | $27M | $11M | $6M | $9M | $25M | $17M | $12M | $9M | $14M | $9M | |
| Investing Cash Flow | $-6M | $-27M | $-16M | $-60M | $17M | $38M | $14M | $-160M | $-76M | $-10M | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | $298M | · | · | · | |
| Net Debt Issued | · | · | · | · | $-3M | $-3M | $-28M | $-53M | $5M | $-24M | $-24M | $-24M | |
| Stock Repurchased | · | · | $0 | $11M | · | $525.0K | $13M | $14M | $5M | · | · | $13M | |
| Net Stock Activity | · | · | $0 | · | · | $-525.0K | $-13M | $-14M | $-5M | · | · | $-13M | |
| Dividends Paid | $18M | $18M | $18M | $9M | $9M | $11M | $17M | $18M | $15M | $11M | $9M | $9M | |
| Financing Cash Flow | $-41M | $-58M | $-64M | $-93M | $-17M | $-15M | $-59M | $-89M | $-25M | $-34M | · | · | |
| Net Change in Cash | $-36M | $-10M | $-5M | $-74M | $66M | $86M | $-14M | $-214M | $200M | $14M | $17M | $-13M | |
| Taxes Paid | $6M | $9M | $13M | $17M | $4M | $8M | $3M | $3M | $846.0K | $593.0K | $750.0K | $859.0K | |
| Free Cash Flow | $4M | $66M | $48M | · | $59M | $54M | $6M | $17M | $289M | $48M | $49M | $46M | |
| Levered FCF | $-9M | $49M | $33M | · | $55M | $151M | $-17M | $7M | $278M | $39M | $41M | $38M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -18.6% | -14.2% | -0.41% | · | 8.0% | 1.9% | -0.60% | 11.3% | 51.9% | 18.9% | 21.7% | 24.6% | |
| Net Margin | -17.7% | -40.8% | -1.4% | · | 4.6% | -0.40% | -7.2% | 4.1% | 32.9% | 7.9% | 10.1% | 11.2% | |
| Pretax Margin | -21.5% | -18.1% | -1.7% | · | 7.1% | 0.03% | -4.1% | 7.2% | 48.4% | 13.0% | 16.5% | 18.8% | |
| EBITDA Margin | -18.6% | -14.2% | -0.41% | · | 8.0% | 1.9% | -0.60% | 11.3% | 51.9% | 18.9% | 21.7% | 24.6% | |
| ROA | -18.1% | -22.0% | -1.8% | · | 4.4% | -0.19% | -3.0% | 1.8% | 23.0% | 3.9% | 4.9% | 5.1% | |
| ROE | -108.9% | -84.3% | -6.3% | · | 13.0% | -0.52% | -6.9% | 3.6% | 66.2% | 11.6% | 16.4% | 19.3% | |
| ROIC | -30.5% | -16.6% | -0.89% | · | 8.4% | -15.7% | -0.56% | 3.7% | 29.4% | 6.3% | 7.0% | 7.3% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 3.0 | 1.4 | · | 1.8 | 2.3 | 3.2 | 5.0 | 5.6 | 3.8 | 3.6 | 3.0 | |
| Quick Ratio | 1.3 | 2.7 | 1.3 | · | 1.7 | 2.1 | 3.0 | 4.8 | 2.0 | 3.7 | 3.4 | 2.7 | |
| Debt / Equity | 3.0 | 1.3 | 0.9 | · | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 1.6 | 1.9 | 2.3 | |
| LT Debt / Equity | 2.7 | 1.3 | 0.9 | · | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 1.6 | 1.9 | 2.3 | |
| Interest Coverage | -5.5 | -3.2 | -0.3 | · | 8.6 | 0.8 | -0.1 | 2.1 | 16.7 | 3.2 | 4.2 | 4.3 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.5 | 1.3 | · | 1.0 | 0.5 | 0.4 | 0.4 | 0.7 | 0.5 | 0.5 | 0.5 | |
| Receivables Turnover | 5.5 | 5.3 | 4.8 | · | 4.4 | 3.2 | 3.6 | 3.6 | 7.2 | 3.9 | 3.9 | 4.0 |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 22.7% | 22.9% | -8.3% | -57.4% | 121.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.4% | -21.7% | -4.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -36.4% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -48.6% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $448M | $365M | $297M | $324M | $760M | $344M | $274M | $298M | $536M | $259M | $254M | $242M | |
| Net Income TTM | $-79M | $-149M | $-15M | $18M | $35M | $-1M | $-20M | $12M | $176M | $20M | $26M | $27M | |
| Market Cap | · | · | · | · | · | · | $157M | $184M | $472M | $461M | $497M | · | |
| Enterprise Value | · | · | · | · | · | · | $249M | $248M | $728M | $690M | $766M | · | |
| P/E | -3.4 | -1.4 | -23.2 | 22.9 | 20.5 | -55.0 | -11.4 | 22.4 | 3.7 | 31.8 | 27.5 | 21.6 | |
| P/S | · | · | · | · | · | · | 0.6 | 0.6 | 0.9 | 1.8 | 2.0 | · | |
| P/B | · | · | · | · | · | · | 0.5 | 0.6 | 1.4 | 2.5 | 3.0 | · | |
| P / Cash Flow | · | · | · | · | · | · | 5.0 | 5.4 | 1.6 | 8.0 | 8.0 | · | |
| P / FCF | · | · | · | · | · | · | 25.2 | 11.0 | 1.6 | 9.6 | 10.2 | · | |
| EV / EBITDA | · | · | · | · | · | · | -150.4 | 7.4 | 2.6 | 14.1 | 13.9 | · | |
| EV / FCF | · | · | · | · | · | · | 39.7 | 14.8 | 2.5 | 14.4 | 15.7 | · | |
| EV / Revenue | · | · | · | · | · | · | 0.9 | 0.8 | 1.4 | 2.7 | 3.0 | · | |
| Dividend Yield | · | · | · | · | · | · | 10.8% | 9.7% | 3.1% | 2.4% | 1.9% | · | |
| Earnings Yield | -29.7% | -70.6% | -4.3% | 4.4% | 4.9% | -1.8% | -8.8% | 4.5% | 26.7% | 3.1% | 3.6% | 4.6% | |
| Payout Ratio | -23.0% | -12.1% | -112.6% | · | 24.2% | -759.3% | -86.1% | 146.2% | 8.3% | 54.8% | 36.5% | 32.7% | |
| Annual Payout | $18M | $18M | $18M | $9M | $9M | $11M | $17M | $18M | $15M | $11M | $9M | $9M |
损益表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $197M | $134M | $121M | $101M | $92M | $107M | $97M | $83M | $78M | $-93M | $77M | $74M | $239M | $-336M | $241M | $222M | |
| Cost of Revenue | $102M | $62M | $51M | $38M | $33M | $28M | $27M | $24M | $23M | $-132M | $21M | $20M | $168M | $-361M | $157M | $145M | |
| SG&A Expense | $18M | $16M | $19M | $16M | $16M | $17M | $17M | $14M | $14M | $2M | $12M | $13M | $23M | $-6M | $19M | $18M | |
| Operating Income | $21M | $-21M | $-9M | $-848.0K | $-53M | $-49M | $8M | $-3M | $-8M | $-25M | $-4M | $-4M | $7M | $-3M | $16M | $13M | |
| Interest Expense | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | |
| Interest Income | $358.0K | $488.0K | $574.0K | $619.0K | $605.0K | $657.0K | $646.0K | $577.0K | $578.0K | $757.0K | $1M | $720.0K | $860.0K | $824.0K | $788.0K | $722.0K | |
| Pretax Income | $18M | $-24M | $-12M | $-4M | $-56M | $-52M | $4M | $-7M | $-12M | $-29M | $-7M | $-7M | $2M | $-5M | $13M | $12M | |
| Income Tax | $5M | $-6M | $-3M | $-800.0K | $-8M | $4M | $15M | $-11M | $-4M | $-6M | $-1M | $-2M | $231.0K | $566.0K | $4M | $3M | |
| Net Income | $12M | $-18M | $-10M | $-3M | $-48M | $-56M | $-12M | $-32M | $-49M | $-18M | $3M | $-2M | $2M | $-1M | $9M | $8M | |
| EPS (Basic) | $0.13 | $-0.19 | $-0.11 | $-0.04 | $-0.53 | $-0.63 | $-0.13 | $-0.35 | $-0.55 | $-0.21 | $0.03 | $-0.02 | $0.02 | $-0.02 | $0.11 | $0.10 | |
| EPS (Diluted) | $0.13 | $-0.19 | $-0.11 | $-0.04 | $-0.53 | $-0.63 | $-0.13 | $-0.35 | $-0.55 | $-0.21 | $0.03 | $-0.02 | $0.02 | $-0.02 | $0.11 | $0.10 | |
| Shares (Basic) | 91,985,480 | -181,912,219 | 90,976,288 | 90,976,288 | 90,976,288 | -179,449,367 | 89,987,110 | 89,820,737 | 89,518,058 | -175,505,288 | 87,995,567 | 87,787,772 | 87,623,887 | -171,036,218 | 84,945,873 | 84,959,130 | |
| Shares (Diluted) | 96,420,181 | -181,912,219 | 90,976,288 | 90,976,288 | 90,976,288 | -180,349,910 | 89,987,110 | 90,721,280 | 89,518,058 | -177,667,986 | 87,995,567 | 87,787,772 | 89,786,585 | -175,263,772 | 87,417,501 | 86,985,817 | |
| EBITDA | $21M | · | $-9M | $-848.0K | $-53M | · | $8M | $-3M | $-56M | · | $5M | $544.0K | $7M | · | $16M | $13M |
资产负债表 23
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $68M | $59M | $62M | $65M | $74M | $96M | $90M | $85M | $128M | $67M | $111M | $100M | $141M | $80M | $122M | $110M | |
| Short-term Investments | $3M | $4M | $5M | $5M | $5M | $5M | $3M | $3M | $4M | · | $18M | $27M | $38M | · | $43M | $74M | |
| Receivables | $128M | $95M | $89M | $78M | $79M | $68M | $70M | $69M | $206M | · | $211M | $210M | $191M | · | $194M | $185M | |
| Prepaid Expense | $25M | $19M | $23M | $22M | $29M | $17M | $32M | $47M | $40M | · | $43M | $37M | $30M | · | $43M | $37M | |
| Current Assets | $230M | $183M | $184M | $178M | $191M | $186M | $195M | $205M | $380M | · | $385M | $374M | $403M | · | $402M | $407M | |
| PP&E (Net) | $46M | $45M | $46M | $48M | $51M | $61M | $61M | $63M | $69M | · | $68M | $69M | $66M | · | $62M | $58M | |
| Accum. Depreciation | $143M | $144M | $145M | $149M | $149M | $155M | $163M | $160M | $180M | · | $199M | $196M | $197M | · | $191M | $190M | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $51M | $51M | $55M | $51M | $91M | $91M | $87M | $47M | $87M | $73M | |
| Intangibles | $2M | $126M | $3M | $4M | $4M | $182M | $5M | $5M | $35M | · | $56M | $60M | $59M | · | $65M | $59M | |
| Other Non-current Assets | $3M | $3M | $4M | $7M | $8M | $8M | $8M | $7M | $22M | · | $22M | $16M | $8M | · | $8M | $8M | |
| Total Assets | $436M | $388M | $415M | $418M | $436M | $487M | $557M | $570M | $805M | · | $876M | $865M | $878M | · | $876M | $840M | |
| Accounts Payable | $134M | $20M | $79M | $59M | $55M | $16M | $65M | $60M | $263M | · | $240M | $236M | $234M | · | $241M | $230M | |
| Current Liabilities | $164M | $121M | $106M | $72M | $65M | $62M | $72M | $67M | $274M | · | $256M | $249M | $246M | · | $251M | $241M | |
| Capital Leases | $37M | $37M | $39M | $40M | $41M | $42M | $43M | $44M | $45M | · | $47M | $47M | $45M | · | $39M | $21M | |
| Deferred Tax | $15M | $15M | $26M | $32M | $37M | $38M | $43M | $47M | $55M | · | $68M | $69M | $67M | · | $70M | $68M | |
| Other Non-current Liabilities | $13M | $12M | $13M | $13M | $13M | $12M | $4M | $4M | $21M | · | $17M | $15M | $27M | · | $29M | $49M | |
| Total Liabilities | $371M | $332M | $336M | $328M | $340M | $341M | $350M | $349M | $592M | · | $590M | $584M | $592M | · | $598M | $585M | |
| Long-term Debt | $162M | $168M | $172M | $177M | $187M | · | · | · | $199M | · | $210M | $211M | $213M | · | $213M | $211M | |
| Total Debt | $162M | · | $172M | $177M | $187M | · | $187M | $187M | $199M | · | $210M | $211M | $213M | · | $213M | $211M | |
| Retained Earnings | $-736M | $-748M | $-730M | $-720M | $-717M | $-669M | $-612M | $-600M | $-569M | · | $-502M | $-504M | $-502M | · | $-503M | $-512M | |
| AOCI | $-787.0K | $-755.0K | $-760.0K | $-762.0K | $-795.0K | $-801.0K | $-775.0K | $-809.0K | $-1M | · | $-2M | $-1M | $-1M | · | $-2M | $-3M | |
| Stockholders' Equity | $65M | $55M | $78M | $90M | $96M | $146M | $207M | $220M | $174M | · | $239M | $234M | $273M | · | $266M | $255M | |
| Liabilities + Equity | $436M | $388M | $415M | $418M | $436M | $487M | $557M | $570M | $805M | · | $876M | $865M | $878M | · | $876M | $840M |
现金流 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $1M | $5M | $4M | $6M | $-4M | $7M | $6M | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $3M | $1M | $4M | $3M | $5M | $7M | $7M | $6M | $4M | $12M | $3M | $3M | |
| Deferred Tax | $240.0K | $-13M | $-5M | $-5M | $-1M | $-7M | $-4M | $4M | $-4M | $-11M | $-40.0K | $76.0K | $-205.0K | $-557.0K | $62.0K | $-3M | |
| Operating Cash Flow | $22M | $10M | $8M | $8M | $-15M | $13M | $11M | $18M | $33M | $6M | $22M | $10M | $37M | $775.0K | $15M | $10M | |
| CapEx | $4M | $1M | $1M | $2M | $3M | $2M | $2M | $2M | $3M | $7M | $5M | $8M | $7M | $4M | $5M | $2M | |
| Investing Cash Flow | $-3M | $-194.0K | $-1M | $-2M | $-2M | $1M | $-1M | $-33M | $6M | $-2M | $-2M | $-12M | $-563.0K | $-5M | $21M | $10M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $4M | |
| Dividends Paid | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $2M | $2M | $2M | |
| Financing Cash Flow | $-10M | $-12M | $-10M | $-15M | $-5M | $-8M | $-5M | $-28M | $-17M | $-9M | $-9M | $-41M | $-5M | $-7M | $-25M | $-36M | |
| Net Change in Cash | $9M | $-2M | $-3M | $-9M | $-22M | $6M | $5M | $-43M | $23M | $-5M | $11M | $-42M | $31M | $-11M | $12M | $-17M | |
| Taxes Paid | $-1M | $5M | $46.0K | $1M | $179.0K | $3M | $2M | $4M | $1M | $7M | $2M | $4M | $72.0K | $5M | $4M | $6M | |
| Free Cash Flow | $18M | · | · | · | $-18M | · | · | · | $31M | · | · | · | $30M | · | · | · | |
| Levered FCF | $16M | · | · | · | $-21M | · | · | · | $27M | · | · | · | $26M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.5% | · | -7.5% | -0.84% | -57.5% | · | 7.8% | -4.0% | -20.2% | · | 1.9% | 0.20% | 2.8% | · | 6.6% | 6.1% | |
| Net Margin | 6.3% | · | -8.0% | -3.3% | -52.2% | · | -12.3% | -38.3% | -18.6% | · | 1.0% | -0.73% | 0.71% | · | 3.8% | 3.8% | |
| Pretax Margin | 9.0% | · | -10.3% | -4.3% | -60.8% | · | 4.3% | -8.4% | -21.4% | · | 0.80% | -1.0% | 0.81% | · | 5.5% | 5.3% | |
| EBITDA Margin | 10.5% | · | -7.5% | -0.84% | -57.5% | · | 7.8% | -4.0% | -20.2% | · | 1.9% | 0.20% | 2.8% | · | 6.6% | 6.1% | |
| ROA | 2.8% | · | -2.0% | -0.68% | -7.7% | · | -1.7% | -4.4% | -6.1% | · | 0.31% | -0.23% | 0.20% | · | 1.1% | 1.1% | |
| ROE | 15.4% | · | -6.8% | -2.1% | -35.6% | · | -5.4% | -14.0% | -23.2% | · | 1.1% | -0.82% | 0.65% | · | 3.5% | 3.1% | |
| ROIC | 6.3% | · | -2.8% | -0.26% | -16.0% | · | -5.0% | 0.44% | -13.0% | · | 1.4% | 0.09% | 1.2% | · | 2.3% | 2.1% |
流动性与偿付能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | · | 1.7 | 2.5 | 2.9 | · | 2.7 | 3.0 | 1.4 | · | 1.5 | 1.5 | 1.6 | · | 1.6 | 1.7 | |
| Quick Ratio | 1.2 | · | 1.5 | 2.1 | 2.4 | · | 2.3 | 2.3 | 1.2 | · | 1.3 | 1.3 | 1.5 | · | 1.4 | 1.5 | |
| Debt / Equity | 2.5 | · | 2.2 | 2.0 | 2.0 | · | 0.9 | 0.8 | 1.1 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.8 | |
| LT Debt / Equity | 2.2 | · | 1.9 | 1.9 | 1.9 | · | 0.9 | 0.8 | 1.1 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | 0.8 | |
| Interest Coverage | 6.2 | · | -2.4 | -0.2 | -14.4 | · | 1.9 | -0.8 | -12.3 | · | 1.2 | 0.1 | 1.7 | · | 5.2 | 5.8 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Receivables Turnover | 1.9 | · | 1.5 | 1.4 | 0.6 | · | 0.7 | 0.6 | 1.4 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.4 |
估值 (TTM) 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $510M | · | $410M | $372M | $350M | · | $335M | $312M | $468M | · | $631M | $775M | $899M | · | $859M | $796M | |
| Net Income TTM | $-49M | · | $-73M | $-95M | $-141M | · | $-90M | $-80M | $-46M | · | $12M | $17M | $21M | · | $33M | $35M | |
| P/E | -5.4 | · | -2.9 | -2.2 | -1.3 | · | -2.1 | -2.3 | -3.2 | · | 26.1 | 20.9 | 24.2 | · | 10.7 | 13.0 | |
| Earnings Yield | -18.5% | · | -34.8% | -45.3% | -74.3% | · | -48.3% | -43.8% | -31.7% | · | 3.8% | 4.8% | 4.1% | · | 9.3% | 7.7% | |
| Payout Ratio | 37.2% | · | · | · | -9.5% | · | · | · | -8.7% | · | · | · | 290.3% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $448M | $365M | $297M | $324M | $760M |
| 营业利润率 % | -18.6% | -14.2% | -0.41% | — | 8.0% |
| 净收入 | $-79M | $-149M | $-15M | $18M | $35M |
| 稀释后每股收益 (EPS) | $-0.87 | $-1.66 | $-0.18 | $0.21 | $0.33 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 3.0 | 1.3 | 0.9 | — | 0.8 |
| 流动比率 | 1.5 | 3.0 | 1.4 | — | 1.8 |
| 速动比率 | 1.3 | 2.7 | 1.3 | — | 1.7 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $4M | $66M | $48M | — | $59M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。