FTLF FitLife Brands, Inc. - Common Stock
NASDAQ · Consumer products · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 13, 2026
$9.22
· % 处于52周区间
· 高于低点
· 至高点
$8.6752周低点
$20.9852周高点
市值 (MRQ)
$87M
P/E (TTM)
14.9
EPS (TTM)
$0.62
收入 (TTM)
$101M
FTLF 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$9.22
市值 (MRQ)
$87M
P/E (TTM)
14.9
EPS (TTM)
$0.62
收入 (TTM)
$101M
52周区间
$9–$21
FTLF 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2025年2月7日 | 2-for-1 | 正向 |
| 2021年12月8日 | 4-for-1 | 正向 |
| 2013年9月30日 | 1-for-10 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$16M2020-12-31 → 2025-12-31
EPS$0.202020-12-31 → 2025-12-31
净利率6.2%2021-12-31 → 2021-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | FTLF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 14.95年均值 ≈15.5 | ≈15.5 | · | · | |
| P/S (TTM) | 0.9 | · | 1.0 | 公允价值 | |
| 市净率 (MRQ) | 1.8 | · | 2.3 | 公允价值 | |
| 股价/自由现金流 (TTM) | 8.6 | · | · | · | |
| 市现率 (TTM) | 8.6 | · | 14.7 | 估值过高 | |
| 市净率（有形资产） (MRQ) | -24.2 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FTLF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 36.5% | · | 68.4% | 弱 | |
| 营业利润率 (TTM) | 10.9% | · | 4.2% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 11.7% | · | 4.9% | 顶尖 | |
| 税前利润率 (TTM) | 8.1% | · | 0.65% | 顶尖 | |
| 净利润率 (TTM) | 6.2% | · | -0.46% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FTLF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 1.5 | · | 1.8 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FTLF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 26.4%5年均值 ≈32.2% | ≈32.2% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 41.4%5年均值 ≈35.7% | ≈35.7% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 29.8% | · | · | · | |
| EPS YoY | -30.8%5年均值 ≈-12.9% | ≈-12.9% | · | · | |
| Net Income YoY (净利润同比增长) | -29.6%5年均值 ≈0.56% | ≈0.56% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -10.9%5年均值 ≈-17.5% | ≈-17.5% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -20.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 12.6%5年均值 ≈5.1% | ≈5.1% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | -6.4% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FTLF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$196.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-11.9%
下次报告
十一月 11, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 13, 2026 | $0.20 | $0.20 | 0.55% |
| 2026年3月31日 | 五月 14, 2026 | $0.17 | $0.13 | 33.3% |
| 2025年12月31日 | $0.16 | $0.22 | -25.2% | |
| 2025年9月30日 | $0.12 | $0.28 | -56.4% | |
| 2025年6月30日 | $0.18 | $0.18 | 0.84% | |
| 2025年3月31日 | $0.20 | $0.25 | -20.0% | |
| 2024年12月31日 | $0.24 | $0.29 | -16.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $64M | $53M | $29M | $28M | $22M | $19M | $17M | $18M | $25M | $18M | $20M | |
| Cost of Revenue | $9M | $36M | $31M | $17M | $15M | $13M | $11M | $10M | $13M | $15M | $12M | $13M | |
| Gross Profit | $7M | $28M | $21M | $12M | $13M | $10M | $8M | $7M | $5M | $10M | $6M | $7M | |
| SG&A Expense | $3M | $10M | $8M | $6M | $6M | $3M | $3M | $3M | $4M | $5M | $4M | $3M | |
| Operating Expenses | $4M | $15M | $14M | $6M | $6M | $5M | $5M | $6M | $14M | $10M | $7M | $5M | |
| Operating Income | $3M | $13M | $8M | $6M | $6M | $4M | $2M | $653.0K | $-9M | $472.3K | $-1M | $2M | |
| Interest Expense | · | · | $1M | $0 | · | $15.0K | $47.0K | $133.0K | $112.0K | $109.4K | $-90.4K | $94.7K | |
| Interest Income | $98.0K | $69.0K | · | · | · | $9.0K | $0 | · | · | · | · | · | |
| Other Non-op | $-239.0K | $-1M | $-547.0K | $121.0K | $478.0K | $64.0K | $124.0K | $-133.0K | $-120.0K | $-104.2K | $104.2K | $-7.2K | |
| Pretax Income | $3M | $12M | $7M | $6M | $7M | $4M | $3M | $520.0K | $-9M | $368.1K | · | · | |
| Income Tax | $701.0K | $3M | $2M | $1M | $1M | $-4M | $7.0K | $11.0K | $689.0K | $0 | $0 | $171.4K | |
| Net Income | $2M | $9M | $5M | $4M | $5M | $9M | $3M | $509.0K | $509.0K | $368.1K | $-1M | $2M | |
| EPS (Basic) | $0.22 | $0.98 | $0.59 | $0.97 | $1.23 | $2.08 | $2.48 | $0.37 | $-0.93 | $0.04 | $-0.13 | $0.20 | |
| EPS (Diluted) | $0.20 | $0.91 | $0.54 | $0.89 | $1.13 | $1.94 | $2.33 | $0.37 | $-0.93 | $0.04 | $-0.13 | $0.20 | |
| Shares (Basic) | 9,213,000 | 9,197,000 | 8,980,000 | 4,553 | 4,406,614 | 4,232,828 | 1,026,204 | 1,094,358 | 10,518,239 | 10,340,162 | 8,677,433 | 8,180,428 | |
| Shares (Diluted) | 9,926,000 | 9,898,000 | 9,810,000 | 4,975 | 4,801,370 | 4,549,396 | 1,092,312 | 1,094,358 | 10,518,239 | 10,340,162 | 8,677,433 | 8,577,597 | |
| EBITDA | · | · | · | · | $6M | · | $3M | $653.0K | $-9M | $528.5K | · | $2M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $4M | $1M | $13M | $10M | $6M | $265.0K | $259.0K | $1M | $1M | $2M | $5M | |
| Receivables | $9M | $2M | $2M | $705.0K | $945.0K | $2M | $2M | $2M | $2M | $3M | $3M | $2M | |
| Inventory | $21M | $11M | $9M | $9M | $7M | $4M | $3M | $4M | $3M | $4M | $5M | $2M | |
| Prepaid Expense | $1M | $923.0K | $639.0K | $116.0K | $322.0K | $52.0K | $72.0K | $223.0K | $221.0K | $136.0K | $334.5K | $47.2K | |
| Current Assets | $33M | $18M | $15M | $23M | $18M | $12M | $5M | $6M | $6M | $8M | $10M | $8M | |
| PP&E (Net) | $128.0K | $75.0K | $137.0K | $46.0K | $70.0K | $98.0K | $136.0K | $189.0K | $296.0K | $171.0K | $226.8K | $3.1K | |
| PP&E (Gross) | $869.0K | $964.0K | $951.0K | $902.0K | $902.0K | $902.0K | $902.0K | $902.0K | $972.0K | $792.9K | $808.3K | $289.2K | |
| Accum. Depreciation | $741.0K | $889.0K | $814.0K | $856.0K | $832.0K | $804.0K | $766.0K | $713.0K | $677.0K | $621.9K | $581.5K | $286.1K | |
| Goodwill | $19M | $13M | $13M | $358.0K | $358.0K | $225.0K | $225.0K | $225.0K | $225.0K | $7M | · | · | |
| Intangibles | $51M | $26M | $26M | $150.0K | $192.0K | $0 | · | · | $225.0K | $7M | $7M | $1M | |
| Other Non-current Assets | $83.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $106M | $59M | $55M | $26M | $22M | $17M | $6M | $6M | $7M | $15M | $18M | $10M | |
| Accounts Payable | $7M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $3M | $813.6K | |
| Short-term Debt | · | · | · | · | · | · | $0 | $500.0K | $0 | $12.7K | $54.0K | $0 | |
| Current Liabilities | $22M | $11M | $10M | $4M | $4M | $4M | $3M | $4M | $6M | $4M | $7M | $2M | |
| Capital Leases | $272.0K | $331.0K | $51.0K | $49.0K | $103.0K | $158.0K | $208.0K | $0 | · | · | · | · | |
| Deferred Tax | $2M | $2M | $2M | $0 | · | · | · | · | · | $-95.0K | $-123.9K | · | |
| Total Liabilities | $63M | $22M | $28M | $4M | $4M | $5M | $3M | $4M | $6M | $5M | $7M | $3M | |
| Long-term Debt | · | $13M | $20M | $0 | · | · | · | · | $415.0K | $914.0K | $1M | $2M | |
| Total Debt | · | · | · | · | · | · | $0 | $500.0K | $414.9K | $926.7K | · | $1M | |
| Common Stock | $94.0K | $92.0K | $92.0K | $45.0K | $46.0K | $42.0K | $12.0K | $11.0K | $107.0K | $104.8K | $104.4K | $82.0K | |
| Paid-in Capital | $32M | $31M | $31M | $30M | $33M | $32M | $32M | $32M | $31M | $31M | $31M | $26M | |
| Retained Earnings | $12M | $6M | $-3M | $-9M | $-13M | $-19M | $-27M | · | · | · | · | · | |
| Treasury Stock | · | · | · | $0 | $2M | $2M | $2M | $0 | $0 | $44.4K | $142.2K | · | |
| AOCI | · | · | · | · | · | $-18M | $-27M | $-30M | $-30M | $-20M | $-21M | $-20M | |
| Stockholders' Equity | $44M | $36M | $27M | $21M | $17M | $12M | $3M | $2M | $912.0K | $912.0K | $10M | $7M | |
| Liabilities + Equity | $106M | $59M | $55M | $26M | $22M | $17M | $6M | $6M | $7M | $15M | $18M | $10M | |
| Shares Outstanding | 9,391,000 | 9,210,000 | 9,196,000 | 4,507,000 | 4,552,485 | 4,243,272 | 1,054,516 | 1,111,943 | 10,681,710 | 10,475,494 | 10,444,257 | 8,198,516 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $420.0K | $108.0K | $94.0K | $66.0K | $59.0K | $38.0K | $52.0K | $69.0K | $54.7K | $56.2K | $29.8K | $6.3K | |
| Stock-based Comp | · | · | · | · | · | $29.0K | $118.0K | $130.0K | · | · | · | · | |
| Deferred Tax | · | · | · | $1M | $1M | · | · | · | · | $-154.8K | $10.6K | $626.3K | |
| Amort. of Intangibles | $347.0K | $38.0K | $42.0K | $42.0K | · | · | · | · | · | · | $270.3K | $219.7K | |
| Other Non-cash | · | · | · | · | $-989.0K | · | $-607.0K | · | $10M | $-358.0K | · | $-799.8K | |
| Operating Cash Flow | $7M | $10M | $4M | $4M | $4M | $6M | $2M | $258.0K | $666.0K | $48.2K | $-2M | $2M | |
| CapEx | $42.0K | $10.0K | $106.0K | $0 | · | · | · | $0 | $185.0K | $23.4K | $12.8K | $3.4K | |
| Investing Cash Flow | $-43M | $-10.0K | $-36M | $0 | $-529.0K | $0 | $0 | $4.0K | $-185.0K | $-23.4K | $-411.0K | $46.6K | |
| Debt Issued | $40M | $0 | $22M | $0 | · | · | · | · | · | $459.7K | $0 | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $459.7K | · | · | |
| Stock Repurchased | · | · | $0 | $779.0K | $444.0K | $171.0K | $2M | $0 | $0 | $156.9K | $398.2K | $0 | |
| Net Stock Activity | · | · | · | · | $-444.0K | · | $-2M | · | $0 | $-44.4K | · | · | |
| Dividends Paid | · | · | · | · | · | $0 | $63.0K | $0 | · | · | · | · | |
| Financing Cash Flow | $32M | $-7M | $20M | $-750.0K | $-390.0K | $350.0K | $-2M | $-1M | $-512.0K | $-264.3K | $-660.2K | $-504.5K | |
| Net Change in Cash | $-3M | $3M | $-11M | $3M | $4M | $6M | $6.0K | $-1M | $-31.0K | $-239.5K | $-4M | $1M | |
| Taxes Paid | $2M | $2M | $698.0K | $3.0K | $-42.0K | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | $258.0K | $480.7K | $-111.8K | · | $2M | |
| Levered FCF | · | · | · | · | · | · | · | $127.8K | $360.1K | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 44.8% | · | 41.3% | 39.5% | 28.6% | 39.8% | · | 35.5% | |
| Operating Margin | · | · | · | · | 22.3% | · | 13.2% | 3.8% | -50.3% | 1.9% | · | 9.3% | |
| Net Margin | · | · | · | · | 19.4% | · | 13.8% | 3.0% | -54.8% | 1.5% | · | 8.4% | |
| Pretax Margin | · | · | · | · | 24.0% | · | 13.9% | 3.0% | -51.0% | · | · | · | |
| EBITDA Margin | · | · | · | · | 22.5% | · | 13.5% | 3.8% | -50.0% | 2.1% | · | 9.3% | |
| ROA | · | · | · | · | 26.4% | · | 41.6% | 8.0% | -87.8% | 2.2% | · | 17.3% | |
| ROE | · | · | · | · | 32.5% | · | 80.7% | 24.2% | -1070.6% | 3.6% | · | 29.0% | |
| ROIC | · | · | · | · | 29.0% | · | 77.0% | 22.7% | -726.2% | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 4.4 | · | 2.1 | 1.5 | 1.1 | 1.7 | · | 4.6 | |
| Quick Ratio | · | · | · | · | 2.7 | · | 0.9 | 0.5 | 0.5 | 0.9 | · | 3.1 | |
| Debt / Equity | · | · | · | · | · | · | 0.0 | 0.2 | 0.5 | 0.1 | · | 0.1 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 0.0 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | 54.9 | 4.9 | -79.8 | -4.3 | · | 19.6 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 1.4 | · | 3.0 | 2.7 | 1.6 | 1.5 | · | 2.1 | |
| Inventory Turnover | · | · | · | · | 2.7 | · | 4.0 | 3.2 | 3.8 | 3.6 | · | 5.1 | |
| Receivables Turnover | · | · | · | · | 25.4 | · | 7.8 | 10.1 | 7.8 | 9.2 | · | 13.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | $3.81 | · | $3.17 | $0.21 | $0.09 | $1.01 | · | $0.82 | |
| Revenue / Share | · | · | · | · | $5.81 | · | $17.85 | $1.56 | $1.69 | $2.20 | · | $2.33 | |
| Cash Flow / Share | · | · | · | · | $0.93 | · | $2.07 | $0.02 | $0.06 | $-0.01 | · | $0.18 | |
| Cash / Share | · | · | · | · | $2.17 | · | $0.25 | $0.02 | $0.12 | $0.12 | · | $0.53 | |
| EPS (TTM) | $0.63 | $0.91 | $0.54 | $0.89 | $1.13 | $1.94 | $2.33 | $0.37 | $-0.93 | $0.04 | $-0.13 | $0.20 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 26.4% | 22.3% | 83.0% | 3.2% | 26.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 41.4% | 32.2% | 33.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 29.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -30.8% | 68.5% | -39.3% | -21.2% | -41.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -10.9% | -7.0% | -34.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -20.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -29.6% | 69.6% | 19.6% | -18.1% | -38.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.6% | 18.4% | -15.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -6.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $81M | $64M | $53M | $29M | $28M | $22M | $19M | $17M | $18M | $25M | $18M | $20M | |
| Net Income TTM | $6M | $9M | $5M | $4M | $5M | $9M | $3M | $509.0K | $509.0K | $368.1K | $-1M | $2M | |
| Market Cap | · | · | · | · | $36M | · | $2M | $598.2K | $318.7K | $1M | · | $3M | |
| Enterprise Value | · | · | · | · | · | · | $2M | $839.2K | $-528.4K | $874.0K | · | $-686.5K | |
| P/E | 25.8 | 17.9 | 17.7 | 9.0 | 7.1 | 1.4 | 0.8 | 0.1 | -0.0 | 3.0 | -1.5 | 1.6 | |
| P/S | · | · | · | · | 1.3 | · | 0.1 | 0.0 | 0.0 | 0.0 | · | 0.1 | |
| P/B | · | · | · | · | 2.1 | · | 0.6 | 0.3 | 0.3 | 0.1 | · | 0.4 | |
| P / Tangible Book | · | · | · | 1.7 | 2.2 | 0.2 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | 8.1 | · | 0.8 | 2.3 | 0.5 | -14.0 | · | 1.8 | |
| P / FCF | · | · | · | · | · | · | · | 2.3 | 0.7 | -11.1 | · | 1.8 | |
| EV / EBITDA | · | · | · | · | · | · | 0.6 | 1.3 | 0.1 | 1.7 | · | -0.4 | |
| EV / FCF | · | · | · | · | · | · | · | 3.3 | -1.1 | -7.8 | · | -0.5 | |
| EV / Revenue | · | · | · | · | · | · | 0.1 | 0.0 | -0.0 | 0.0 | · | -0.0 | |
| Dividend Yield | · | · | · | · | · | · | 3.4% | 0.00% | · | · | · | · | |
| Earnings Yield | 3.9% | 5.6% | 5.7% | 11.2% | 14.1% | 71.9% | 132.2% | 687.7% | -3100.0% | 33.7% | -65.0% | 61.5% | |
| Payout Ratio | · | · | · | · | · | · | 2.3% | · | · | · | · | · | |
| Annual Payout | · | · | · | · | · | $0 | $63.0K | $0 | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $25M | $26M | $23M | $16M | $15M | $16M | $17M | $17M | $13M | $14M | $15M | $11M | $5M | $8M | |
| Cost of Revenue | $17M | $16M | $17M | $15M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $9M | $6M | $3M | $5M | |
| Gross Profit | $10M | $10M | $9M | $9M | $7M | $6M | $7M | $8M | $7M | $5M | $6M | $6M | $4M | $2M | $3M | |
| SG&A Expense | $5M | $5M | $5M | $4M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Operating Expenses | $6M | $6M | $7M | $6M | $4M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $1M | $2M | |
| Operating Income | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $4M | $3M | $2M | $2M | $3M | $673.0K | $739.0K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $414.0K | · | $249.0K | $251.0K | $98.0K | $0 | $0 | |
| Other Non-op | $-671.0K | $-714.0K | $-886.0K | $-568.0K | $-239.0K | $-230.0K | $-286.0K | $-318.0K | $-414.0K | $-126.0K | $-340.0K | $15.0K | $-96.0K | $62.0K | $43.0K | |
| Pretax Income | $3M | $2M | $1M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $577.0K | $801.0K | $2M | |
| Income Tax | $734.0K | $627.0K | $-258.0K | $829.0K | $701.0K | $581.0K | $770.0K | $729.0K | $807.0K | $217.0K | $434.0K | $635.0K | $421.0K | $328.0K | $364.0K | |
| Net Income | $2M | $2M | $2M | $921.0K | $2M | $2M | $2M | $3M | $2M | $1M | $2M | $2M | $156.0K | $473.0K | $1M | |
| EPS (Basic) | $0.21 | $0.18 | $0.18 | $0.10 | $0.22 | $-0.05 | $0.23 | $0.57 | $0.23 | $-0.26 | $0.38 | $0.44 | $0.03 | $0.10 | $0.27 | |
| EPS (Diluted) | $0.20 | $0.17 | $0.16 | $0.09 | $0.20 | $-0.04 | $0.21 | $0.53 | $0.21 | $-0.24 | $0.35 | $0.40 | $0.03 | $0.10 | $0.24 | |
| Shares (Basic) | 9,391,000 | 9,391,000 | · | 9,391,000 | 9,213,000 | · | 9,196,000 | 4,598,000 | 9,196,000 | · | 4,446,000 | 4,446,000 | 4,483,000 | · | 4,556,000 | |
| Shares (Diluted) | 9,907,000 | 9,991,000 | · | 9,997,000 | 9,926,000 | · | 9,930,000 | 4,950,000 | 10,060,000 | · | 4,891,000 | 4,887,000 | 4,935,000 | · | 4,988,000 | |
| EBITDA | $3M | $3M | · | $2M | $3M | · | $3M | $4M | $3M | · | $2M | $3M | $692.0K | · | $2M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $2M | $4M | $6M | $4M | $5M | $4M | $3M | $1M | $7M | $9M | $8M | $13M | $15M | |
| Receivables | $7M | $8M | $9M | $10M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $705.0K | $2M | |
| Inventory | $21M | $22M | $21M | $22M | $12M | $11M | $10M | $10M | $9M | $9M | $8M | $9M | $9M | $9M | $8M | |
| Prepaid Expense | $1M | $1M | $1M | $2M | $941.0K | $923.0K | $942.0K | $911.0K | $451.0K | $639.0K | $787.0K | $569.0K | $1M | $116.0K | $229.0K | |
| Current Assets | $31M | $32M | $33M | $37M | $22M | $18M | $18M | $17M | $15M | $15M | $20M | $22M | $21M | $23M | $24M | |
| PP&E (Net) | $78.0K | $106.0K | $128.0K | $135.0K | $89.0K | $75.0K | $91.0K | $106.0K | $121.0K | $137.0K | $199.0K | $162.0K | $118.0K | $46.0K | $53.0K | |
| PP&E (Gross) | $869.0K | $870.0K | $869.0K | $1M | $988.0K | $964.0K | $965.0K | $965.0K | $965.0K | $951.0K | $1M | $954.0K | $897.0K | $902.0K | $902.0K | |
| Accum. Depreciation | $791.0K | $764.0K | $741.0K | $934.0K | $899.0K | $889.0K | $874.0K | $859.0K | $844.0K | $814.0K | $805.0K | $792.0K | $779.0K | $856.0K | $849.0K | |
| Goodwill | $19M | $19M | $19M | $19M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $14M | $11M | $358.0K | $358.0K | |
| Intangibles | $51M | $51M | $51M | $52M | $26M | $26M | $26M | $26M | $26M | $26M | $8M | $8M | $8M | $150.0K | $160.0K | |
| Other Non-current Assets | $88.0K | $89.0K | $83.0K | $83.0K | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Assets | $103M | $104M | $106M | $110M | $62M | $59M | $59M | $57M | $55M | $55M | $44M | $46M | $42M | $26M | $27M | |
| Accounts Payable | $7M | $6M | $7M | $9M | $5M | $4M | $4M | $4M | $4M | $3M | $2M | $4M | $5M | $3M | $4M | |
| Current Liabilities | $21M | $21M | $22M | $33M | $13M | $11M | $12M | $12M | $12M | $10M | $7M | $10M | $10M | $4M | $5M | |
| Capital Leases | $243.0K | $258.0K | $272.0K | $385.0K | $312.0K | $331.0K | $352.0K | $25.0K | $34.0K | $51.0K | $59.0K | $85.0K | $108.0K | $49.0K | $63.0K | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | · | $0 | · | |
| Total Liabilities | $55M | $59M | $63M | $68M | $23M | $22M | $24M | $25M | $26M | $28M | $19M | $22M | $20M | $4M | $5M | |
| Long-term Debt | · | · | · | $46M | · | · | · | · | $16M | · | $11M | $12M | $12M | · | · | |
| Total Debt | · | · | · | $46M | $7M | · | $10M | $11M | $12M | · | $11M | $12M | $12M | · | · | |
| Common Stock | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $92.0K | $46.0K | $46.0K | $46.0K | $92.0K | $44.0K | $44.0K | $44.0K | $45.0K | $46.0K | |
| Paid-in Capital | $32M | $32M | $32M | $32M | $32M | $31M | $31M | $31M | $31M | $31M | $30M | $30M | $30M | $30M | $31M | |
| Retained Earnings | $16M | $14M | $12M | $10M | $8M | $6M | $3M | $1M | $-1M | $-3M | $-5M | $-7M | $-9M | $-9M | $-9M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stockholders' Equity | $47M | $45M | $44M | $42M | $39M | $36M | $34M | $32M | $29M | $27M | $25M | $24M | $22M | $21M | $22M | |
| Liabilities + Equity | $103M | $104M | $106M | $110M | $62M | $59M | $59M | $57M | $55M | $55M | $44M | $46M | $42M | $26M | $27M | |
| Shares Outstanding | 9,391,000 | 9,391,000 | 9,391,000 | 9,391,000 | 9,383,000 | 9,210,000 | 4,598,000 | 4,598,000 | 4,598,000 | 9,196,000 | 4,446,000 | 4,446,000 | 4,446,000 | 4,507,000 | 4,555,957 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $252.0K | $248.0K | $251.0K | $136.0K | $19.0K | $23.0K | $22.0K | $27.0K | $36.0K | $30.0K | $22.0K | $23.0K | $19.0K | $17.0K | $18.0K | |
| Other Non-cash | · | $516.0K | · | · | $291.0K | · | · | · | $3M | · | · | · | $57.0K | · | · | |
| Operating Cash Flow | $4M | $2M | $244.0K | $4M | $2M | $957.0K | $2M | $2M | $5M | $1M | $978.0K | $2M | $232.0K | $-873.0K | $3M | |
| CapEx | $0 | $0 | $5.0K | $8.0K | $24.0K | $0 | $0 | $0 | $10.0K | $46.0K | $6.0K | $54.0K | $0 | $0 | $0 | |
| Investing Cash Flow | $0 | $0 | $-5.0K | $-38M | $-24.0K | $0 | $0 | $0 | $-10.0K | $-17M | $-2M | $-54.0K | $-17M | $0 | $0 | |
| Debt Issued | · | · | $0 | · | · | $0 | $0 | $0 | $0 | $10M | $0 | $0 | $12M | $0 | $0 | |
| Net Debt Issued | · | · | · | · | $-1M | · | · | · | $-4M | · | · | · | $12M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | $779.0K | $0 | |
| Financing Cash Flow | $-4M | $-3M | $-2M | $36M | $-866.0K | $-1M | $-1M | $-1M | $-4M | $9M | $-625.0K | $-625.0K | $12M | $-779.0K | $0 | |
| Net Change in Cash | $-103.0K | $-454.0K | $-2M | $2M | $1M | $-200.0K | $985.0K | $445.0K | $1M | $-6M | $-2M | $906.0K | $-4M | $-2M | $3M | |
| Taxes Paid | $849.0K | $430.0K | $84.0K | $344.0K | $408.0K | $1M | $588.0K | $349.0K | $168.0K | $105.0K | $352.0K | · | · | · | · | |
| Free Cash Flow | · | $2M | · | · | $2M | · | · | · | $5M | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $5M | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.0% | 37.6% | · | 37.2% | 43.1% | · | 43.8% | 44.8% | 44.0% | · | 41.0% | 40.4% | 41.0% | · | 39.0% | |
| Operating Margin | 12.6% | 12.1% | · | 9.9% | 18.6% | · | 19.9% | 21.7% | 20.4% | · | 17.8% | 17.5% | 6.3% | · | 18.5% | |
| Net Margin | 7.3% | 6.8% | · | 3.9% | 12.7% | · | 13.3% | 15.5% | 13.1% | · | 12.2% | 13.3% | 1.5% | · | 14.7% | |
| Pretax Margin | 10.1% | 9.3% | · | 7.4% | 17.1% | · | 18.1% | 19.8% | 17.9% | · | 15.3% | 17.6% | 5.4% | · | 19.1% | |
| EBITDA Margin | 12.6% | 13.1% | · | 9.9% | 18.7% | · | 19.9% | 21.7% | 20.6% | · | 17.8% | 17.5% | 6.4% | · | 18.5% | |
| ROA | 2.4% | 2.1% | · | 1.1% | 3.4% | · | 4.2% | 5.1% | 4.5% | · | 4.8% | 5.6% | 0.48% | · | 5.1% | |
| ROE | 4.9% | 4.1% | · | 2.4% | 5.9% | · | 7.2% | 9.4% | 8.5% | · | 7.2% | 8.9% | 0.77% | · | 6.4% | |
| ROIC | 5.1% | 4.9% | · | 1.4% | 4.7% | · | 5.3% | 6.8% | 6.0% | · | 5.4% | 5.5% | 0.53% | · | 5.5% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.5 | · | 1.1 | 1.6 | · | 1.5 | 1.4 | 1.3 | · | 2.6 | 2.3 | 2.1 | · | 4.6 | |
| Quick Ratio | 0.4 | 0.4 | · | 0.4 | 0.6 | · | 0.6 | 0.5 | 0.4 | · | 1.2 | 1.1 | 1.0 | · | 3.1 | |
| Debt / Equity | · | · | · | 1.1 | 0.2 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | · | |
| LT Debt / Equity | · | · | · | 0.8 | 0.2 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.5 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 8.2 | · | 9.9 | 10.3 | 6.9 | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | |
| Inventory Turnover | 1.1 | 0.9 | · | 0.9 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | 0.8 | · | 0.7 | |
| Receivables Turnover | 5.6 | 4.8 | · | 4.0 | 6.4 | · | 9.3 | 8.3 | 7.7 | · | 9.4 | 8.0 | 5.8 | · | 4.9 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.04 | $4.83 | · | $4.46 | $4.15 | · | $7.43 | $6.93 | $6.39 | · | $5.68 | $5.36 | $4.86 | · | $4.75 | |
| Revenue / Share | $2.68 | $2.53 | · | $2.35 | $1.61 | · | $3.22 | $3.42 | $3.29 | · | $2.84 | $3.02 | $2.18 | · | $1.67 | |
| Cash Flow / Share | · | $0.25 | · | · | $0.23 | · | · | · | $1.00 | · | · | · | $0.05 | · | · | |
| Cash / Share | $0.12 | $0.13 | · | $0.37 | $0.63 | · | $1.01 | $0.80 | $0.55 | · | $1.65 | $2.00 | $1.79 | · | $3.28 | |
| EPS (TTM) | $0.62 | $0.60 | · | $0.43 | $0.90 | · | $0.71 | $0.85 | $0.72 | · | $0.88 | $0.77 | $0.66 | · | $1.05 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $101M | $91M | · | $71M | $64M | · | $63M | $61M | $59M | · | $45M | $39M | $32M | · | $31M | |
| Net Income TTM | $6M | $6M | · | $7M | $9M | · | $8M | $8M | $7M | · | $4M | $4M | $3M | · | $5M | |
| Market Cap | $103M | $133M | · | $187M | $114M | · | $75M | $77M | $55M | · | $41M | $38M | $37M | · | $36M | |
| Enterprise Value | · | · | · | $230M | $115M | · | $80M | $84M | $64M | · | $44M | $41M | $42M | · | · | |
| P/E | 17.8 | 23.7 | · | 46.3 | 13.4 | · | 23.1 | 19.6 | 16.5 | · | 10.4 | 11.0 | 12.7 | · | 7.6 | |
| P/S | 1.0 | 1.5 | · | 2.6 | 1.8 | · | 1.2 | 1.3 | 0.9 | · | 0.9 | 1.0 | 1.2 | · | 1.2 | |
| P/B | 2.2 | 2.9 | · | 4.5 | 2.9 | · | 2.2 | 2.4 | 1.9 | · | 1.6 | 1.6 | 1.7 | · | 1.7 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | 9.7 | 16.2 | 12.2 | · | 1.7 | |
| P / Cash Flow | · | 53.7 | · | · | 48.8 | · | · | · | 10.9 | · | · | · | 160.5 | · | · | |
| EV / Revenue | · | · | · | 3.3 | 1.8 | · | 1.3 | 1.4 | 1.1 | · | 1.0 | 1.0 | 1.3 | · | · | |
| Earnings Yield | 5.6% | 4.2% | · | 2.2% | 7.4% | · | 4.3% | 5.1% | 6.0% | · | 9.6% | 9.1% | 7.9% | · | 13.1% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $16M | $64M | $53M | $29M | $28M |
| 毛利率 % | · | · | · | · | 44.8% |
| 营业利润率 % | · | · | · | · | 22.3% |
| 净收入 | $2M | $9M | $5M | $4M | $5M |
| 稀释后每股收益 (EPS) | $0.20 | $0.91 | $0.54 | $0.89 | $1.13 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流动比率 | · | · | · | · | 4.4 |
| 速动比率 | · | · | · | · | 2.7 |
此报表无数据
基本面数据不足，尚无法生成此报表。
机构持有人 (13F) 44 家申报者 · $10.4M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
44
持有价值
$10.4M
新仓位
14
已退出持仓
13
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 14 (+5 与上一季度对比) | 13 (+6 与上一季度对比) | 8 (-7 与上一季度对比) | 18 (+6 与上一季度对比) | -188K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 8 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2020年1月31日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2019年9月3日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2019年6月10日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2019年1月17日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2018年12月7日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2018年10月1日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2017年7月5日 | · | 初始申报 | 被动投资 | SEC |
| Sudbury Capital Fund, LP, Sudbury Holdings, LLC, Sudbury Capital GP, LP, Sudbury Capital Management, LLC | 2017年2月13日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 18 位内幕人士 · 7 位高管 · 10 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Judd Dayton | CHIEF EXECUTIVE OFFICER | 2025年3月31日 M | 1031226 | 0 | 0 | $0 |
| John S Wilson | CHIEF EXECUTIVE OFFICER | 2015年2月23日 A | 414078 | 0 | 0 | $0 |
| Jakob York | CHIEF FINANCIAL OFFICER | 2026年8月28日 A | 3484 | 0 | 0 | $0 |
| Susan Kinnaman | CHIEF FINANCIAL OFFICER | 2021年4月16日 D | · | 0 | 0 | $0 |
| Michael S Abrams | CHIEF FINANCIAL OFFICER | 2015年2月23日 A | 403000 | 0 | 0 | $0 |
| Ryan P. Hansen | President | 2026年5月15日 A | · | 0 | 0 | $0 |
| Patrick John Phillip Ryan | CHIEF RETAIL OFFICER | 2024年6月3日 S | 0 | 0 | 0 | $0 |
| Shannon K. Pappas | 董事 | 2026年8月19日 P | 1000 | 1 | 0 | $10250 |
| Matthew Lingenbrink | 董事 | 2026年4月10日 P | 8800 | 1 | 0 | $29280 |
| Grant Robert Dawson | 董事 | 2026年4月10日 P | 158000 | 1 | 0 | $29940 |
| Todd Ordal | 董事 | 2025年4月15日 P | 62488 | 0 | 0 | $0 |
| Lewis Jaffe | 董事 | 2020年10月16日 S | 0 | 0 | 0 | $0 |
| Fadi M. Aramouni | 董事 | 2015年6月30日 A | 11944 | 0 | 0 | $0 |
| Elorian Connard Landers | 董事 | 2009年8月27日 S | 446500 | 0 | 0 | $0 |
| Jeffrey N. Greenblatt | 10% 所有者 | 2015年6月8日 S | 855997 | 0 | 0 | $0 |
| Jason T Adelman | 10% 所有者 | 2015年1月5日 G | 811267 | 0 | 0 | $0 |
| Seth Yakatan | · | 2026年1月15日 P | 593 | 1 | 0 | $2519 |
| Scott D Landow | · | 2007年3月23日 A | 60000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 5 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
FTLF 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 8 位分析师
买入
中位数目标
$17.50
+89.8%
2 25.0%
强烈买入
5 62.5%
买入
1 12.5%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
2 位分析师 · 2026-09-29平均目标 $17.50 +89.8%
← 低于所有目标
当前价格 $9.22
最低$17.00
平均值$17.50
最高$18.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 13, 2026 申报