GTEC Greenland Technologies Holding Corporation - Ordinary Shares
$0.53
价格 · 五月 19, 2026
截至...的财报数据 五月 13, 2026
GTEC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.53
市值
$11M
P/E (TTM)
2.0
每股收益 (TTM)
$0.31
营收 (TTM)
$91M
股息收益率
20.8%
ROE
7.4%
负债/权益
—
52周区间
$0 – $2
GTEC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$91M
2018-12-31
→
2025-12-31
EPS
$0.31
2021-12-31
→
2025-12-31
自由现金流
$15M
2024-12-31
→
2025-12-31
利润率
5.4%
2020-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
GTEC
同行中位数
P/E (TTM)
2.0
34.1
P/S (TTM) (市销率 (TTM))
0.1
3.9
P/B (市净率)
0.1
2.6
Price / FCF (股价/自由现金流)
0.7
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
GTEC
同行中位数
Gross Margin (毛利率)
31.4%
33.3%
Operating Margin (营业利润率)
8.3%
—
Net Profit Margin (净利润率)
5.4%
3.4%
ROA
4.3%
-1.4%
ROE
7.4%
-5.4%
ROIC
7.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
GTEC
同行中位数
Current Ratio (流动比率)
2.0
1.2
Quick Ratio (速动比率)
1.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
GTEC
同行中位数
Revenue YoY (营收同比增长)
8.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-0.05%
—
Revenue CAGR 5Y (营收5年复合年增长率)
6.3%
—
EPS YoY
-69.9%
—
Net Income YoY (净利润同比增长)
-64.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
GTEC
同行中位数
Payout Ratio (派息率)
45.1%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
20.8%
派息率
45.1%
5年股息复合年增长率 (CAGR)
—
GTEC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-05-19
最低
$6.00
最高
$6.00
中位数目标
$6.00
+1025.7%
平均目标
$6.00
+1025.7%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.43%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年12月31日 | $-0.09 | $0.11 | -0.20% |
| 2025年3月31日 | $0.29 | — | — |
| 2024年12月31日 | $1.51 | $0.08 | 1.4% |
| 2024年6月30日 | $0.38 | $0.03 | 0.35% |
| 2024年3月31日 | $0.18 | $0.03 | 0.15% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GTEC | $11M | 2.0 | 8.0% | 5.4% | 7.4% | 31.4% |
| CLIR | $3M | -0.6 | 45.6% | -105.0% | -55.1% | 27.2% |
| RAIN | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $91M | $84M | $90M | $91M | $99M | $67M | $52M | $60M | |
| Cost of Revenue | $62M | $61M | $66M | $71M | $79M | $54M | $40M | $46M | |
| Gross Profit | $28M | $23M | $25M | $20M | $20M | $13M | $12M | $14M | |
| R&D Expense | $4M | $3M | $5M | $6M | $6M | $2M | $2M | $3M | |
| SG&A Expense | $15M | $5M | $6M | $5M | $4M | $2M | $2M | $2M | |
| Operating Expenses | $21M | $10M | $14M | $14M | $11M | $6M | $6M | $5M | |
| Operating Income | $8M | $13M | $11M | $6M | $8M | $7M | $7M | $9M | |
| Interest Expense | · | · | $250.4K | $403.0K | $587.3K | $930.6K | $1M | $2M | |
| Interest Income | $677.4K | $864.4K | $143.1K | $56.8K | $68.3K | $2.6K | $151.5K | $304.9K | |
| Other Non-op | $946.1K | $659.2K | $1M | $676.1K | · | · | · | · | |
| Pretax Income | $12M | $17M | $-23M | $5M | $9M | $9M | $6M | $8M | |
| Income Tax | $4M | $2M | $2M | $699.7K | $2M | $2M | $847.4K | $1M | |
| Net Income | $5M | $14M | $-16M | $745.6K | $6M | $7M | $4M | $7M | |
| EPS (Basic) | $0.31 | $1.03 | $-1.20 | $0.06 | $0.58 | $0.67 | · | · | |
| EPS (Diluted) | $0.31 | $1.03 | $-1.20 | $0.06 | $0.58 | · | · | · | |
| Shares (Basic) | 16,145,011 | 13,594,530 | 13,229,978 | 11,886,876 | 10,840,638 | 10,037,249 | · | · | |
| Shares (Diluted) | 16,145,011 | 13,594,530 | 13,229,978 | 11,886,876 | 10,840,638 | · | · | · | |
| EBITDA | $8M | $13M | $13M | $8M | $11M | $9M | · | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $7M | $23M | $16M | $11M | $7M | $2M | $6M | |
| Short-term Investments | $24M | $19M | $3M | $8M | $2M | · | · | · | |
| Receivables | $17M | $16M | $16M | $14M | $16M | $12M | $12M | $10M | |
| Inventory | $24M | $23M | $25M | $23M | $26M | $15M | $10M | $12M | |
| Prepaid Expense | $2M | $2M | $53.2K | $2M | · | · | · | · | |
| Other Current Assets | · | · | · | $2M | $14.5K | $664.9K | $327.6K | $325.6K | |
| Current Assets | $95M | $93M | $100M | $126M | $139M | $108M | $80M | $48M | |
| PP&E (Net) | $12M | $13M | $14M | $16M | $19M | $20M | $21M | $22M | |
| PP&E (Gross) | $36M | $34M | $33M | $33M | $35M | $34M | $31M | $30M | |
| Accum. Depreciation | $24M | $21M | $19M | $18M | $17M | $14M | $11M | $9M | |
| Goodwill | · | · | · | · | $3.9K | $3.9K | $3.9K | $4.0K | |
| Intangibles | $68.7K | $90.0K | $189.6K | · | · | · | · | · | |
| Other Non-current Assets | $355.8K | $247.7K | $1M | $283.1K | $44.1K | $2.4K | $798.4K | $2.9K | |
| Total Assets | $116M | $116M | $130M | $155M | $163M | $132M | $106M | $111M | |
| Accounts Payable | $26M | $23M | $25M | $25M | $29M | $22M | $15M | $15M | |
| Accrued Liabilities | · | $177.6K | $177.6K | $569.3K | $175.7K | · | · | · | |
| Short-term Debt | · | · | $3M | $9M | $9M | $18M | $17M | $20M | |
| Current Liabilities | $48M | $58M | $73M | $66M | $85M | $79M | $56M | $63M | |
| Capital Leases | · | $1M | $2M | $2M | $47.6K | · | · | · | |
| Total Liabilities | $49M | $62M | $80M | $76M | $88M | $81M | $60M | · | |
| Long-term Debt | · | · | · | · | $197.9K | $963.5K | $4M | · | |
| Total Debt | · | · | $3M | $9M | $9M | $19M | · | · | |
| Paid-in Capital | · | · | · | $30M | $24M | $14M | $15M | $12M | |
| Retained Earnings | $38M | $33M | $19M | $34M | $34M | $27M | $20M | $16M | |
| AOCI | $-1M | $-4M | $-3M | $-3M | $1M | $-62.9K | $-361.0K | $173.9K | |
| Stockholders' Equity | $73M | $60M | $50M | $66M | $62M | $45M | $39M | $32M | |
| Liabilities + Equity | $116M | $116M | $130M | $155M | $163M | $132M | $106M | $111M | |
| Shares Outstanding | 17,394,226 | 13,594,530 | 13,594,530 | 12,978,504 | 11,329,530 | 10,225,142 | 10,006,142 | 7,500,000 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Stock-based Comp | $6M | · | · | · | · | · | · | · | |
| Deferred Tax | $-1.4K | $-179.5K | $-43.7K | $-90.3K | · | · | $63.0K | $-77.0K | |
| Other Non-cash | · | · | $16M | $4M | $-15M | $-6M | · | · | |
| Operating Cash Flow | $16M | $13M | $2M | $7M | $-6M | $3M | $8M | $3M | |
| CapEx | $525.7K | $2M | $735.5K | · | · | · | $1M | $7M | |
| Investing Cash Flow | $-919.6K | $-2M | $1M | $33.7K | $-639.0K | $-822.8K | $-2M | $-6M | |
| Debt Issued | · | · | · | · | · | $1M | $5M | · | |
| Net Debt Issued | · | · | · | · | · | $1M | · | · | |
| Stock Issued | · | · | · | · | · | · | $3M | · | |
| Dividends Paid | $2M | $6M | $703.6K | · | · | · | $159.6K | · | |
| Financing Cash Flow | $-16M | $-31M | $3M | $-4M | $14M | $2M | $-10M | $-157.9K | |
| Net Change in Cash | · | · | · | · | · | $4M | $-3M | $-3M | |
| Taxes Paid | $3M | $2M | $978.0K | $695.3K | $2M | $3M | $791.8K | $3M | |
| Free Cash Flow | $15M | $11M | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.4% | 26.8% | 27.2% | 21.8% | 19.8% | 19.2% | · | · | |
| Operating Margin | 8.3% | 15.0% | 11.9% | 6.6% | 8.3% | 10.0% | · | · | |
| Net Margin | 5.4% | 16.8% | -17.6% | 0.82% | 6.3% | 10.1% | · | · | |
| Pretax Margin | 13.4% | 19.9% | -25.8% | 5.0% | 9.2% | 12.9% | · | · | |
| EBITDA Margin | 8.3% | 15.0% | 14.4% | 9.2% | 10.9% | 13.7% | · | · | |
| ROA | 4.3% | 11.4% | -11.1% | 0.47% | 4.2% | 10.2% | · | · | |
| ROE | 7.4% | 25.5% | -27.4% | 1.2% | 11.7% | 16.2% | · | · | |
| ROIC | 7.3% | 19.0% | 21.8% | 6.7% | 9.2% | 7.7% | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 1.6 | 1.4 | 1.9 | 1.6 | 1.4 | · | · | |
| Quick Ratio | 1.0 | 0.7 | 0.6 | 0.6 | 0.3 | 0.2 | · | · | |
| Debt / Equity | · | · | 0.1 | 0.1 | 0.1 | 0.4 | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | · | · | |
| Interest Coverage | · | · | 43.0 | 14.8 | 14.0 | 7.2 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 1.0 | · | · | |
| Inventory Turnover | 2.6 | 2.6 | 2.8 | 2.9 | 3.8 | 4.3 | · | · | |
| Receivables Turnover | 5.5 | 5.2 | 5.9 | 6.0 | 7.0 | 5.5 | · | · |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.0% | -7.1% | -0.55% | -8.1% | 47.8% | · | · | · | |
| Revenue CAGR 3Y | -0.05% | -5.3% | 10.5% | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.3% | · | · | · | · | · | · | · | |
| EPS YoY | -69.9% | · | · | -89.7% | · | · | · | · | |
| EPS CAGR 3Y | 72.9% | 21.1% | · | · | · | · | · | · | |
| Net Income YoY | -64.9% | · | · | -88.1% | -7.3% | · | · | · | |
| Net Income CAGR 3Y | 87.7% | 30.9% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -6.1% | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $91M | $84M | $90M | $91M | $99M | $67M | $52M | · | |
| Net Income TTM | $5M | $14M | $-16M | $745.6K | $6M | $7M | $4M | · | |
| Market Cap | $11M | $26M | $38M | $28M | $73M | $74M | · | · | |
| Enterprise Value | · | · | $15M | $13M | $69M | $86M | · | · | |
| P/E | 2.0 | 1.9 | -2.3 | 36.3 | 11.1 | · | · | · | |
| P/S | 0.1 | 0.3 | 0.4 | 0.3 | 0.7 | 1.1 | · | · | |
| P/B | 0.1 | 0.4 | 0.8 | 0.4 | 1.2 | 1.6 | · | · | |
| P / Tangible Book | 0.1 | 0.4 | 0.8 | 0.4 | 1.2 | 1.6 | · | · | |
| P / Cash Flow | 0.7 | 2.0 | 15.5 | 3.9 | -12.7 | 27.5 | · | · | |
| P / FCF | 0.7 | 2.3 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 1.2 | 1.6 | 6.4 | 9.4 | · | · | |
| EV / Revenue | · | · | 0.2 | 0.1 | 0.7 | 1.3 | · | · | |
| Dividend Yield | 20.8% | 22.5% | 1.9% | · | · | · | · | · | |
| Earnings Yield | 50.6% | 53.1% | -43.0% | 2.8% | 9.0% | · | · | · | |
| Payout Ratio | 45.1% | 42.2% | -4.4% | · | · | · | · | · | |
| Annual Payout | $2M | $6M | $703.6K | · | · | · | $159.6K | · |
损益表 18
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26M | $24M | $23M | $22M | $22M | $19M | $19M | $23M | $23M | $23M | $22M | $24M | $22M | $19M | $22M | $21M | |
| Cost of Revenue | $17M | $15M | $16M | $16M | $15M | $14M | $14M | $16M | $17M | $17M | $16M | $17M | $17M | $15M | $17M | $16M | |
| Gross Profit | $9M | $8M | $8M | $6M | $7M | $5M | $5M | $7M | $6M | $6M | $6M | $7M | $6M | $4M | $5M | $5M | |
| R&D Expense | $778.2K | $3M | $560.7K | $443.7K | $81.5K | $387.6K | $438.0K | $1M | $987.7K | $2M | $1M | $1M | $1M | $3M | $1M | $862.5K | |
| SG&A Expense | $2M | $6M | $2M | $7M | $1M | $268.6K | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Operating Expenses | $3M | $8M | $3M | $8M | $2M | $1M | $2M | $3M | $4M | $4M | $3M | $4M | $3M | $6M | $3M | $3M | |
| Operating Income | $6M | $-29.0K | $5M | $-2M | $5M | $4M | $3M | $4M | $2M | $2M | $3M | $3M | $2M | $-2M | $2M | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $43.8K | · | $73.0K | $79.5K | $66.5K | $80.3K | $126.0K | $91.7K | |
| Interest Income | $519.8K | $-63.7K | $429.2K | $170.9K | $141.0K | $242.1K | $237.3K | $215.7K | $169.2K | $63.8K | $4.2K | $44.7K | $30.4K | $21.6K | $12.8K | $9.9K | |
| Other Non-op | $599.2K | $18.4K | $485.9K | $159.7K | $282.1K | $-364.0K | $208.7K | $518.3K | $296.1K | $3M | $-2M | $-128.8K | $417.4K | · | $655.8K | $501.7K | |
| Pretax Income | $7M | $1M | $8M | $-2M | $5M | $6M | $703.5K | $7M | $3M | $-30M | $1M | $3M | $3M | $-4M | $3M | $3M | |
| Income Tax | $1M | $864.3K | $920.3K | $848.9K | $878.3K | $673.7K | $344.2K | $680.8K | $-186.0K | $227.7K | $878.9K | $304.8K | $296.9K | $-693.0K | $518.9K | $254.4K | |
| Net Income | $5M | $-2M | $6M | $-3M | $4M | $8M | $-684.4K | $5M | $3M | $-19M | $-887.4K | $2M | $1M | $-4M | $1M | $1M | |
| EPS (Basic) | $0.23 | $-0.11 | $0.33 | $-0.20 | $0.29 | $0.56 | $-0.05 | $0.34 | $0.18 | $-1.42 | $-0.07 | $0.18 | $0.11 | $-0.33 | $0.10 | $0.13 | |
| EPS (Diluted) | $0.23 | $-0.11 | $0.33 | $-0.20 | $0.29 | $0.56 | $-0.05 | $0.34 | $0.18 | $-1.42 | $-0.07 | $0.18 | $0.11 | $-0.33 | $0.10 | $0.13 | |
| Shares (Basic) | 21,753,958 | -30,943,569 | 17,394,226 | 16,099,824 | 13,594,530 | -27,189,060 | 13,594,530 | 13,594,530 | 13,594,530 | -26,321,560 | 13,594,530 | 12,978,504 | 12,978,504 | -22,994,571 | 12,222,387 | 11,329,530 | |
| Shares (Diluted) | 21,753,958 | -30,943,569 | 17,394,226 | 16,099,824 | 13,594,530 | -27,189,060 | 13,594,530 | 13,594,530 | 13,594,530 | -26,321,560 | 13,594,530 | 12,978,504 | 12,978,504 | -22,994,571 | 12,222,387 | 11,329,530 | |
| EBITDA | $6M | · | $5M | $-2M | $5M | · | $3M | $4M | $3M | · | $3M | $3M | $3M | · | $2M | $2M |
资产负债表 27
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $8M | $4M | $5M | $5M | $7M | $18M | $17M | $16M | $23M | $22M | $15M | $15M | $16M | $11M | $3M | |
| Short-term Investments | $21M | $24M | $29M | $19M | $15M | $19M | $7M | $6M | $3M | $3M | $4M | $6M | $6M | $8M | $12M | $8M | |
| Receivables | $26M | $17M | $22M | $22M | $21M | $16M | $20M | $22M | $21M | $16M | $21M | $21M | $19M | $14M | $18M | $18M | |
| Inventory | $26M | $24M | $24M | $24M | $24M | $23M | $22M | $20M | $25M | $25M | $20M | $20M | $23M | $23M | $22M | $24M | |
| Prepaid Expense | $9M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $53.2K | $90.7K | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | $375.5K | $611.6K | $2M | $96.3K | $89.4K | |
| Current Assets | $113M | $95M | $99M | $95M | $93M | $93M | $100M | $102M | $103M | $100M | $139M | $133M | $135M | $126M | $135M | $129M | |
| PP&E (Net) | $12M | $12M | $12M | $13M | $13M | $13M | $14M | · | · | $14M | $14M | $14M | $15M | $16M | $16M | $17M | |
| PP&E (Gross) | $36M | $36M | $35M | $35M | $34M | $34M | $35M | · | · | $33M | $32M | $32M | $34M | $33M | $32M | $34M | |
| Accum. Depreciation | $25M | $24M | $23M | $22M | $21M | $21M | $21M | · | · | $19M | $18M | $18M | $18M | $18M | $17M | $17M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3.9K | $3.9K | |
| Intangibles | $53.1K | $68.7K | $33.8K | $46.1K | $66.7K | $90.0K | · | · | · | $189.6K | · | · | · | · | · | · | |
| Other Non-current Assets | $478.8K | $355.8K | $243.1K | $121.7K | $187.1K | $247.7K | $390.4K | $475.1K | $335.3K | $1M | $253.8K | $256.0K | $255.3K | $283.1K | $242.9K | $44.3K | |
| Total Assets | $137M | $116M | $123M | $124M | $119M | $116M | $128M | $127M | $139M | $130M | $159M | $154M | $157M | $155M | $158M | $150M | |
| Accounts Payable | $34M | $26M | $28M | $30M | $29M | $23M | $26M | $25M | $31M | $25M | $26M | $25M | $28M | $25M | $24M | $26M | |
| Accrued Liabilities | · | · | · | · | · | · | $2M | $2M | $1M | $177.6K | $1M | $1M | $861.2K | $569.3K | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | $8M | $3M | $7M | $7M | $8M | $9M | $9M | $9M | |
| Current Liabilities | $57M | $48M | $51M | $56M | $56M | $58M | $60M | $64M | $80M | $73M | $71M | $65M | $66M | $66M | $70M | $72M | |
| Capital Leases | · | · | $752.0K | $894.8K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $30.2K | |
| Total Liabilities | $58M | $49M | $54M | $60M | $61M | $62M | $66M | $68M | $86M | $80M | $74M | $69M | $70M | $76M | $74M | $74M | |
| Total Debt | · | · | · | · | · | · | · | · | $8M | · | $7M | $7M | $8M | · | $9M | $9M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $33M | $33M | $30M | $33M | $24M | |
| Retained Earnings | $43M | $38M | $39M | $33M | $37M | $33M | $25M | $26M | $21M | $19M | $40M | $41M | $39M | $34M | $38M | $37M | |
| AOCI | $-727.3K | $-1M | $-2M | $-2M | $-3M | $-4M | $-2M | $-4M | $-3M | $-3M | $-4M | $-6M | $-3M | $-3M | $-4M | $-1M | |
| Stockholders' Equity | $84M | $73M | $75M | $69M | $65M | $60M | $57M | $56M | $52M | $50M | $73M | $72M | $73M | $66M | $71M | $63M | |
| Liabilities + Equity | $137M | $116M | $123M | $124M | $119M | $116M | $128M | $127M | $139M | $130M | $159M | $154M | $157M | $155M | $158M | $150M | |
| Shares Outstanding | · | 17,394,226 | 17,394,226 | 17,394,226 | 13,594,530 | 13,594,530 | 13,594,530 | 13,594,530 | 13,594,530 | 13,594,530 | 13,594,530 | 12,978,504 | 12,978,504 | 12,978,504 | 12,579,530 | 11,329,530 |
现金流 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $516.9K | $848.9K | $520.7K | $521.0K | $517.1K | $592.4K | $560.4K | $502.6K | $589.8K | $558.3K | $566.1K | $523.6K | $542.7K | $586.6K | $635.9K | $582.4K | |
| Stock-based Comp | · | $-1M | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $39.1K | $-15.6K | $-17.1K | $-186.0K | $30.8K | $-2.6K | $-20.3K | $-51.6K | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | $-11M | · | · | · | $2M | · | · | · | |
| Operating Cash Flow | $-1M | $8M | $8M | $-2M | $1M | $4M | $6M | $11M | $-8M | $2M | $833.2K | $-4M | $4M | $13M | $-4M | $-3M | |
| CapEx | $172.5K | $260.3K | $112.5K | $138.6K | $14.4K | $547.9K | $134.2K | $97.1K | $1M | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-4M | $-238.6K | $-114.3K | $135.2K | $-701.9K | $242.8K | $-135.8K | $-94.6K | $-2M | $-152.4K | $2M | $-522.9K | $195.2K | $-322.4K | $178.0K | $177.1K | |
| Dividends Paid | $1M | $2M | $486.3K | $0 | $188.2K | · | · | · | · | $0 | $0 | $265.1K | $438.4K | · | · | · | |
| Financing Cash Flow | $8M | $-3M | $-9M | $-1M | $-2M | $-17M | $-7M | $-10M | $2M | $1M | $442.8K | $4M | $-3M | $-8M | $12M | $-2M | |
| Taxes Paid | $1M | $910.8K | $492.5K | $694.5K | $997.2K | $214.5K | $142.5K | $1M | $181.1K | $180.4K | $249.6K | · | · | $79.7K | $350.3K | · | |
| Free Cash Flow | $-1M | · | · | · | $1M | · | · | · | · | · | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.3% | · | 32.4% | 26.5% | 30.7% | · | 26.4% | 29.4% | 24.9% | · | 28.7% | 29.4% | 24.9% | · | 22.1% | 23.5% | |
| Operating Margin | 22.4% | · | 21.6% | -10.7% | 22.2% | · | 15.6% | 17.3% | 8.5% | · | 12.8% | 14.5% | 10.7% | · | 9.5% | 10.8% | |
| Net Margin | 19.6% | · | 24.5% | -14.8% | 18.5% | · | -3.6% | 20.2% | 11.0% | · | -4.1% | 10.2% | 6.5% | · | 5.9% | 7.2% | |
| Pretax Margin | 26.4% | · | 32.1% | -8.8% | 25.1% | · | 3.7% | 28.5% | 14.9% | · | 4.9% | 13.8% | 12.4% | · | 12.0% | 12.8% | |
| EBITDA Margin | 22.4% | · | 21.6% | -10.7% | 22.2% | · | 15.6% | 17.3% | 11.1% | · | 12.8% | 14.5% | 13.2% | · | 9.5% | 10.8% | |
| ROA | 3.9% | · | 4.6% | -2.6% | 3.1% | · | -0.48% | 3.3% | 1.7% | · | -0.56% | 1.6% | 0.90% | · | 0.81% | 0.97% | |
| ROE | 6.7% | · | 8.6% | -5.1% | 6.9% | · | -1.1% | 7.2% | 4.0% | · | -1.2% | 3.5% | 2.1% | · | 2.0% | 2.5% | |
| ROIC | 5.8% | · | 5.9% | -4.9% | 6.2% | · | 2.6% | 6.3% | 3.4% | · | 0.64% | 3.9% | 2.6% | · | 2.1% | 2.8% |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | · | 1.9 | 1.7 | 1.7 | · | 1.7 | 1.6 | 1.3 | · | 2.0 | 2.0 | 2.1 | · | 1.9 | 1.8 | |
| Quick Ratio | 1.0 | · | 1.1 | 0.8 | 0.7 | · | 0.8 | 0.7 | 0.5 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 43.9 | · | 38.5 | 42.9 | 35.7 | · | 16.5 | 24.2 |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.8 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.8 | 0.8 | |
| Receivables Turnover | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.0 | · | 1.1 | 1.1 |
估值 (TTM) 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $92M | · | $86M | $85M | $86M | · | $86M | $91M | $90M | · | $89M | $88M | $94M | · | $95M | $101M | |
| Net Income TTM | $12M | · | $6M | $5M | $10M | · | $6M | $9M | $5M | · | $4M | $7M | $6M | · | $6M | $7M | |
| Market Cap | · | · | $23M | $35M | $24M | · | $34M | $19M | $30M | · | $42M | $21M | $21M | · | $33M | $45M | |
| Enterprise Value | · | · | · | · | · | · | · | · | $20M | · | $23M | $8M | $8M | · | $19M | $43M | |
| P/E | 1.1 | · | 3.6 | 5.2 | 2.3 | · | 6.2 | 2.2 | 5.5 | · | 9.8 | 3.1 | 3.3 | · | 5.5 | 6.2 | |
| P/S | · | · | 0.3 | 0.4 | 0.3 | · | 0.4 | 0.2 | 0.3 | · | 0.5 | 0.2 | 0.2 | · | 0.4 | 0.4 | |
| P/B | · | · | 0.3 | 0.5 | 0.4 | · | 0.6 | 0.3 | 0.6 | · | 0.6 | 0.3 | 0.3 | · | 0.5 | 0.7 | |
| P / Tangible Book | · | · | 0.3 | 0.5 | 0.4 | · | 0.6 | 0.3 | 0.6 | · | 0.6 | 0.3 | 0.3 | · | 0.5 | 0.7 | |
| P / Cash Flow | · | · | · | · | 19.1 | · | · | · | -3.6 | · | · | · | 5.6 | · | · | · | |
| P / FCF | · | · | · | · | 19.3 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | 7.8 | · | 8.2 | 2.2 | 2.6 | · | 9.0 | 19.6 | |
| EV / Revenue | · | · | · | · | · | · | · | · | 0.2 | · | 0.3 | 0.1 | 0.1 | · | 0.2 | 0.4 | |
| Earnings Yield | 93.0% | · | 28.0% | 19.1% | 43.4% | · | 16.2% | 45.0% | 18.1% | · | 10.3% | 31.9% | 30.7% | · | 18.1% | 16.0% | |
| Payout Ratio | 28.9% | · | · | · | 4.7% | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $91M | $84M | $90M | $91M | $99M |
| 毛利率 % | 31.4% | 26.8% | 27.2% | 21.8% | 19.8% |
| 营业利润率 % | 8.3% | 15.0% | 11.9% | 6.6% | 8.3% |
| 净收入 | $5M | $14M | $-16M | $745.6K | $6M |
| 稀释后每股收益 (EPS) | $0.31 | $1.03 | $-1.20 | $0.06 | $0.58 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | — | 0.1 | 0.1 | 0.1 |
| 流动比率 | 2.0 | 1.6 | 1.4 | 1.9 | 1.6 |
| 速动比率 | 1.0 | 0.7 | 0.6 | 0.6 | 0.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $15M | $11M | — | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。