GTX Garrett Motion Inc. - Common Stock

NASDAQ · Auto Components · 在 SEC EDGAR 上查看 ↗

$29.98

价格 · 五月 20, 2026

截至...的财报数据四月 30, 2026

GTX 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$29.98

市值

$3.32B

P/E (TTM)

11.5

每股收益 (TTM)

$1.52

营收 (TTM)

$3.58B

股息收益率

1.6%

ROE

-38.4%

负债/权益

-1.8

52周区间

$10 – $32

GTX 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $3.58B

2016-12-31 → 2025-12-31

EPS $1.52

2016-12-31 → 2025-12-31

自由现金流 $341M

2018-12-31 → 2025-12-31

利润率 8.6%

2018-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

GTX

同行中位数

P/E (TTM)

11.5

43.7

P/S (TTM) (市销率 (TTM))

0.9

0.8

P/B (市净率)

-4.1

1.8

EV / EBITDA (企业价值 / EBITDA)

46.1

—

Price / FCF (股价/自由现金流)

9.7

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

GTX

同行中位数

Gross Margin (毛利率)

20.4%

19.9%

Net Profit Margin (净利润率)

8.6%

5.0%

ROA

13.4%

7.3%

ROE

-38.4%

7.1%

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

GTX

同行中位数

Debt / Equity (负债/股东权益比率)

-1.8

—

Current Ratio (流动比率)

1.0

1.4

Quick Ratio (速动比率)

0.1

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

GTX

同行中位数

Revenue YoY (营收同比增长)

3.1%

—

Revenue CAGR 3Y (营收3年复合年增长率)

-0.18%

—

Revenue CAGR 5Y (营收5年复合年增长率)

3.4%

—

EPS YoY

20.6%

—

Net Income YoY (净利润同比增长)

9.9%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

GTX

同行中位数

EPS (Diluted) (EPS (稀释))

$1.52

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

GTX

同行中位数

Payout Ratio (派息率)

16.8%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

1.6%

派息率

16.8%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年3月2日	$0.0800
2025年12月1日	$0.0800
2025年9月2日	$0.0600
2025年6月2日	$0.0600
2025年1月15日	$0.0600

GTX 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 10 位分析师

强烈买入 2 20.0%
买入 6 60.0%
持有 2 20.0%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

6 位分析师 · 2026-05-16

中位数 $29.50

现在 $29.98

最低 $24.00

最高 $33.00

中位数目标 $29.50 -1.6%

平均目标 $29.00 -3.3%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.05%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.49	$0.43	0.06%
2025年12月31日	$0.43	$0.37	0.06%
2025年9月30日	$0.38	$0.33	0.05%
2025年6月30日	$0.42	$0.37	0.05%
2025年3月31日	$0.30	$0.29	0.01%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
GTX	$3.32B	11.5	3.1%	8.6%	-38.4%	20.4%
APTV	$16.19B	101.5	3.5%	0.81%	1.8%	—
VGNT	—	—	—	—	—	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15

GTX 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue	$3.58B	$3.48B	$3.89B	$3.60B	$3.63B	$3.03B	$3.25B	$3.38B	$3.10B
Cost of Revenue	$2.85B	$2.77B	$3.13B	$2.92B	$2.93B	$2.50B	$2.56B	$2.60B	$2.36B
Gross Profit	$731M	$705M	$756M	$683M	$707M	$539M	$693M	$776M	$735M
SG&A Expense	$240M	$240M	$247M	$216M	$216M	$260M	$231M	$249M	$249M
Interest Expense	·	·	$159M	$8M	$83M	$79M	$68M	$19M	$8M
Interest Income	$4M	$3M	$7M	$2M	$1M	$3M	$7M	$7M	$14M
Other Non-op	$19M	$13M	$2M	$47M	$-1M	$0	$0	$4M	$-1M
Pretax Income	$392M	$343M	$347M	$496M	$538M	$119M	$346M	$396M	$366M
Income Tax	$82M	$61M	$86M	$106M	$43M	$39M	$33M	$-810M	$1.35B
Net Income	$310M	$282M	$261M	$390M	$495M	$80M	$313M	$1.21B	$-983M
EPS (Basic)	$1.55	$1.27	$-0.31	$0.75	$1.69	$1.06	$4.20	$16.28	$-13.27
EPS (Diluted)	$1.52	$1.26	$-0.31	$0.75	$1.56	$1.05	$4.12	$16.21	$-13.27
Shares (Basic)	199,758,058	222,316,484	166,595,397	64,708,635	69,706,183	75,543,461	74,602,868	74,059,240	74,070,852
Shares (Diluted)	203,623,998	224,121,156	166,595,397	65,075,992	317,503,300	76,100,509	75,934,373	74,402,148	74,070,852
EBITDA	$99M	$90M	$90M	$84M	$92M	$86M	$73M	$72M	·

资产负债表 28

GTX 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Cash & Equivalents	$177M	$125M	$259M	$246M	$423M	$592M	$187M	$196M	$300M
Inventory	$339M	$286M	$263M	$270M	$244M	$235M	$220M	$172M	$188M
Prepaid Expense	$18M	$16M	$15M	$16M	$13M	$62M	$12M	$14M	$3M
Other Current Assets	$98M	$94M	$75M	$110M	$56M	$110M	$85M	$61M	$321M
Current Assets	$1.32B	$1.19B	$1.41B	$1.43B	$1.51B	$1.88B	$1.20B	$1.18B	$2.08B
PP&E (Net)	$462M	$449M	$477M	$470M	$485M	$505M	$471M	$438M	$442M
PP&E (Gross)	$1.69B	$1.51B	$1.54B	$1.45B	$1.45B	$1.45B	$1.30B	$1.22B	$1.31B
Accum. Depreciation	$1.23B	$1.06B	$1.06B	$983M	$969M	$946M	$830M	$778M	$872M
Goodwill	$193M	$193M	$193M	$193M	$193M	$193M	$193M	$193M	$193M
Other Non-current Assets	$172M	$224M	$206M	$281M	$200M	$135M	$108M	$92M	$2M
Total Assets	$2.37B	$2.28B	$2.53B	$2.64B	$2.71B	$3.02B	$2.27B	$2.12B	$3.00B
Accounts Payable	$1.06B	$972M	$1.07B	$1.05B	$1.01B	$1.02B	$1.01B	$916M	$860M
Accrued Liabilities	$295M	$299M	$293M	$320M	$295M	$242M	$310M	$374M	$571M
Current Liabilities	$1.36B	$1.28B	$1.37B	$1.38B	$1.51B	$1.83B	$1.39B	$1.44B	$2.55B
Capital Leases	$38M	$42M	$33M	$36M	$42M	$15M	$28M	·	·
Deferred Tax	$32M	$25M	$27M	$25M	$21M	$2M	$51M	$13M	$956M
Other Non-current Liabilities	$363M	$182M	$218M	$205M	$269M	$120M	$274M	$219M	$161M
Total Liabilities	$3.17B	$2.95B	$3.26B	$2.75B	$3.17B	$5.33B	$4.41B	$4.64B	$5.19B
Long-term Debt	$1.42B	$1.47B	$1.65B	$1.16B	$1.19B	$2.08B	$1.41B	$1.63B	·
Total Debt	$1.42B	$1.47B	$1.65B	$1.16B	$1.19B	$1.08B	$1.41B	$1.59B	·
Common Stock	$0	$0	$0	$0	$0	$0	·	·	·
Paid-in Capital	$1.24B	$1.21B	$1.19B	$1.33B	$1.33B	$28M	·	$5M	·
Retained Earnings	$-1.38B	$-1.65B	$-1.92B	$-1.49B	$-1.79B	$-2.21B	$-2.28B	$-2.60B	$-2.43B
Treasury Stock	$520M	$306M	$0	·	·	·	·	·	·
AOCI	$-138M	$73M	$-3M	$36M	$-4M	$-129M	$130M	$73M	$238M
Stockholders' Equity	$-802M	$-673M	$-735M	$-116M	$-468M	$-2.31B	$-2.13B	$-2.52B	$-2.19B
Liabilities + Equity	$2.37B	$2.28B	$2.53B	$2.64B	$2.71B	$3.02B	$2.27B	$2.12B	$3.00B
Shares Outstanding	190,556,297	206,387,938	238,249,056	64,832,609	64,570,950	75,813,634	74,826,329	74,019,825	74,019,825

现金流 18

GTX 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
D&A	$99M	$90M	$90M	$84M	$92M	$86M	$73M	$72M	$64M
Stock-based Comp	$27M	$23M	$14M	$11M	$7M	$10M	$18M	$21M	$15M
Deferred Tax	$9M	$7M	$24M	$46M	$-36M	$-34M	$-41M	$-931M	$973M
Restructuring	$12M	$21M	$13M	$4M	$16M	$10M	$2M	$2M	$20M
Other Non-cash	$-32M	$6M	$76M	$-156M	$-868M	$-117M	$-121M	$5M	·
Operating Cash Flow	$413M	$408M	$465M	$375M	$-310M	$25M	$242M	$373M	$71M
CapEx	$72M	$91M	$83M	$91M	$72M	$80M	$102M	$95M	$103M
Investing Cash Flow	$-41M	$-14M	$-55M	$-91M	$-71M	$-80M	$-86M	$192M	$30M
Debt Issued	·	·	·	·	·	·	·	$1.63B	·
Net Debt Issued	·	·	·	·	·	·	·	$1.62B	·
Stock Repurchased	$208M	$296M	$213M	$0	$4M	$0	$0	·	·
Net Stock Activity	$-208M	$-296M	$-213M	·	$-4M	·	·	·	·
Dividends Paid	$52M	$0	$42M	$83M	$0	$0	·	·	·
Financing Cash Flow	$-326M	$-520M	$-403M	$-482M	$139M	$530M	$-163M	$-658M	$60M
Net Change in Cash	$53M	$-134M	$12M	$-216M	$-229M	$506M	$-9M	$-104M	$181M
Taxes Paid	$62M	$64M	$60M	$42M	$61M	$44M	$93M	$76M	$430M
Free Cash Flow	$341M	$317M	$382M	$284M	$-382M	$-55M	$140M	$278M	·
Levered FCF	·	·	$262M	$220M	$-468M	$-108M	$78M	$221M	·

盈利能力 6

GTX 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Gross Margin	20.4%	20.3%	19.4%	19.0%	19.5%	18.3%	21.9%	23.0%	·
Net Margin	8.6%	8.1%	6.7%	10.8%	13.6%	2.6%	9.6%	35.0%	·
Pretax Margin	10.9%	9.9%	8.9%	13.8%	14.8%	3.9%	10.7%	11.7%	·
EBITDA Margin	2.8%	2.6%	2.3%	2.3%	2.5%	2.8%	2.2%	2.1%	·
ROA	13.4%	11.7%	10.1%	14.6%	17.3%	3.0%	14.2%	46.3%	·
ROE	-38.4%	-38.9%	-36.6%	-357.8%	-89.9%	-3.5%	-14.5%	-46.7%	·

流动性与偿付能力 4

GTX 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Current Ratio	1.0	0.9	1.0	1.0	1.0	1.0	0.9	0.8	·
Quick Ratio	0.1	0.1	0.2	0.2	0.3	0.3	0.1	0.1	·
Debt / Equity	-1.8	-2.2	-2.2	-10.0	-2.5	-0.5	-0.7	-0.6	·
LT Debt / Equity	-1.8	-2.2	-2.2	-9.9	-2.5	-0.5	-0.7	-0.6	·

效率 2

GTX 的年度效率数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019	2018	2017
Asset Turnover		1.5	1.4	1.5	1.3	1.3	1.1	1.5	1.3	·
Inventory Turnover		9.1	10.1	11.7	11.4	12.2	10.9	12.9	14.4	·

每股 6

GTX 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Book Value / Share	$-4.21	$-3.26	$-3.08	$-1.79	$-7.25	$-30.44	$-28.51	$-35.03	·
Revenue / Share	$17.60	$15.51	$23.33	$55.37	$11.44	$39.87	$42.77	$45.36	·
Cash Flow / Share	$2.03	$1.82	$2.79	$5.76	$-0.98	$0.33	$3.19	$5.01	·
Cash / Share	$0.93	$0.61	$1.09	$3.79	$6.55	$7.81	$2.50	$2.65	·
Dividend / Share	·	$0	·	·	·	·	·	·	·
EPS (TTM)	$1.52	$1.26	$-0.31	$0.75	$1.56	$1.05	$4.12	$16.21	·

增长率 9

GTX 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue YoY	3.1%	-10.6%	7.8%	-0.83%	19.7%	·	·	·	·
Revenue CAGR 3Y	-0.18%	-1.5%	8.6%	·	·	·	·	·	·
Revenue CAGR 5Y	3.4%	·	·	·	·	·	·	·	·
EPS YoY	20.6%	·	·	-51.9%	48.6%	·	·	·	·
EPS CAGR 3Y	26.6%	-6.9%	·	·	·	·	·	·	·
EPS CAGR 5Y	7.7%	·	·	·	·	·	·	·	·
Net Income YoY	9.9%	8.1%	-33.1%	-21.2%	518.8%	·	·	·	·
Net Income CAGR 3Y	-7.4%	-17.1%	48.3%	·	·	·	·	·	·
Net Income CAGR 5Y	31.1%	·	·	·	·	·	·	·	·

估值 (TTM) 16

GTX 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue TTM	$3.58B	$3.48B	$3.89B	$3.60B	$3.63B	$3.03B	$3.25B	$3.38B	·
Net Income TTM	$310M	$282M	$261M	$390M	$495M	$80M	$313M	$1.21B	·
Market Cap	$3.32B	$1.86B	$2.30B	$494M	$519M	$336M	$748M	$913M	·
Enterprise Value	$4.56B	$3.21B	$3.69B	$1.40B	$1.28B	$826M	$1.97B	$2.31B	·
P/E	11.5	7.2	-31.2	10.2	5.1	4.2	2.4	0.8	·
P/S	0.9	0.5	0.6	0.1	0.1	0.1	0.2	0.3	·
P/B	-4.1	-2.8	-3.1	-4.3	-1.1	-0.1	-0.4	-0.4	·
P / Cash Flow	8.0	4.6	5.0	1.3	-1.7	13.4	3.1	2.4	·
P / FCF	9.7	5.9	6.0	1.7	-1.4	-6.1	5.3	3.3	·
EV / EBITDA	46.1	35.7	41.1	16.7	14.0	9.6	27.0	32.1	·
EV / FCF	13.4	10.1	9.7	4.9	-3.4	-15.0	14.1	8.3	·
EV / Revenue	1.3	0.9	1.0	0.4	0.4	0.3	0.6	0.7	·
Dividend Yield	1.6%	0.00%	1.8%	16.8%	0.00%	0.00%	·	·	·
Earnings Yield	8.7%	14.0%	-3.2%	9.8%	19.4%	23.7%	41.2%	131.4%	·
Payout Ratio	16.8%	0.00%	16.1%	21.3%	·	·	·	·	·
Annual Payout	$52M	$0	$42M	$83M	$0	$0	·	·	·

损益表 13

GTX 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$985M	$891M	$902M	$913M	$878M	$844M	$826M	$890M	$915M	$945M	$960M	$1.01B	$970M	$898M	$945M	$859M
Cost of Revenue	$789M	$706M	$716M	$732M	$699M	$662M	$660M	$705M	$743M	$756M	$784M	$809M	$781M	$737M	$767M	$690M
Gross Profit	$196M	$185M	$186M	$181M	$179M	$182M	$166M	$185M	$172M	$189M	$176M	$202M	$189M	$161M	$178M	$169M
SG&A Expense	$58M	$65M	$57M	$59M	$59M	$62M	$53M	$61M	$64M	$69M	$59M	$63M	$56M	$52M	$57M	$54M
Interest Expense	·	·	·	·	·	·	·	·	$31M	·	$50M	$30M	$27M	·	$18M	$20M
Other Non-op	$8M	$9M	$3M	$6M	$1M	$6M	$1M	$1M	$5M	$5M	$2M	$-8M	$3M	$-26M	$29M	$16M
Pretax Income	$118M	$103M	$102M	$102M	$85M	$99M	$76M	$87M	$81M	$68M	$70M	$101M	$108M	$135M	$131M	$105M
Income Tax	$23M	$19M	$25M	$15M	$23M	$-1M	$24M	$23M	$15M	$16M	$13M	$30M	$27M	$23M	$26M	$20M
Net Income	$95M	$84M	$77M	$87M	$62M	$100M	$52M	$64M	$66M	$52M	$57M	$71M	$81M	$112M	$105M	$85M
EPS (Basic)	$0.50	$0.43	$0.39	$0.43	$0.30	$0.47	$0.24	$0.29	$0.28	$1.21	$0.23	$-1.88	$0.13	$0.24	$0.21	$0.15
EPS (Diluted)	$0.49	$0.42	$0.38	$0.42	$0.30	$0.47	$0.24	$0.28	$0.28	$1.21	$0.23	$-1.88	$0.13	$0.24	$0.21	$0.15
Shares (Basic)	189,248,149	-406,696,630	198,668,143	202,672,945	205,113,600	-455,953,342	217,283,749	224,321,948	236,664,129	-256,597,832	250,888,716	107,408,432	64,896,081	-129,489,936	64,820,887	64,839,157
Shares (Diluted)	193,202,620	-411,396,380	202,194,334	205,255,033	207,571,011	-459,173,225	218,403,681	225,898,814	238,991,886	-259,165,477	252,381,719	107,408,432	65,970,723	-130,008,547	65,250,287	65,102,162

资产负债表 28

GTX 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$142M	$177M	$230M	$232M	$130M	$125M	$96M	$98M	$196M	·	$162M	$478M	$291M	·	$159M	$146M
Inventory	$313M	$339M	$320M	$287M	$265M	$286M	$267M	$272M	$272M	·	$294M	$312M	$301M	·	$283M	$284M
Prepaid Expense	$25M	$18M	·	·	·	$16M	·	·	·	·	·	·	·	·	·	·
Other Current Assets	$108M	$98M	$109M	$122M	$100M	$94M	$81M	$85M	$82M	·	$73M	$87M	$124M	·	$130M	$81M
Current Assets	$1.38B	$1.32B	$1.38B	$1.36B	$1.25B	$1.19B	$1.14B	$1.19B	$1.34B	·	$1.39B	$1.74B	$1.60B	·	$1.37B	$1.26B
PP&E (Net)	$437M	$462M	$452M	$458M	$444M	$449M	$450M	$438M	$452M	·	$437M	$452M	$462M	·	$419M	$443M
PP&E (Gross)	·	$1.69B	·	·	·	$1.51B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$1.23B	·	·	·	$1.06B	·	·	·	·	·	·	·	·	·	·
Goodwill	$193M	$193M	$193M	$193M	$193M	$193M	$193M	$193M	$193M	·	$193M	$193M	$193M	·	$193M	$193M
Other Non-current Assets	$173M	$172M	$153M	$137M	$177M	$224M	$159M	$196M	$222M	·	$255M	$246M	$259M	·	$338M	$272M
Total Assets	$2.37B	$2.37B	$2.44B	$2.40B	$2.27B	$2.28B	$2.15B	$2.23B	$2.45B	·	$2.53B	$2.89B	$2.79B	·	$2.60B	$2.46B
Accounts Payable	$1.08B	$1.06B	$1.02B	$1.00B	$935M	$972M	$896M	$984M	$1.03B	·	$1.07B	$1.14B	$1.12B	·	$1.00B	$979M
Accrued Liabilities	$322M	$295M	$330M	$307M	$327M	$299M	$319M	$283M	$283M	·	$312M	$322M	$348M	·	$331M	$287M
Current Liabilities	$1.41B	$1.36B	$1.36B	$1.32B	$1.27B	$1.28B	$1.22B	$1.27B	$1.32B	·	$1.39B	$1.52B	$1.48B	·	$1.34B	$1.27B
Capital Leases	$39M	$38M	$40M	$43M	$41M	$42M	$39M	$37M	$35M	·	$33M	$35M	$36M	·	$36M	$39M
Deferred Tax	$34M	$32M	$54M	$56M	$30M	$25M	$25M	$24M	$30M	·	$21M	$21M	$28M	·	$17M	$21M
Other Non-current Liabilities	$304M	$363M	$376M	$380M	$214M	$182M	$222M	$191M	$201M	·	$196M	$204M	$208M	·	$241M	$260M
Total Liabilities	$3.15B	$3.17B	$3.25B	$3.21B	$2.98B	$2.95B	$2.93B	$2.95B	$3.18B	·	$3.22B	$3.52B	$2.87B	·	$2.71B	$2.69B
Long-term Debt	$1.42B	$1.42B	$1.47B	$1.47B	$1.47B	$1.47B	$1.47B	$1.47B	$1.64B	·	$1.63B	$1.83B	$1.16B	·	$1.11B	$1.15B
Total Debt	$1.42B	·	$1.47B	$1.47B	$1.47B	·	$1.47B	$1.47B	$1.64B	·	$1.63B	$1.83B	$1.16B	·	$1.11B	$1.15B
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Paid-in Capital	$1.25B	$1.24B	$1.23B	$1.23B	$1.22B	$1.21B	$1.21B	$1.20B	$1.20B	·	$1.19B	$1.18B	$1.34B	·	$1.33B	$1.33B
Retained Earnings	$-1.30B	$-1.38B	$-1.45B	$-1.52B	$-1.59B	$-1.65B	$-1.74B	$-1.79B	$-1.86B	·	$-1.94B	$-1.83B	$-1.45B	·	$-1.55B	$-1.62B
Treasury Stock	$625M	$520M	$447M	$362M	$339M	$306M	$235M	$182M	$115M	·	·	·	·	·	·	·
AOCI	$-98M	$-138M	$-146M	$-159M	$11M	$73M	$-10M	$46M	$38M	·	$59M	$27M	$30M	·	$122M	$58M
Stockholders' Equity	$-781M	$-802M	$-813M	$-812M	$-700M	$-673M	$-778M	$-725M	$-735M	$-735M	$-692M	$-623M	$-80M	$-116M	$-102M	$-231M
Liabilities + Equity	$2.37B	$2.37B	$2.44B	$2.40B	$2.27B	$2.28B	$2.15B	$2.23B	$2.45B	·	$2.53B	$2.89B	$2.79B	·	$2.60B	$2.46B
Shares Outstanding	187,742,822	190,556,297	195,105,105	201,727,919	203,929,236	206,387,938	214,694,934	220,720,522	227,401,889	·	243,011,280	264,403,053	64,959,553	·	64,818,324	64,804,051

现金流 14

GTX 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$7M	$8M	$6M	$7M	$6M	$6M	$4M	$5M	$8M	$2M	$4M	$5M	$3M	$3M	$3M	$3M
Deferred Tax	$5M	$17M	$-5M	$-9M	$6M	$-9M	$2M	$9M	$5M	$11M	$5M	$5M	$3M	$30M	$1M	$2M
Restructuring	$12M	$4M	$3M	$-2M	$7M	$5M	$4M	$1M	$11M	·	$6M	$2M	$7M	·	$2M	$1M
Operating Cash Flow	$98M	$99M	$100M	$158M	$56M	$131M	$67M	$126M	$84M	$135M	$74M	$164M	$92M	$137M	$61M	$104M
CapEx	$29M	$21M	$10M	$15M	$26M	$22M	$20M	$17M	$32M	$26M	$24M	$25M	$8M	$13M	$26M	$23M
Investing Cash Flow	$-26M	$-14M	$-1M	$-4M	$-22M	$-15M	$-17M	$46M	$-28M	$-7M	$-24M	$-16M	$-8M	$-13M	$-26M	$-23M
Stock Repurchased	$87M	$72M	$84M	$22M	$30M	$70M	$53M	$66M	$107M	$35M	$163M	$15M	$0	$0	$0	·
Net Stock Activity	$-87M	·	·	·	$-30M	·	·	·	$-107M	·	·	·	·	·	·	·
Dividends Paid	$16M	$16M	$11M	$13M	$12M	$0	$0	$0	$0	$0	$0	$0	$42M	$41M	$42M	$0
Financing Cash Flow	$-105M	$-139M	$-98M	$-58M	$-31M	$-81M	$-55M	$-272M	$-112M	$-37M	$-364M	$42M	$-44M	$-46M	$-43M	$-197M
Net Change in Cash	$-35M	$-53M	$-1M	$102M	$5M	$29M	$-2M	$-98M	$-63M	$97M	$-316M	$187M	$44M	$87M	$-18M	$-141M
Taxes Paid	$13M	$12M	$13M	$25M	$12M	$21M	$16M	$17M	$10M	$22M	$11M	$8M	$19M	$4M	$14M	$10M
Free Cash Flow	$69M	·	·	·	$30M	·	·	·	$52M	·	·	·	$84M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$27M	·	·	·	$63M	·	·	·

盈利能力 5

GTX 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	19.9%	·	20.6%	19.8%	20.4%	·	20.1%	20.8%	18.8%	·	18.3%	20.0%	19.5%	·	18.8%	19.7%
Net Margin	9.6%	·	8.5%	9.5%	7.1%	·	6.3%	7.2%	7.2%	·	5.9%	7.0%	8.3%	·	11.1%	9.9%
Pretax Margin	12.0%	·	11.3%	11.2%	9.7%	·	9.2%	9.8%	8.8%	·	7.3%	10.0%	11.1%	·	13.9%	12.2%
ROA	4.1%	·	3.4%	3.8%	2.6%	·	2.2%	2.5%	2.5%	·	2.2%	2.6%	3.0%	·	4.0%	3.2%
ROE	-12.8%	·	-9.7%	-11.3%	-8.6%	·	-7.1%	-9.5%	-16.2%	·	-14.4%	-16.6%	-37.1%	·	-28.6%	-18.1%

流动性与偿付能力 4

GTX 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.0	·	1.0	1.0	1.0	·	0.9	0.9	1.0	·	1.0	1.1	1.1	·	1.0	1.0
Quick Ratio	0.1	·	0.2	0.2	0.1	·	0.1	0.1	0.1	·	0.1	0.3	0.2	·	0.1	0.1
Debt / Equity	-1.8	·	-1.8	-1.8	-2.1	·	-1.9	-2.0	-2.2	·	-2.4	-2.9	-14.6	·	-10.9	-5.0
LT Debt / Equity	-1.8	·	-1.8	-1.8	-2.1	·	-1.9	-2.0	-2.2	·	-2.3	-2.8	-14.5	·	-10.9	-4.9

效率 2

GTX 的季度效率数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.4	·	0.4	0.4	0.4	·	0.4	0.3	0.3	·	0.4	0.4	0.4	·	0.4	0.3
Inventory Turnover		2.7	·	2.4	2.6	2.6	·	2.4	2.4	2.6	·	2.7	2.7	2.6	·	2.7	2.5

每股 6

GTX 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-4.16	·	$-4.17	$-4.03	$-3.43	·	$-3.62	$-3.28	$-3.23	·	$-2.85	$-2.36	$-1.23	·	$-1.57	$-3.56
Revenue / Share	$5.10	·	$4.46	$4.45	$4.23	·	$3.78	$3.94	$3.83	·	$3.80	$9.41	$14.70	·	$14.48	$13.19
Cash Flow / Share	$0.51	·	·	·	$0.27	·	·	·	$0.35	·	·	·	$1.39	·	·	·
Cash / Share	$0.76	·	$1.18	$1.15	$0.64	·	$0.45	$0.44	$0.86	·	$0.67	$1.81	$4.48	·	$2.45	$2.25
Dividend / Share	$0	$0	$0	$0	$0	$0	·	·	·	·	·	·	·	·	·	·
EPS (TTM)	$1.71	·	$1.57	$1.43	$1.29	·	$1.02	$1.01	$-1.15	·	$-1.29	$-1.31	$0.72	·	$0.80	$0.68

估值 (TTM) 13

GTX 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$3.69B	·	$3.54B	$3.46B	$3.44B	·	$3.58B	$3.71B	$3.83B	·	$3.84B	$3.82B	$3.67B	·	$3.57B	$3.46B
Net Income TTM	$343M	·	$326M	$301M	$278M	·	$234M	$239M	$246M	·	$321M	$369M	$383M	·	$406M	$364M
Market Cap	$3.41B	·	$2.66B	$2.12B	$1.71B	·	$1.76B	$1.90B	$2.26B	·	$1.91B	$2.00B	$498M	·	$366M	$501M
Enterprise Value	$4.69B	·	$3.89B	$3.36B	$3.05B	·	$3.13B	$3.27B	$3.70B	·	$3.38B	$3.36B	$1.37B	·	$1.32B	$1.50B
P/E	10.6	·	8.7	7.3	6.5	·	8.0	8.5	-8.6	·	-6.1	-5.8	10.6	·	7.1	11.4
P/S	0.9	·	0.8	0.6	0.5	·	0.5	0.5	0.6	·	0.5	0.5	0.1	·	0.1	0.1
P/B	-4.4	·	-3.3	-2.6	-2.4	·	-2.3	-2.6	-3.1	·	-2.8	-3.2	-6.2	·	-3.6	-2.2
P / Cash Flow	34.8	·	·	·	30.5	·	·	·	26.9	·	·	·	5.4	·	·	·
P / FCF	49.4	·	·	·	56.9	·	·	·	43.5	·	·	·	5.9	·	·	·
EV / FCF	67.9	·	·	·	101.5	·	·	·	71.2	·	·	·	16.3	·	·	·
EV / Revenue	1.3	·	1.1	1.0	0.9	·	0.9	0.9	1.0	·	0.9	0.9	0.4	·	0.4	0.4
Earnings Yield	9.4%	·	11.5%	13.6%	15.4%	·	12.5%	11.8%	-11.6%	·	-16.4%	-17.3%	9.4%	·	14.2%	8.8%
Payout Ratio	16.8%	·	·	·	19.4%	·	·	·	0.00%	·	·	·	51.8%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$3.58B	$3.48B	$3.89B	$3.60B	$3.63B
毛利率 %	20.4%	20.3%	19.4%	19.0%	19.5%
净收入	$310M	$282M	$261M	$390M	$495M
稀释后每股收益 (EPS)	$1.52	$1.26	$-0.31	$0.75	$1.56

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	-1.8	-2.2	-2.2	-10.0	-2.5
流动比率	1.0	0.9	1.0	1.0	1.0
速动比率	0.1	0.1	0.2	0.2	0.3

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$341M	$317M	$382M	$284M	$-382M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

GTX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

GTX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

GTX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

GTX 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

GTX 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

GTX 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行