KITTW Nauticus Robotics, Inc. - Warrant
$0.01
价格 · 八月 18, 2026
截至...的财报数据 八月 12, 2026
KITTW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.01
市值
—
P/E (TTM)
—
每股收益 (TTM)
$-10.45
营收 (TTM)
$5M
股息收益率
—
ROE
-6075.4%
负债/权益
0.3
52周区间
$0 – $0
KITTW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$5M
2021-12-31
→
2025-12-31
EPS
$-10.45
2021-12-31
→
2025-12-31
自由现金流
—
利润率
-774.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
KITTW
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
KITTW
同行中位数
Operating Margin (营业利润率)
-449.8%
—
Net Profit Margin (净利润率)
-774.0%
—
ROA
-125.1%
—
ROE
-6075.4%
—
ROIC
-254.7%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
KITTW
同行中位数
Debt / Equity (负债/股东权益比率)
0.3
—
Current Ratio (流动比率)
0.3
—
Quick Ratio (速动比率)
0.2
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
KITTW
同行中位数
Revenue YoY (营收同比增长)
191.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-22.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
KITTW
同行中位数
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $5M | $2M | $7M | $11M | $9M | |
| Cost of Revenue | · | · | · | $12M | $7M | |
| R&D Expense | $0 | $82.8K | $1M | $2M | $4M | |
| SG&A Expense | $14M | $14M | $18M | $15M | $4M | |
| Operating Expenses | $29M | $25M | $62M | $30M | $15M | |
| Operating Income | $-24M | $-23M | $-55M | $-18M | $-7M | |
| Other Non-op | $134.3K | $70.9K | $-627.6K | $33.2K | $-2M | |
| Pretax Income | $-41M | $-135M | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | · | |
| Net Income | $-41M | $-135M | $-51M | $-28M | $-15M | |
| EPS (Basic) | $-10.45 | $-330.55 | $-44.57 | $-1.75 | $-1.57 | |
| EPS (Diluted) | $-10.45 | $-330.55 | $-44.57 | $-1.75 | $-1.57 | |
| Shares (Basic) | 6,681,851 | 408,133 | 1,137,318 | 18,982,139 | 9,637,962 | |
| Shares (Diluted) | 6,681,851 | 408,133 | 1,137,318 | 18,982,139 | 9,637,962 | |
| EBITDA | $-21M | $-21M | $-54M | $-18M | $-1M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $1M | $753.4K | $18M | $21M | |
| Short-term Investments | · | · | $0 | $5M | · | |
| Receivables | $378.7K | $238.5K | $212.4K | $2M | $794.1K | |
| Inventory | $0 | $880.6K | $2M | $7M | · | |
| Prepaid Expense | $1M | $1M | $2M | $5M | $67.2K | |
| Other Current Assets | $203.0K | $574.0K | $1M | $56.4K | $210.2K | |
| Current Assets | $9M | $4M | $9M | $37M | $23M | |
| PP&E (Net) | $22M | $17M | $16M | $15M | $1M | |
| Accum. Depreciation | $6M | $4M | $2M | $2M | $1M | |
| Goodwill | $10M | $0 | · | · | · | |
| Intangibles | $1M | $0 | · | · | · | |
| Other Non-current Assets | $91.3K | $154.3K | $187.5K | $155.5K | $47.2K | |
| Total Assets | $43M | $23M | $26M | $53M | $25M | |
| Accounts Payable | $3M | $6M | $7M | $324.5K | $1M | |
| Accrued Liabilities | $10M | $6M | $7M | $3M | $2M | |
| Short-term Debt | $2M | $0 | · | · | $10M | |
| Current Liabilities | $35M | $12M | $17M | $4M | $17M | |
| Capital Leases | $203.5K | $768.9K | $574.3K | $87.2K | $467.2K | |
| Other Non-current Liabilities | $0 | $895.1K | $0 | $33M | $20.8K | |
| Total Liabilities | $36M | $43M | $68M | $53M | $32M | |
| Long-term Debt | $22M | $29M | $32M | · | $28M | |
| Total Debt | $2M | · | $32M | $16M | · | |
| Common Stock | $360 | $108 | $139 | $4.7K | $967 | |
| Paid-in Capital | $331M | $233M | $77M | $68M | $33M | |
| Retained Earnings | $-324M | $-254M | $-119M | $-68M | $-40M | |
| AOCI | $-42.2K | $-42.2K | $0 | · | · | |
| Stockholders' Equity | $7M | $-20M | $-42M | $27.8K | $-7M | |
| Liabilities + Equity | $43M | $23M | $26M | $53M | $25M | |
| Shares Outstanding | 3,601,400 | 135,582 | 1,389,884 | 47,250,771 | 9,669,217 |
现金流 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $729.4K | $516.9K | $365.1K | |
| Stock-based Comp | $1M | $2M | $4M | $3M | $425.6K | |
| Deferred Tax | $0 | $0 | $0 | $0 | · | |
| Other Non-cash | $14M | $107M | $24M | $-12M | · | |
| Operating Cash Flow | $-23M | $-24M | $-22M | $-37M | $-8M | |
| Investing Cash Flow | $-5M | $180.3K | $-7M | $-19M | $-922.5K | |
| Stock Issued | $32M | $9M | $0 | $31M | · | |
| Net Stock Activity | $32M | $10M | $0 | $31M | $4M | |
| Financing Cash Flow | $35M | $24M | $11M | $53M | $26M | |
| Net Change in Cash | $6M | $283.0K | $-17M | $-3M | $18M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -449.8% | -1278.9% | -834.0% | -160.7% | · | |
| Net Margin | -774.0% | -7463.8% | -767.2% | -247.1% | · | |
| Pretax Margin | -774.0% | · | · | · | · | |
| EBITDA Margin | -405.4% | -1182.8% | -823.0% | -156.2% | · | |
| ROA | -125.1% | -552.5% | -128.7% | -72.7% | -0.68% | |
| ROE | -6075.4% | 310.3% | 228.0% | -897.0% | 9.4% | |
| ROIC | -254.7% | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.4 | 0.5 | 9.5 | 1.8 | |
| Quick Ratio | 0.2 | 0.1 | 0.1 | 6.3 | 1.6 | |
| Debt / Equity | 0.3 | · | -0.8 | 572.3 | · | |
| LT Debt / Equity | · | · | -0.8 | 572.3 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.2 | 0.3 | · | |
| Inventory Turnover | · | · | · | 3.6 | · | |
| Receivables Turnover | 17.1 | 8.0 | 7.2 | 9.5 | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 191.8% | -72.6% | -42.2% | 33.1% | · | |
| Revenue CAGR 3Y | -22.7% | -40.5% | · | · | · |
估值 (TTM) 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $2M | $7M | $11M | $9M | |
| Net Income TTM | $-41M | $-135M | $-51M | $-28M | $-15M |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $885.9K | $159.6K | $1M | $2M | $2M | $165.3K | $471.2K | $370.2K | $501.7K | $464.4K | $1M | $2M | $1M | $3M | $3M | $3M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $3M | $2M | $3M | · | $4M | |
| R&D Expense | · | · | $0 | $0 | $0 | $0 | $19.3K | $0 | $0 | $63.5K | $414.7K | $275.2K | $482.8K | $227.0K | $282.6K | $243.0K | |
| SG&A Expense | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $793.7K | $7M | $6M | $5M | $6M | $5M | |
| Operating Expenses | $7M | $6M | $7M | $8M | $8M | $6M | $7M | $6M | $7M | $6M | $35M | $10M | $8M | $9M | $10M | $9M | |
| Operating Income | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-6M | $-34M | $-8M | $-7M | $-6M | $-7M | $-6M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $4M | · | · | · | $1M | |
| Other Non-op | $-10.1K | $3.1K | $102.3K | $-2.9K | $-2.5K | $137.4K | $236.3K | $-143.6K | $-118.3K | $96.5K | $388.3K | $133.3K | $3.2K | $-1M | $26 | $28.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | |
| Net Income | $-11M | $-9M | $-19M | $-7M | $-7M | $-8M | $-85M | $18M | $5M | $-73M | $-40M | $-18M | $21M | $-14M | $-8M | $-13M | |
| EPS (Basic) | $-2.11 | $-2.46 | $-7.31 | $-2.60 | $-18.50 | $-19.85 | $-334.44 | $60.31 | $2.33 | $-58.75 | $-47.37 | $-15.46 | $18.62 | $-0.36 | $0.06 | $-1.10 | |
| EPS (Diluted) | $-2.11 | $-2.46 | $-7.31 | $-2.60 | $-18.50 | $-19.85 | $-267.45 | $-3.23 | $-1.12 | $-58.75 | $-46.45 | $-15.46 | $17.70 | $-0.36 | $0.06 | $-1.10 | |
| Shares (Basic) | 5,367,986 | 3,840,563 | -53,651,069 | 3,878,466 | 402,876 | 381,215 | -3,079,645 | 297,334 | 1,950,563 | 1,239,881 | -40,881,332 | 1,143,198 | 1,110,091 | 39,765,361 | -16,891,956 | 16,535,661 | |
| Shares (Diluted) | 5,367,986 | 3,840,563 | -53,651,069 | 3,878,466 | 402,876 | 381,215 | -7,894,940 | 1,698,797 | 5,364,395 | 1,239,881 | -41,003,055 | 1,143,198 | 1,231,814 | 39,765,361 | -16,891,956 | 16,535,661 | |
| EBITDA | $-6M | $-5M | · | $-6M | $-6M | $-5M | · | $-6M | $-6M | $-5M | · | $-8M | $-7M | $-6M | · | $-6M |
资产负债表 29
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $5M | $7M | $5M | $3M | $10M | $1M | $3M | $8M | $6M | $753.4K | $7M | $4M | $12M | $18M | $36M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | · | |
| Receivables | $841.1K | $0 | $378.7K | $1M | $2M | $326.8K | $238.5K | $397.7K | $176.5K | $157.3K | $212.4K | $997.4K | $1M | $3M | $2M | $637.4K | |
| Inventory | · | · | $0 | $914.7K | $913.3K | $955.9K | $880.6K | $2M | $2M | $2M | $2M | $14M | $13M | $11M | $7M | $6M | |
| Prepaid Expense | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $5M | $6M | $5M | $5M | $3M | |
| Other Current Assets | $188.7K | $190.5K | $203.0K | $81.7K | $607.5K | $607.4K | $574.0K | $338.5K | $490.4K | $316.0K | $1M | $584.5K | $53.6K | $54.4K | $56.4K | $2M | |
| Current Assets | $4M | $8M | $9M | $10M | $8M | $14M | $4M | $7M | $13M | $12M | $9M | $28M | $25M | $32M | $37M | $48M | |
| PP&E (Net) | $21M | $21M | $22M | $22M | $22M | $23M | $17M | $16M | $17M | $16M | $16M | $26M | $22M | $17M | $15M | $10M | |
| Accum. Depreciation | $7M | $7M | $6M | $6M | $5M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Goodwill | $10M | $10M | $10M | $11M | $11M | $11M | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $1M | $1M | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $110.4K | $71.3K | $91.3K | $122.6K | $123.5K | $157.7K | $154.3K | $229.3K | $204.3K | $187.4K | $187.5K | $104.9K | $129.4K | $140.2K | $155.5K | $77.9K | |
| Total Assets | $36M | $40M | $43M | $43M | $42M | $48M | $23M | $25M | $31M | $29M | $26M | $56M | $49M | $49M | $53M | $58M | |
| Accounts Payable | $2M | $1M | $3M | $4M | $6M | $5M | $6M | $5M | $6M | $7M | $7M | $6M | $6M | $3M | $324.5K | $3M | |
| Accrued Liabilities | $6M | $10M | $10M | $11M | $9M | $10M | $6M | $4M | $4M | $6M | $7M | $6M | $7M | $8M | $3M | $1M | |
| Short-term Debt | $297.4K | $603.3K | $2M | $2M | $2M | $2M | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $30M | $35M | $35M | $46M | $18M | $18M | $12M | $10M | $11M | $14M | $17M | $13M | $14M | $11M | $4M | $4M | |
| Capital Leases | $9.4K | $87.9K | $203.5K | $409.4K | $534.0K | $653.4K | $768.9K | $921.7K | $1M | $1M | $574.3K | $2M | $992.7K | $6.3K | $87.2K | $179.1K | |
| Other Non-current Liabilities | · | · | $0 | $0 | $895.1K | $895.1K | $895.1K | $895.1K | · | · | $0 | $15M | $6M | $35M | · | · | |
| Total Liabilities | $31M | $36M | $36M | $47M | $48M | $47M | $43M | $92M | $123M | $142M | $68M | $59M | $38M | $62M | $53M | $52M | |
| Long-term Debt | $22M | $24M | $22M | · | $30M | $30M | $29M | $79M | $109M | $119M | $32M | · | · | · | · | · | |
| Total Debt | $297.4K | $603.3K | · | $32M | $32M | $32M | · | · | · | · | · | $30M | $18M | $17M | · | $15M | |
| Common Stock | $688 | $429 | $2.9K | $643 | $3.7K | $3.5K | $108 | $563 | $413 | $5.7K | $139 | $5.0K | $4.8K | $4.7K | $4.7K | $4.7K | |
| Paid-in Capital | $350M | $337M | $331M | $275M | $263M | $263M | $233M | $103M | $96M | $79M | $77M | $77M | $72M | $69M | $68M | $66M | |
| Retained Earnings | $-344M | $-333M | $-324M | $-279M | $-269M | $-261M | $-254M | $-169M | $-187M | $-192M | $-119M | $-79M | $-62M | $-82M | $-68M | $-60M | |
| AOCI | $-42.2K | $-42.2K | $-42.2K | $-42.2K | $-42.2K | $-42.2K | $-42.2K | $-27.0K | · | · | $0 | · | · | · | · | · | |
| Stockholders' Equity | $5M | $4M | $7M | $-4M | $-6M | $2M | $-20M | $-67M | $-91M | $-113M | $-42M | $-3M | $10M | $-13M | $27.8K | $6M | |
| Liabilities + Equity | $36M | $40M | $43M | $43M | $42M | $48M | $23M | $25M | $31M | $29M | $26M | $56M | $49M | $49M | $53M | $58M | |
| Shares Outstanding | 3,601,400 | 3,601,400 | 28,811,198 | 6,427,297 | 37,404,948 | 35,153,188 | 1,084,655 | 5,634,942 | 4,131,426 | 57,317,025 | 1,389,884 | 49,858,194 | 47,894,251 | 47,281,275 | 47,250,771 | 47,250,771 |
现金流 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $702.4K | $624.8K | $699.1K | $590.8K | $574.6K | $480.4K | $453.0K | $446.1K | $411.6K | $426.2K | $242.4K | $160.7K | $53.2K | $273.1K | $146.6K | $141.9K | |
| Stock-based Comp | $315.9K | $225.6K | $328.3K | $398.2K | $257.3K | $312.7K | $430.6K | $532.5K | $809.3K | $530.7K | $432.1K | $918.0K | $2M | $1M | $2M | $235.6K | |
| Amort. of Intangibles | $48.9K | $48.9K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $1M | · | · | · | $124.2K | · | · | · | $65M | · | · | · | $4M | · | · | |
| Operating Cash Flow | $-7M | $-7M | $-4M | $-5M | $-7M | $-7M | $-4M | $-5M | $-8M | $-7M | $-5M | $-4M | $-4M | $-9M | $-6M | $-31M | |
| Investing Cash Flow | $-9.8K | $0 | $-1M | $-1.1K | $250 | $-4M | $208.7K | $-103.0K | $6.1K | $68.5K | $-849.3K | $-5M | $-5M | $4M | $-12M | $-4M | |
| Stock Issued | $2M | $2M | $8M | $4M | $0 | $19M | $-499.9K | $0 | $10M | $0 | $0 | $0 | · | · | $0 | · | |
| Net Stock Activity | · | $2M | · | · | · | $20M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $3M | $5M | $8M | $8M | $-34.6K | $19M | $2M | $0 | $10M | $12M | $-107.5K | $11M | $621.4K | $59.2K | $0 | $53M | |
| Net Change in Cash | $-4M | $-2M | $2M | $3M | $-7M | $9M | $-2M | $-5M | $2M | $5M | $-6M | $2M | $-8M | $-5M | $-18M | $15M |
盈利能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -678.2% | -3562.0% | · | -297.4% | -307.0% | -3548.3% | · | -1504.6% | -1198.4% | -1195.1% | · | -514.4% | -608.9% | -206.5% | · | -202.8% | |
| Net Margin | -1254.7% | -5806.7% | · | -335.9% | -359.1% | -4579.1% | · | 4844.0% | 905.1% | -15686.1% | · | -1109.2% | 1832.6% | -501.2% | · | -441.9% | |
| EBITDA Margin | -678.2% | -3170.4% | · | -297.4% | -307.0% | -3257.6% | · | -1504.6% | -1198.4% | -1103.3% | · | -514.4% | -608.9% | -196.8% | · | -202.8% | |
| ROA | -28.6% | -20.9% | · | -19.6% | -20.4% | -19.4% | · | 44.1% | 11.4% | -184.6% | · | -30.9% | 18.5% | -12.6% | · | -11.3% | |
| ROE | 4504.3% | -321.2% | · | 18.8% | 15.3% | 13.6% | · | -51.8% | -11.2% | 116.0% | · | -983.0% | 1141.7% | 152.1% | · | 499.2% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | 0.2 | · | 0.2 | 0.4 | 0.8 | · | 0.7 | 1.2 | 0.9 | · | 2.2 | 1.9 | 3.0 | · | 11.0 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.6 | · | 0.3 | 0.8 | 0.5 | · | 0.6 | 0.4 | 1.4 | · | 8.4 | |
| Debt / Equity | 0.1 | 0.1 | · | -7.9 | -5.7 | 21.3 | · | · | · | · | · | -11.2 | 1.7 | -1.3 | · | 2.4 | |
| LT Debt / Equity | · | · | · | -7.3 | -4.9 | 18.1 | · | · | · | · | · | -11.2 | 1.7 | -1.3 | · | 2.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -4.3 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.3 | 0.3 | 0.5 | · | 1.4 | |
| Receivables Turnover | 0.6 | 1.0 | · | 2.6 | 1.7 | 0.7 | · | 0.5 | 0.7 | 0.3 | · | 1.9 | 1.7 | 2.1 | · | 9.4 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $4M | · | $5M | $3M | $2M | · | $3M | $4M | $6M | · | $9M | $10M | $11M | · | $10M | |
| Net Income TTM | $-34M | $-31M | · | $-4M | $7M | $-58M | · | $-68M | $-65M | $-84M | · | $-19M | $-15M | $-39M | · | $-31M | |
| Market Cap | $342.1K | $342.1K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $-733.3K | $-4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.1 | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.1 | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 0.1 | 0.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | -0.1 | -1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -27021.1% | -26494.7% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $5M | $2M | $7M | $11M | $9M |
| 营业利润率 % | -449.8% | -1278.9% | -834.0% | -160.7% | — |
| 净收入 | $-41M | $-135M | $-51M | $-28M | $-15M |
| 稀释后每股收益 (EPS) | $-10.45 | $-330.55 | $-44.57 | $-1.75 | $-1.57 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | — | -0.8 | 572.3 | — |
| 流动比率 | 0.3 | 0.4 | 0.5 | 9.5 | 1.8 |
| 速动比率 | 0.2 | 0.1 | 0.1 | 6.3 | 1.6 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 7 家申报者 · $14K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 3 (+3 与上一季度对比) | 0 (-5 与上一季度对比) | 0 (0 与上一季度对比) | 0 (0 与上一季度对比) | +34K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| MMCAP International Inc. SPC | $11500 | 500000 | 80.92% | 股份 |
| RIVERNORTH CAPITAL MANAGEMENT, LLC | $1034 | 84776 | 7.28% | 股份 |
| GOLDMAN SACHS GROUP INC | $460 | 20000 | 3.24% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $431 | 18750 | 3.03% | 买入期权 |
| StoneX Group Inc. | $402 | 17612 | 2.83% | 股份 |
| TWO SIGMA SECURITIES, LLC | $382 | 16626 | 2.69% | 股份 |
| Clear Street Group Inc. | $2 | 100 | 0.01% | 股份 |
公司内部人士 6 位内幕人士 · 0 位高管 · 4 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jim Bellingham | 董事 | 2026年5月27日 M | 2543 | 0 | 0 | $0 |
| Adam Sharkawy | 董事 | 2026年5月27日 M | 2543 | 0 | 0 | $0 |
| Elliot Spiro | 董事 | 2026年5月27日 M | 2530 | 0 | 0 | $0 |
| William Flores | 董事 | 2026年5月27日 M | 4335 | 0 | 0 | $0 |
| Brian Isaac Dror | 10% 所有者 | 2026年6月1日 C | 782829 | 0 | 1 | $-65729 |
| RCB EQUITIES 1, LLC | 10% 所有者 | 2026年6月1日 C | 782829 | 0 | 1 | $-65729 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Material Impact Partners II, LLC, Material Impact Fund II, L.P., Adam Sharkawy, Carmichael Roberts | 2026年4月17日 | 25.20% | 修订 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.