LNAI Lunai Bioworks Inc. - Common Stock

NASDAQ · Biotechnology · 在 SEC EDGAR 上查看 ↗
$0.23
价格 · 五月 20, 2026
截至...的财报数据 五月 15, 2026
52周区间
$0–$4
2% of range
分析师评级
—
目标价
—
P/E (TTM)
-2.7
ROE
-586.4%
净利润率
—

LNAI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格
$0.23
市值
$513M
P/E (TTM)
-2.7
每股收益 (TTM)
$-1.08
营收 (TTM)
—
股息收益率
—
ROE
-586.4%
负债/权益
—
52周区间
$0 – $5

LNAI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现 收入、净利润、利润率和每股收益趋势

营收与净利润 —
EPS $-1.08
4-point trend, +50.0%
2022-06-30 → 2025-06-30
自由现金流 —
2-point trend, +29.8%
2022-06-30 → 2024-06-30
利润率 —

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标
5年趋势
LNAI
同行中位数
P/E (TTM)
4-point trend, +70.1%
-2.7
—
P/B (市净率)
2-point trend, -270.4%
-24.0
0.5

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标
5年趋势
LNAI
同行中位数
ROA
2-point trend, -151.1%
-207.8%
-93.7%
ROE
2-point trend, -504.5%
-586.4%
-86.4%

财务健康 债务、流动性、偿付能力 — 资产负债表强度

指标
5年趋势
LNAI
同行中位数
Current Ratio (流动比率)
2-point trend, -97.6%
0.0
3.0
Quick Ratio (速动比率)
2-point trend, -99.8%
0.0
—

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标
5年趋势
LNAI
同行中位数

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标
5年趋势
LNAI
同行中位数
EPS (Diluted) (EPS (稀释))
4-point trend, +50.0%
$-1.08
—

资本效率 资产周转率、库存周转率、应收账款周转率

指标
5年趋势
LNAI
同行中位数

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

期间 EPS Actual EPS 预期 惊喜
2026年6月30日 $-0.08 — —

同行比较 关键指标与行业同行对比

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
LNAI $513M -2.7 — — -586.4% —
APRE $7M -0.4 — — -97.5% —
BIVI — — — — — —
IMNN $13M -0.6 — — -298.2% —
BOLT $11M -0.3 0.07% -433.7% -102.2% —
LIMN — — — — — —
CELZ — -0.8 -45.5% — — —
GNPX $6M — — — -347.0% —
PMCB $8M 0.4 — — 66.5% —

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15
LNAI 的年度损益表数据
指标 趋势 202520242023202220212020201920182017
R&D Expense 9-point trend, +756.3% $537.4K $3M $4M $8M $16M $5M $2M $617.0K $62.8K
SG&A Expense 9-point trend, +1814.7% $18M $25M $15M $14M $8M $7M $8M $4M $933.8K
Operating Expenses 9-point trend, +7772.2% $189M $82M $39M $116M $23M $12M $11M $5M $2M
Operating Income 9-point trend, -7772.2% $-189M $-82M $-39M $-116M $-23M $-12M $-11M $-5M $-2M
Interest Expense 5-point trend, +160.3% · · · $372.8K $379.6K $104.3K $43 $143.3K ·
Interest Income 5-point trend, +166.4% · · · $122.0K $13.2K $50.3K $73.5K $45.8K ·
Other Non-op 9-point trend, +5586.2% $11M $-7M $-1M $3M $-3M $507.4K $-7M $-1M $192.7K
Pretax Income 7-point trend, -1697.5% · · $-40M $-113M $-27M $-11M $-18M $-6M $-2M
Income Tax 6-point trend, +102.3% $1.5K $0 · $34 $-125.3K · · $-111.7K $-64.9K
Net Income 9-point trend, -8207.1% $-178M $-88M $-40M $-113M $-27M $-11M $-18M $-6M $-2M
EPS (Basic) 4-point trend, +50.0% $-1.08 $-0.91 $-0.71 $-2.16 · · · · ·
EPS (Diluted) 4-point trend, +50.0% $-1.08 $-0.91 $-0.71 $-2.16 · · · · ·
Shares (Basic) 4-point trend, +214.2% 165,061,967 97,511,557 56,265,362 52,528,024 · · · · ·
Shares (Diluted) 4-point trend, +214.2% 165,061,967 97,511,557 56,265,362 52,528,024 · · · · ·
EBITDA 3-point trend, -62.9% $-189M $-82M · $-116M · · · · ·
资产负债表 23
LNAI 的年度资产负债表数据
指标 趋势 202520242023202220212020201920182017
Cash & Equivalents 9-point trend, -97.6% $92.7K $220.5K $2M $9M $21M $9M $12M $16M $4M
Prepaid Expense 7-point trend, +1903.3% · $668.9K · $393.0K $232.9K $242.9K $192.0K $38.3K $33.4K
Current Assets 9-point trend, -75.1% $1M $2M $3M $10M $21M $9M $12M $16M $4M
PP&E (Net) 8-point trend, +1242.4% $367.8K $482.1K $509.0K $586.5K $719.4K $778.1K $687.5K $27.4K ·
PP&E (Gross) 9-point trend, +372.7% $1M $1M $973.8K $944.0K $980.0K $931.1K $746.7K $261.2K $226.4K
Accum. Depreciation 9-point trend, +210.2% $702.2K $578.3K $464.8K $357.5K $260.7K $153.0K $59.2K $233.8K $226.4K
Goodwill 8-point trend, -48.8% $6M $159M $12M $12M $12M $12M $12M $12M ·
Intangibles 9-point trend, +33.4% $166.0K $30.0K $39.7K $44.3K $65.9K $77.3K $93.3K $111.5K $124.4K
Other Non-current Assets 6-point trend, -96.0% $7M $161M $55M $74M $168M $168M · · ·
Total Assets 9-point trend, +82.0% $8M $163M $58M $85M $190M $178M $180M $183M $5M
Accrued Liabilities 9-point trend, +2444.9% $6M $5M $723.2K $1M $1M $470.6K $336.9K $66.9K $229.6K
Short-term Debt · · $5M · · · · · ·
Current Liabilities 9-point trend, +875.3% $29M $30M $11M $6M $2M $1M $1M $873.7K $3M
Capital Leases 6-point trend, -72.3% $424.5K $842.4K $775.6K $985.7K $1M $2M · · ·
Other Non-current Liabilities 4-point trend, +63.0% $271.6K $231.4K $184.7K $166.6K · · · · ·
Total Liabilities 9-point trend, +889.5% $30M $31M $12M $12M $15M $12M $7M $24M $3M
Common Stock 9-point trend, +42.7% $1.8K $15.8K $6.4K $5.3K $5.2K $4.7K $4.5K $3.6K $1.2K
Paid-in Capital 9-point trend, +1514.7% $478M $465M $291M $277M $266M $230M $226M $193M $30M
Retained Earnings 9-point trend, -1694.7% $-510M $-332M $-244M $-204M $-91M $-64M $-53M $-35M $-28M
AOCI 9-point trend, +2965.2% $11M $-170.8K $-29.9K $-30.4K $-10.8K $-41.4K $101.8K $205.7K $352.8K
Stockholders' Equity 9-point trend, -1492.9% $-21M $132M $47M $73M $175M $166M $173M $159M $2M
Liabilities + Equity 9-point trend, +82.0% $8M $163M $58M $85M $190M $178M $180M $183M $5M
Shares Outstanding 9-point trend, +42.7% 17,739,291 158,452,644 63,698,144 53,007,082 52,219,661 46,497,409 45,273,924 36,163,924 12,433,290
现金流 14
LNAI 的年度现金流数据
指标 趋势 202520242023202220212020201920182017
D&A 9-point trend, +788.6% $129.1K $121.9K $113.5K $123.6K $123.5K $108.6K $71.7K $18.5K $14.5K
Stock-based Comp 8-point trend, +5100.0% $3M $5M $4M $5M $1M $884.7K $2M $63.7K ·
Deferred Tax Flat — no change across 3 periods $0 $0 $0 · · · · · ·
Amort. of Intangibles 9-point trend, -49.9% $9.9K $8.3K $6.2K $15.0K $15.9K $14.8K $15.2K $18.5K $19.8K
Other Non-cash 3-point trend, +80.5% $167M $73M · $92M · · · · ·
Operating Cash Flow 9-point trend, -568.8% $-8M $-11M $-12M $-16M $-21M $-10M $-9M $-4M $-1M
CapEx 7-point trend, +134.8% · $70.4K $29.8K $5.2K $48.9K $184.5K $716.7K $30.0K ·
Investing Cash Flow 9-point trend, -154.9% $-500.0K $-1M $-29.8K $-5.2K $-48.9K $-184.5K $-716.7K $-575.7K $-196.1K
Stock Issued 3-point trend, -97.9% · · · · $74.1K · · $17M $4M
Financing Cash Flow 9-point trend, +52.2% $8M $11M $5M $4M $33M $7M $6M $17M $6M
Net Change in Cash 9-point trend, -103.3% $-127.8K $-2M $-7M $-11M $12M $-4M $-3M $12M $4M
Taxes Paid 6-point trend, -100.0% $0 $0 $0 $34 $37 · · · $64.0K
Free Cash Flow 2-point trend, +29.8% · $-11M · $-16M · · · · ·
Levered FCF · · · $-16M · · · · ·
盈利能力 3
LNAI 的年度盈利能力数据
指标 趋势 202520242023202220212020201920182017
ROA 2-point trend, -151.1% -207.8% · · -82.7% · · · · ·
ROE 2-point trend, -504.5% -586.4% · · -97.0% · · · · ·
ROIC · · · -159.8% · · · · ·
流动性与偿付能力 3
LNAI 的年度流动性与偿付能力数据
指标 趋势 202520242023202220212020201920182017
Current Ratio 2-point trend, -97.6% 0.0 · · 1.5 · · · · ·
Quick Ratio 2-point trend, -99.8% 0.0 · · 1.4 · · · · ·
Interest Coverage · · · -311.3 · · · · ·
每股 4
LNAI 的年度每股数据
指标 趋势 202520242023202220212020201920182017
Book Value / Share 2-point trend, -108.8% $-0.12 · · $1.37 · · · · ·
Cash Flow / Share 2-point trend, +57.6% $-0.05 $-0.11 · · · · · · ·
Cash / Share 2-point trend, -99.7% $0.00 · · $0.17 · · · · ·
EPS (TTM) 4-point trend, +50.0% $-1.08 $-0.91 $-0.71 $-2.16 · · · · ·
估值 (TTM) 8
LNAI 的年度估值 (TTM)数据
指标 趋势 202520242023202220212020201920182017
Net Income TTM 9-point trend, -8207.1% $-178M $-88M $-40M $-113M $-27M $-11M $-18M $-6M $-2M
Market Cap 2-point trend, -49.9% $513M · · $1.02B · · · · ·
P/E 4-point trend, +70.1% -2.7 -19.2 -8.0 -8.9 · · · · ·
P/B 2-point trend, -270.4% -24.0 · · 14.1 · · · · ·
P / Tangible Book 4-point trend, -18.1% · · 10.4 16.8 15.9 12.7 · · ·
P / Cash Flow 2-point trend, -0.1% -65.1 · · -65.0 · · · · ·
P / FCF · · · -65.0 · · · · ·
Earnings Yield 4-point trend, -234.0% -37.4% -5.2% -12.5% -11.2% · · · · ·

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

损益表
2025-06-302024-06-302023-06-302022-06-302021-06-30
净收入 $-178M$-88M$-40M$-113M$-27M
稀释后每股收益 (EPS) $-1.08$-0.91$-0.71$-2.16—
资产负债表
2025-06-302024-06-302023-06-302022-06-302021-06-30
流动比率 0.0——1.5—
速动比率 0.0——1.4—
现金流
2025-06-302024-06-302023-06-302022-06-302021-06-30
自由现金流 —$-11M—$-16M—

我的指标 您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。