MIND MIND Technology, Inc. - Common Stock
NASDAQ · Energy · 在 SEC EDGAR 上查看 ↗ 10-K/10-Q 九月 9, 2026
$4.08
· % 处于52周区间
· 高于低点
· 至高点
$3.6352周低点
$14.5052周高点
市值 (MRQ)
$37M
P/E
-3.6
收入
$41M
MIND 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.08
市值 (MRQ)
$37M
P/E
-3.6
收入
$41M
ROE
2.1%
52周区间
$4–$15
MIND 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2023年10月16日 | 1-for-10 | 反向 |
| 2023年10月13日 | 1-for-10 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$41M2022-01-31 → 2026-01-31
EPS·2022-01-31 → 2023-01-31
自由现金流$2M2022-01-31 → 2026-01-31
净利率-6.8%2022-01-31 → 2026-01-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MIND | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | -3.6 | · | · | · | |
| P/S (TTM) | 1.1 | · | 1.1 | 估值过高 | |
| 市净率 (MRQ) | 0.9 | · | 1.0 | 估值过高 | |
| 股价/自由现金流 (TTM) | -9.6 | · | · | · | |
| 市现率 (TTM) | -10.7 | · | · | · | |
| 市净率（有形资产） (MRQ) | 1.0 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MIND | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 42.2% | · | · | · | |
| 营业利润率 (TTM) | -2.7% | · | -12.1% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | -0.14% | · | -10.1% | 弱 | |
| 税前利润率 (TTM) | -1.9% | · | -17.7% | 弱 | |
| 净利润率 (TTM) | -6.8% | · | -17.8% | 弱 | |
| ROA | 1.7% | · | 0.03% | 顶尖 | |
| ROE | 2.1% | · | -0.46% | 顶尖 | |
| ROIC | 1.8% | · | 5.5% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MIND | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 6.9 | · | 2.3 | 流动性强 | |
| Quick Ratio (速动比率) | 4.2 | · | 1.1 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MIND | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -12.6% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 17.9% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 14.1% | · | · | · | |
| Net Income YoY (净利润同比增长) | -85.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MIND | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.0 | · | 0.7 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 3.4 | · | 4.2 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$260.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
Beat Rate
25.0%
平均惊喜
-93.7%
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2027年6月30日 | 九月 8, 2026 | $-0.19 | $-0.08 | -132.8% |
| 2026年9月30日 | $-0.19 | $-0.08 | -132.8% | |
| 2026年6月30日 | $-0.05 | $0.00 | — | |
| 2026年3月31日 | $-0.03 | $0.32 | -109.5% | |
| 2025年12月31日 | $0.01 | $0.16 | -93.9% | |
| 2025年9月30日 | $0.24 | $0.19 | 23.8% | |
| 2025年6月30日 | $-0.12 | $0.08 | -247.1% | |
| 2025年3月31日 | $0.25 | $0.18 | 36.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Cost of Revenue | · | · | · | · | · | · | $26M | $31M | $42M | $48M | $49M | $60M | |
| Gross Profit | $19M | $21M | $16M | $10M | $6M | $7M | $13M | $12M | $6M | $-7M | $3M | $23M | |
| R&D Expense | $2M | $2M | $2M | $1M | $4M | $3M | $2M | $1M | $2M | $974.0K | $931.0K | · | |
| SG&A Expense | $13M | $11M | $12M | $13M | $15M | $13M | $14M | $21M | $20M | $20M | $18M | $25M | |
| Operating Expenses | $16M | $14M | $15M | $16M | $21M | $22M | $19M | $25M | $26M | $24M | $29M | $30M | |
| Operating Income | $3M | $7M | $518.0K | $-6M | $-15M | $-14M | $-6M | $-13M | $-20M | $-31M | $-27M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $653.0K | $739.0K | $902.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $10.0K | $14.0K | $229.0K | |
| Other Non-op | $43.0K | $240.0K | $-280.0K | $256.0K | $926.0K | $862.0K | $100.0K | $-24.0K | $-498.0K | $594.0K | $-274.0K | $-3M | |
| Pretax Income | $3M | $7M | $238.0K | $-5M | $-14M | $-13M | $-6M | $-20M | $-20M | $-31M | $-28M | $-10M | |
| Income Tax | $2M | $2M | $1M | $699.0K | $-39.0K | $536.0K | $353.0K | $252.0K | $910.0K | $2M | $11M | $-994.0K | |
| Net Income | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| EPS (Basic) | $0.09 | $4.32 | $-2.50 | $-8.98 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| EPS (Diluted) | · | · | · | $-0.92 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| Shares (Basic) | 8,258,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| Shares (Diluted) | 8,328,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| EBITDA | $4M | $8M | · | · | $-12M | $-12M | $-8M | $-11M | $-18M | · | $-24M | $-5M |
资产负债表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $5M | $5M | $778.0K | $5M | $5M | $3M | $9M | $10M | $3M | $4M | $5M | |
| Receivables | $13M | $12M | $7M | $3M | $8M | $5M | $7M | · | · | · | · | $24M | |
| Inventory | $11M | $14M | $13M | $11M | $14M | $11M | $13M | $11M | $11M | $12M | $13M | $11M | |
| Prepaid Expense | $2M | $1M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $7M | |
| Current Assets | $45M | $32M | $28M | $22M | $29M | $27M | $39M | $36M | $33M | $35M | $43M | $54M | |
| PP&E (Net) | $1M | $890.0K | $818.0K | $953.0K | $4M | $5M | $5M | $14M | $23M | $44M | $74M | $100M | |
| PP&E (Gross) | $11M | $10M | $10M | $10M | $19M | $21M | $22M | $15M | $14M | $14M | $13M | $10M | |
| Accum. Depreciation | $9M | $10M | $9M | $9M | $15M | $16M | $17M | $148M | $166M | $189M | $171M | $154M | |
| Goodwill | · | · | · | · | $0 | $0 | $3M | $3M | $3M | $4M | $4M | $6M | |
| Intangibles | $2M | $2M | $3M | $4M | $6M | $7M | $8M | $10M | $8M | $9M | $10M | $11M | |
| Other Non-current Assets | · | · | · | $0 | $650.0K | $0 | $429.0K | $584.0K | $926.0K | $28.0K | $368.0K | $28.0K | |
| Total Assets | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Accounts Payable | $1M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $4M | $2M | |
| Accrued Liabilities | · | $1M | $2M | $1M | $6M | $3M | $2M | $4M | $5M | $5M | $5M | $4M | |
| Short-term Debt | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Current Liabilities | $7M | $9M | $10M | $9M | $11M | $8M | $8M | $7M | $8M | $13M | $12M | $10M | |
| Capital Leases | $406.0K | $743.0K | $573.0K | $846.0K | $966.0K | $463.0K | $961.0K | · | · | · | · | · | |
| Deferred Tax | · | · | $0 | $29.0K | $92.0K | $198.0K | $200.0K | $0 | $307.0K | $317.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $0 | $967.0K | $1M | $0 | · | · | · | |
| Total Liabilities | $8M | $9M | $11M | $10M | $12M | $9M | $11M | $9M | $8M | $14M | $30M | $33M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $0 | $6M | $20M | $26M | |
| Total Debt | · | · | · | · | · | · | · | · | $0 | · | $20M | $26M | |
| Common Stock | $91.0K | $80.0K | $14.0K | $16.0K | $157.0K | $157.0K | $141.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $120M | |
| Retained Earnings | $-108M | $-108M | $-128M | $-128M | $-118M | $-100M | $-77M | $-64M | $-42M | $-20M | $13M | $52M | |
| Treasury Stock | · | · | $0 | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $-2M | $-4M | $-4M | $-4M | $-9M | $-11M | $-12M | $-9M | |
| Stockholders' Equity | $41M | $27M | $23M | $23M | $30M | $30M | $48M | $57M | $66M | $81M | $105M | $146M | |
| Liabilities + Equity | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Shares Outstanding | 9,089,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $873.0K | $944.0K | $1M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Stock-based Comp | $2M | $235.0K | $261.0K | $654.0K | $643.0K | $708.0K | $854.0K | $781.0K | $903.0K | $737.0K | $1M | $1M | |
| Deferred Tax | $-215.0K | $35.0K | $-151.0K | $-63.0K | $-106.0K | $-1.0K | $268.0K | $-376.0K | $-21.0K | $934.0K | $10M | $-3M | |
| Amort. of Intangibles | $572.0K | $638.0K | $795.0K | $873.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Other Non-cash | $-372.0K | $-6M | · | · | $-5M | $10M | $2M | $11M | $19M | · | $40M | $34M | |
| Operating Cash Flow | $3M | $651.0K | $-5M | $-3M | $-17M | $-6M | $-6M | $-5M | $719.0K | $3M | $15M | $25M | |
| CapEx | $663.0K | $437.0K | $290.0K | $570.0K | $834.0K | $90.0K | $1M | $814.0K | $407.0K | $283.0K | $336.0K | $451.0K | |
| Investing Cash Flow | $-663.0K | $20.0K | $11M | $470.0K | $5M | $3M | $-2M | $-15.0K | $9M | $4M | $-10M | · | |
| Stock Issued | $12M | $0 | · | $0 | $43.0K | $4M | $0 | · | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $1.0K | $2.0K | $0 | · | $0 | $0 | $4.0K | $3.0K | $10M | |
| Net Stock Activity | $12M | · | · | · | $41.0K | $4M | · | $0 | $0 | · | $-3.0K | · | |
| Financing Cash Flow | $12M | $-619.0K | $-2M | $-2M | $12M | $5M | $2M | $5M | $-3M | $-7M | $-6M | · | |
| Net Change in Cash | $14M | $47.0K | $5M | $-4M | $503.0K | $1M | $-6M | $-597.0K | $7M | $-258.0K | $-1M | $-10M | |
| Taxes Paid | $2M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $2M | $214.0K | · | · | $-18M | $-6M | $-7M | $-6M | $312.0K | · | $15M | $25M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $14M | $24M |
盈利能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.6% | 44.7% | · | · | 26.1% | 34.4% | 39.0% | 27.3% | 12.6% | · | 5.1% | 28.0% | |
| Operating Margin | 7.0% | 14.5% | · | · | -62.9% | -67.5% | -24.3% | -30.3% | -40.8% | · | -51.6% | -8.1% | |
| Net Margin | 1.8% | 10.8% | · | · | -65.3% | -95.7% | -26.5% | -46.2% | -43.6% | · | -74.8% | -11.1% | |
| Pretax Margin | 7.1% | 15.1% | · | · | -58.9% | -63.5% | -24.4% | -45.6% | -41.8% | · | -53.6% | -12.2% | |
| EBITDA Margin | 9.1% | 16.6% | · | · | -53.4% | -54.4% | -18.1% | -24.5% | -36.4% | · | -46.8% | -5.5% | |
| ROA | 1.7% | 13.9% | · | · | -36.9% | -41.4% | -18.3% | -28.5% | -25.0% | · | -24.6% | -4.8% | |
| ROE | 2.1% | 19.3% | · | · | -54.7% | -66.2% | -23.1% | -33.9% | -28.7% | · | -30.8% | -5.8% | |
| ROIC | 1.8% | 17.9% | · | · | -47.9% | -49.0% | -23.6% | -23.3% | -31.3% | · | -29.8% | -3.5% |
流动性与偿付能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.0 | 3.7 | · | · | 2.7 | 3.4 | 3.6 | 4.9 | 4.4 | · | 3.3 | 5.4 | |
| Quick Ratio | 4.2 | 2.0 | · | · | 1.2 | 1.2 | 0.4 | 1.3 | 1.3 | · | 0.3 | 2.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -36.2 | -7.5 |
效率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.3 | · | · | 0.6 | 0.4 | 0.7 | 0.6 | 0.6 | · | 0.3 | 0.4 | |
| Inventory Turnover | · | · | · | · | · | · | 2.2 | 2.9 | 3.7 | · | 4.0 | 6.1 | |
| Receivables Turnover | 3.4 | 5.1 | · | · | 3.6 | 3.7 | · | · | · | · | · | 3.1 |
每股
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.56 | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $4.92 | $11491.66 | · | · | $1.68 | $1.69 | $3.51 | $3.55 | $4.00 | · | $4.30 | $6.66 | |
| Cash Flow / Share | $0.31 | $159.64 | · | · | $-1.24 | $-0.51 | $-0.48 | $-0.45 | $0.06 | · | $1.25 | $2.02 | |
| Cash / Share | $2.10 | · | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-1.13 | $-1.13 | $-1.13 | $-0.92 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 |
增长率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -12.6% | 28.4% | 46.0% | 8.2% | 8.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 17.9% | 26.6% | 19.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -85.2% | 1751.8% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Net Income TTM | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| Market Cap | $82M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -8.0 | -8.2 | -5.3 | -7.2 | -10.5 | -11.9 | -25.8 | -22.4 | -20.7 | -17.4 | -8.5 | -75.8 | |
| P/S | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 2.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 31.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 42.6 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -12.5% | -12.2% | -18.8% | -13.9% | -9.5% | -8.4% | -3.9% | -4.5% | -4.8% | -5.7% | -11.8% | -1.3% |
损益表
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $10M | $10M | $10M | $14M | $8M | $15M | $12M | $10M | $10M | $13M | $5M | $8M | $11M | $4M | $3M | |
| Gross Profit | $2M | $4M | $4M | $5M | $7M | $3M | $7M | $5M | $5M | $4M | $6M | $2M | $3M | $5M | $2M | $862.0K | |
| R&D Expense | $407.0K | $310.0K | $389.0K | $506.0K | $311.0K | $380.0K | $562.0K | $562.0K | $328.0K | $462.0K | $654.0K | $508.0K | $493.0K | $478.0K | $-886.0K | $412.0K | |
| SG&A Expense | $3M | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Operating Expenses | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $980.0K | $4M | |
| Operating Income | $-2M | $14.0K | $78.0K | $774.0K | $3M | $-658.0K | $3M | $2M | $1M | $730.0K | $2M | $-1M | $-767.0K | $419.0K | $1M | $-3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $0 | · | $169.0K | $-164.0K | $204.0K | · | $0 | |
| Other Non-op | $80.0K | $51.0K | $122.0K | $4.0K | $-65.0K | $-18.0K | $-80.0K | $-189.0K | $40.0K | $469.0K | $-615.0K | $25.0K | $238.0K | $72.0K | $391.0K | $59.0K | |
| Pretax Income | $-2M | $65.0K | $200.0K | $778.0K | $3M | $-676.0K | $3M | $2M | $1M | $1M | $2M | $-2M | $-692.0K | $287.0K | $2M | $-3M | |
| Income Tax | $18.0K | $476.0K | $471.0K | $716.0K | $670.0K | $294.0K | $671.0K | $396.0K | $672.0K | $245.0K | $749.0K | $112.0K | $66.0K | $411.0K | $319.0K | $38.0K | |
| Net Income | $-2M | $-411.0K | $-271.0K | $62.0K | $2M | $-970.0K | $2M | $1M | $798.0K | $954.0K | $1M | $568.0K | $-1M | $-240.0K | $666.0K | $-5M | |
| EPS (Basic) | $-0.19 | $-50.00 | $-0.04 | $0.01 | $0.24 | $-120.00 | $1.56 | $2.87 | $-0.11 | $0.00 | $0.35 | $-0.27 | $-1.74 | $-0.84 | $-4.19 | $-4.34 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.44 | |
| Shares (Basic) | 9,089,000 | 9,089,000 | · | 8,046,000 | 7,969,000 | 7,969,000 | · | 5,473,000 | 5,500,000 | 1,406,000 | · | 1,406,000 | 1,400,000 | 1,406,000 | · | 1,400,000 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | 1,406,000 | 13,792,000 | 13,789,000 | · | 1,406,000 | |
| EBITDA | $-2M | $242.0K | · | $986.0K | $3M | $-433.0K | · | $2M | $2M | $997.0K | · | $-1M | $-1M | $770.0K | · | $-3M |
资产负债表
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $18M | $19M | $19M | $8M | $9M | $5M | $4M | $2M | $924.0K | $5M | $6M | $494.0K | $815.0K | $778.0K | $812.0K | |
| Receivables | $15M | $17M | $13M | $11M | $11M | $8M | $12M | $9M | $10M | $9M | $7M | $4M | $7M | $7M | $3M | $4M | |
| Inventory | $11M | $11M | $11M | $12M | $12M | $13M | $14M | $17M | $19M | $16M | $13M | $13M | $16M | $14M | $11M | $17M | |
| Prepaid Expense | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $3M | $3M | $2M | $1M | $1M | $1M | $2M | |
| Current Assets | $43M | $47M | $45M | $43M | $32M | $32M | $32M | $31M | $33M | $30M | $28M | $24M | $25M | $24M | $22M | $23M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $1M | $890.0K | $775.0K | $782.0K | $791.0K | $818.0K | $830.0K | $4M | $4M | $953.0K | $4M | |
| PP&E (Gross) | $11M | $11M | $11M | $10M | $10M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $15M | $15M | $10M | $15M | |
| Accum. Depreciation | $9M | $9M | $9M | $9M | $9M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $11M | $11M | $9M | $11M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $5M | $4M | $5M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Total Assets | $47M | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | |
| Accounts Payable | $607.0K | $1M | $1M | $2M | $1M | $2M | $3M | $2M | $4M | $2M | $2M | $1M | $2M | $1M | $2M | $4M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $2M | · | · | · | $1M | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | |
| Current Liabilities | $6M | $9M | $7M | $7M | $7M | $9M | $9M | $10M | $12M | $10M | $10M | $8M | $12M | $10M | $9M | $10M | |
| Capital Leases | $161.0K | $255.0K | $406.0K | $585.0K | $366.0K | $651.0K | $743.0K | $866.0K | $985.0K | $997.0K | $573.0K | $684.0K | $723.0K | $1M | $846.0K | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $41.0K | $41.0K | $29.0K | $29.0K | $92.0K | |
| Total Liabilities | $6M | $9M | $8M | $7M | $7M | $10M | $9M | $11M | $13M | $11M | $11M | $9M | $13M | $11M | $10M | $12M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | |
| Common Stock | $91.0K | $91.0K | $91.0K | $90.0K | $80.0K | $80.0K | $80.0K | $80.0K | $14.0K | $14.0K | $14.0K | $14.0K | $157.0K | $157.0K | $16.0K | $157.0K | |
| Retained Earnings | $-110M | $-108M | $-108M | $-107M | $-107M | $-109M | $-108M | $-110M | $-127M | $-127M | $-128M | $-130M | $-129M | $-128M | $-128M | $-128M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $0 | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $33.0K | |
| Stockholders' Equity | $40M | $42M | $41M | $40M | $29M | $27M | $27M | $25M | $24M | $24M | $23M | $21M | $21M | $23M | $23M | $22M | |
| Liabilities + Equity | $47M | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | |
| Shares Outstanding | 9,089,000 | 9,089,000 | 9,089,000 | 8,974,000 | 7,969,000 | 7,969,000 | 7,969,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $224.0K | $228.0K | $219.0K | $212.0K | $217.0K | $225.0K | $220.0K | $221.0K | $236.0K | $267.0K | $286.0K | $257.0K | $302.0K | $333.0K | $67.0K | $331.0K | |
| Stock-based Comp | $543.0K | $518.0K | $714.0K | $283.0K | $281.0K | $272.0K | $94.0K | $46.0K | $47.0K | $48.0K | $-3.0K | $106.0K | $108.0K | $50.0K | $130.0K | $136.0K | |
| Amort. of Intangibles | $139.0K | $113.0K | $141.0K | $138.0K | $145.0K | $148.0K | $148.0K | $146.0K | $159.0K | $185.0K | $175.0K | $173.0K | $223.0K | $224.0K | $206.0K | $222.0K | |
| Other Non-cash | · | $-2M | · | · | · | $5M | · | · | · | $-6M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $-2M | $-1M | $-1M | $894.0K | $-1M | $4M | $2M | $2M | $1M | $-5M | $657.0K | $-2M | $-490.0K | $-3M | $-654.0K | $246.0K | |
| CapEx | $108.0K | $48.0K | $151.0K | $93.0K | $182.0K | $237.0K | $224.0K | $67.0K | $80.0K | $66.0K | $91.0K | $97.0K | $45.0K | $57.0K | $39.0K | $281.0K | |
| Investing Cash Flow | $-108.0K | $-48.0K | $-151.0K | $-93.0K | $-182.0K | $-237.0K | $-224.0K | $-67.0K | $-80.0K | $391.0K | $0 | $11M | $153.0K | $81.0K | $619.0K | $-260.0K | |
| Stock Issued | · | · | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $0 | $0 | $1M | $11M | $0 | $0 | $0 | $-619.0K | $0 | $0 | $-946.0K | $-4M | $2.0K | $3M | $0 | $0 | |
| Net Change in Cash | $-2M | $-1M | $-337.0K | $12M | $-1M | $4M | $2M | $2M | $980.0K | $-4M | $-280.0K | $5M | $-321.0K | $37.0K | $-34.0K | $-21.0K | |
| Taxes Paid | $704.0K | $411.0K | $299.0K | $854.0K | $969.0K | $80.0K | $243.0K | $473.0K | $508.0K | $430.0K | · | $192.0K | $236.0K | $189.0K | · | $94.0K | |
| Free Cash Flow | · | $-1M | · | · | · | $4M | · | · | · | $-5M | · | · | · | $-3M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-5M | · | · | · | $-3M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.2% | 42.4% | · | 46.6% | 50.4% | 42.1% | · | 44.8% | 47.6% | 43.6% | · | 45.3% | 37.3% | 43.0% | · | 30.8% | |
| Operating Margin | -31.9% | 0.14% | · | 8.0% | 19.6% | -8.3% | · | 15.5% | 14.2% | 7.5% | · | -29.2% | -17.7% | 2.3% | · | -68.9% | |
| Net Margin | -30.8% | -4.2% | · | 0.64% | 14.2% | -12.3% | · | 10.7% | 8.0% | 9.9% | · | 11.4% | -17.1% | -1.9% | · | -105.6% | |
| Pretax Margin | -30.5% | 0.67% | · | 8.0% | 19.2% | -8.6% | · | 13.9% | 14.6% | 12.4% | · | -32.2% | -16.0% | 1.4% | · | -67.1% | |
| EBITDA Margin | -28.0% | 2.5% | · | 10.2% | 21.2% | -5.5% | · | 17.3% | 16.6% | 10.3% | · | -24.1% | -12.4% | 6.1% | · | -59.3% | |
| ROA | -4.2% | -0.94% | · | 0.15% | 5.2% | -2.7% | · | 3.9% | 2.2% | 2.8% | · | 1.8% | -4.3% | -0.67% | · | -14.8% | |
| ROE | -5.0% | -1.2% | · | 0.19% | 7.2% | -3.9% | · | 5.6% | 3.5% | 4.1% | · | 2.6% | -6.3% | -0.96% | · | -21.9% | |
| ROIC | -4.5% | -0.21% | · | 0.15% | 6.9% | -3.5% | · | 5.7% | 3.2% | 2.5% | · | -7.3% | -6.6% | -1.5% | · | -15.3% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.9 | 5.2 | · | 6.3 | 4.8 | 3.5 | · | 3.1 | 2.6 | 2.9 | · | 3.1 | 2.0 | 2.4 | · | 2.2 | |
| Quick Ratio | 5.0 | 3.8 | · | 4.4 | 2.8 | 1.9 | · | 1.3 | 0.9 | 1.0 | · | 1.2 | 0.6 | 0.8 | · | 0.5 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.2 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -8.6 | 9.4 | -1.4 | · | · |
效率
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | · | 0.2 | 0.4 | 0.2 | · | 0.4 | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.4 | · | 0.1 | |
| Receivables Turnover | 0.4 | 0.8 | · | 1.0 | 1.3 | 0.9 | · | 1.8 | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.5 | · | 0.7 |
每股
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.44 | $4.57 | · | $4.45 | $3.62 | $3.34 | · | $3.16 | $17.42 | · | · | · | · | · | · | · | |
| Revenue / Share | · | · | · | · | · | · | · | · | · | · | · | $3.54 | $0.63 | $0.91 | · | $0.35 | |
| Cash Flow / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.22 | · | · | |
| Cash / Share | $1.73 | $1.94 | · | $2.16 | $0.98 | $1.15 | · | $0.44 | $1.35 | · | · | · | · | · | · | · | |
| EPS (TTM) | $-1.39 | $-1.39 | · | $-1.39 | $-1.39 | $-1.39 | · | $-1.39 | $-1.39 | $-1.39 | · | $-1.39 | $-1.39 | $-1.39 | · | $-1.39 |
估值 (TTM)
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $35M | $43M | · | $46M | $49M | $45M | · | $45M | $38M | $36M | · | $27M | $25M | $27M | · | $25M | |
| Net Income TTM | $-2M | $1M | · | $3M | $4M | $3M | · | $4M | $4M | $1M | · | $-500.0K | $-6M | $-7M | · | $-15M | |
| Market Cap | $45M | $56M | · | $99M | $75M | $53M | · | $29M | $6M | · | · | · | · | · | · | · | |
| P/E | -3.6 | -4.5 | · | -7.9 | -6.8 | -4.8 | · | -2.6 | -3.2 | -4.4 | · | -3.4 | -5.0 | -3.5 | · | -4.3 | |
| P/S | 1.3 | 1.3 | · | 2.1 | 1.5 | 1.2 | · | 0.6 | 0.2 | · | · | · | · | · | · | · | |
| P/B | 1.1 | 1.4 | · | 2.5 | 2.6 | 2.0 | · | 1.1 | 0.3 | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.2 | 1.4 | · | 2.6 | 2.8 | 2.2 | · | 1.3 | 0.3 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -41.9 | · | · | · | 13.1 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -27.9% | -22.4% | · | -12.6% | -14.7% | -20.7% | · | -38.8% | -30.9% | -22.8% | · | -29.8% | -19.9% | -28.4% | · | -23.2% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| 收入 | $41M | · | · | $47M | · |
| 毛利率 % | 45.6% | · | · | 44.7% | · |
| 营业利润率 % | 7.0% | · | · | 14.5% | · |
| 净收入 | $750.0K | · | · | $5M | · |
| 指标 | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| 流动比率 | 6.0 | · | · | 3.7 | · |
| 速动比率 | 4.2 | · | · | 2.0 | · |
| 指标 | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| 自由现金流 | $2M | · | · | $214.0K | · |
机构持有人 (13F) 56 家申报者 · $8.8M 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
56
持有价值
$8.8M
新仓位
8
已退出持仓
10
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 8 (-9 与上一季度对比) | 10 (-3 与上一季度对比) | 12 (0 与上一季度对比) | 16 (+6 与上一季度对比) | -108K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 19 位内幕人士 · 6 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Robert P Capps | President and CEO | 2026年7月29日 A | 61930 | 0 | 0 | $0 |
| Guy Malden | Co-CEO and EVP | 2021年8月5日 A | 27581 | 0 | 0 | $0 |
| Mark Alan Cox | CFO | 2026年7月29日 A | · | 0 | 0 | $0 |
| Michael A Pugh | EVP & CFO | 2006年3月31日 A | 500 | 0 | 0 | $0 |
| Dennis Patrick Morris | Chief Operating Officer | 2021年8月5日 A | 120000 | 0 | 0 | $0 |
| Paul Guy Rogers | VP - Business Development | 2016年6月20日 F | 35084 | 0 | 0 | $0 |
| Alan Perry Baden | 董事 | 2026年7月29日 A | · | 0 | 0 | $0 |
| William Hunter Hilarides | 董事 | 2026年7月29日 A | 15500 | 0 | 0 | $0 |
| Thomas S Glanville | 董事 | 2026年7月29日 A | 20500 | 0 | 0 | $0 |
| BLUM PETER H | 董事 | 2026年7月29日 A | 21696 | 0 | 0 | $0 |
| Nancy Jean Harned | 董事 | 2022年8月3日 A | · | 0 | 0 | $0 |
| Robert John Albers | 董事 | 2021年8月5日 A | 14800 | 0 | 0 | $0 |
| ROWLAND MARCUS C | 董事 | 2021年8月5日 A | 10500 | 0 | 0 | $0 |
| Dean R Lewis | 董事 | 2019年7月29日 A | 31300 | 0 | 0 | $0 |
| MIDWOOD CAPITAL MANAGEMENT LLC | 10% 所有者 | 2016年4月7日 S | 1149429 | 0 | 0 | $0 |
| Stuart Sternberg | 10% 所有者 | 2004年1月28日 S | 874500 | 0 | 0 | $0 |
| CHANEY R & PARTNERS IV LP | 10% 所有者 | 2004年1月23日 P | 862755 | 0 | 0 | $0 |
| John F Schwalbe | · | 2015年5月27日 A | 8300 | 0 | 0 | $0 |
| Billy F Mitcham JR | · | 2015年5月27日 A | 445375 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 7 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 33788 SH | 2026年9月11日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.00% | 10570 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 12628 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 1069 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 10541 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 98175 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 263949 SH | 2026年8月19日 | 每日 |
MIND 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 7 位分析师
买入
中位数目标
$9.00
+120.6%
3 42.9%
强烈买入
3 42.9%
买入
1 14.3%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
1 位分析师 · 2026-10-23平均目标 $9.00 +120.6%
最低$9.00
平均值$9.00
最高$9.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 九月 9, 2026 申报