MSGM Motorsport Games Inc. - Class A Common Stock
$4.62
价格 · 五月 20, 2026
截至...的财报数据 五月 13, 2026
MSGM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.62
市值
—
P/E (TTM)
2.2
每股收益 (TTM)
$1.43
营收 (TTM)
$11M
股息收益率
—
ROE
190.5%
负债/权益
—
52周区间
$2 – $6
MSGM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$11M
2019-12-31
→
2025-12-31
EPS
$1.43
2022-12-31
→
2025-12-31
自由现金流
$4M
2020-12-31
→
2025-12-31
利润率
61.3%
2020-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MSGM
同行中位数
P/E (TTM)
2.2
31.0
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MSGM
同行中位数
Gross Margin (毛利率)
81.5%
78.8%
Operating Margin (营业利润率)
28.8%
—
Net Profit Margin (净利润率)
61.3%
-33.1%
ROA
76.0%
-24.1%
ROE
190.5%
-13.6%
ROIC
49.7%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MSGM
同行中位数
Current Ratio (流动比率)
2.3
1.8
Quick Ratio (速动比率)
1.5
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MSGM
同行中位数
Revenue YoY (营收同比增长)
30.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
3.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-9.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MSGM
同行中位数
MSGM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
7 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 4 57.1%
- 卖出 1 14.3%
- 强烈卖出 2 28.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.07 | — | — |
| 2025年12月31日 | $0.15 | — | — |
| 2025年9月30日 | $0.14 | — | — |
| 2025年6月30日 | $0.82 | — | — |
| 2025年3月31日 | $0.33 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| SKLZ | $67M | -1.0 | 12.5% | -67.4% | -55.8% | — |
| MYPS | — | — | — | — | — | — |
| SNAL | — | -2.1 | -3.8% | — | — | — |
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| TRUG | — | -0.0 | -11.3% | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11M | $9M | $7M | $10M | $741.0K | $19M | $12M | |
| Cost of Revenue | $2M | $3M | $4M | $5M | $8M | $7M | $5M | |
| Gross Profit | $9M | $5M | $3M | $5M | $8M | $12M | $7M | |
| R&D Expense | $2M | $3M | $7M | $10M | $10M | $5M | $5M | |
| SG&A Expense | $5M | $7M | $9M | $14M | $25M | $4M | $3M | |
| Operating Expenses | $8M | $11M | $23M | $40M | $42M | $12M | $12M | |
| Operating Income | $3M | $-2M | $-16M | $-35M | $-35M | $1.1K | $-5M | |
| Interest Expense | $18.8K | $120.8K | $773.0K | $1M | $504.2K | $717.5K | · | |
| Interest Income | · | · | · | · | · | $1.3K | $35.7K | |
| Other Non-op | $3M | $-1M | $3M | $-665.8K | $-44.8K | $107.3K | $-6.5K | |
| Pretax Income | $7M | $-3M | · | · | · | · | · | |
| Income Tax | $-245.3K | · | · | · | · | · | · | |
| Net Income | $7M | $-3M | $-14M | $-36M | $-33M | $-2M | $-4M | |
| EPS (Basic) | $1.43 | $-0.94 | $-5.56 | $30.73 | $-29.15 | · | · | |
| EPS (Diluted) | $1.43 | $-0.94 | $-5.56 | $30.73 | · | · | · | |
| Shares (Basic) | 4,840,656 | 2,922,091 | 2,577,451 | 1,171,323 | · | · | · | |
| Shares (Diluted) | 4,840,656 | 2,922,091 | 2,577,451 | 1,171,323 | · | · | · | |
| EBITDA | $4M | $839.6K | $-17M | $-33M | $-33M | $721.3K | · |
资产负债表 21
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $859.3K | $2M | $979.3K | $18M | $4M | $2M | |
| Prepaid Expense | $350.5K | · | · | · | · | · | · | |
| Current Assets | $8M | $3M | $4M | $4M | $25M | $10M | $7M | |
| PP&E (Net) | $32.9K | $55.4K | $247.7K | $522.4K | $727.1K | $162.1K | $127.4K | |
| PP&E (Gross) | $967.9K | $877.6K | $962.5K | $924.7K | $1M | $246.1K | $176.9K | |
| Accum. Depreciation | $935.1K | $822.1K | $714.8K | $402.3K | $280.9K | $84.0K | $49.5K | |
| Goodwill | · | · | · | · | $5M | $137.7K | $137.7K | |
| Intangibles | $4M | $3M | $6M | $13M | $20M | $5M | $5M | |
| Other Non-current Assets | $60.5K | · | · | · | · | $296.2K | $55.4K | |
| Total Assets | $12M | $6M | $10M | $19M | $51M | $17M | $13M | |
| Accounts Payable | $918.3K | $3M | $813.7K | $2M | $2M | $706.0K | $266.9K | |
| Accrued Liabilities | $1M | $679.6K | $2M | $3M | $4M | $3M | $852.9K | |
| Current Liabilities | $3M | $5M | $8M | $13M | $9M | $15M | $9M | |
| Capital Leases | · | $16.3K | $45.7K | $617.3K | · | · | · | |
| Other Non-current Liabilities | $798.2K | $4.1K | $31.1K | $3M | $4M | $856.7K | · | |
| Total Liabilities | $4M | $5M | $8M | $17M | $13M | $16M | $9M | |
| Paid-in Capital | $95M | $93M | $92M | $76M | $76M | · | · | |
| Retained Earnings | $-85M | $-92M | $-89M | $-74M | $-38M | $-5M | · | |
| AOCI | $-4M | $-674.4K | $-2M | $-933.4K | $-945.4K | $4.9K | · | |
| Stockholders' Equity | $7M | $496.3K | $1M | $2M | $37M | $-1M | · | |
| Liabilities + Equity | $12M | $6M | $10M | $19M | $51M | $17M | $13M |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $3M | $2M | $2M | $2M | $720.2K | $861.9K | |
| Stock-based Comp | $789.4K | $153.0K | $957.3K | $714.5K | $10M | · | · | |
| Deferred Tax | $-270.1K | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | · | $650.7K | $810.2K | |
| Other Non-cash | $-4M | $-3M | $-3M | $14M | $708.6K | $5M | · | |
| Operating Cash Flow | $4M | $-3M | $-14M | $-20M | $-21M | $4M | $-4M | |
| CapEx | $12.1K | $25.0K | $31.7K | $292.4K | $754.3K | $136.8K | $108.3K | |
| Investing Cash Flow | $-1M | $1M | $4M | $-292.4K | $-14M | $-2M | $-592.6K | |
| Stock Issued | $2M | $884.1K | $644.8K | $38.7K | $64M | · | · | |
| Net Stock Activity | $2M | · | $644.8K | · | $64M | · | · | |
| Financing Cash Flow | $1M | $834.1K | $10M | $2M | $49M | $-225.9K | $4M | |
| Net Change in Cash | $4M | $-815.9K | $695.9K | $-17M | $14M | $2M | $-1M | |
| Taxes Paid | $3.7K | · | · | · | · | · | · | |
| Free Cash Flow | $4M | $-3M | $-13M | $-20M | $-22M | $4M | · | |
| Levered FCF | $4M | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 81.5% | 62.9% | 47.6% | -467.2% | · | 65.4% | · | |
| Operating Margin | 28.8% | -20.1% | -280.9% | 3050.5% | · | 0.01% | · | |
| Net Margin | 61.3% | -31.7% | -188.9% | 3134.5% | · | -9.2% | · | |
| Pretax Margin | 58.4% | · | · | · | · | · | · | |
| EBITDA Margin | 38.7% | 9.7% | -250.3% | 2870.9% | · | 3.8% | · | |
| ROA | 76.0% | -34.4% | -91.1% | -103.4% | -97.4% | -11.7% | · | |
| ROE | 190.5% | -359.2% | -570.3% | -188.2% | -185.8% | · | · | |
| ROIC | 49.7% | · | · | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 0.6 | 0.5 | 0.3 | 2.9 | 0.7 | · | |
| Quick Ratio | 1.5 | 0.2 | 0.2 | 0.1 | 2.1 | 0.3 | · | |
| Interest Coverage | 172.9 | -14.5 | -25.1 | -30.5 | -68.5 | 0.0 | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 0.5 | -0.0 | · | 1.3 | · |
增长率 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 30.0% | 25.7% | -33.1% | 1293.3% | -96.1% | · | · | |
| Revenue CAGR 3Y | 3.0% | 127.2% | -28.7% | · | · | · | · | |
| Revenue CAGR 5Y | -9.9% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -64.0% | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $9M | $7M | $10M | $741.0K | $19M | · | |
| Net Income TTM | $7M | $-3M | $-14M | $-36M | $-33M | $-2M | · | |
| P/E | 2.2 | -1.4 | -0.6 | 0.1 | · | · | · | |
| Earnings Yield | 45.1% | -70.2% | -179.9% | 740.5% | · | · | · |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $4M | $1M | $2M | |
| Cost of Revenue | $517.1K | $575.2K | $597.8K | $454.9K | $465.4K | $1M | $716.7K | $771.6K | $666.6K | $674.1K | $831.5K | $866.2K | $1M | $1M | $602.9K | $856.2K | |
| Gross Profit | $4M | $3M | $3M | $2M | $1M | $903.1K | $1M | $1M | $2M | $1M | $862.4K | $873.0K | $480.6K | $2M | $620.3K | $1M | |
| R&D Expense | $514.3K | $469.0K | $418.9K | $270.3K | $602.0K | $597.7K | $848.5K | $868.7K | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | |
| SG&A Expense | $2M | $2M | $1M | $865.0K | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $3M | |
| Operating Expenses | $2M | $3M | $2M | $1M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | $9M | $6M | $7M | $8M | $8M | |
| Operating Income | $1M | $575.0K | $798.9K | $2M | $-93.2K | $-661.4K | $-2M | $2M | $-1M | $306.2K | $-3M | $-9M | $-5M | $-5M | $-8M | $-7M | |
| Interest Expense | $3.2K | $-398 | $1.4K | $4.7K | $13.0K | $30.3K | $29.9K | $29.7K | $30.9K | $98.9K | $230.2K | $244.8K | $199.1K | $510.0K | $245.0K | $191.7K | |
| Other Non-op | $-101.6K | $-5.1K | $-29.0K | $2M | $1M | $-2M | $1M | $58.5K | $-437.2K | $2M | $-639.1K | $645.6K | $351.3K | $846.1K | $-739.3K | $-610.6K | |
| Net Income | $315.8K | $839.3K | $789.3K | $4M | $1M | $-3M | $-554.6K | $2M | $-2M | $3M | $-4M | $-8M | $-5M | $-5M | $-9M | $-7M | |
| EPS (Basic) | $0.06 | $0.14 | $0.14 | $0.82 | $0.33 | $-0.92 | $-0.18 | $0.77 | $-0.61 | $1.12 | $-1.31 | $-3.04 | $-2.33 | $57.33 | $-7.29 | $-6.34 | |
| EPS (Diluted) | $0.06 | $0.14 | $0.14 | $0.82 | $0.33 | $-0.92 | $-0.18 | $0.77 | $-0.61 | $1.12 | $-1.31 | $-3.04 | $-2.33 | $57.34 | $-7.29 | $-6.34 | |
| Shares (Basic) | 5,456,286 | -9,005,724 | 5,456,286 | 5,206,536 | 3,183,558 | -5,547,731 | 3,024,366 | 2,722,728 | 2,722,728 | -5,039,138 | 2,720,328 | 2,704,106 | 2,192,155 | 4,145 | 1,167,359 | 1,167,359 | |
| Shares (Diluted) | 5,482,458 | -9,005,724 | 5,456,286 | 5,206,536 | 3,183,558 | -5,547,731 | 3,024,366 | 2,722,728 | 2,722,728 | -5,039,138 | 2,720,328 | 2,704,106 | 2,192,155 | 4,145 | 1,167,359 | 1,167,359 | |
| EBITDA | $1M | · | $798.9K | $2M | $158.9K | · | $-2M | $2M | $-613.4K | · | $-3M | $-9M | $-5M | · | $-8M | $-7M |
资产负债表 20
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $5M | $4M | $2M | $1M | $859.3K | $751.0K | $529.4K | $1M | $2M | $1M | $2M | $6M | $979.3K | $3M | $5M | |
| Prepaid Expense | $938.6K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $9M | $8M | $6M | $5M | $3M | $3M | $2M | $2M | $4M | $4M | $3M | $4M | $8M | $4M | $6M | $8M | |
| PP&E (Net) | $47.3K | $32.9K | $32.4K | $31.4K | $38.6K | $55.4K | $94.3K | $137.0K | $175.2K | $247.7K | $312.2K | $394.6K | $466.1K | $522.4K | $670.8K | $723.8K | |
| PP&E (Gross) | · | $967.9K | · | · | · | $877.6K | · | · | · | $962.5K | · | · | · | $924.7K | · | · | |
| Accum. Depreciation | · | $935.1K | · | · | · | $822.1K | · | · | · | $714.8K | · | · | · | $402.3K | · | · | |
| Intangibles | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $5M | $5M | $6M | $8M | $9M | $13M | $13M | $13M | $14M | |
| Other Non-current Assets | $126.6K | $60.5K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $14M | $12M | $10M | $8M | $6M | $6M | $7M | $7M | $10M | $10M | $11M | $13M | $22M | $19M | $21M | $25M | |
| Accounts Payable | $1M | $918.3K | $973.9K | $1M | $3M | $3M | $3M | $2M | $2M | $813.7K | $1M | $876.2K | $1M | $2M | $1M | $314.3K | |
| Accrued Liabilities | $1M | $1M | $2M | $1M | $1M | $679.6K | $1M | $1M | $2M | $2M | $4M | $3M | $3M | $3M | $4M | $2M | |
| Current Liabilities | $4M | $3M | $3M | $3M | $5M | $5M | $5M | $4M | $9M | $8M | $8M | $7M | $7M | $13M | $10M | $5M | |
| Capital Leases | · | · | · | · | $8.5K | $16.3K | $25.9K | $32.2K | $39.9K | $45.7K | $52.9K | $112.9K | $348.8K | $617.3K | $269.2K | $1M | |
| Other Non-current Liabilities | · | $798.2K | $8.6K | $11.4K | $1.6K | $4.1K | $5.6K | $17.6K | $16.2K | $31.1K | $3M | $3M | $4M | $3M | $3M | $4M | |
| Total Liabilities | $5M | $4M | $3M | $3M | $5M | $5M | $5M | $4M | $9M | $8M | $11M | $10M | $11M | $17M | $14M | $10M | |
| Paid-in Capital | $95M | $95M | $95M | $95M | $93M | $93M | $93M | $92M | $92M | $92M | $92M | $92M | $91M | $76M | $76M | $76M | |
| Retained Earnings | $-85M | $-85M | $-86M | $-86M | $-91M | $-92M | $-86M | $-86M | $-89M | $-89M | $-91M | $-87M | $-79M | $-74M | $-69M | $-61M | |
| AOCI | $-4M | $-4M | $-4M | $-4M | $-2M | $-674.4K | $-2M | $-1M | $-1M | $-2M | $-688.7K | $-1M | $-1M | $-933.4K | $-709.4K | $-933.6K | |
| Stockholders' Equity | $7M | $7M | $6M | $5M | $648.4K | $496.3K | $4M | $4M | $2M | $1M | $412.6K | $3M | $11M | $2M | $7M | $15M | |
| Liabilities + Equity | $14M | $12M | $10M | $8M | $6M | $6M | $7M | $7M | $10M | $10M | $11M | $13M | $22M | $19M | $21M | $25M |
现金流 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $176.0K | $326.8K | $289.4K | $253.9K | $252.1K | $833.9K | $566.4K | $587.2K | $601.9K | $602.8K | $501.4K | $508.9K | $502.4K | $486.5K | $504.8K | $493.7K | |
| Stock-based Comp | $375.0K | · | · | · | · | $47.2K | $26.9K | $10.7K | $68.2K | $81.2K | $105.5K | $521.3K | $249.2K | $-105.8K | $228.7K | $238.6K | |
| Amort. of Intangibles | $200.0K | · | $300.0K | $200.0K | $200.0K | · | $500.0K | $500.0K | $500.0K | · | $400.0K | $400.0K | $400.0K | · | $400.0K | $400.0K | |
| Other Non-cash | $782.9K | · | · | · | $-987.9K | · | · | · | $117.0K | · | · | · | $-1M | · | · | · | |
| Operating Cash Flow | $2M | $2M | $2M | $-30.5K | $376.8K | $-1M | $-380.6K | $-221.9K | $-373.7K | $-4M | $-1M | $-3M | $-6M | $-3M | $-5M | $-6M | |
| CapEx | $21.6K | $8.2K | · | · | · | $-130 | $0 | · | · | $4.9K | $2.4K | $9.4K | $15.1K | $25.5K | $70.6K | $95.3K | |
| Investing Cash Flow | $-650.2K | $-445.9K | $-306.9K | · | · | $1M | $0 | · | · | $4M | $-2.4K | $-9.4K | $-15.1K | $-25.5K | $-70.6K | $-95.3K | |
| Stock Issued | · | $2M | $0 | · | · | · | · | · | · | $0 | $0 | $56 | $644.7K | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $644.7K | · | · | · | |
| Financing Cash Flow | $-63.3K | $-440.2K | $-150.0K | $2M | $-221.6K | $0 | $884.1K | $0 | $-50.0K | $-150.0K | $-150.0K | $-475.0K | $11M | $624.0K | $2M | $-1M | |
| Net Change in Cash | $865.9K | $864.7K | $2M | $1M | $191.1K | $108.3K | $221.6K | $-723.3K | $-422.5K | $492.9K | $-784.2K | $-4M | $5M | $-2M | $-2M | $-7M | |
| Free Cash Flow | $2M | · | · | · | · | · | · | · | · | · | · | · | $-6M | · | · | · |
盈利能力 6
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 87.2% | · | 80.7% | 82.5% | 73.5% | · | 60.2% | 59.0% | 78.0% | · | 50.9% | 50.2% | 27.8% | · | 50.7% | 57.4% | |
| Operating Margin | 26.2% | · | 25.8% | 75.9% | -5.3% | · | -107.1% | 109.4% | -40.1% | · | -157.3% | -495.3% | -312.9% | · | -617.5% | -332.8% | |
| Net Margin | 7.8% | · | 25.5% | 164.3% | 59.2% | · | 0.55% | 126.3% | -54.0% | · | -206.0% | -469.8% | -295.0% | · | -696.2% | -368.6% | |
| EBITDA Margin | 30.6% | · | 25.8% | 75.9% | 9.0% | · | -107.1% | 109.4% | -20.2% | · | -157.3% | -495.3% | -283.9% | · | -617.5% | -332.8% | |
| ROA | 3.2% | · | 9.2% | 55.4% | 13.1% | · | 0.11% | 23.1% | -10.2% | · | -21.7% | -42.6% | -18.3% | · | -22.5% | -17.7% | |
| ROE | 8.2% | · | 15.9% | 93.4% | 77.0% | · | 0.44% | 62.7% | -24.8% | · | -97.9% | -90.5% | -31.0% | · | -33.7% | -22.7% |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | · | 1.9 | 1.8 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.6 | 1.2 | · | 0.6 | 1.6 | |
| Quick Ratio | 1.5 | · | 1.3 | 0.9 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.8 | · | 0.3 | 1.0 | |
| Interest Coverage | 329.6 | · | 557.1 | 415.2 | -7.2 | · | -64.7 | 69.2 | -39.4 | · | -11.6 | -35.2 | -27.2 | · | -30.8 | -34.9 |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 |
估值 (TTM) 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | · | $9M | $8M | $8M | · | $8M | $8M | $8M | · | $6M | $7M | $8M | · | $9M | $10M | |
| Net Income TTM | $6M | · | $6M | $7M | $927.5K | · | $-4M | $-11M | $-19M | · | $-25M | $-29M | $-36M | · | $-38M | $-35M | |
| P/E | 3.0 | · | 2.5 | 1.7 | 3.4 | · | -1.2 | -0.6 | -0.3 | · | -0.3 | -0.2 | · | · | · | · | |
| Earnings Yield | 32.9% | · | 39.6% | 60.0% | 29.5% | · | -85.8% | -175.3% | -345.5% | · | -385.9% | -441.9% | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $11M | $9M | $7M | $10M | $741.0K |
| 毛利率 % | 81.5% | 62.9% | 47.6% | -467.2% | — |
| 营业利润率 % | 28.8% | -20.1% | -280.9% | 3050.5% | — |
| 净收入 | $7M | $-3M | $-14M | $-36M | $-33M |
| 稀释后每股收益 (EPS) | $1.43 | $-0.94 | $-5.56 | $30.73 | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 2.3 | 0.6 | 0.5 | 0.3 | 2.9 |
| 速动比率 | 1.5 | 0.2 | 0.2 | 0.1 | 2.1 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $4M | $-3M | $-13M | $-20M | $-22M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。