REBN Reborn Coffee, Inc. - Common Stock
NASDAQ · Retail · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 九月 14, 2026
$2.18
· % 处于52周区间
· 高于低点
· 至高点
$0.6552周低点
$2.9552周高点
市值 (MRQ)
$18M
P/E
-1.3
EPS
$-1.73
收入
$8M
REBN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.18
市值 (MRQ)
$18M
P/E
-1.3
EPS
$-1.73
收入
$8M
ROE
-667.0%
52周区间
$1–$3
REBN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2024年1月22日 | 1-for-8 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$8M2021-12-31 → 2025-12-31
EPS$-1.732021-12-31 → 2025-12-31
自由现金流$-7M2022-12-31 → 2025-12-31
净利率-37.6%2022-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | REBN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | -1.35年均值 ≈-6.5 | ≈-6.5 | · | · | |
| P/S (TTM) | 1.15年均值 ≈10.4 | ≈10.4 | · | · | |
| 市净率 (MRQ) | 24.35年均值 ≈26.5 | ≈26.5 | · | · | |
| 股价/自由现金流 (TTM) | -3.55年均值 ≈-9.3 | ≈-9.3 | · | · | |
| 市现率 (TTM) | -3.65年均值 ≈-12.9 | ≈-12.9 | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 3.75年均值 ≈26.5 | ≈26.5 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | REBN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | -13.3%5年均值 ≈-85.3% | ≈-85.3% | 2.0% | 弱 | |
| EBITDA Margin (息税折旧摊销前利润率) | -71.6%5年均值 ≈-85.3% | ≈-85.3% | 2.0% | 弱 | |
| 税前利润率 (TTM) | -33.6%5年均值 ≈-96.6% | ≈-96.6% | 2.1% | 弱 | |
| 净利润率 (TTM) | -37.6%5年均值 ≈-97.4% | ≈-97.4% | 1.7% | 弱 | |
| ROA | -87.2%5年均值 ≈-62.7% | ≈-62.7% | 2.0% | 弱 | |
| ROE | -667.0%5年均值 ≈-329.1% | ≈-329.1% | 10.5% | 弱 | |
| ROIC | -126.2%5年均值 ≈-165.9% | ≈-165.9% | 4.2% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | REBN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 0.75年均值 ≈1.2 | ≈1.2 | 1.1 | 低流动性 | |
| Quick Ratio (速动比率) | 0.55年均值 ≈0.9 | ≈0.9 | 0.2 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | REBN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 36.5%5年均值 ≈39.1% | ≈39.1% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 35.7% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | REBN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.85年均值 ≈0.6 | ≈0.6 | 2.0 | 弱 | |
| Inventory Turnover (库存周转率) | 5.75年均值 ≈2.2 | ≈2.2 | 12.1 | 弱 | |
| Receivables Turnover (应收账款周转率) | 16.05年均值 ≈2152.8 | ≈2152.8 | 78.5 | 弱 |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $8M | $6M | $6M | $3M | $2M | |
| Cost of Revenue | $650.3K | · | $105.7K | $24.5K | $33.2K | |
| SG&A Expense | $8M | $7M | $8M | $6M | $4M | |
| Operating Income | $-6M | $-5M | $-5M | $-4M | $-3M | |
| Interest Expense | · | · | $129.5K | $29.2K | $16.2K | |
| Other Non-op | $146.5K | $55.1K | $-8.9K | $-12.8K | · | |
| Pretax Income | $-9M | $-5M | $-5M | $-4M | $-3M | |
| Income Tax | $109.3K | $800 | $7.8K | $1.6K | $800 | |
| Net Income | $-9M | $-5M | $-5M | $-4M | $-3M | |
| EPS (Basic) | $-1.73 | $-1.66 | $-2.86 | $-0.29 | $-0.32 | |
| EPS (Diluted) | $-1.73 | $-1.66 | $-2.86 | $-0.29 | $-0.32 | |
| Shares (Basic) | 5,294,587 | 2,896,960 | 1,652,034 | 12,173,031 | 10,724,944 | |
| Shares (Diluted) | 5,294,587 | 2,896,960 | 1,652,034 | 12,173,031 | 10,724,944 | |
| EBITDA | $-6M | $-5M | $-5M | $-4M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $158.2K | $164.3K | $3M | $905.1K | |
| Receivables | $947.0K | $67.3K | $56.9K | $780 | · | |
| Inventory | $58.4K | $169.6K | $185.1K | $132.3K | $88.9K | |
| Prepaid Expense | $550.0K | $467.6K | $359.1K | $477.9K | $191.8K | |
| Current Assets | $7M | $862.8K | $765.4K | $4M | $1M | |
| PP&E (Net) | $3M | $4M | $3M | $2M | $1M | |
| PP&E (Gross) | $5M | $6M | $5M | $2M | $2M | |
| Accum. Depreciation | $2M | $2M | $1M | · | · | |
| Other Non-current Assets | $246.2K | $193.2K | $425.7K | · | · | |
| Total Assets | $13M | $8M | $9M | $8M | $5M | |
| Accounts Payable | $561.5K | $558.4K | $632.8K | $87.8K | $45.7K | |
| Accrued Liabilities | $815.2K | $774.8K | $611.3K | $233.1K | · | |
| Short-term Debt | · | · | $300.0K | $44.7K | · | |
| Current Liabilities | $7M | $3M | $4M | $1M | $913.5K | |
| Capital Leases | $1M | $2M | $4M | $3M | $2M | |
| Total Liabilities | $9M | $5M | $8M | $4M | $4M | |
| Long-term Debt | $500.0K | $500.0K | $500.0K | · | · | |
| Total Debt | · | · | $791.4K | $30.1K | · | |
| Common Stock | $785 | $428 | $187 | $1.3K | $1.2K | |
| Paid-in Capital | $34M | $23M | $18M | $16M | $10M | |
| Retained Earnings | $-31M | $-22M | $-17M | $-12M | $-8M | |
| AOCI | · | $21.1K | · | · | · | |
| Stockholders' Equity | $5M | $3M | $846.4K | $4M | $1M | |
| Liabilities + Equity | $13M | $8M | $9M | $8M | $5M | |
| Shares Outstanding | 7,850,601 | 4,274,508 | 1,866,174 | 13,162,723 | 11,634,523 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $787.2K | $285.0K | $441.0K | $550.0K | |
| Operating Cash Flow | $-7M | $-3M | $-3M | $-3M | $-2M | |
| CapEx | $51.2K | $1M | $2M | $681.5K | $348.2K | |
| Investing Cash Flow | $-3M | $-977.2K | $-2M | $-681.5K | $-498.2K | |
| Net Debt Issued | · | · | · | $-16.0K | · | |
| Stock Issued | $8M | $4M | · | $7M | · | |
| Net Stock Activity | $8M | $4M | · | · | · | |
| Financing Cash Flow | $12M | $4M | $3M | $6M | $3M | |
| Taxes Paid | $109.3K | $1.6K | $800 | $1.6K | $800 | |
| Free Cash Flow | $-7M | $-5M | $-6M | $-4M | · | |
| Levered FCF | · | · | $-6M | $-4M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -71.6% | -77.9% | -82.5% | -109.3% | · | |
| Net Margin | -112.9% | -81.1% | -85.8% | -109.7% | · | |
| Pretax Margin | -109.9% | -81.0% | -85.6% | -109.7% | · | |
| EBITDA Margin | -71.6% | -77.9% | -82.5% | -109.3% | · | |
| ROA | -87.2% | -56.4% | -53.4% | -53.8% | · | |
| ROE | -667.0% | -182.4% | -391.9% | -74.9% | · | |
| ROIC | -126.2% | -177.5% | -277.8% | -82.1% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.3 | 0.2 | 3.4 | · | |
| Quick Ratio | 0.5 | 0.1 | 0.1 | 2.8 | · | |
| Debt / Equity | · | · | 0.9 | 0.0 | · | |
| Interest Coverage | · | · | -35.1 | -121.3 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.6 | 0.5 | · | |
| Inventory Turnover | 5.7 | 0.8 | · | 0.2 | · | |
| Receivables Turnover | 16.0 | 95.4 | 190.9 | 8309.0 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | $0.59 | $0.61 | $0.06 | $0.33 | · | |
| Revenue / Share | $1.53 | $2.05 | $0.42 | $0.27 | · | |
| Cash Flow / Share | $-1.23 | $-1.19 | $-0.24 | $-0.27 | · | |
| Cash / Share | $0.33 | $0.04 | $0.01 | $0.23 | · | |
| EPS (TTM) | $-1.73 | $-1.66 | $-2.86 | $-0.29 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 36.5% | 7.6% | 70.0% | 42.1% | · | |
| Revenue CAGR 3Y | 35.7% | 37.5% | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $8M | $6M | $6M | $3M | · | |
| Net Income TTM | $-9M | $-5M | $-5M | $-4M | · | |
| Market Cap | $12M | $7M | $68M | $86M | · | |
| Enterprise Value | · | · | $69M | $83M | · | |
| P/E | -0.9 | -1.0 | -1.6 | -22.6 | · | |
| P/S | 1.4 | 1.2 | 12.4 | 26.6 | · | |
| P/B | 2.5 | 2.7 | 80.4 | 20.1 | · | |
| P / Tangible Book | 2.5 | 2.7 | 80.4 | 20.1 | · | |
| P / Cash Flow | -1.8 | -2.1 | -21.4 | -26.2 | · | |
| P / FCF | -1.8 | -1.6 | -12.2 | -21.7 | · | |
| EV / EBITDA | · | · | -15.1 | -23.5 | · | |
| EV / FCF | · | · | -12.3 | -21.0 | · | |
| EV / Revenue | · | · | 12.5 | 25.7 | · | |
| Earnings Yield | -116.1% | -100.0% | -62.7% | -4.4% | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $5M | $3M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $2M | $2M | $1M | $860.7K | $838.2K | |
| Cost of Revenue | $5M | $3M | · | · | · | · | · | · | · | $20.3K | $77.7K | $11.6K | $10.7K | $5.8K | · | $4.8K | |
| SG&A Expense | $2M | $2M | $594.8K | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Operating Income | $-2M | $-872.7K | $3M | $-3M | $-4M | $-2M | $-2M | $-724.7K | $-1M | $-863.6K | $-2M | $-732.7K | $-1M | $-952.0K | $-1M | $-895.6K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $18.5K | $94.2K | $12.2K | $-10.2K | $24.4K | |
| Other Non-op | $-8.0K | $-87.6K | $-24.9K | $6.7K | $80.9K | $83.9K | $5.5K | $13.3K | $28.5K | $7.8K | $-19.1K | $10.2K | · | $-12.2K | · | · | |
| Pretax Income | $-3M | $-1M | $2M | $-3M | $-5M | $-2M | $-2M | $-718.9K | $-1M | $-990.5K | $-2M | $-741.1K | $-1M | $-964.2K | $-1M | $-920.1K | |
| Income Tax | $160.0K | · | $106.2K | · | $2.4K | $707 | $0 | $800 | · | · | $0 | $7.8K | · | · | · | · | |
| Net Income | $-3M | $-2M | $2M | $-3M | $-5M | $-2M | $-2M | $-719.7K | $-1M | $-990.5K | $-2M | $-748.9K | $-1M | $-964.2K | $-1M | $-920.1K | |
| EPS (Basic) | $-0.32 | · | $0.57 | $-0.68 | $-1.15 | $-0.47 | $-0.28 | $-0.30 | $-0.48 | $-0.60 | $-1.00 | $-0.45 | $-0.78 | $-0.63 | $-0.08 | $-0.08 | |
| EPS (Diluted) | $-0.32 | · | $0.57 | $-0.68 | $-1.15 | $-0.47 | $-0.28 | $-0.30 | $-0.48 | $-0.60 | $-1.00 | $-0.45 | $-0.78 | $-0.63 | $-0.08 | $-0.08 | |
| Shares (Basic) | 8,213,455 | · | · | 5,068,011 | 4,638,892 | 4,616,591 | · | 2,420,628 | 2,746,605 | 1,653,826 | · | 1,654,698 | 1,654,698 | 1,521,628 | · | 11,679,523 | |
| Shares (Diluted) | 8,213,455 | · | · | 5,068,011 | 4,638,892 | 4,616,591 | · | 2,420,628 | 2,746,605 | 1,653,826 | · | 1,654,698 | 1,654,698 | 1,521,628 | · | 11,679,523 | |
| EBITDA | $-2M | $-872.7K | · | $-3M | $-4M | $-2M | · | $-724.7K | $-1M | $-863.6K | · | $-732.7K | $-1M | $-952.0K | · | $-895.6K |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $266.4K | $3M | $44.0K | $77.9K | $777.1K | $158.2K | $105.9K | $617.1K | $70.3K | $164.3K | $364.0K | $337.5K | $873.1K | $3M | $5M | |
| Receivables | $1M | $1M | $947.0K | $147.5K | $68.1K | $69.3K | $67.3K | $76.8K | $67.2K | $192.7K | $56.9K | $13.8K | $2.3K | $3.7K | $780 | $350 | |
| Inventory | $128.0K | $119.2K | $58.4K | $200.7K | $200.7K | $203.1K | $169.6K | $251.6K | $267.9K | $266.7K | $185.1K | $166.3K | $124.8K | $123.7K | $132.3K | $103.0K | |
| Prepaid Expense | $583.3K | $665.3K | $550.0K | $274.9K | $540.0K | $507.5K | $467.6K | $934.3K | $705.0K | $1M | $359.1K | $1M | $1M | $1M | $477.9K | $256.2K | |
| Other Current Assets | · | · | · | · | · | · | · | · | $2M | $2M | · | · | · | · | · | · | |
| Current Assets | $6M | $8M | $7M | $667.1K | $886.6K | $2M | $862.8K | $1M | $2M | $2M | $765.4K | $2M | $2M | $2M | $4M | $5M | |
| PP&E (Net) | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $3M | $2M | $6M | $2M | $2M | $1M | |
| PP&E (Gross) | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $6M | $5M | · | · | · | $2M | $2M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | · | · | · | · | · | |
| Other Non-current Assets | $199.3K | $218.0K | $246.2K | $193.2K | $193.2K | $193.2K | $193.2K | $328.6K | $648.9K | · | $425.7K | · | · | · | · | · | |
| Total Assets | $12M | $14M | $13M | $6M | $6M | $8M | $8M | $10M | $11M | $11M | $9M | $8M | $12M | $8M | $8M | $9M | |
| Accounts Payable | $882.5K | $650.7K | $561.5K | $895.7K | $750.8K | $268.9K | $558.4K | $528.7K | $464.0K | $513.0K | $632.8K | $298.3K | $293.9K | $120.8K | $87.8K | $21.0K | |
| Accrued Liabilities | $644.4K | $831.2K | $815.2K | $535.1K | $467.5K | $546.8K | $774.8K | $825.6K | $665.2K | $724.7K | $611.3K | · | · | · | $233.1K | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $300.0K | · | · | · | $44.7K | · | |
| Current Liabilities | $9M | $9M | $7M | $8M | $6M | $6M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $1M | $1M | $1M | |
| Capital Leases | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | |
| Total Liabilities | $11M | $11M | $9M | $10M | $8M | $8M | $5M | $7M | $8M | $8M | $8M | $7M | $10M | $5M | $4M | $4M | |
| Long-term Debt | $500.0K | $500.0K | $500.0K | $500.0K | $500.0K | $500.0K | · | $500.0K | $500.0K | $500.0K | · | $500.0K | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $30.1K | $30.1K | $22.5K | · | $10.9K | |
| Common Stock | $821 | $821 | $785 | $594 | $540 | $428 | $428 | $334 | $324 | $285 | $187 | $1.3K | $1.3K | $1.3K | $1.3K | $1.3K | |
| Paid-in Capital | $36M | $36M | $34M | $28M | $26M | $23M | $23M | $22M | $22M | $20M | $18M | $17M | $17M | $16M | $16M | $16M | |
| Retained Earnings | $-35M | $-33M | $-31M | $-33M | $-29M | $-24M | $-22M | $-20M | $-19M | $-18M | $-17M | $-15M | $-14M | $-13M | $-12M | $-11M | |
| AOCI | · | · | · | $71.4K | $78.7K | $25.1K | $21.1K | $-33.2K | $3.4K | $15.5K | · | · | · | · | · | · | |
| Stockholders' Equity | $735.6K | $3M | $5M | $-3M | $-2M | $415.6K | $3M | $3M | $3M | $3M | $846.4K | $2M | $2M | $3M | $4M | $5M | |
| Liabilities + Equity | $12M | $14M | $13M | $6M | $6M | $8M | $8M | $10M | $11M | $11M | $9M | $8M | $12M | $8M | $8M | $9M | |
| Shares Outstanding | 8,213,455 | 8,213,455 | 7,850,601 | 5,927,830 | 5,387,129 | 4,274,508 | 4,274,508 | 3,335,657 | 3,235,657 | 2,849,672 | 1,866,174 | 13,262,723 | 13,212,723 | 13,163,126 | 13,162,723 | 13,119,523 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $105.5K | $237.5K | · | · | $83.3K | $63.3K | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | · | $292.6K | $-3M | $1M | $3M | · | · | · | · | · | $0 | $35.0K | · | · | $216.0K | $0 | |
| Operating Cash Flow | $-2M | $362.2K | $-2M | $-2M | $-4M | $464.6K | $-132.6K | $-424.0K | $-961.8K | $-2M | $-188.2K | $-707.7K | $-619.8K | $-2M | $-1M | $-796.7K | |
| CapEx | $-23.6K | $138.6K | $-34.3K | $0 | · | · | $468.3K | $-1 | $-345.9K | $987.0K | $2M | $-4M | $4M | $470.9K | $348.3K | $164.8K | |
| Investing Cash Flow | $1M | $-3M | $-3M | $0 | $187.5K | $2.0K | $-336.2K | $1 | $345.9K | $-987.0K | $-2M | $4M | $-4M | $-470.9K | $-348.3K | $-164.8K | |
| Stock Issued | · | · | $8M | $0 | · | · | $-596.0K | · | · | $3M | · | · | · | · | $0 | $7M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $3M | · | · | · | · | · | $7M | |
| Financing Cash Flow | $630.4K | $587.5K | $7M | $2M | $3M | $152.3K | $521.1K | $-87.2K | $1M | $3M | $2M | $-3M | $4M | $-11.8K | $-62.4K | $6M | |
| Taxes Paid | · | · | $260.0K | · | · | $39.8K | $136.4K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $223.7K | · | · | · | · | · | · | · | $-3M | · | · | · | $-2M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -24.9% | -16.8% | · | -224.7% | -240.2% | -100.2% | · | -57.6% | -97.4% | -56.9% | · | -48.4% | -79.0% | -84.8% | · | -106.8% | |
| Net Margin | -41.3% | -35.1% | · | -254.3% | -291.0% | -129.4% | · | -57.2% | -95.9% | -65.2% | · | -49.5% | -85.2% | -85.9% | · | -109.8% | |
| Pretax Margin | -40.3% | -28.6% | · | -254.3% | -290.9% | -129.4% | · | -57.1% | -95.9% | -65.2% | · | -48.9% | -85.2% | -85.9% | · | -109.8% | |
| EBITDA Margin | -24.9% | -16.8% | · | -224.7% | -240.2% | -100.2% | · | -57.6% | -97.4% | -56.9% | · | -48.4% | -79.0% | -84.8% | · | -106.8% | |
| ROA | -28.7% | -16.4% | · | -43.6% | -63.2% | -23.1% | · | -8.0% | -11.7% | -10.4% | · | -8.5% | -15.5% | -23.4% | · | -20.1% | |
| ROE | 446.4% | -94.7% | · | 913.1% | -1674.9% | -146.7% | · | -34.0% | -54.6% | -33.6% | · | -22.1% | -117.6% | -56.7% | · | -35.4% | |
| ROIC | -227.7% | · | · | · | 231.5% | -408.6% | · | -27.2% | · | · | · | -46.4% | · | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.9 | · | 0.1 | 0.1 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.7 | 0.6 | 1.8 | · | 4.8 | |
| Quick Ratio | 0.1 | 0.2 | · | 0.0 | 0.0 | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.7 | · | 4.5 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -39.5 | -12.7 | -78.0 | · | -36.7 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.5 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | |
| Inventory Turnover | 28.2 | 16.1 | · | · | · | · | · | · | · | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 11.8 | 8.1 | · | 12.1 | 27.1 | 12.9 | · | 27.8 | 39.5 | 15.5 | · | 213.8 | 849.0 | 606.8 | · | 4790.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.09 | $0.42 | · | $-0.58 | $-0.35 | $0.10 | · | $0.80 | $0.79 | $0.90 | · | $0.12 | $0.17 | $0.25 | · | $0.40 | |
| Revenue / Share | $0.77 | · | · | $0.27 | $0.40 | $0.37 | · | $0.52 | $0.50 | $0.92 | · | $0.11 | $0.11 | $0.09 | · | $0.07 | |
| Cash Flow / Share | · | · | · | · | · | $0.10 | · | · | · | $-1.17 | · | · | · | $-0.14 | · | · | |
| Cash / Share | · | $0.03 | · | $0.01 | $0.01 | $0.18 | · | $0.03 | $0.19 | $0.02 | · | $0.03 | $0.03 | $0.07 | · | $0.36 | |
| EPS (TTM) | · | $-1.73 | · | $-2.58 | $-2.20 | $-1.53 | · | $-2.38 | $-2.53 | $-2.83 | · | $-1.94 | $-1.57 | $-0.87 | · | $-0.28 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16M | $12M | · | $7M | $7M | $6M | · | $6M | $6M | $6M | · | $5M | $4M | $4M | · | $3M | |
| Net Income TTM | $-6M | $-9M | · | $-13M | $-10M | $-6M | · | $-5M | $-5M | $-5M | · | $-4M | $-4M | $-4M | · | $-3M | |
| Market Cap | $12M | $16M | · | $14M | $14M | $16M | · | $10M | $23M | $4M | · | $58M | $84M | $98M | · | $193M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $58M | $83M | $97M | · | $188M | |
| P/E | · | -1.1 | · | -0.9 | -1.2 | -2.4 | · | -1.3 | -2.8 | -0.4 | · | -2.3 | -4.0 | -8.5 | · | -52.6 | |
| P/S | 0.8 | 1.4 | · | 2.2 | 2.1 | 2.6 | · | 1.8 | 3.9 | 0.6 | · | 11.7 | 19.2 | 27.1 | · | 62.5 | |
| P/B | 16.9 | 4.7 | · | -4.2 | -7.2 | 38.0 | · | 3.7 | 8.9 | 1.4 | · | 37.4 | 36.6 | 29.4 | · | 37.1 | |
| P / Tangible Book | 16.9 | 4.7 | · | · | · | 38.0 | · | 3.7 | 8.9 | 1.4 | · | 37.4 | 36.6 | 29.4 | · | 37.1 | |
| P / Cash Flow | · | 44.7 | · | · | · | 33.9 | · | · | · | -1.8 | · | · | · | -58.8 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 11.6 | 19.2 | 26.9 | · | 60.9 | |
| Earnings Yield | · | -87.8% | · | -105.7% | -86.6% | -41.5% | · | -79.9% | -36.3% | -228.2% | · | -44.0% | -24.8% | -11.7% | · | -1.9% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $8M | $6M | $6M | $3M | $2M |
| 营业利润率 % | -71.6% | -77.9% | -82.5% | -109.3% | · |
| 净收入 | $-9M | $-5M | $-5M | $-4M | $-3M |
| 稀释后每股收益 (EPS) | $-1.73 | $-1.66 | $-2.86 | $-0.29 | $-0.32 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | · | · | 0.9 | 0.0 | · |
| 流动比率 | 1.0 | 0.3 | 0.2 | 3.4 | · |
| 速动比率 | 0.5 | 0.1 | 0.1 | 2.8 | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-7M | $-5M | $-6M | $-4M | · |
机构持有人 (13F) 9 家申报者 · $312K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
9
持有价值
$312K
新仓位
4
已退出持仓
0
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 4 (+1 与上一季度对比) | 0 (-4 与上一季度对比) | 2 (+1 与上一季度对比) | 0 (0 与上一季度对比) | +104K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $78908 | 52257 | 25.27% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $69360 | 45934 | 22.21% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $56479 | 37404 | 18.09% | 股份 |
| VANGUARD GROUP INC | $48923 | 33056 | 15.67% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $34291 | 22709 | 10.98% | 股份 |
| CITADEL ADVISORS LLC | $23091 | 15292 | 7.40% | 股份 |
| UBS Group AG | $911 | 603 | 0.29% | 股份 |
| BARCLAYS PLC | $248 | 164 | 0.08% | 股份 |
| Caitong International Asset Management Co., Ltd | $38 | 25 | 0.01% | 股份 |
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Farooq M. Arjomand | 2022年9月12日 | · | 初始申报 | 被动投资 | SEC |
| Dennis R Egidi | 2022年9月2日 | · | 初始申报 | 被动投资 | SEC |
| Hannah Goh | 2022年9月2日 | · | 初始申报 | 被动投资 | SEC |
| Jay Kim | 2022年9月2日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 2 位内幕人士 · 0 位高管 · 0 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Scott Lee | 10% 所有者 | 2025年2月20日 S | 395445 | 0 | 0 | $0 |
| Jung Jae Lim | · | 2026年7月14日 P | 131387 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 1 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 22709 SH | 2026年8月19日 | 每日 |
REBN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 7 位分析师
买入
2 28.6%
强烈买入
4 57.1%
买入
1 14.3%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 九月 14, 2026 申报