RENT Rent the Runway, Inc. - Class A Common Stock
关于 Rent the Runway, Inc. - Class A Common Stock 公司概况（来自维基百科）
Rent the Runway is an American e-commerce platform that allows users to rent, subscribe, or buy designer apparel and accessories. It was founded in November 2009 by Jennifer Hyman and Jennifer Fleiss and is based in New York City.
阅读更多
Rent the Runway is an American e-commerce platform that allows users to rent, subscribe, or buy designer apparel and accessories. It was founded in November 2009 by Jennifer Hyman and Jennifer Fleiss and is based in New York City.
History
In 2007, Hyman and Fleiss met as sectionmates at Harvard Business School. They regularly met up to discuss entrepreneurial ideas, one of which was Rent the Runway. After seeing her sister overspend on an expensive new dress for a wedding, Hyman had the idea of offering dress rentals for women for special events. Long term, her plan was to offer women unlimited access to a designer closet they could rent from on-demand. Early on, Hyman and Fleiss pitched the idea to designer Diane von Fürstenberg as a rental service for her brand's website. She was initially uninterested, and suggested that instead they create their own multi-brand retail site. Hyman and Fleiss took her advice, and Fürstenberg signed on as one of the company's first designer partners. A November 2009 article in The New York Times helped bring publicity to the company shortly after its launch. In 2016, the company began offering everyday clothing through a subscription model.
The company has received over $400 million in venture capital from investors including Fidelity, Franklin Templeton, TCV, Bain Capital Ventures, Highland Capital Partners, American Express, and T. Rowe Capital. In 2015, the company suffered negative press after the departure of several executives such as CTO Camille Fournier and Linda Honan (now of BBDO). However, it was reported to have a positive bounce back by the end of 2016 with a Series E venture investment from Fidelity Investments and the launch of new physical retail shops. In 2017, Fleiss left the company to co-found Jetblack, a concierge shopping service. Fleiss remained on the board and Hyman remained as CEO. In March 2019, Rent the Runway received a new round of financing that increased its valuation to the unicorn level of $1 billion.
In September 2023, Rent The Runway began to decline, as sales were failing to meet soaring consumer demand after a disappointing quarter. In October 2023, CreditRiskMonitor reported that Rent the Runway was nearing a potential Chapter 11 bankruptcy filing.
In October 2025, Rent the Runway completed a recapitalization that reduced its outstanding debt to approximately $120 million, extended its maturity to 2029, and raised new capital through a combination of equity conversion and investor funding. The transaction included participation from Aranda Principal Strategies, STORY3 Capital Partners, and Nexus Capital Management, alongside a rights offering that generated an additional $12.5 million in proceeds.
Business model
The company offers clothes from over 700 designers, in sizes ranging from 00 to 22. In addition to garments for events, the company also rents everyday clothing, children's clothing, ski apparel, home décor, and accessories, including jewelry and handbags. The company offers several subscription plans at varying prices, that can be customized. According to the company, as of 2019 subscriptions account for 75% of its business.
Customers can also rent clothes for a 4- or 8-day period without signing up for a subscription as part of the company's Reserve program. Each rental includes a back-up size at no additional cost to ensure it fits. Customers can get a second style for an additional fee. Rental prices include the dry cleaning and care of the garments. In 2021, the company began allowing anyone to buy items secondhand from its site without a membership. Subscribers have had the option to buy items they rented since 2016.
Rent the Runway had physical locations in New York City, Washington, D.C., Chicago, San Francisco, and Los Angeles, where customers could work with a personal stylist, and either take items directly with them or book dresses and accessories for future events. In August 2020, the company announced it would be closing all five of its retail locations, in order to focus on digital subscriptions, and would be adding more drop box locations.
According to the company, it has the biggest dry cleaning operation in the United States and possibly the world, processing 2,000 items per hour (as of 2018). The company has distribution warehouses in Secaucus, New Jersey, and Arlington, Texas.
In September 2019, Rent the Runway experienced an 11-day operational glitch and temporarily stopped accepting new customers. The company resumed regular operations on October 15, 2019, after implementing system upgrades.
Awards and honors
Rent the Runway was named on CNBC's Disruptor 50 list in 2013, 2014, 2015, 2018 and 2019. The company was named one of Fast Company's Most Innovative Companies in 2011, 2015, 2018 and 2019. In 2018, Fast Company recognized RTR Unlimited as a World Changing Idea; in 2014 the New York State Society for Human Resource Management honored Rent the Runway as one of the best companies to work for in New York State; and in 2010, Time magazine named it one of the 50 best websites of the year.
In 2019, Time recognized Hyman as one of their 100 Most Influential People. The firm and Hyman were named one of the 12 Most Disruptive Names in Business in 2013 by Forbes, and Hyman was included on Fortune’s Trailblazers list of individuals changing the face of business in 2013. Both Hyman and co-founder Fleiss have been named to Inc. Magazine’s “30 Under 30,” Fortune’s “40 Under 40,” Fast Company’s “Most Influential Women in Technology,” Fashion Group International’s 14th annual Rising Stars in Retail, Forbes' "Women Entrepreneurs to Watch", and The Business Journal 2016 Upstart 100 Class of Creatives.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
RENT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
RENT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
RENT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 3 50.0%
- 卖出 1 16.7%
- 强烈卖出 2 33.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2027年3月31日 | $-0.57 | — | — |
| 2025年12月31日 | $-3.54 | $-5.73 | 2.2% |
| 2025年6月30日 | $-6.58 | $-8.52 | 1.9% |
| 2025年3月31日 | $-3.44 | $-3.35 | -0.09% |
| 2024年12月31日 | $-4.94 | $-5.08 | 0.14% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| RENT | — | 3.7 | 7.7% | 6.9% | -16.9% | — |
| CLBR | — | — | — | — | — | — |
| POWW | $161M | -1.2 | -8.4% | -264.8% | -50.2% | 86.9% |
| FLWS | — | -1.6 | -8.0% | -11.9% | -52.4% | 38.7% |
| BRLT | — | -7.0 | 3.6% | -0.83% | -26.3% | 57.5% |
| BARK | — | -2.2 | -18.4% | — | — | — |
| PEW | $90M | -23.2 | 3.6% | -2.6% | -2.3% | 11.7% |
| SPWH | $52M | -1.1 | 0.96% | -4.1% | -25.2% | 30.9% |
| GROV | $46M | -3.2 | -14.6% | -6.7% | 75.6% | 53.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | $330M | $306M | $298M | $296M | $203M | $158M | |
| Cost of Revenue | $88M | $83M | $86M | $92M | $62M | $53M | |
| SG&A Expense | $89M | $87M | $102M | $109M | $104M | $77M | |
| Operating Expenses | $387M | $354M | $378M | $400M | $329M | $288M | |
| Operating Income | $-58M | $-48M | $-80M | $-104M | $-126M | $-130M | |
| Other Non-op | · | · | · | · | $4M | $6M | |
| Pretax Income | $23M | $-70M | $-113M | $-139M | $-212M | $-171M | |
| Income Tax | $100.0K | $300.0K | $200.0K | $-200.0K | $-300.0K | $0 | |
| Net Income | $23M | $-70M | $-113M | $-139M | $-212M | $-171M | |
| EPS (Basic) | $1.89 | $-17.62 | $-31.52 | $-43.17 | $-170.30 | $-15.36 | |
| EPS (Diluted) | $1.88 | $-17.62 | $-31.52 | $-43.17 | $-170.30 | $-15.36 | |
| Shares (Basic) | 11,961,285 | 3,967,937 | 3,591,538 | 3,212,746 | 1,243,703 | 11,138,851 | |
| Shares (Diluted) | 11,997,493 | 3,967,937 | 3,591,538 | 3,212,746 | 1,243,703 | 11,138,851 | |
| EBITDA | $-58M | $-48M | $-80M | $-104M | $-126M | · |
资产负债表 21
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $50M | $77M | $84M | $154M | $248M | $95M | |
| Prepaid Expense | $12M | $12M | $13M | $14M | $12M | $5M | |
| Current Assets | $67M | $94M | $102M | $172M | $265M | $103M | |
| PP&E (Net) | $24M | $28M | $36M | $45M | $57M | $65M | |
| Intangibles | $2M | $2M | $3M | $4M | $6M | $8M | |
| Other Non-current Assets | $9M | $6M | $4M | $4M | $5M | $2M | |
| Total Assets | $221M | $240M | $278M | $336M | $448M | $321M | |
| Accounts Payable | $10M | $6M | $6M | $12M | $16M | $7M | |
| Short-term Debt | $400.0K | $1M | $1M | $0 | $4M | · | |
| Current Liabilities | $63M | $47M | $48M | $60M | $69M | $41M | |
| Capital Leases | $36M | $41M | $45M | $38M | $46M | $52M | |
| Other Non-current Liabilities | $2M | $400.0K | $700.0K | $700.0K | $400.0K | $300.0K | |
| Total Liabilities | $257M | $422M | $401M | $372M | $376M | $459M | |
| Long-term Debt | $157M | $334M | $307M | $272M | $261M | $356M | |
| Total Debt | $157M | $335M | $308M | $272M | $261M | · | |
| Common Stock | · | · | · | · | $0 | $0 | |
| Paid-in Capital | $1.06B | $940M | $931M | $905M | $872M | $63M | |
| Retained Earnings | $-1.10B | $-1.12B | $-1.05B | $-940M | $-801M | $-589M | |
| Stockholders' Equity | $-36M | $-182M | $-122M | $-35M | $71M | $-527M | |
| Liabilities + Equity | $221M | $240M | $278M | $336M | $448M | $321M | |
| Shares Outstanding | · | · | · | · | 0 | 10,456,521 |
现金流 13
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $10M | $26M | $25M | $27M | $8M | |
| Deferred Tax | $0 | $0 | $0 | $-200.0K | $-300.0K | $0 | |
| Amort. of Intangibles | $2M | $2M | $3M | $4M | $5M | $6M | |
| Restructuring | $0 | $200.0K | $2M | $2M | $0 | $0 | |
| Operating Cash Flow | $4M | $13M | $-16M | $-48M | $-42M | $-43M | |
| Investing Cash Flow | $-50M | $-20M | $-55M | $-44M | $-22M | $-58M | |
| Debt Issued | $20M | $0 | $0 | $0 | $0 | $155M | |
| Net Debt Issued | $20M | · | $0 | $0 | $-135M | · | |
| Stock Issued | $12M | $0 | $0 | · | · | · | |
| Net Stock Activity | $12M | · | · | · | · | · | |
| Financing Cash Flow | $19M | $-300.0K | $700.0K | $-4M | $215M | $168M | |
| Net Change in Cash | $-27M | $-8M | $-70M | $-96M | $150M | $67M | |
| Taxes Paid | $260.0K | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -17.4% | -15.5% | -26.8% | -34.9% | -61.9% | · | |
| Net Margin | 6.9% | -22.8% | -38.0% | -46.8% | -104.2% | · | |
| Pretax Margin | 6.9% | -22.7% | -37.9% | -46.9% | -104.3% | · | |
| EBITDA Margin | -17.4% | -15.5% | -26.8% | -34.9% | -61.9% | · | |
| ROA | 9.8% | -27.0% | -36.8% | -35.4% | -55.1% | · | |
| ROE | -16.9% | 39.5% | 100.7% | 480.8% | -240.7% | · | |
| ROIC | -47.3% | -31.3% | -43.2% | -43.6% | -37.9% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 2.0 | 2.1 | 2.9 | 3.8 | · | |
| Quick Ratio | 0.8 | 1.6 | 1.7 | 2.6 | 3.6 | · | |
| Debt / Equity | -4.3 | -1.8 | -2.5 | -7.7 | 3.7 | · | |
| LT Debt / Equity | -4.3 | -1.8 | -2.5 | -7.7 | 3.7 | · |
效率 1
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.2 | 1.0 | 0.8 | 0.5 | · |
增长率 3
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.7% | 2.7% | 0.61% | 45.8% | 29.1% | · | |
| Revenue CAGR 3Y | 3.6% | 14.6% | 23.7% | · | · | · | |
| Revenue CAGR 5Y | 15.9% | · | · | · | · | · |
估值 (TTM) 11
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $330M | $306M | $298M | $296M | $203M | · | |
| Net Income TTM | $23M | $-70M | $-113M | $-139M | $-212M | · | |
| Market Cap | · | · | · | · | $0 | · | |
| Enterprise Value | · | · | · | · | $13M | · | |
| P/E | 3.7 | -0.5 | -0.4 | -2.0 | -0.7 | · | |
| P/S | · | · | · | · | 0.0 | · | |
| P / Tangible Book | · | · | · | · | 0.0 | · | |
| P / Cash Flow | · | · | · | · | 0.0 | · | |
| EV / EBITDA | · | · | · | · | -0.1 | · | |
| EV / Revenue | · | · | · | · | 0.1 | · | |
| Earnings Yield | 27.2% | -218.1% | -256.7% | -50.3% | -147.6% | · |
损益表 13
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $90M | $92M | $88M | $81M | $70M | $76M | $76M | $79M | $75M | $76M | $72M | $76M | $74M | $75M | $77M | $76M | |
| Cost of Revenue | $24M | $22M | $24M | $22M | $20M | $20M | $21M | $21M | $21M | $20M | $22M | $22M | $22M | $23M | $23M | $23M | |
| SG&A Expense | $23M | $21M | $23M | $25M | $21M | $21M | $21M | $22M | $23M | $25M | $24M | $26M | $26M | $25M | $25M | $30M | |
| Operating Expenses | $110M | $93M | $104M | $101M | $89M | $84M | $90M | $88M | $92M | $95M | $94M | $93M | $96M | $93M | $104M | $102M | |
| Operating Income | $-20M | $-2M | $-16M | $-20M | $-20M | $-8M | $-14M | $-10M | $-16M | $-19M | $-22M | $-18M | $-21M | $-18M | $-27M | $-26M | |
| Pretax Income | $-19M | $-2M | $76M | $-26M | $-26M | $-13M | $-19M | $-16M | $-22M | $-24M | $-32M | $-27M | $-30M | $-26M | $-36M | $-34M | |
| Income Tax | $0 | $-100.0K | $0 | $0 | $200.0K | $200.0K | $0 | $100.0K | $0 | $500.0K | $-200.0K | $-100.0K | $0 | $-100.0K | $-100.0K | $0 | |
| Net Income | $-19M | $-1M | $76M | $-26M | $-26M | $-13M | $-19M | $-16M | $-22M | $-25M | $-32M | $-27M | $-30M | $-26M | $-36M | $-34M | |
| EPS (Basic) | $-0.57 | $1.33 | $13.69 | $-6.55 | $-6.26 | $-2.72 | $-4.70 | $-4.17 | $-6.03 | $-5.36 | $-9.09 | $-7.93 | $-9.14 | $-41.41 | $-0.56 | $-0.53 | |
| EPS (Diluted) | $-0.57 | $1.36 | $13.65 | $-6.55 | $-6.26 | $-2.72 | $-4.70 | $-4.17 | $-6.03 | $-5.36 | $-9.09 | $-7.93 | $-9.14 | $-41.41 | $-0.56 | $-0.53 | |
| Shares (Basic) | 33,423,930 | -1,625,644 | 5,586,257 | 4,033,571 | 4,168,053 | -7,432,440 | 4,017,222 | 3,736,953 | 3,646,202 | -6,547,018 | 3,464,848 | 3,380,413 | 3,293,295 | -188,814,533 | 64,521,433 | 64,074,681 | |
| Shares (Diluted) | 33,423,930 | -1,605,750 | 5,602,571 | 4,033,571 | 4,168,053 | -7,432,440 | 4,017,222 | 3,736,953 | 3,646,202 | -6,547,018 | 3,464,848 | 3,380,413 | 3,293,295 | -188,814,533 | 64,521,433 | 64,074,681 | |
| EBITDA | $-20M | · | $-16M | $-20M | $-20M | · | $-14M | $-10M | $-16M | · | $-22M | $-18M | $-21M | · | $-27M | $-26M |
资产负债表 19
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $37M | $50M | $51M | $44M | $70M | $77M | $74M | $77M | $82M | $84M | $106M | $124M | $141M | $154M | $176M | $192M | |
| Prepaid Expense | $14M | $12M | $12M | $15M | $12M | $12M | $10M | $11M | $12M | · | $11M | $10M | $13M | · | $15M | $11M | |
| Current Assets | $55M | $67M | $67M | $63M | $87M | $94M | $88M | $93M | $99M | · | $121M | $138M | $158M | · | $195M | $208M | |
| PP&E (Net) | $23M | $24M | $24M | $25M | $27M | $28M | $30M | $32M | $33M | · | $38M | $40M | $42M | · | $48M | $52M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | · | $4M | $4M | $4M | · | $5M | $6M | |
| Other Non-current Assets | $9M | $9M | $9M | $7M | $6M | $6M | $6M | $7M | $5M | · | $4M | $4M | $4M | · | $4M | $5M | |
| Total Assets | $213M | $221M | $231M | $219M | $245M | $240M | $252M | $257M | $278M | · | $310M | $304M | $327M | · | $367M | $382M | |
| Accounts Payable | $13M | $10M | $13M | $9M | $17M | $6M | $11M | $10M | $16M | · | $22M | $10M | $19M | · | $25M | $18M | |
| Short-term Debt | $100.0K | $400.0K | $800.0K | $200.0K | $800.0K | $1M | $0 | $0 | $700.0K | · | · | · | · | · | $0 | $600.0K | |
| Current Liabilities | $73M | $63M | $69M | $68M | $71M | $47M | $54M | $48M | $62M | · | $66M | $53M | $65M | · | $75M | $64M | |
| Capital Leases | $34M | $36M | $37M | $38M | $40M | $41M | $42M | $43M | $44M | · | $46M | $36M | $37M | · | $39M | $40M | |
| Other Non-current Liabilities | $2M | $2M | $1M | $600.0K | $800.0K | $400.0K | $500.0K | $600.0K | $700.0K | · | $700.0K | $700.0K | $500.0K | · | $800.0K | $300.0K | |
| Total Liabilities | $266M | $257M | $266M | $451M | $452M | $422M | $423M | $412M | $420M | · | $413M | $380M | $384M | · | $390M | $375M | |
| Long-term Debt | $157M | $157M | $159M | $344M | $341M | $334M | $327M | $320M | $313M | · | $300M | $291M | $281M | · | $275M | $270M | |
| Total Debt | $157M | · | $160M | $344M | $341M | · | $327M | $320M | $314M | · | $300M | $291M | $281M | · | $275M | $270M | |
| Paid-in Capital | $1.07B | $1.06B | $1.06B | $943M | $942M | $940M | $938M | $936M | $934M | · | $926M | $921M | $913M | · | $891M | $885M | |
| Retained Earnings | $-1.12B | $-1.10B | $-1.10B | $-1.18B | $-1.15B | $-1.12B | $-1.11B | $-1.09B | $-1.08B | · | $-1.03B | $-997M | $-970M | · | $-914M | $-878M | |
| Stockholders' Equity | $-53M | $-36M | $-35M | $-232M | $-207M | $-182M | $-171M | $-154M | $-141M | $-122M | $-103M | $-76M | $-57M | $-35M | $-22M | $7M | |
| Liabilities + Equity | $213M | $221M | $231M | $219M | $245M | $240M | $252M | $257M | $278M | · | $310M | $304M | $327M | · | $367M | $382M |
现金流 9
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $400.0K | $900.0K | $1M | $2M | $2M | $2M | $2M | $3M | $5M | $5M | $7M | $9M | $6M | $7M | $7M | |
| Restructuring | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $200.0K | $2M | $0 | $0 | $0 | $400.0K | $2M | · | |
| Operating Cash Flow | $-4M | $7M | $-1M | $-10M | $8M | $1M | $5M | $2M | $5M | $-8M | $-4M | $-800.0K | $-3M | $-8M | $-6M | $-16M | |
| Investing Cash Flow | $-10M | $-7M | $-12M | $-16M | $-15M | $700.0K | $-8M | $-7M | $-6M | $-15M | $-14M | $-17M | $-9M | $-14M | $-10M | $-10M | |
| Debt Issued | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $200.0K | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $200.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-200.0K | $-800.0K | $21M | $-700.0K | $-700.0K | $1M | $-100.0K | $-900.0K | $-600.0K | $1M | $-100.0K | $-200.0K | $-100.0K | $-200.0K | $-700.0K | $-2M | |
| Net Change in Cash | $-14M | $-300.0K | $7M | $-27M | $-7M | $3M | $-4M | $-5M | $-2M | $-22M | $-18M | $-18M | $-12M | $-22M | $-17M | $-27M |
盈利能力 7
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -21.9% | · | -18.5% | -24.9% | -28.3% | · | -18.1% | -12.2% | -22.0% | · | -30.2% | -23.1% | -28.7% | · | -34.9% | -33.5% | |
| Net Margin | -21.0% | · | 87.3% | -32.6% | -37.5% | · | -24.9% | -19.8% | -29.3% | · | -43.5% | -35.4% | -40.6% | · | -46.6% | -44.3% | |
| Pretax Margin | -21.0% | · | 87.3% | -32.6% | -37.2% | · | -24.9% | -19.7% | -29.3% | · | -43.7% | -35.5% | -40.6% | · | -46.8% | -44.3% | |
| EBITDA Margin | -21.9% | · | -18.5% | -24.9% | -28.3% | · | -18.1% | -12.2% | -22.0% | · | -30.2% | -23.1% | -28.7% | · | -34.9% | -33.5% | |
| ROA | -8.2% | · | 31.7% | -11.1% | -10.0% | · | -6.7% | -5.5% | -7.3% | · | -9.3% | -7.8% | -8.1% | · | -8.5% | -17.8% | |
| ROE | 14.5% | · | -74.2% | 13.7% | 15.0% | · | 13.8% | 13.5% | 22.2% | · | 50.4% | 77.8% | 267.6% | · | -87.5% | -954.9% | |
| ROIC | -19.0% | · | -13.0% | -17.9% | -14.8% | · | -8.8% | -5.9% | -9.6% | · | -11.0% | -8.1% | -9.5% | · | -10.7% | -9.2% |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 1.0 | 0.9 | 1.2 | · | 1.7 | 1.9 | 1.6 | · | 1.9 | 2.6 | 2.4 | · | 2.6 | 3.2 | |
| Quick Ratio | 0.5 | · | 0.7 | 0.6 | 1.0 | · | 1.4 | 1.6 | 1.3 | · | 1.6 | 2.3 | 2.2 | · | 2.4 | 3.0 | |
| Debt / Equity | -2.9 | · | -4.6 | -1.5 | -1.6 | · | -1.9 | -2.1 | -2.2 | · | -2.9 | -3.8 | -5.0 | · | -12.3 | 38.1 | |
| LT Debt / Equity | -2.9 | · | -4.5 | -1.5 | -1.6 | · | -1.9 | -2.1 | -2.2 | · | -2.9 | -3.8 | -5.0 | · | -12.3 | 38.0 |
效率 1
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.4 |
估值 (TTM) 4
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $328M | · | $314M | $305M | $299M | · | $302M | $302M | $297M | · | $300M | $304M | $295M | · | $280M | $249M | |
| Net Income TTM | $5M | · | $5M | $-87M | $-83M | · | $-88M | $-96M | $-110M | · | $-124M | $-127M | $-143M | · | $-200M | $-207M | |
| P/E | 17.3 | · | -1.0 | -0.2 | -0.2 | · | -0.4 | -0.5 | -0.3 | · | -0.4 | -2.0 | -4.8 | · | -4.6 | -7.6 | |
| Earnings Yield | 5.8% | · | -102.5% | -451.8% | -478.4% | · | -261.3% | -182.7% | -317.1% | · | -248.8% | -49.1% | -20.9% | · | -21.7% | -13.1% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|
| 收入 | $330M | $306M | $298M | $296M | $203M |
| 营业利润率 % | -17.4% | -15.5% | -26.8% | -34.9% | -61.9% |
| 净收入 | $23M | $-70M | $-113M | $-139M | $-212M |
| 稀释后每股收益 (EPS) | $1.88 | $-17.62 | $-31.52 | $-43.17 | $-170.30 |
资产负债表
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -4.3 | -1.8 | -2.5 | -7.7 | 3.7 |
| 流动比率 | 1.1 | 2.0 | 2.1 | 2.9 | 3.8 |
| 速动比率 | 0.8 | 1.6 | 1.7 | 2.6 | 3.6 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 55 家申报者 · $9.6M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 20 (+11 与上一季度对比) | 9 (-1 与上一季度对比) | 5 (-5 与上一季度对比) | 12 (+3 与上一季度对比) | -593K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 20 位内幕人士 · 9 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jennifer Hyman | Chief Executive Officer | 2021年10月29日 J | 0 | 0 | 0 | $0 |
| Scarlett O'Sullivan | Chief Financial Officer | 2021年10月29日 J | 1500 | 0 | 0 | $0 |
| Anushka Salinas | President & COO | 2023年3月21日 S | 474231 | 0 | 0 | $0 |
| Paige L Thomas | Chief Commercial Officer | 2026年6月1日 A | — | 0 | 0 | $0 |
| Sarah K Tam | Chief Merchant Officer | 2023年6月16日 S | 357974 | 0 | 0 | $0 |
| Cara Schembri | GC & Secretary | 2023年3月21日 S | 163034 | 0 | 0 | $0 |
| Andrea Alexander | Chief People Officer | 2021年10月29日 J | 100 | 0 | 0 | $0 |
| Brian Donato | Chief Supply Chain Officer | 2021年10月29日 J | 300000 | 0 | 0 | $0 |
| Larry Steinberg | Chief Technology Officer | 2021年10月29日 J | 122162 | 0 | 0 | $0 |
| Dhiren R. Fonseca | 董事 | 2026年7月23日 C | 100132 | 0 | 1 | $-103203 |
| Scott Friend | 董事 | 2024年7月11日 A | 2422 | 0 | 0 | $0 |
| Jennifer Fleiss | 董事 | 2021年11月1日 M | 0 | 0 | 0 | $0 |
| Gwyneth Paltrow | 董事 | 2021年10月29日 J | 55041 | 0 | 0 | $0 |
| Melanie Harris | 董事 | 2021年10月29日 J | 55041 | 0 | 0 | $0 |
| Michael Roth | 董事 | 2021年10月29日 C | 122879 | 0 | 0 | $0 |
| Carley Roney | 董事 | 2021年10月29日 P | 5000 | 0 | 0 | $0 |
| Beth J Kaplan | 董事 | 2021年10月29日 J | 368222 | 0 | 0 | $0 |
| Timothy E Bixby | 董事 | 2021年10月29日 P | 72838 | 0 | 0 | $0 |
| Daniel J Nova | 董事 | 2021年10月29日 C | 847978 | 0 | 0 | $0 |
| Daniel Rosensweig | — | 2026年8月11日 A | 57196 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| CHS US Investments LLC, CHS GP LP, CHS UGP LLC, CHS Platform Holdings Pte. Ltd., CHS (US) Management LLC ×2 申报 | 2026年5月13日 | 59.80% | 修订 | — | SEC |
| Gateway Runway, LLC, Gateway Runway Intermediate Holdings, Inc., Nexus Special Situations III, L.P., Nexus Special Situations III (Cayman) L.P., Nexus Capital Management LP, Nexus Special Situations GP III, L.P., Nexus Partners III, LLC, Damian Giangiacomo, Michael Cohen, Daniel Flesh ×2 申报 | 2026年5月13日 | 12.80% | 修订 | — | SEC |
| S3 RR Aggregator, LLC, STORY3 Capital Partners, LLC, Rising Sons Capital, LLC, Peter Comisar ×2 申报 | 2026年5月13日 | 12.80% | 修订 | — | SEC |
| Yisroel Mordechai Goldstone ×3 申报 | 2024年3月6日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 8 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| IWN · iShares Trust | — | — | 2026年8月17日 | 每日 |
| IWO · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWM · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWC · iShares Trust | — | — | 2026年8月18日 | 每日 |