RGTIW 分类 A Rigetti Computing, Inc. - Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50
NASDAQ · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$5.74
· % 处于52周区间
· 高于低点
· 至高点
$5.0552周低点
$18.4452周高点
市值 (MRQ)
$1.92B
P/E (TTM)
-6.2
EPS (TTM)
$-0.92
收入 (TTM)
$13M
RGTIW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$5.74
市值 (MRQ)
$1.92B
P/E (TTM)
-6.2
EPS (TTM)
$-0.92
收入 (TTM)
$13M
ROE (TTM)
-43.8%
52周区间
$5–$18
RGTIW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Rigetti Computing, Inc. - Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 公司概况（来自维基百科）
Rigetti Computing, Inc.是美國的一家量子計算用積體電路開發企業，總部位於加州柏克萊。該公司也開發雲平台服務。
Rigetti Computing由物理學家Chad Rigetti創業於2013年。
參考文獻
外部連結
官方网站
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块·
行业·
员工162
10年表现 收入、净利润、利润率和每股收益趋势
收入$7M2021-12-31 → 2025-12-31
EPS$-0.702021-12-31 → 2025-12-31
自由现金流$-77M2022-12-31 → 2025-12-31
净利率-1787.4%2022-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | RGTIW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -6.2 | · | · | · | |
| P/S (TTM) | 143.4 | · | · | · | |
| 市净率 (MRQ) | 3.6 | · | · | · | |
| 股价/自由现金流 (TTM) | -21.9 | · | · | · | |
| 市现率 (TTM) | -31.5 | · | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 3.5 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | RGTIW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 34.6%5年均值 ≈59.2% | ≈59.2% | · | · | |
| 营业利润率 (TTM) | -727.6%5年均值 ≈-816.0% | ≈-816.0% | · | · | |
| EBITDA Margin (息税折旧摊销前利润率) | -1080.1%5年均值 ≈-742.7% | ≈-742.7% | · | · | |
| 税前利润率 (TTM) | -1787.4%5年均值 ≈-1521.1% | ≈-1521.1% | · | · | |
| 净利润率 (TTM) | -1787.4%5年均值 ≈-1521.1% | ≈-1521.1% | · | · | |
| ROA (TTM) | -37.1%5年均值 ≈-48.2% | ≈-48.2% | · | · | |
| ROE (TTM) | -43.8%5年均值 ≈-53.8% | ≈-53.8% | · | · | |
| ROIC | -15.5%5年均值 ≈-50.7% | ≈-50.7% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | RGTIW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 3.95年均值 ≈13.2 | ≈13.2 | · | · | |
| Quick Ratio (速动比率) | 3.95年均值 ≈3.5 | ≈3.5 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | RGTIW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -34.3%5年均值 ≈1.8% | ≈1.8% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -18.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | RGTIW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.05年均值 ≈0.1 | ≈0.1 | · | · | |
| Receivables Turnover (应收账款周转率) | 2.85年均值 ≈2.8 | ≈2.8 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$43.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $7M | $11M | $12M | $13M | $8M | |
| Cost of Revenue | $5M | $5M | $3M | $3M | $2M | |
| Gross Profit | $2M | $6M | $9M | $10M | $7M | |
| R&D Expense | $61M | $50M | $53M | $60M | $27M | |
| SG&A Expense | $25M | $24M | $28M | $54M | $11M | |
| Operating Expenses | $87M | $74M | $82M | $119M | $41M | |
| Operating Income | $-85M | $-69M | $-72M | $-109M | $-34M | |
| Interest Expense | · | · | $6M | $5M | $2M | |
| Interest Income | $17M | $5M | $5M | $2M | $10.0K | |
| Other Non-op | $-132M | $-132M | $-3M | $38M | $-4M | |
| Pretax Income | $-216M | $-201M | $-75M | $-72M | $-38M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-216M | $-201M | $-75M | $-72M | $-38M | |
| EPS (Basic) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 | |
| EPS (Diluted) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 | |
| Shares (Basic) | 309,763,000 | 184,666,000 | 131,977,000 | 102,301,000 | 23,337,127 | |
| Shares (Diluted) | 309,763,000 | 184,666,000 | 131,977,000 | 102,301,000 | 23,337,127 | |
| EBITDA | $-77M | $-62M | $-65M | $-102M | $-5M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $68M | $21M | $58M | $12M | |
| Short-term Investments | · | · | · | $85M | · | |
| Receivables | $3M | $2M | $5M | $6M | $2M | |
| Prepaid Expense | $3M | $3M | $2M | $2M | $1M | |
| Other Current Assets | $6M | $9M | $771.0K | · | · | |
| Current Assets | $455M | $207M | $108M | $154M | $18M | |
| PP&E (Net) | $57M | $45M | $44M | $40M | $22M | |
| PP&E (Gross) | $105M | $85M | $78M | $65M | $41M | |
| Accum. Depreciation | $48M | $40M | $33M | $26M | $19M | |
| Goodwill | · | · | · | $0 | $5M | |
| Total Assets | $667M | $285M | $160M | $203M | $46M | |
| Accounts Payable | $3M | $2M | $6M | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | $4M | |
| Current Liabilities | $12M | $12M | $29M | $22M | $8M | |
| Capital Leases | $5M | $7M | $6M | $8M | $0 | |
| Total Liabilities | $120M | $158M | $50M | $53M | $36M | |
| Long-term Debt | · | · | · | · | $27M | |
| Total Debt | · | $0 | $10M | · | · | |
| Common Stock | $33.0K | $29.0K | $14.0K | $12.0K | $2.0K | |
| Retained Earnings | $-771M | $-555M | $-354M | $-279M | $-207M | |
| AOCI | $997.0K | $105.0K | $244.0K | $-161.0K | $52.0K | |
| Stockholders' Equity | $546M | $127M | $110M | $150M | $-72M | |
| Liabilities + Equity | $667M | $285M | $160M | $203M | $46M | |
| Shares Outstanding | 331,282,895 | 283,546,871 | 147,066,336 | 125,257,233 | 18,221,069 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $8M | $7M | $7M | $7M | $5M | |
| Stock-based Comp | $18M | $13M | $12M | $45M | $2M | |
| Restructuring | · | $0 | $991.0K | $0 | · | |
| Other Non-cash | $132M | $130M | $5M | $-43M | · | |
| Operating Cash Flow | $-59M | $-51M | $-51M | $-63M | $-29M | |
| CapEx | $19M | $11M | $9M | $23M | $7M | |
| Investing Cash Flow | $-403M | $-78M | $773.0K | $-107M | $-7M | |
| Stock Issued | $0 | $13M | $21M | $0 | · | |
| Net Stock Activity | $0 | $13M | $21M | · | · | |
| Financing Cash Flow | $439M | $175M | $13M | $215M | $26M | |
| Net Change in Cash | $-23M | $46M | $-36M | $46M | $-10M | |
| Free Cash Flow | $-77M | $-62M | $-60M | $-85M | · | |
| Levered FCF | · | · | $-65M | $-91M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 29.1% | 52.8% | 76.7% | 78.1% | · | |
| Operating Margin | -1194.4% | -634.9% | -602.1% | -832.5% | · | |
| Net Margin | -3050.4% | -1862.7% | -625.5% | -545.9% | · | |
| Pretax Margin | -3050.4% | -1862.7% | -625.5% | -545.9% | · | |
| EBITDA Margin | -1080.1% | -571.0% | -540.4% | -779.1% | · | |
| ROA | -45.5% | -90.4% | -41.3% | -57.2% | -6.7% | |
| ROE | -39.3% | -161.2% | -67.6% | -45.2% | 44.4% | |
| ROIC | -15.5% | -54.1% | -60.5% | -72.6% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 37.4 | 17.4 | 3.7 | 7.1 | 0.2 | |
| Quick Ratio | 3.9 | 5.9 | 0.9 | 6.9 | 0.1 | |
| Debt / Equity | · | 0.0 | 0.1 | · | · | |
| LT Debt / Equity | · | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | -12.5 | -20.6 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | 0.1 | · | |
| Receivables Turnover | 2.8 | 2.9 | 2.1 | 3.4 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | $1.65 | $0.45 | $0.75 | $1.20 | · | |
| Revenue / Share | $0.02 | $0.06 | $0.09 | $0.13 | · | |
| Cash Flow / Share | $-0.19 | $-0.27 | $-0.38 | $-0.61 | · | |
| Cash / Share | $0.14 | $0.24 | $0.15 | $0.46 | · | |
| EPS (TTM) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -34.3% | -10.1% | -8.3% | 59.9% | · | |
| Revenue CAGR 3Y | -18.5% | 9.6% | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $11M | $12M | $13M | $8M | |
| Net Income TTM | $-216M | $-201M | $-75M | $-72M | $-38M | |
| Market Cap | $5.65B | · | · | · | · | |
| P/E | -24.3 | · | · | · | · | |
| P/S | 796.4 | · | · | · | · | |
| P/B | 10.3 | · | · | · | · | |
| P / Tangible Book | 10.3 | · | · | · | · | |
| P / Cash Flow | -96.4 | · | · | · | · | |
| P / FCF | -73.1 | · | · | · | · | |
| Earnings Yield | -4.1% | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $2M | $2M | $2M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $6M | $3M | |
| Cost of Revenue | $3M | $3M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $859.0K | $834.0K | $597.0K | $510.0K | $810.0K | $776.0K | |
| Gross Profit | $2M | $1M | $652.0K | $404.0K | $566.0K | $442.0K | $1M | $1M | $2M | $2M | $3M | $2M | $3M | $2M | $5M | $2M | |
| R&D Expense | $21M | $20M | $17M | $15M | $14M | $15M | $14M | $13M | $12M | $11M | $13M | $13M | $13M | $14M | $16M | $17M | |
| SG&A Expense | $10M | $7M | $6M | $6M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $6M | $6M | $9M | $12M | $16M | |
| Operating Expenses | $30M | $27M | $23M | $21M | $20M | $22M | $19M | $19M | $18M | $18M | $20M | $19M | $19M | $24M | $32M | $33M | |
| Operating Income | $-28M | $-26M | $-23M | $-21M | $-20M | $-22M | $-18M | $-17M | $-16M | $-17M | $-17M | $-17M | $-16M | $-22M | $-27M | $-31M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $1M | · | $1M | $2M | $1M | $2M | $1M | |
| Interest Income | $5M | $5M | $6M | $6M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-op | $-25M | $59M | $4M | $-180M | $-20M | $64M | $-134M | $3M | $4M | $-4M | $5M | $-5M | $-730.0K | $-1M | $4M | $13M | |
| Pretax Income | $-53M | $33M | $-18M | $-201M | $-40M | $43M | $-153M | $-15M | $-12M | $-21M | $-13M | $-22M | $-17M | $-23M | $-23M | $-19M | |
| Income Tax | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-53M | $33M | $-18M | $-201M | $-40M | $43M | $-153M | $-15M | $-12M | $-21M | $-13M | $-22M | $-17M | $-23M | $-23M | $-19M | |
| EPS (Basic) | $-0.16 | $0.10 | $-0.10 | $-0.62 | $-0.13 | $0.15 | $-0.80 | $-0.08 | $-0.07 | $-0.14 | $-0.08 | $-0.17 | $-0.13 | $-0.19 | $-0.10 | $-0.16 | |
| EPS (Diluted) | $-0.16 | $-0.06 | $-0.08 | $-0.62 | $-0.13 | $0.13 | $-0.80 | $-0.08 | $-0.07 | $-0.14 | $-0.08 | $-0.17 | $-0.13 | $-0.19 | $-0.10 | $-0.16 | |
| Shares (Basic) | 333,215,000 | 332,059,000 | · | 325,024,000 | 298,254,000 | 284,698,000 | · | 188,389,000 | 171,903,000 | 151,855,000 | · | 133,866,000 | 128,515,000 | 124,778,000 | · | 118,571,000 | |
| Shares (Diluted) | 333,215,000 | 335,437,000 | · | 325,024,000 | 298,254,000 | 301,595,000 | · | 188,389,000 | 171,903,000 | 151,855,000 | · | 133,866,000 | 128,515,000 | 124,778,000 | · | 118,571,000 | |
| EBITDA | $-28M | $-26M | · | $-21M | $-20M | $-22M | · | $-17M | $-16M | $-17M | · | $-17M | $-16M | $-22M | · | $-31M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $48M | $45M | $26M | $57M | $37M | $68M | $20M | $21M | $35M | $21M | $42M | $22M | $26M | $58M | $74M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | $84M | $96M | · | $87M | |
| Receivables | $4M | $4M | $3M | $2M | $2M | $1M | $2M | $6M | $5M | $5M | $5M | $3M | $8M | $5M | $6M | $2M | |
| Prepaid Expense | $4M | $2M | $3M | $4M | $3M | $2M | $3M | $5M | $4M | $3M | $2M | $3M | $3M | $2M | $2M | $4M | |
| Other Current Assets | $13M | $7M | $6M | $3M | $3M | $2M | $9M | · | · | · | $771.0K | · | · | · | · | · | |
| Current Assets | $414M | $432M | $455M | $456M | $434M | $214M | $207M | $104M | $110M | $110M | $108M | $117M | $118M | $130M | $154M | $170M | |
| PP&E (Net) | $75M | $58M | $57M | $54M | $49M | $46M | $45M | $45M | $46M | $45M | $44M | $40M | $41M | $43M | $40M | $37M | |
| PP&E (Gross) | · | · | $105M | · | · | · | $85M | · | · | · | $78M | · | · | · | $65M | · | |
| Accum. Depreciation | · | · | $48M | · | · | · | $40M | · | · | · | $33M | · | · | · | $26M | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | |
| Total Assets | $648M | $651M | $667M | $630M | $637M | $269M | $285M | $157M | $162M | $162M | $160M | $165M | $168M | $182M | $203M | $213M | |
| Accounts Payable | $14M | $4M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $4M | $6M | $1M | $947.0K | $2M | $2M | $2M | |
| Current Liabilities | $105M | $62M | $12M | $12M | $10M | $11M | $12M | $21M | $26M | $25M | $29M | $23M | $21M | $23M | $22M | $16M | |
| Capital Leases | $5M | $5M | $5M | $5M | $6M | $6M | $7M | $7M | $5M | $6M | $6M | $7M | $7M | $7M | $8M | · | |
| Total Liabilities | $111M | $67M | $120M | $258M | $83M | $62M | $158M | $34M | $40M | $47M | $50M | $53M | $49M | $52M | $53M | $47M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $32M | |
| Total Debt | · | · | · | · | · | · | · | $2M | $3M | $6M | · | $13M | · | · | · | · | |
| Common Stock | $33.0K | $33.0K | $33.0K | $33.0K | $32.0K | $29.0K | $29.0K | $19.0K | $17.0K | $16.0K | $14.0K | $14.0K | $13.0K | $12.0K | $12.0K | $12.0K | |
| Retained Earnings | $-790M | $-738M | $-771M | $-753M | $-552M | $-512M | $-555M | $-402M | $-387M | $-375M | $-354M | $-341M | $-319M | $-302M | $-279M | $-256M | |
| AOCI | $-2M | $-706.0K | $997.0K | $690.0K | $133.0K | $-88.0K | $105.0K | $254.0K | $123.0K | $138.0K | $244.0K | $74.0K | $1.0K | $-6.0K | $-161.0K | $-527.0K | |
| Stockholders' Equity | $537M | $584M | $546M | $372M | $553M | $207M | $127M | $123M | $122M | $116M | $110M | $113M | $118M | $129M | $150M | $166M | |
| Liabilities + Equity | $648M | $651M | $667M | $630M | $637M | $269M | $285M | $157M | $162M | $162M | $160M | $165M | $168M | $182M | $203M | $213M | |
| Shares Outstanding | 333,676,881 | 332,307,985 | 331,282,895 | 325,307,895 | 323,762,157 | 286,974,947 | 283,546,871 | 191,958,045 | 179,596,760 | 165,310,938 | 147,066,336 | 140,181,421 | 132,401,062 | 129,171,170 | 125,257,233 | 122,739,804 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $7M | $6M | $6M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | $2M | $7M | $15M | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $991.0K | $0 | $0 | |
| Operating Cash Flow | $-16M | $-16M | $-15M | $-14M | $-16M | $-14M | $-9M | $-15M | $-14M | $-13M | $-12M | $-5M | $-18M | $-16M | $-14M | $-13M | |
| CapEx | $12M | $4M | $5M | $6M | $6M | $3M | $1M | $2M | $2M | $5M | $2M | $2M | $931.0K | $5M | $3M | $9M | |
| Investing Cash Flow | $-5M | $20M | $-14M | $-20M | $-346M | $-24M | $-78M | $6M | $-13M | $6M | $-11M | $14M | $12M | $-15M | $-544.0K | $-96M | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $0 | $13M | $5M | $13M | $2M | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $13M | · | · | · | · | · | · | |
| Financing Cash Flow | $398.0K | $81.0K | $47M | $3M | $382M | $7M | $134M | $9M | $12M | $21M | $3M | $10M | $1M | $-1M | $-2M | $-677.0K | |
| Net Change in Cash | $-20M | $3M | $19M | $-31M | $20M | $-31M | $47M | $-398.0K | $-14M | $14M | $-20M | $20M | $-4M | $-32M | $-16M | $-110M | |
| Free Cash Flow | · | $-21M | · | · | · | $-16M | · | · | · | $-19M | · | · | · | $-20M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-20M | · | · | · | $-22M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.6% | 31.3% | · | 20.8% | 31.4% | 30.0% | · | 50.6% | 64.5% | 49.1% | · | 73.1% | 82.1% | 76.8% | · | 72.3% | |
| Operating Margin | -546.2% | -589.8% | · | -1055.4% | -1103.9% | -1469.6% | · | -729.4% | -521.2% | -543.4% | · | -542.1% | -488.0% | -1000.5% | · | -1117.1% | |
| Net Margin | -1023.9% | 752.5% | · | -10321.9% | -2201.8% | 2895.3% | · | -623.8% | -402.5% | -680.6% | · | -715.5% | -509.9% | -1061.1% | · | -668.9% | |
| Pretax Margin | -1023.9% | 752.5% | · | -10321.9% | -2201.8% | 2895.3% | · | -623.8% | -402.5% | -680.6% | · | -715.5% | -509.9% | -1061.1% | · | -668.9% | |
| EBITDA Margin | -546.2% | -589.8% | · | -1055.4% | -1103.9% | -1469.6% | · | -729.4% | -521.2% | -543.4% | · | -542.1% | -488.0% | -1000.5% | · | -1117.1% | |
| ROA | -8.2% | 7.2% | · | -51.0% | -9.9% | 19.8% | · | -9.2% | -7.5% | -12.1% | · | -11.8% | -8.6% | -10.9% | · | -6.7% | |
| ROE | -9.7% | 8.4% | · | -81.2% | -11.7% | 26.4% | · | -12.6% | -10.3% | -17.0% | · | -16.0% | -11.8% | -15.9% | · | -26.1% | |
| ROIC | · | · | · | · | -3.6% | -10.4% | · | -13.9% | -12.8% | -13.6% | · | -13.4% | -13.7% | -17.0% | · | -18.9% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | 7.0 | · | 39.2 | 41.6 | 18.8 | · | 4.8 | 4.3 | 4.4 | · | 5.1 | 5.5 | 5.7 | · | 10.4 | |
| Quick Ratio | 0.3 | 0.8 | · | 2.4 | 5.7 | 3.4 | · | 1.2 | 1.0 | 1.6 | · | 1.9 | 5.3 | 5.5 | · | 10.0 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.1 | · | 0.1 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.1 | · | 0.1 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -15.0 | · | -11.4 | -10.3 | -15.0 | · | -21.8 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 1.8 | 1.6 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.7 | 0.7 | · | 2.4 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.61 | $1.76 | · | $1.14 | $1.71 | $0.72 | · | $0.64 | $0.68 | $0.70 | · | $0.80 | $0.89 | $1.00 | · | $1.35 | |
| Revenue / Share | $0.02 | $0.01 | · | $0.01 | $0.01 | $0.00 | · | · | $0.02 | $0.02 | · | $0.02 | $25.89 | $17.64 | · | $0.02 | |
| Cash Flow / Share | · | $-0.05 | · | · | · | $-0.05 | · | · | · | $-0.09 | · | · | · | $-124.61 | · | · | |
| Cash / Share | $0.08 | $0.14 | · | $0.08 | $0.18 | $0.13 | · | $0.11 | $0.12 | $0.21 | · | $0.30 | $0.16 | $0.20 | · | $0.60 | |
| EPS (TTM) | $-0.92 | $-0.89 | · | $-1.42 | $-0.88 | $-0.82 | · | $-0.37 | $-0.46 | $-0.52 | · | $-0.59 | $-0.58 | $-0.56 | · | $-0.99 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13M | $10M | · | $7M | $8M | $9M | · | $12M | $13M | $13M | · | $15M | $14M | $13M | · | $8M | |
| Net Income TTM | $-239M | $-226M | · | $-351M | $-165M | $-138M | · | $-61M | $-68M | $-73M | · | $-85M | $-82M | $-77M | · | $-59M | |
| Market Cap | $2.55B | $2.54B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -8.3 | -8.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 191.2 | 253.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 4.7 | 4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 4.7 | 4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -156.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -12.0% | -11.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $7M | $11M | $12M | $13M | $8M |
| 毛利率 % | 29.1% | 52.8% | 76.7% | 78.1% | · |
| 营业利润率 % | -1194.4% | -634.9% | -602.1% | -832.5% | · |
| 净收入 | $-216M | $-201M | $-75M | $-72M | $-38M |
| 稀释后每股收益 (EPS) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | · | 0.0 | 0.1 | · | · |
| 流动比率 | 37.4 | 17.4 | 3.7 | 7.1 | 0.2 |
| 速动比率 | 3.9 | 5.9 | 0.9 | 6.9 | 0.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-77M | $-62M | $-60M | $-85M | · |
机构持有人 (13F) 22 家申报者 · $44.4M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
22
持有价值
$44.4M
新仓位
2
已退出持仓
3
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 2 (-3 与上一季度对比) | 3 (+2 与上一季度对比) | 6 (+3 与上一季度对比) | 3 (-3 与上一季度对比) | +552K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BOOTHBAY FUND MANAGEMENT, LLC | $19828889 | 1026340 | 44.67% | 股份 |
| LMR Partners LLP | $8632978 | 964040 | 19.45% | 股份 |
| Greenland Capital Management LP | $6750000 | 750000 | 15.21% | 股份 |
| Caption Management, LLC | $2706702 | 302256 | 6.10% | 股份 |
| Point72 Asset Management, L.P. | $1593157 | 177907 | 3.59% | 股份 |
| Hudson Bay Capital Management LP | $1215000 | 135000 | 2.74% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $842218 | 94050 | 1.90% | 买入期权 |
| UBS Group AG | $803264 | 89700 | 1.81% | 股份 |
| ARISTEIA CAPITAL, L.L.C. | $575777 | 64549 | 1.30% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $445064 | 49700 | 1.00% | 股份 |
| JANE STREET GROUP, LLC | $434756 | 48549 | 0.98% | 股份 |
| Eisler Capital Management Ltd. | $207047 | 11100 | 0.47% | 股份 |
| StoneX Group Inc. | $142051 | 12324 | 0.32% | 股份 |
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | $112500 | 12500 | 0.25% | 股份 |
| TORNO CAPITAL, LLC | $42509 | 4747 | 0.10% | 股份 |
| OSAIC HOLDINGS, INC. | $39421 | 4400 | 0.09% | 股份 |
| MORGAN STANLEY | $8060 | 900 | 0.02% | 股份 |
| Stone House Investment Management, LLC | $4478 | 500 | 0.01% | 股份 |
| FLOW TRADERS U.S. LLC | $1754 | 195900 | 0.00% | 股份 |
| Spire Wealth Management | $1522 | 170 | 0.00% | 股份 |
| Vestcor Inc | $6 | 625 | 0.00% | 股份 |
| ROYAL BANK OF CANADA | $0 | 7 | 0.00% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Chad Rigetti ×2 申报 | 2023年1月26日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 6 位内幕人士 · 4 位高管 · 3 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Subodh K Kulkarni | President and CEO | 2026年9月9日 M | 140411 | 0 | 1 | $-1881600 |
| Jeffrey A. Bertelsen | CHIEF FINANCIAL OFFICER | 2026年9月3日 M | 168067 | 0 | 2 | $-440195 |
| David Rivas | CHIEF OPERATING OFFICER | 2026年8月20日 S | 316907 | 0 | 1 | $-151748 |
| Andrew Joseph Bestwick | CHIEF TECHNOLOGY OFFICER | 2026年8月20日 S | 1036121 | 0 | 1 | $-97347 |
| Ray O Johnson | 董事 | 2026年6月22日 S | 95537 | 0 | 1 | $-1745599 |
| Michael S. Clifton | 董事 | 2026年6月15日 S | · | 0 | 2 | $-1184375 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报