SDOT Sadot Group Inc. - Common Stock
NASDAQ · Food Products · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 14, 2026
$10.71
· % 处于52周区间
· 高于低点
· 至高点
$0.1852周低点
$106.0052周高点
市值 (MRQ)
$10M
P/E
-0.0
EPS
$0.86
收入
$247M
SDOT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$10.71
市值 (MRQ)
$10M
P/E
-0.0
EPS
$0.86
收入
$247M
ROE
661.9%
负债/权益 (MRQ)
-0.6
52周区间
$0–$106
SDOT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2026年5月27日 | 1-for-20 | 反向 |
| 2025年9月15日 | 1-for-10 | 反向 |
| 2024年10月18日 | 1-for-10 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$247M2022-12-31 → 2025-12-31
EPS$0.862022-12-31 → 2024-12-31
自由现金流·2022-12-31 → 2024-12-31
净利率-37.8%2022-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | SDOT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | -0.0 | · | · | · | |
| P/S | 0.0 | · | 0.5 | 低估 | |
| 市净率 (MRQ) | -1.2 | · | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | -0.3 | · | · | · | |
| Price / Cash Flow (市现率) | -0.1 | · | · | · | |
| EV / Revenue (市值/营收) | 0.0 | · | · | · | |
| 市净率（有形资产） (MRQ) | -0.5 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | SDOT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Gross Margin (毛利率) | 1.8% | · | 8.0% | 弱 | |
| Operating Margin (营业利润率) | -16.4% | · | -16.4% | 持平 | |
| EBITDA Margin (息税折旧摊销前利润率) | -16.4% | · | -9.3% | 低于平均水平 | |
| Pretax Margin (税前利润率) | -37.9% | · | -9.1% | 弱 | |
| Net Profit Margin (净利润率) | -37.8% | · | -22.3% | 低于平均水平 | |
| ROA | -111.5% | · | -22.9% | 弱 | |
| ROE | 661.9% | · | -2.0% | 顶尖 | |
| ROIC | 85.5% | · | -33.4% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | SDOT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | -0.6 | · | 0.3 | 低负债 | |
| 流动比率 (MRQ) | 0.0 | · | 1.4 | 低流动性 | |
| Quick Ratio (速动比率) | 0.0 | · | 0.5 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | SDOT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -64.8% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 15.2% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 123.0% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | SDOT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 2.9 | · | 0.5 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 26.8 | · | 23.9 | 顶尖 |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
131.3%
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2025年3月31日 | $36.00 | $-214.20 | 116.8% | |
| 2024年12月31日 | $32.00 | $-43.86 | 173.0% | |
| 2024年9月30日 | $46.00 | $40.80 | 12.7% | |
| 2024年6月30日 | $100.00 | $-81.60 | 222.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $247M | $701M | $718M | $162M | $10M | $4M | $5M | $6M | $8M | $5M | |
| Cost of Revenue | $242M | $678M | $708M | $157M | · | · | · | · | · | · | |
| Gross Profit | $5M | $23M | $10M | $4M | · | · | · | · | · | · | |
| SG&A Expense | $43M | $10M | $9M | $6M | $8M | $9M | $4M | $4M | $8M | $5M | |
| Operating Income | $-40M | $6M | $-7M | $-8M | $-9M | $-10M | $-4M | $-4M | $-12M | $-4M | |
| Interest Expense | · | · | · | $6.7K | $69.5K | · | · | · | · | · | |
| Other Non-op | · | $0 | $308.0K | $46.0K | $-9.1K | $27.1K | $839 | $96.2K | $-4M | $-126.3K | |
| Pretax Income | $-93M | $6M | $-5M | $-8M | $-8M | $-10M | $-28M | $-7M | $-16M | $-4M | |
| Income Tax | $-228.0K | $3.0K | $-15.0K | $25.0K | $6.0K | · | · | · | $-246.5K | $127.3K | |
| Net Income | $-93M | $4M | $-8M | $-8M | $-8M | $-10M | $-28M | $-7M | $-13M | $-3M | |
| EPS (Basic) | · | $0.87 | $-2.24 | $-0.28 | $-0.50 | · | · | · | · | · | |
| EPS (Diluted) | · | $0.86 | $-2.24 | $-0.28 | · | · | · | · | · | · | |
| Shares (Basic) | 820,288 | 458,339 | 3,494,056 | 28,558,586 | 16,467,393 | · | · | · | · | · | |
| Shares (Diluted) | 820,288 | 466,569 | 3,494,056 | 28,558,586 | · | · | · | · | · | · | |
| EBITDA | $-40M | $-11M | $-8M | $-6M | $-9M | $-10M | · | · | $-12M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $653.0K | $2M | $1M | $10M | $16M | $4M | $478.9K | $357.8K | $78.7K | $335.7K | |
| Receivables | $383M | $18M | $53M | $135.0K | $155.2K | $140.3K | $136.5K | $180.8K | $152.3K | $203.1K | |
| Inventory | · | $717.0K | $3M | $298.0K | $258.8K | $113.8K | $78.4K | $45.1K | $92.8K | $64.1K | |
| Prepaid Expense | $2M | $2M | $766.0K | $89.0K | $2M | $40.9K | $48.1K | $16.4K | $23.3K | $50.3K | |
| Other Current Assets | $2M | $127M | $56M | $317.0K | · | · | · | · | · | · | |
| Current Assets | $3M | $153M | $113M | $11M | $18M | $4M | $780.5K | $637.9K | $376.8K | $703.7K | |
| PP&E (Net) | $20.0K | $12M | $13M | $2M | $2M | $2M | $2M | $637.3K | $517.0K | $1M | |
| PP&E (Gross) | $30.0K | $12M | $14M | $3M | $3M | $3M | $2M | $909.3K | $661.6K | $1M | |
| Accum. Depreciation | $10.0K | $410.0K | $1M | $1M | $1M | $741.5K | $489.1K | $272.0K | $144.6K | $110.4K | |
| Goodwill | · | · | $2M | $3M | $3M | $656.3K | $656.3K | · | · | $3M | |
| Intangibles | · | · | $3M | $5M | $6M | $3M | $3M | $3M | $3M | $4M | |
| Other Non-current Assets | $10.0K | $155.0K | $48M | $103.0K | · | · | · | · | · | · | |
| Total Assets | $3M | $165M | $178M | $27M | $29M | $11M | $6M | $4M | $4M | $8M | |
| Accounts Payable | $4M | $2M | $3M | $1M | $911.4K | $693.0K | $857.8K | $841.3K | $1M | $360.2K | |
| Accrued Liabilities | $2M | $51.0K | $204.0K | $87.0K | $227.0K | · | · | · | · | · | |
| Short-term Debt | $10M | $7M | $7M | $222.0K | $347.5K | · | · | · | · | · | |
| Current Liabilities | $58M | $132M | $105M | $7M | $3M | $3M | $4M | $5M | $5M | $2M | |
| Capital Leases | $84.0K | $111.0K | $1M | $2M | · | · | · | · | · | · | |
| Other Non-current Liabilities | $84.0K | $111.0K | $47M | · | · | · | · | · | · | · | |
| Total Liabilities | $58M | $132M | $154M | $11M | $5M | $5M | $6M | $7M | $7M | $4M | |
| Long-term Debt | $10M | $7M | $7M | · | · | · | · | · | · | · | |
| Total Debt | $10M | $7M | $7M | $222.4K | · | · | · | · | · | · | |
| Common Stock | $1.0K | $1.0K | $0 | $3.0K | $2.6K | $1.2K | $571 | $148 | $13M | $5M | |
| Paid-in Capital | $119M | $112M | $108M | $96M | · | · | · | · | · | · | |
| Retained Earnings | $-177M | $-83M | $-87M | $-79M | $-71M | $-63M | $-53M | $-24M | $-17M | $-4M | |
| AOCI | $-34.0K | $-27.0K | $8.0K | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $-57M | $29M | $21M | $17M | $24M | $6M | $245.8K | $-3M | $-3M | $4M | |
| Liabilities + Equity | $3M | $165M | $178M | $27M | $29M | $11M | $6M | $4M | $4M | $8M | |
| Shares Outstanding | 75,385 | 522,514 | 404,647 | 2,928,721 | 26,110,000 | 11,725,764 | 5,714,464 | 1,489,686 | 7,637,855 | 4,604,842 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $95.0K | $259.0K | $1M | $2M | $1M | $422.5K | $281.0K | $200.9K | $446.4K | $204.5K | |
| Stock-based Comp | $2M | $7M | $6M | $4M | $2M | $3M | $666.5K | $384.0K | $742.8K | $3.7K | |
| Deferred Tax | · | · | · | · | · | · | · | · | $-246.5K | $127.3K | |
| Amort. of Intangibles | $0 | $100.0K | $967.0K | $1M | $640.9K | $60.5K | $63.8K | $66.2K | $110.5K | $110.8K | |
| Other Non-cash | $83M | $-14M | $-14M | $6M | · | · | · | · | · | · | |
| Operating Cash Flow | $-9M | $-3M | $-14M | $-198.0K | $-6M | $-8M | $-5M | $-3M | $-4M | $-2M | |
| CapEx | · | $37.0K | $7M | $597.0K | $262.0K | $781.0K | $1M | $252.6K | $968.8K | $957.4K | |
| Investing Cash Flow | · | · | $-3M | $-5M | $-4M | $-850.3K | $-2M | $-188.2K | $-843.2K | $-1M | |
| Stock Issued | $3M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $3M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $8M | $-230.0K | $22M | $12M | $6M | $3M | $4M | $3M | |
| Net Change in Cash | $-1M | $432.0K | $-9M | $-6M | $12M | $4M | $121.0K | $279.2K | $-257.0K | $-263.6K | |
| Free Cash Flow | · | $-3M | $-21M | $-795.2K | $-7M | $-9M | · | · | $-5M | · | |
| Levered FCF | · | · | · | $-802.0K | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 1.8% | 0.73% | -2117.5% | · | · | · | · | · | · | · | |
| Operating Margin | -16.4% | -1.6% | 2082.7% | -5.0% | -91.5% | -222.6% | · | · | -150.5% | · | |
| Net Margin | -37.8% | 0.57% | 1668.2% | -4.9% | -79.0% | -225.8% | · | · | -166.6% | · | |
| Pretax Margin | -37.9% | 0.80% | 1717.9% | -4.9% | -79.0% | -225.8% | · | · | -199.4% | · | |
| EBITDA Margin | -16.4% | -1.6% | 1697.2% | -3.8% | -91.5% | -222.6% | · | · | -150.5% | · | |
| ROA | -111.5% | 2.4% | -5.8% | -30.3% | -40.9% | -120.5% | · | · | -211.3% | · | |
| ROE | 661.9% | 16.0% | -39.7% | -42.6% | -43.5% | -157.2% | · | · | -2575.5% | · | |
| ROIC | 85.5% | -31.3% | -35.6% | -48.5% | · | · | · | · | 375.0% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.0 | 1.2 | 1.1 | 1.6 | 6.1 | 1.4 | · | · | 0.1 | · | |
| Quick Ratio | 0.0 | 0.1 | 0.5 | 1.5 | 5.4 | 1.4 | · | · | 0.0 | · | |
| Debt / Equity | -0.2 | 0.3 | 0.3 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | -1206.1 | · | · | · | · | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.9 | 4.2 | -0.0 | 6.1 | 0.5 | 0.5 | · | · | 1.3 | · | |
| Inventory Turnover | · | 424.5 | 501.4 | · | · | · | · | · | · | · | |
| Receivables Turnover | 26.8 | 19.8 | -0.0 | 1114.9 | 70.1 | 32.3 | · | · | 44.6 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-37.06 | $5.59 | $0.51 | $0.57 | $0.93 | $0.49 | · | · | $-0.41 | · | |
| Revenue / Share | $300.99 | $150.23 | $-0.01 | · | · | · | · | · | · | · | |
| Cash Flow / Share | $-10.60 | $-0.59 | $-0.38 | · | · | · | · | · | · | · | |
| Cash / Share | $0.42 | $0.34 | $0.03 | $0.34 | $0.60 | $0.36 | · | · | $0.01 | · | |
| EPS (TTM) | $-14.85 | $0.86 | $-2.24 | $-0.28 | · | · | · | · | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -64.8% | -2.3% | 343.7% | 1462.4% | 131.4% | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.2% | 307.6% | 443.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 123.0% | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $247M | $701M | $718M | $162M | $10M | $4M | $5M | $6M | $8M | · | |
| Net Income TTM | $-93M | $4M | $-8M | $-8M | $-8M | $-10M | $-28M | $-7M | $-13M | · | |
| Market Cap | $2M | $20M | $162M | $267M | $188M | $205M | · | · | · | · | |
| Enterprise Value | $11M | $25M | $167M | $257M | · | · | · | · | · | · | |
| P/E | -0.1 | 4.4 | -1.8 | -32.5 | · | · | · | · | · | · | |
| P/S | 0.0 | 0.0 | 0.2 | 1.6 | 18.2 | 45.9 | · | · | · | · | |
| P/B | -0.0 | 0.7 | 7.8 | 16.1 | 7.7 | 35.4 | · | · | · | · | |
| P / Tangible Book | · | 0.7 | 10.0 | 28.6 | 12.2 | 90.8 | · | · | · | · | |
| P / Cash Flow | -0.2 | -7.1 | -12.1 | -1341.8 | -29.4 | -26.4 | · | · | · | · | |
| P / FCF | · | -7.0 | -7.7 | -335.1 | -28.2 | -24.0 | · | · | · | · | |
| EV / EBITDA | -0.3 | -2.3 | -21.0 | -42.1 | · | · | · | · | · | · | |
| EV / FCF | · | -9.0 | -8.0 | -323.0 | · | · | · | · | · | · | |
| EV / Revenue | 0.0 | 0.0 | 0.2 | 1.6 | · | · | · | · | · | · | |
| Earnings Yield | -1227.3% | 22.7% | -55.9% | -3.1% | · | · | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $114M | $132M | · | · | · | $106M | $162M | $182M | $160M | $213M | · | $3M | |
| Cost of Revenue | · | · | $211.0K | $7M | $109M | $126M | $214M | $193M | $168M | $104M | $163M | $179M | $157M | $208M | $148M | $3M | |
| Gross Profit | · | · | $-89.0K | $-6M | $5M | $6M | $6M | $8M | $6M | $3M | $-1M | $3M | $3M | $5M | · | · | |
| SG&A Expense | $891.0K | $2M | $30M | $7M | $3M | $3M | $3M | $3M | $2M | $1M | $2M | $3M | $2M | $2M | $2M | $1M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | · | $186M | $161M | $215M | · | $5M | |
| Operating Income | $-800.0K | $-3M | $-29M | $-14M | $2M | $1M | $1M | $2M | $2M | $530.0K | $-1M | $-4M | $-360.0K | $-2M | $-2M | $-2M | |
| Other Non-op | · | · | · | · | · | · | $-19.0K | $0 | $19.0K | · | $56.0K | $1.0K | $251.0K | $0 | $25.0K | $55.0K | |
| Pretax Income | $40M | $-5M | $-79M | $-15M | $341.0K | $713.0K | $812.0K | $2M | $2M | $778.0K | $860.0K | $-5M | $193.0K | $-1M | $-2M | $-2M | |
| Income Tax | · | · | $-230.0K | $2.0K | · | · | $-6.0K | $3.0K | $5.0K | $1.0K | $-34.0K | $13.0K | $3.0K | $3.0K | $9.0K | $2.0K | |
| Net Income | $40M | $-5M | $-80M | $-15M | $286.0K | $820.0K | $725.0K | $1M | $2M | $-265.0K | $-2M | $-5M | $190.0K | $-1M | $-2M | $-2M | |
| EPS (Basic) | · | · | · | $-17.42 | $0.07 | $0.18 | $-2.09 | $2.48 | $0.54 | $-0.06 | $-0.82 | $-1.39 | $0.01 | $-0.04 | $-0.08 | $-0.07 | |
| EPS (Diluted) | · | · | · | $-17.42 | $0.07 | $0.18 | $-1.86 | $2.32 | $0.46 | $-0.06 | $-0.82 | $-1.39 | $0.01 | $-0.04 | $-0.08 | $-0.07 | |
| Shares (Basic) | 558,804 | 1,814,167 | · | 871,759 | 29,122 | 522,744 | · | 469,335 | 4,423,432 | 4,186,905 | · | 3,742,192 | 33,362,887 | 29,443,394 | · | 28,762,761 | |
| Shares (Diluted) | 559,859 | 1,184,167 | · | 871,759 | 29,175 | 524,586 | · | 501,134 | 5,123,047 | 4,186,905 | · | 3,742,192 | 33,567,719 | 29,443,394 | · | 28,762,761 | |
| EBITDA | $-800.0K | $-3M | · | $-14M | $2M | $2M | · | $-4M | $-2M | $-3M | · | $-4M | · | $-974.0K | · | $-2M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124.0K | $679.0K | $653.0K | $581.0K | $422.0K | $2M | $2M | $962.0K | $10M | $1M | $1M | $2M | $5M | $6M | $10M | $12M | |
| Receivables | · | · | $383.0K | $29M | $44M | $48M | $18M | $38M | $25M | $23M | $53M | $61M | $48M | $5M | $135.0K | $287.5K | |
| Inventory | · | · | · | $154.0K | $49.0K | $271.0K | $717.0K | $1M | $3M | $2M | $3M | $237.0K | $307.0K | $35M | $298.0K | $336.8K | |
| Prepaid Expense | $65.0K | $2M | $2M | $2M | $2M | $2M | $2M | $309.0K | $1M | $205.0K | $766.0K | $571.0K | $319.0K | $206.0K | $89.0K | $457.6K | |
| Other Current Assets | $70.0K | $2M | $2M | $13M | $69M | $17M | $127M | $113M | $110M | $59M | $56M | · | · | · | $317.0K | · | |
| Current Assets | $194.0K | $2M | $3M | $48M | $119M | $72M | $153M | $159M | $154M | $92M | $113M | $71M | $53M | $47M | $11M | $13M | |
| PP&E (Net) | $4.0K | $4.0K | $20.0K | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $13M | $13M | $1M | $2M | $2M | $2M | |
| PP&E (Gross) | $7.0K | $8.0K | $30.0K | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $14M | $14M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | $3.0K | $4.0K | $10.0K | $486.0K | $464.0K | $437.0K | $410.0K | $383.0K | $335.0K | $242.0K | $1M | $957.0K | $2M | $2M | $1M | $1M | |
| Goodwill | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $2M | $3M | $3M | $3M | $3M | |
| Intangibles | $11M | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3M | $3M | $4M | $4M | $5M | $5M | |
| Other Non-current Assets | · | $1.0K | $10.0K | $14M | $144.0K | $149.0K | $155.0K | $22.0K | $14.0K | $46M | $48M | · | · | · | $103.0K | · | |
| Total Assets | $13M | $2M | $3M | $73M | $131M | $84M | $165M | $171M | $166M | $151M | $178M | $91M | $72M | $63M | $27M | $25M | |
| Accounts Payable | $3M | $4M | $4M | $5M | $4M | $3M | $2M | $3M | $4M | $3M | $3M | $1M | $860.0K | $699.0K | $1M | $1M | |
| Accrued Liabilities | $2M | $3M | $2M | $226.0K | $260.0K | $3M | $51.0K | $8.0K | $975.0K | $90.0K | $204.0K | $180.0K | $170.0K | $102.0K | $87.0K | · | |
| Short-term Debt | $5M | $11M | $10M | $12M | $11M | $11M | $7M | $3M | $4M | $4M | $7M | $3M | $4M | $225.0K | $222.0K | · | |
| Current Liabilities | $14M | $60M | $58M | $49M | $95M | $50M | $132M | $140M | $138M | $79M | $105M | $62M | $46M | $40M | $7M | $2M | |
| Capital Leases | $661.0K | · | $84.0K | $92.0K | $98.0K | $105.0K | $111.0K | $117.0K | $123.0K | $0 | $1M | $1M | $2M | $2M | $2M | $2M | |
| Other Non-current Liabilities | $661.0K | $678.0K | $84.0K | $92.0K | $98.0K | $105.0K | $111.0K | · | · | · | $47M | · | · | · | · | · | |
| Total Liabilities | $18M | $61M | $58M | $49M | $95M | $50M | $132M | $140M | $138M | $125M | $154M | $65M | $49M | $44M | $11M | $6M | |
| Long-term Debt | $9M | $11M | $10M | $12M | $11M | $11M | $7M | $3M | $4M | $4M | · | $4M | $4M | $947.0K | · | $1M | |
| Total Debt | $5M | $11M | · | $12M | $11M | $11M | · | $3M | $4M | $4M | · | $3M | · | $225.0K | · | · | |
| Common Stock | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $5.0K | $4.0K | $0 | $4.0K | $4.0K | $3.0K | $3.0K | $2.9K | |
| Paid-in Capital | $133M | $121M | $119M | $118M | $115M | $113M | $112M | $112M | $110M | $109M | $108M | $107M | $103M | $99M | $96M | · | |
| Retained Earnings | $-141M | $-182M | $-177M | $-97M | $-82M | $-82M | $-83M | $-84M | $-85M | $-87M | $-87M | $-85M | $-80M | $-80M | $-79M | $-77M | |
| AOCI | · | · | $-34.0K | $-85.0K | $-84.0K | $-113.0K | $-27.0K | $-180.0K | $-175.0K | $-52.0K | $8.0K | · | · | · | $0 | · | |
| Stockholders' Equity | $-9M | $-61M | $-57M | $21M | $33M | $31M | $29M | $28M | $25M | $22M | $21M | $22M | $23M | $19M | $17M | $19M | |
| Liabilities + Equity | $13M | $2M | $3M | $73M | $131M | $84M | $165M | $171M | $166M | $151M | $178M | $91M | $72M | $63M | $27M | $25M | |
| Shares Outstanding | 977,260 | 1,814,167 | 1,549,080 | 1,041,281 | 6,810,403 | 5,412,500 | 522,514 | 5,020,373 | 45,965,155 | 44,234,315 | 4,046,472 | 39,000,000 | 36,000,000 | 32,200,000 | 29,287,212 | 28,773,335 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $174.0K | · | $19.0K | $22.0K | $27.0K | $27.0K | $27.0K | $-140.0K | $-97.0K | $91.0K | $-374.0K | $443.0K | $441.0K | $633.0K | $525.0K | $524.6K | |
| Stock-based Comp | $38.0K | $359.0K | $-366.0K | $584.0K | $419.0K | $1M | $2M | $2M | $2M | $796.0K | $525.0K | $5M | $5M | $3M | $4M | $31.9K | |
| Amort. of Intangibles | · | · | $0 | $0 | $0 | $0 | $-18.0K | $0 | $0 | $118.0K | $57.0K | $300.0K | $300.0K | $310.0K | $200.0K | $400.0K | |
| Other Non-cash | · | · | · | · | · | $-5M | · | · | · | $2M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $-436.0K | $-782.0K | $-1M | $-2M | $-2M | $-3M | $-10M | $-4M | $8M | $3M | $-5M | $-4M | $-932.0K | $-3M | $3M | $-2M | |
| CapEx | · | · | · | $0 | · | · | $24.0K | $-18.0K | $-4.0K | $11.0K | $-5M | $12M | $138.0K | $109.0K | $22.0K | $292.0K | |
| Investing Cash Flow | · | · | · | · | · | · | · | $-5M | $-697.0K | $51.0K | · | $355.0K | $-4M | $-196.0K | $-5M | $-221.4K | |
| Net Debt Issued | · | · | · | · | · | · | · | $-2M | $-2M | $-4M | · | · | · | · | · | · | |
| Stock Issued | · | · | $539.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $151.0K | $802.0K | · | · | $864.0K | $3M | · | $-148.0K | $995.0K | $-3M | · | $1M | $3M | $-34.0K | $-53.0K | $-63.5K | |
| Net Change in Cash | $-555.0K | $26.0K | $72.0K | $159.0K | $-2M | $154.0K | $824.0K | $-9M | $9M | $-140.0K | $-1M | $-3M | $-1M | $-4M | $-2M | $-2M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $3M | · | · | · | $-3M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 4.5% | · | · | · | 69.4% | · | · | · | · | · | · | |
| Operating Margin | · | · | · | · | · | 1.1% | · | · | · | 723.7% | · | -2.2% | · | -0.75% | · | -69.5% | |
| Net Margin | · | · | · | · | · | 0.71% | · | · | · | 54.1% | · | -2.9% | 0.12% | -0.50% | · | -67.2% | |
| Pretax Margin | · | · | · | · | · | 0.54% | · | · | · | 63.7% | · | -2.9% | · | -0.50% | · | -67.1% | |
| EBITDA Margin | · | · | · | · | · | 1.1% | · | · | · | 666.5% | · | -2.2% | · | -0.46% | · | -69.5% | |
| ROA | 56.0% | -11.3% | · | -12.4% | 0.26% | 0.80% | · | 0.89% | 2.0% | -0.25% | · | -8.9% | · | -2.3% | · | -8.7% | |
| ROE | 327.7% | 32.0% | · | -62.9% | 1.4% | 3.6% | · | 4.7% | 9.9% | -1.3% | · | -25.4% | · | -5.2% | · | -11.8% | |
| ROIC | · | · | · | -44.4% | 4.0% | 3.5% | · | -12.0% | -6.9% | -14.0% | · | -16.0% | · | -8.6% | · | -10.4% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.0 | 0.0 | · | 1.0 | 1.3 | 1.4 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | · | 1.2 | · | 5.4 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.6 | 0.5 | 1.0 | · | 0.3 | 0.3 | 0.3 | · | 1.0 | · | 0.3 | · | 5.1 | |
| Debt / Equity | -0.6 | -0.2 | · | 0.6 | 0.3 | 0.4 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | · | 0.0 | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | 1.1 | · | · | · | -0.0 | · | 3.1 | · | 4.6 | · | 0.1 | |
| Inventory Turnover | · | · | · | 11.0 | 84.9 | 95.1 | · | 308.7 | 121.7 | 5.8 | · | 624.9 | · | · | · | · | |
| Receivables Turnover | · | · | · | · | · | 3.7 | · | · | · | -0.0 | · | 5.9 | · | 80.1 | · | 8.9 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-8.72 | $-33.67 | · | $19.90 | $4.84 | $5.66 | · | $5.49 | $0.54 | $0.49 | · | $0.56 | · | $0.58 | · | $0.66 | |
| Revenue / Share | · | · | · | · | · | $25.20 | · | · | · | $-0.01 | · | $4.87 | · | $7.23 | · | · | |
| Cash Flow / Share | · | $-0.66 | · | · | · | $-0.55 | · | · | · | $0.06 | · | · | · | $-0.11 | · | · | |
| Cash / Share | $0.13 | $0.37 | · | $0.56 | $0.06 | $0.36 | · | $0.19 | $0.22 | $0.03 | · | $0.06 | · | $0.20 | · | $0.41 | |
| EPS (TTM) | $-19.03 | $-19.03 | · | $-19.03 | $0.71 | $1.10 | · | $1.90 | $-1.81 | $-2.26 | · | $-1.50 | $-0.16 | $-0.25 | · | · |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | $611M | $611M | $611M | · | · | $379M | · | · | $12M | |
| Net Income TTM | $-60M | $-99M | · | $-13M | $3M | $5M | · | $2M | $-5M | $-7M | · | $-8M | $-5M | $-7M | · | $-8M | |
| Market Cap | $34M | $3M | · | $6M | $9M | $15M | · | $21M | $176M | $132M | · | $273M | · | $345M | · | $108M | |
| Enterprise Value | $39M | $13M | · | $17M | $20M | $23M | · | $23M | $169M | $135M | · | $273M | · | $338M | · | · | |
| P/E | -1.8 | -0.1 | · | -0.3 | 1.9 | 2.4 | · | 2.2 | -2.1 | -1.3 | · | -4.7 | -74.4 | -42.8 | · | · | |
| P/S | · | · | · | · | · | · | · | 0.0 | 0.3 | 0.2 | · | · | · | · | · | 9.3 | |
| P/B | -4.0 | -0.0 | · | 0.3 | 0.3 | 0.5 | · | 0.8 | 7.1 | 6.1 | · | 12.5 | · | 18.6 | · | 5.7 | |
| P / Tangible Book | · | · | · | 0.3 | 0.3 | 0.5 | · | 0.8 | 7.1 | 6.1 | · | 16.0 | 25.9 | 29.6 | · | 9.8 | |
| P / Cash Flow | · | -3.6 | · | · | · | -5.0 | · | · | · | 50.9 | · | · | · | -105.0 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.0 | 0.3 | 0.2 | · | · | · | · | · | · | |
| Earnings Yield | -54.2% | -1235.7% | · | -342.3% | 53.8% | 41.0% | · | 44.8% | -47.4% | -75.6% | · | -21.5% | -1.3% | -2.3% | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|
| 收入 | $247M | $701M | · | · | · |
| 毛利率 % | 1.8% | 0.73% | · | · | · |
| 营业利润率 % | -16.4% | -1.6% | · | · | · |
| 净收入 | $-93M | $4M | · | · | · |
| 稀释后每股收益 (EPS) | · | $0.86 | · | · | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -0.2 | 0.3 | · | · | · |
| 流动比率 | 0.0 | 1.2 | · | · | · |
| 速动比率 | 0.0 | 0.1 | · | · | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|
| 自由现金流 | · | $-3M | · | · | · |
机构持有人 (13F)
机构活动 — Q1 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 2 (+2 与上一季度对比) | 1 (-3 与上一季度对比) | 1 (-1 与上一季度对比) | 1 (0 与上一季度对比) | +32K |
与Q4 2025对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 28 位内幕人士 · 9 位高管 · 20 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Chagay Ravid | Chief Executive Officer | 2026年1月13日 S | 6826 | 0 | 1 | $-4437 |
| Catia Jorge | Chief Executive Officer | 2025年3月17日 A | 32895 | 0 | 0 | $0 |
| Paul Sansom | Chief Financial Officer | 2025年9月30日 A | 3380 | 0 | 0 | $0 |
| Jennifer Kay Black | Chief Financial Officer | 2025年7月30日 S | 71211 | 0 | 0 | $0 |
| Kenneth Eugene Miller | Chief Operating Officer | 2023年11月17日 P | 42142 | 0 | 0 | $0 |
| Michael John Roper | Chief Governance & Compliance | 2025年10月20日 S | 13696 | 0 | 1 | $-2793 |
| Kevin James Mohan | Chief Investment Officer | 2025年4月10日 S | 97341 | 0 | 0 | $0 |
| Aimee Infante | Chief Marketing Officer | 2023年8月22日 P | 5102 | 0 | 0 | $0 |
| Ferdinand Groenewald | Chief Accounting Officer | 2022年5月2日 A | 0 | 0 | 0 | $0 |
| Oh Na Yeon | 董事 | 2025年6月30日 A | 71902 | 0 | 0 | $0 |
| Claudio Torres | 董事 | 2025年3月17日 A | 3562 | 0 | 0 | $0 |
| Ahmed Khan | 董事 | 2025年3月17日 A | 16089 | 0 | 0 | $0 |
| David Errington | 董事 | 2025年3月17日 A | 19115 | 0 | 0 | $0 |
| Marvin Tien Wei Yeo | 董事 | 2025年3月17日 A | 15937 | 0 | 0 | $0 |
| Ray Shiwan Shankar | 董事 | 2025年3月17日 A | 16916 | 0 | 0 | $0 |
| Benjamin Gorgy Petel | 董事 | 2025年3月17日 A | 36740 | 0 | 0 | $0 |
| Mark Alan Mckinney | 董事 | 2025年3月17日 A | 15815 | 0 | 0 | $0 |
| Stephen Andrew Spanos | 董事 | 2025年3月17日 A | 30627 | 0 | 0 | $0 |
| Jeffrey N Carl | 董事 | 2024年3月27日 A | 254375 | 0 | 0 | $0 |
| Malcolm B. Frost | 董事 | 2024年1月4日 A | 132833 | 0 | 0 | $0 |
| Phillip Balatsos | 董事 | 2024年1月4日 A | 129980 | 0 | 0 | $0 |
| Iii Alfred B. Southall | 董事 | 2024年1月4日 A | 206574 | 0 | 0 | $0 |
| Paul L Menchik | 董事 | 2024年1月4日 A | 194970 | 0 | 0 | $0 |
| Peter Samuel Petrosian | 董事 | 2021年8月24日 A | 12109 | 0 | 0 | $0 |
| Omprakash Vajinapalli | 董事 | 2020年12月31日 A | 31519 | 0 | 0 | $0 |
| John Marques | 董事 | 2020年12月31日 A | 194733 | 0 | 0 | $0 |
| Noel A Dewinter | 董事 | 2019年10月18日 A | 27875 | 0 | 0 | $0 |
| AGGIA FZ LLC | 10% 所有者 | 2024年8月21日 J | 6751627 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 1 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 153 SH | 2026年8月19日 | 每日 |
SDOT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 6 位分析师
卖出
0 0.0%
强烈买入
0 0.0%
买入
3 50.0%
持有
1 16.7%
卖出
2 33.3%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 14, 2026 申报