XPON Expion360 Inc. - Common Stock
$0.54
价格 · 五月 22, 2026
截至...的财报数据 四月 30, 2026
XPON 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.54
市值
—
P/E (TTM)
-0.6
每股收益 (TTM)
$-1.13
营收 (TTM)
$10M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$0 – $6
XPON 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$10M
2021-12-31
→
2025-12-31
EPS
$-1.13
2023-12-31
→
2025-12-31
自由现金流
—
2022-12-31
→
2022-12-31
利润率
—
2022-12-31
→
2022-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
XPON
同行中位数
P/E (TTM)
-0.6
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
XPON
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
XPON
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
XPON
同行中位数
Revenue YoY (营收同比增长)
71.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
10.4%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
XPON
同行中位数
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-2.5%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年6月30日 | $-0.41 | $-0.59 | 0.18% |
| 2024年9月30日 | $-24.55 | $-20.40 | -4.2% |
| 2024年6月30日 | $-30.00 | $-27.54 | -2.5% |
| 2024年3月31日 | $-31.00 | $-27.54 | -3.5% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| XPON | — | -0.6 | 71.6% | — | — | — |
| SUNE | $4M | -0.2 | 26.5% | -15.2% | -46.9% | 38.3% |
| SUNE | $4M | -0.2 | 26.5% | -15.2% | -46.9% | 38.3% |
| NVVE | $5M | -0.0 | -9.3% | -643.0% | 2101.1% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $10M | $6M | $6M | $7M | $5M | |
| Cost of Revenue | $8M | $4M | $4M | $5M | $3M | |
| Gross Profit | $1M | $1M | $2M | $2M | $2M | |
| R&D Expense | $558.9K | $295.3K | $397.7K | $270.1K | $58.0K | |
| SG&A Expense | $12M | $8M | $9M | $8M | $3M | |
| Operating Income | $-11M | $-7M | $-7M | $-6M | $-1M | |
| Interest Expense | · | · | $124.5K | $2M | $554.0K | |
| Other Non-op | $-4M | $7M | $283.4K | $2M | $3M | |
| Pretax Income | $-6M | $-13M | $-7M | $-8M | $-5M | |
| Income Tax | $150 | $-1.5K | $3.3K | $-8.8K | $9.3K | |
| Net Income | $-6M | $-13M | $-7M | $-8M | $-5M | |
| EPS (Basic) | $-1.13 | $-21.03 | $-108.25 | · | · | |
| EPS (Diluted) | $-1.13 | $-21.03 | $-108.25 | · | · | |
| Shares (Basic) | 5,511,875 | 641,011 | 68,882 | · | · | |
| Shares (Diluted) | 5,511,875 | 641,011 | 68,882 | · | · | |
| EBITDA | · | · | · | $-6M | · |
资产负债表 22
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $547.6K | $4M | $7M | $773.2K | |
| Receivables | $719.0K | $613.0K | $154.9K | $298.0K | $775.2K | |
| Inventory | $3M | $5M | $4M | $5M | $2M | |
| Prepaid Expense | $179.6K | $236.5K | $189.4K | $171.8K | $71.7K | |
| Current Assets | $7M | $8M | $8M | $12M | $5M | |
| PP&E (Net) | $328.2K | $483.9K | $918.0K | $1M | $427.2K | |
| PP&E (Gross) | $807.1K | $914.1K | $1M | $1M | $523.4K | |
| Accum. Depreciation | $478.9K | $430.2K | $430.3K | $250.9K | $96.2K | |
| Total Assets | $8M | $9M | $12M | $17M | $7M | |
| Accounts Payable | $403.8K | $338.1K | $287.0K | $230.2K | $63.2K | |
| Short-term Debt | · | · | · | $500.0K | $100.0K | |
| Current Liabilities | $996.9K | $6M | $4M | $2M | $2M | |
| Capital Leases | $372.5K | $542.8K | $2M | $3M | $1M | |
| Total Liabilities | $2M | $7M | $7M | $5M | $4M | |
| Long-term Debt | $197.2K | $230.2K | $349.3K | $510.5K | $2M | |
| Total Debt | · | · | · | $1M | · | |
| Common Stock | $9.8K | $2.1K | $69 | $6.8K | $4.3K | |
| Paid-in Capital | $47M | $37M | $26M | $25M | $8M | |
| Retained Earnings | $-41M | $-35M | $-21M | $-14M | $-6M | |
| Stockholders' Equity | $7M | $3M | $5M | $12M | $2M | |
| Liabilities + Equity | $8M | $9M | $12M | $17M | $7M | |
| Shares Outstanding | 9,781,739 | 2,096,082 | 69,230 | 6,802,464 | 4,300,000 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $116.6K | $174.0K | $205.7K | $164.8K | $61.1K | |
| Stock-based Comp | $1M | $616.6K | $560.4K | $2M | $188.1K | |
| Operating Cash Flow | $-6M | $-10M | $-6M | $-5M | $-4M | |
| CapEx | · | · | $20.2K | $567.4K | $113.7K | |
| Investing Cash Flow | $4.2K | $113.4K | $16.6K | $-515.7K | $-113.7K | |
| Net Debt Issued | · | · | · | $-2M | · | |
| Stock Issued | $3M | $10M | · | $15M | $838.4K | |
| Net Stock Activity | · | · | · | $15M | · | |
| Financing Cash Flow | $9M | $6M | $2M | $12M | $4M | |
| Taxes Paid | $150 | $-258 | $1.9K | $300 | $1.8K | |
| Free Cash Flow | · | · | · | $-6M | · | |
| Levered FCF | · | · | · | $-8M | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 31.9% | · | |
| Operating Margin | · | · | · | -83.1% | · | |
| Net Margin | · | · | · | -105.2% | · | |
| Pretax Margin | · | · | · | -105.3% | · | |
| EBITDA Margin | · | · | · | -83.1% | · | |
| ROA | · | · | · | -64.9% | · | |
| ROE | · | · | · | -61.1% | · | |
| ROIC | · | · | · | -47.1% | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 7.8 | · | |
| Quick Ratio | · | · | · | 4.8 | · | |
| Debt / Equity | · | · | · | 0.1 | · | |
| LT Debt / Equity | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | · | -3.7 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.6 | · | |
| Inventory Turnover | · | · | · | 1.5 | · | |
| Receivables Turnover | · | · | · | 13.3 | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 71.6% | -6.0% | -16.5% | 58.6% | · | |
| Revenue CAGR 3Y | 10.4% | 7.6% | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $10M | $6M | $6M | $7M | · | |
| Net Income TTM | $-6M | $-13M | $-7M | $-8M | · | |
| Market Cap | · | · | · | $1.56B | · | |
| Enterprise Value | · | · | · | $1.56B | · | |
| P/E | -0.6 | -0.1 | -5.0 | · | · | |
| P/S | · | · | · | 218.4 | · | |
| P/B | · | · | · | 134.8 | · | |
| P / Tangible Book | 1.0 | 2.0 | 697.5 | 134.8 | · | |
| P / Cash Flow | · | · | · | -286.1 | · | |
| P / FCF | · | · | · | -259.2 | · | |
| EV / EBITDA | · | · | · | -261.8 | · | |
| EV / FCF | · | · | · | -258.2 | · | |
| EV / Revenue | · | · | · | 217.6 | · | |
| Earnings Yield | -166.7% | -879.9% | -20.1% | · | · |
损益表 17
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $971.9K | $858.7K | $2M | $2M | $2M | $1M | $1M | $2M | $2M | |
| Cost of Revenue | $3M | $2M | $2M | $2M | $2M | $1M | $952.6K | $749.3K | $653.6K | $1M | $1M | $1M | $1M | $980.1K | $1M | $1M | |
| Gross Profit | $-329.3K | $542.5K | $622.6K | $501.6K | $438.6K | $168.7K | $325.5K | $222.5K | $205.1K | $472.6K | $454.4K | $443.4K | $317.4K | $402.9K | $706.3K | $861.9K | |
| R&D Expense | $292.1K | $74.2K | $78.8K | $113.7K | $68.4K | $68.6K | $82.8K | $75.5K | $81.3K | $145.1K | $94.1K | $77.2K | · | $41.4K | $107.1K | $5.3K | |
| SG&A Expense | $5M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | $1M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | · | $299.8K | · | · | · | $362.2K | |
| Operating Income | $-5M | $-3M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | $-1M | $-3M | $-334.5K | |
| Interest Expense | · | · | · | · | · | · | · | $253.3K | · | $27.5K | $26.4K | $38.2K | $34.1K | $34.0K | $1M | $362.1K | |
| Other Non-op | $-766.2K | $-4M | $18.6K | $4.1K | $-925.9K | $7M | $541.0K | $225.5K | $7.5K | $-5.6K | $-18.4K | $299.8K | $2M | $20.2K | $15 | $-362.2K | |
| Pretax Income | $-4M | $722.8K | $-1M | $-1M | $-254.6K | $-9M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | $-1M | $-4M | $-696.7K | |
| Income Tax | $37 | $38 | $37 | $38 | $-2.9K | $460 | $460 | $460 | $2.0K | $1.4K | $-38 | · | $-9.2K | · | $150 | $150 | |
| Net Income | $-4M | $722.8K | $-1M | $-1M | $-251.6K | $-9M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | $-1M | $-4M | $-696.9K | |
| EPS (Basic) | $-0.47 | $0.12 | $-0.41 | $-0.37 | $65.02 | $-24.55 | $-30.20 | $-31.30 | $-31.63 | $-26.25 | $-0.21 | · | · | · | · | · | |
| EPS (Diluted) | $-0.45 | $0.10 | $-0.41 | $-0.37 | $65.02 | $-24.55 | $-30.20 | $-31.30 | $-31.63 | $-26.25 | $-0.21 | · | · | · | · | · | |
| Shares (Basic) | -6,928,660 | 5,995,776 | 3,335,237 | 3,109,522 | 138,447 | 358,990 | 73,517 | 70,057 | 95 | 69,107 | 6,910,491 | · | · | · | · | · | |
| Shares (Diluted) | -8,500,206 | 7,567,322 | 3,335,237 | 3,109,522 | 138,447 | 358,990 | 73,517 | 70,057 | 95 | 69,107 | 6,910,491 | · | · | · | · | · | |
| EBITDA | · | $-3M | $-1M | $-1M | · | $-2M | $-2M | $-2M | · | $-2M | $-1M | $-2M | · | $-1M | $-3M | $-334.5K |
资产负债表 23
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $4M | $684.9K | $1M | $547.6K | $3M | $902.3K | $2M | $4M | $3M | $4M | $6M | $7M | $8M | $10M | $799.3K | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $5M | · | · | · | · | |
| Receivables | $719.0K | $568.0K | $715.7K | $592.6K | $613.0K | $438.6K | $353.0K | $238.9K | $154.9K | $473.3K | $409.2K | $628.8K | $298.0K | $280.5K | $800.3K | $579.6K | |
| Inventory | $3M | $4M | $5M | $6M | $5M | $3M | $3M | $4M | $4M | $4M | $5M | $4M | $5M | $5M | $3M | $2M | |
| Prepaid Expense | $179.6K | $485.5K | $350.8K | $208.4K | $236.5K | $278.4K | $216.7K | $233.2K | $189.4K | $217.6K | $184.0K | $238.8K | $171.8K | $205.9K | $138.6K | $95.1K | |
| Current Assets | $7M | $10M | $7M | $8M | $8M | $9M | $6M | $7M | $8M | $8M | $9M | $12M | $12M | $14M | $15M | $4M | |
| PP&E (Net) | $328.2K | $353.2K | $379.6K | $448.7K | $483.9K | $509.3K | $745.7K | $791.1K | $918.0K | $970.0K | $1M | $1M | $1M | $1M | $850.9K | $579.3K | |
| PP&E (Gross) | $807.1K | $807.1K | $807.1K | $909.6K | $914.1K | $905.4K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $704.5K | |
| Accum. Depreciation | $478.9K | $453.9K | $427.5K | $460.9K | $430.2K | $396.1K | $467.3K | $421.8K | $430.3K | $378.3K | $343.8K | $299.0K | $250.9K | $201.8K | $163.5K | $125.2K | |
| Total Assets | $8M | $11M | $9M | $9M | $9M | $10M | $9M | $10M | $12M | $12M | $13M | $16M | $17M | $18M | $20M | $9M | |
| Accounts Payable | $403.8K | $522.8K | $675.4K | $367.5K | $338.1K | $334.6K | $432.6K | $282.4K | $287.0K | $437.2K | $219.5K | $1M | $230.2K | $146.7K | $206.9K | $341.7K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $625.0K | $125.0K | $625.0K | · | · | · | $100.0K | |
| Current Liabilities | $996.9K | $1M | $6M | $5M | $6M | $7M | $4M | $4M | $4M | $2M | $1M | $3M | $2M | $1M | $1M | $2M | |
| Capital Leases | $372.5K | $459.9K | $545.5K | $476.1K | $542.8K | $607.0K | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Total Liabilities | $2M | $2M | $7M | $6M | $7M | $8M | $6M | $6M | $7M | $5M | $5M | $6M | $5M | $5M | $6M | $7M | |
| Long-term Debt | $197.2K | $205.6K | $213.6K | $221.8K | $230.2K | $239.9K | $247.7K | $255.4K | $349.3K | $361.5K | $373.5K | $417.6K | $510.5K | $524.4K | $582.0K | $2M | |
| Total Debt | · | $205.6K | $213.6K | $221.8K | · | $239.9K | $247.7K | $255.4K | · | $986.5K | $498.5K | $1M | · | $524.4K | $582.0K | $1M | |
| Common Stock | $9.8K | $8.6K | $3.4K | $3.1K | $2.1K | $919 | $7.6K | $7.0K | $69 | $6.9K | $6.9K | $6.9K | $6.8K | $6.8K | $6.8K | $4.3K | |
| Paid-in Capital | $47M | $45M | $39M | $39M | $37M | $37M | $28M | $27M | $26M | $26M | $26M | $26M | $25M | $25M | $25M | $8M | |
| Retained Earnings | $-41M | $-36M | $-37M | $-36M | $-35M | $-34M | $-26M | $-23M | $-21M | $-19M | $-17M | $-16M | $-14M | $-12M | $-11M | $-7M | |
| Stockholders' Equity | $7M | $9M | $2M | $3M | $3M | $3M | $3M | $4M | $5M | $7M | $8M | $10M | $12M | $13M | $14M | $2M | |
| Liabilities + Equity | $8M | $11M | $9M | $9M | $9M | $10M | $9M | $10M | $12M | $12M | $13M | $16M | $17M | $18M | $20M | $9M | |
| Shares Outstanding | 9,781,739 | 8,643,662 | 3,374,468 | 3,144,468 | 2,096,082 | 918,724 | 7,559,530 | 7,046,853 | 69,230 | 6,910,717 | 6,910,717 | 6,900,566 | 6,802,464 | 6,802,464 | 6,802,464 | 4,300,000 |
现金流 12
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $25.0K | $26.4K | $31.2K | $34.0K | $34.1K | $45.0K | $45.4K | $49.4K | $53.2K | $50.5K | $53.9K | $48.1K | $49.1K | $48.4K | $38.3K | $29.0K | |
| Stock-based Comp | $711.8K | $267.9K | $133.2K | $50.7K | $71.1K | $106.6K | $123.1K | $315.9K | $370.5K | · | · | · | $0 | $0 | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-401.0K | $-1M | $-3M | $-3M | $-2M | $-2M | $-1M | $-686.2K | $-2M | $-1M | $-769.0K | $-2M | $-3M | $506.4K | |
| CapEx | · | · | · | · | · | · | · | $10.6K | · | $-14.1K | $25.0K | $9.3K | $132.9K | $295.8K | $105.7K | $32.9K | |
| Investing Cash Flow | $0 | $0 | $1.5K | $2.8K | $-8.7K | $44.9K | $0 | $77.1K | $0 | $12.9K | $13.0K | $-9.3K | $-132.9K | $-244.1K | $-105.7K | $-32.9K | |
| Net Debt Issued | · | · | · | $-8.3K | · | · | · | $-93.9K | · | · | · | $-92.9K | · | · | · | $-11.9K | |
| Stock Issued | $1M | $0 | $0 | $2M | $0 | $9M | $703.3K | $125.2K | · | · | · | · | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | $2M | · | · | · | $125.2K | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $1M | $6M | $-8.2K | $2M | $144.3K | $6M | $373.5K | $-74.8K | $2M | $-12.0K | $-44.1K | $-43.1K | $-13.9K | $-57.6K | $13M | $-447.4K | |
| Taxes Paid | $0 | · | · | · | · | · | · | · | $511 | $1.4K | · | · | $0 | $0 | $150 | $150 | |
| Free Cash Flow | · | · | · | · | · | · | · | $-2M | · | · | · | $-1M | · | · | · | $473.5K | |
| Levered FCF | · | · | · | · | · | · | · | $-2M | · | · | · | · | · | · | · | $111.3K |
盈利能力 8
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 22.7% | 20.8% | 24.5% | · | 12.1% | 25.5% | 22.9% | · | 25.0% | 26.3% | 29.4% | · | 29.1% | 32.1% | 40.0% | |
| Operating Margin | · | -125.4% | -45.2% | -56.0% | · | -138.7% | -131.3% | -202.4% | · | -96.2% | -86.8% | -111.3% | · | -91.0% | -132.3% | -15.5% | |
| Net Margin | · | 30.2% | -45.8% | -56.2% | · | -634.4% | -173.7% | -225.6% | · | -96.0% | -85.7% | -131.2% | · | -92.5% | -185.7% | -32.3% | |
| Pretax Margin | · | 30.2% | -45.8% | -56.2% | · | -634.4% | -173.7% | -225.6% | · | -95.9% | -85.7% | -131.2% | · | -92.5% | -185.7% | -32.3% | |
| EBITDA Margin | · | -125.4% | -45.2% | -56.0% | · | -138.7% | -131.3% | -202.4% | · | -96.2% | -86.8% | -111.3% | · | -91.0% | -132.3% | -15.5% | |
| ROA | · | 6.9% | -15.8% | -12.0% | · | -80.8% | -20.1% | -16.9% | · | -12.1% | -8.9% | -16.1% | · | -14.0% | -41.0% | -16.1% | |
| ROE | · | 12.5% | -59.6% | -33.5% | · | -188.1% | -40.5% | -32.2% | · | -18.2% | -13.0% | -34.4% | · | -19.6% | -57.0% | -89.4% | |
| ROIC | · | -32.6% | -59.2% | -33.6% | · | -69.2% | -60.6% | -50.0% | · | · | · | · | · | · | -19.5% | -12.4% |
流动性与偿付能力 5
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 9.2 | 1.3 | 1.5 | · | 1.3 | 1.4 | 1.7 | · | 4.0 | 6.9 | 4.2 | · | 12.7 | 12.3 | 2.0 | |
| Quick Ratio | · | 4.7 | 0.2 | 0.3 | · | 0.6 | 0.3 | 0.6 | · | 1.7 | 3.0 | 4.0 | · | 7.7 | 8.9 | 0.6 | |
| Debt / Equity | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.7 | |
| LT Debt / Equity | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | -7.8 | · | -66.1 | -56.7 | -43.9 | · | -37.0 | -2.5 | -0.9 |
效率 3
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.3 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.5 | |
| Inventory Turnover | · | 0.5 | 0.6 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 1.1 | 1.1 | |
| Receivables Turnover | · | 4.8 | 5.6 | 4.9 | · | 3.0 | 3.4 | 2.2 | · | 5.0 | 2.9 | 2.5 | · | 9.9 | 5.5 | 7.4 |
估值 (TTM) 14
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $9M | $8M | $6M | · | $6M | $6M | $6M | · | $7M | $7M | $7M | · | $7M | $7M | $5M | |
| Net Income TTM | · | $-11M | $-14M | $-14M | · | $-15M | $-8M | $-7M | · | $-7M | $-9M | $-8M | · | $-6M | $-5M | $-1M | |
| Market Cap | · | $12M | $3M | $3M | · | $5M | $756M | $2.20B | · | $2.84B | $3.43B | $3.34B | · | $1.33B | $1.47B | · | |
| Enterprise Value | · | $8M | $3M | $2M | · | $2M | $755M | $2.20B | · | $2.84B | $3.43B | $3.33B | · | $1.32B | $1.46B | · | |
| P/E | · | -0.1 | -0.0 | -0.0 | · | -0.0 | -1.1 | · | · | · | · | · | · | · | · | · | |
| P/S | · | 1.4 | 0.4 | 0.5 | · | 0.9 | 128.9 | 360.8 | · | 436.6 | 503.8 | 460.8 | · | 187.6 | 219.9 | · | |
| P/B | · | 1.4 | 1.5 | 0.9 | · | 1.9 | 299.4 | 598.3 | · | 416.0 | 406.4 | 336.3 | · | 101.4 | 102.4 | · | |
| P / Tangible Book | · | 1.4 | 1.5 | 0.9 | · | 1.9 | 299.4 | 598.3 | · | 416.0 | 406.4 | 336.3 | · | 101.4 | 102.4 | · | |
| P / Cash Flow | · | · | · | -2.4 | · | · | · | -1315.0 | · | · | · | -2347.6 | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | -1306.8 | · | · | · | -2332.3 | · | · | · | · | |
| EV / EBITDA | · | -2.8 | -1.9 | -1.8 | · | -0.9 | -449.9 | -1116.8 | · | -1560.9 | -2291.9 | -1985.3 | · | -1047.5 | -500.7 | · | |
| EV / FCF | · | · | · | · | · | · | · | -1305.6 | · | · | · | -2325.6 | · | · | · | · | |
| EV / Revenue | · | 0.9 | 0.3 | 0.4 | · | 0.3 | 128.8 | 360.4 | · | 436.3 | 503.3 | 459.4 | · | 186.5 | 218.4 | · | |
| Earnings Yield | · | -1752.1% | -6102.2% | -9154.7% | · | -2159.6% | -88.0% | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $10M | $6M | $6M | $7M | $5M |
| 毛利率 % | — | — | — | 31.9% | — |
| 营业利润率 % | — | — | — | -83.1% | — |
| 净收入 | $-6M | $-13M | $-7M | $-8M | $-5M |
| 稀释后每股收益 (EPS) | $-1.13 | $-21.03 | $-108.25 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | — | — | 0.1 | — |
| 流动比率 | — | — | — | 7.8 | — |
| 速动比率 | — | — | — | 4.8 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | — | $-6M | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。