ZEOWW Zeo Energy Corporation - Warrants
$0.04
价格 · 六月 22, 2026
截至...的财报数据 五月 15, 2026
ZEOWW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.04
市值
—
P/E (TTM)
-0.0
每股收益 (TTM)
$-0.48
营收 (TTM)
$69M
股息收益率
—
ROE
51.8%
负债/权益
0.0
52周区间
$0 – $0
ZEOWW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$69M
2023-12-31
→
2025-12-31
EPS
$-0.48
2023-12-31
→
2024-12-31
自由现金流
$-10M
2024-12-31
→
2025-12-31
利润率
-20.2%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
ZEOWW
同行中位数
P/E (TTM)
-0.0
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
ZEOWW
同行中位数
Operating Margin (营业利润率)
-29.6%
—
Net Profit Margin (净利润率)
-20.2%
—
ROA
-23.8%
—
ROE
51.8%
—
ROIC
-384.7%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
ZEOWW
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
—
Current Ratio (流动比率)
2.7
—
Quick Ratio (速动比率)
1.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
ZEOWW
同行中位数
Revenue YoY (营收同比增长)
-5.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
ZEOWW
同行中位数
Payout Ratio (派息率)
-4.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
-4.4%
5年股息复合年增长率 (CAGR)
—
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $69M | $73M | $110M | |
| Cost of Revenue | $31M | $38M | $119.8K | |
| SG&A Expense | $28M | $22M | $13M | |
| Operating Expenses | · | $84M | $105M | |
| Operating Income | $-21M | $-11M | $5M | |
| Interest Income | · | · | $2M | |
| Other Non-op | $1M | $-31.4K | $-183.4K | |
| Pretax Income | $-19M | $-11M | $5M | |
| Income Tax | $263.6K | $-963.8K | · | |
| Net Income | $-14M | $-3M | $-3M | |
| EPS (Basic) | · | $-0.48 | $4.85 | |
| EPS (Diluted) | · | $-0.48 | $4.85 | |
| Shares (Basic) | · | 5,546,925 | 1,000,000 | |
| Shares (Diluted) | · | 5,546,925 | 1,000,000 | |
| EBITDA | $-20M | $-6M | $-5M |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $6M | $6M | $8M | |
| Receivables | $8M | $9M | $3M | |
| Inventory | $852.2K | $872.5K | $350.4K | |
| Prepaid Expense | $4M | $2M | $40.4K | |
| Current Assets | $23M | $19M | $16M | |
| PP&E (Net) | $3M | $2M | $2M | |
| PP&E (Gross) | $5M | $4M | $3M | |
| Accum. Depreciation | $2M | $1M | $748.2K | |
| Goodwill | $27M | $27M | $27M | |
| Intangibles | · | $8M | $771.0K | |
| Other Non-current Assets | $92.7K | · | $62.1K | |
| Total Assets | $57M | $61M | $48M | |
| Accounts Payable | $4M | $3M | $5M | |
| Accrued Liabilities | $2M | $5M | $5M | |
| Current Liabilities | $8M | $15M | $16M | |
| Capital Leases | $304.3K | $799.4K | $636.4K | |
| Total Liabilities | $9M | $18M | $17M | |
| Long-term Debt | $79.1K | $787.7K | · | |
| Total Debt | $79.1K | $787.7K | · | |
| Paid-in Capital | $63M | $15M | $31M | |
| Retained Earnings | $-58M | $-103M | $-533.3K | |
| AOCI | $-4.9K | · | · | |
| Stockholders' Equity | $5M | $-89M | $31M | |
| Liabilities + Equity | $57M | $61M | $48M |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $136.5K | $136.5K | $2M | |
| Stock-based Comp | $6M | $8M | · | |
| Deferred Tax | $238.5K | $-997.7K | · | |
| Amort. of Intangibles | $8M | $4M | $1M | |
| Other Non-cash | $-1M | · | · | |
| Operating Cash Flow | $-9M | $-9M | $12M | |
| CapEx | $1M | $369.1K | $1M | |
| Investing Cash Flow | $13M | $-7M | $-1M | |
| Stock Repurchased | · | · | $273M | |
| Net Stock Activity | · | · | $-273M | |
| Dividends Paid | $621.1K | $139.1K | · | |
| Financing Cash Flow | $-4M | $14M | $-5M | |
| Net Change in Cash | $503.8K | $-2M | · | |
| Free Cash Flow | $-10M | $-9M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -29.6% | -14.8% | · | |
| Net Margin | -20.2% | · | · | |
| Pretax Margin | -27.9% | -14.8% | · | |
| EBITDA Margin | -29.4% | -8.2% | · | |
| ROA | -23.8% | · | -2.0% | |
| ROE | 51.8% | · | -23.4% | |
| ROIC | -384.7% | 11.2% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.7 | 1.3 | 0.0 | |
| Quick Ratio | 1.7 | 1.1 | 0.0 | |
| Debt / Equity | 0.0 | -0.0 | · | |
| LT Debt / Equity | 0.0 | -0.0 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.3 | · | |
| Inventory Turnover | 36.0 | 8.0 | · | |
| Receivables Turnover | 8.1 | 11.2 | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -5.3% | -33.2% | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $69M | $73M | $110M | |
| Net Income TTM | $-14M | $-3M | $-3M | |
| P/E | -0.0 | · | · | |
| Earnings Yield | -3323.1% | · | · | |
| Payout Ratio | -4.4% | · | · | |
| Annual Payout | $621.1K | $139.1K | · |
损益表 16
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13M | $19M | $24M | $18M | $9M | $19M | $20M | $15M | $20M | $23M | $38M | $30M | $19M | |
| Cost of Revenue | $8M | $14M | $10M | $7M | $5M | $7M | $10M | $7M | · | $-49M | $20M | $18M | · | |
| SG&A Expense | $6M | $6M | $6M | $5M | $9M | $6M | $7M | $6M | $3M | $3M | $4M | $4M | $2M | |
| Operating Expenses | · | · | · | $21M | $22M | · | $23M | $17M | $24M | $24M | $34M | $29M | $17M | |
| Operating Income | $-5M | $-2M | $-2M | $-3M | $-14M | $-1M | $-3M | $-3M | $-4M | $-1M | $4M | $868.4K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $37.1K | · | $-10.4K | · | $15.5K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $365.2K | $940.6K | |
| Other Non-op | $-18.3K | $936.9K | $159.8K | $-13.0K | $715.5K | $-753.5K | $66.3K | $829.0K | · | $-190.4K | $9.2K | $-7.2K | $5.0K | |
| Pretax Income | $-5M | $-2M | $-2M | $-3M | $-13M | $-2M | $-3M | $-2M | $-4M | $-2M | $4M | $829.1K | · | |
| Income Tax | $-92.1K | $-121.6K | $48.8K | $-187.0K | $523.5K | $-728.4K | $-44.1K | $-76.5K | $-114.7K | · | · | · | · | |
| Net Income | $-4M | $-2M | $-3M | $-2M | $-6M | $-435.3K | $-424.3K | $-277.8K | $-2M | · | $4M | · | · | |
| EPS (Basic) | · | · | · | · | $-0.48 | · | $0.30 | $-0.06 | $-1.54 | · | · | · | · | |
| EPS (Diluted) | · | · | · | · | $-0.48 | · | $-0.08 | $-0.06 | $-1.54 | · | · | · | · | |
| Shares (Basic) | · | · | · | · | 13,252,964 | · | 5,053,942 | 5,026,964 | 994,345 | · | · | · | · | |
| Shares (Diluted) | · | · | · | · | 13,252,964 | · | 5,053,942 | 5,026,964 | 994,345 | · | · | · | · | |
| EBITDA | $-5M | · | $-2M | $321.9K | · | · | · | $-3M | $-4M | · | $-829.0K | $-2M | $-2M |
资产负债表 26
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $6M | $4M | $68.7K | $3M | $6M | $4M | $5M | $8M | $8M | $267.1K | $50.2K | $50.5K | |
| Receivables | $10M | $8M | $11M | $5M | $5M | $9M | $9M | $8M | $8M | $3M | · | · | · | |
| Inventory | $854.7K | $852.2K | $934.9K | $917.7K | $847.4K | $872.5K | $482.3K | $436.9K | $379.3K | $350.4K | · | · | · | |
| Prepaid Expense | $4M | $4M | $2M | $2M | $936.7K | $2M | $1M | $2M | $2M | $40.4K | $4.3K | $13.6K | $37.0K | |
| Current Assets | $20M | $23M | $24M | $11M | $10M | $19M | $16M | $16M | $18M | $16M | $271.3K | $63.8K | $87.5K | |
| PP&E (Net) | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| PP&E (Gross) | $4M | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | · | · | · | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $916.6K | $748.2K | · | · | · | |
| Goodwill | $27M | $27M | $27M | $27M | $27M | $27M | $27M | $27M | $27M | $27M | · | · | · | |
| Intangibles | · | · | · | · | $3M | $8M | · | $257.0K | $514.0K | $771.0K | · | · | · | |
| Other Non-current Assets | $67.7K | · | · | · | · | · | · | $324.8K | $232.9K | · | · | · | · | |
| Total Assets | $57M | $57M | $59M | $46M | $47M | $61M | $47M | $47M | $50M | $48M | $33M | $32M | $31M | |
| Accounts Payable | $5M | $4M | $3M | $5M | $4M | $3M | $5M | $3M | $5M | $5M | $5M | $5M | $3M | |
| Accrued Liabilities | $2M | $2M | $3M | $4M | $7M | $5M | $4M | $200.0K | $4M | $5M | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $1M | $687.2K | · | |
| Current Liabilities | $12M | $8M | $11M | $14M | $14M | $15M | $10M | $8M | $11M | $16M | $7M | $6M | $3M | |
| Capital Leases | $196.3K | $304.3K | $448.6K | $568.9K | $662.3K | $799.4K | $909.5K | $468.8K | $529.0K | $636.4K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | $1M | $2M | $2M | · | · | · | · | |
| Total Liabilities | $13M | $9M | $12M | $16M | $16M | $18M | $14M | $12M | $16M | $17M | $8M | $8M | $15M | |
| Long-term Debt | · | $79.1K | $84.6K | $642.8K | $715.4K | · | $858.6K | $993.1K | $748.8K | · | · | · | · | |
| Total Debt | $49.3K | · | $84.6K | $642.8K | · | · | · | $993.1K | $299.5K | · | $1M | $687.2K | · | |
| Paid-in Capital | $65M | $63M | $60M | $37M | $16M | $15M | $4M | $2M | · | $31M | · | · | · | |
| Retained Earnings | $-51M | $-58M | $-62M | $-96M | $-40M | $-103M | $-43M | $-55M | $-173M | $-533.3K | $-8M | $-8M | $-15M | |
| AOCI | $8.3K | $-4.9K | $-4.9K | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $14M | $5M | $-2M | $-59M | $-23M | $-89M | $-39M | $-53M | $-173M | $31M | $-8M | $-8M | $-15M | |
| Liabilities + Equity | $57M | $57M | $59M | $46M | $47M | $61M | $47M | $47M | $50M | $48M | $33M | $32M | $31M |
现金流 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $34.1K | $250.9K | $249.4K | $3M | $34.1K | $-1M | $499.9K | $453.7K | $459.5K | $410.4K | $521.3K | $455.8K | $423.7K | |
| Stock-based Comp | $663.1K | $392.4K | $3M | $1M | $2M | $849.4K | $4M | $5M | $3M | · | · | · | · | |
| Amort. of Intangibles | · | $0 | $0 | $3M | $5M | $3M | $257.0K | $257.0K | $257.0K | $257.0K | $392.2K | $324.6K | $324.6K | |
| Other Non-cash | $2M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-852.8K | $2M | $-7M | $-2M | $-2M | $3M | $148.5K | $-2M | $-10M | $6M | $5M | $1M | $2M | |
| CapEx | $205.3K | $175.7K | $240.6K | $434.4K | $372.6K | $84.1K | $-45.8K | $104.8K | $226.1K | $872.9K | $-622.4K | $-567.5K | $73.2K | |
| Investing Cash Flow | $-3M | $-175.7K | $14M | $-434.4K | $-372.6K | $-7M | $45.8K | $-104.8K | $-226.1K | $-872.9K | $-254M | $-255M | $-73.2K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $256M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $-256M | |
| Dividends Paid | $160.2K | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-198.1K | $-43.7K | $-4M | $-104.5K | $-104.0K | $5M | $-1M | $-86.3K | $10M | $-2M | $252M | $255M | $-295.1K | |
| Net Change in Cash | $-4M | $2M | · | · | $-3M | $1M | · | · | · | · | $216.9K | $-278 | $-564.3K | |
| Free Cash Flow | $-1M | · | · | · | · | · | · | · | $-10M | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -36.1% | · | -8.3% | -15.8% | · | · | · | -18.0% | -20.1% | · | · | · | · | |
| Net Margin | -26.6% | · | -13.5% | -13.4% | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | -36.3% | · | -7.6% | -15.8% | · | · | · | -12.4% | · | · | · | · | · | |
| EBITDA Margin | -35.9% | · | -8.3% | 1.8% | · | · | · | -18.0% | -18.0% | · | · | · | · | |
| ROA | -6.8% | · | -6.1% | -5.2% | · | · | · | · | · | · | 0.40% | -0.90% | -0.92% | |
| ROE | 74.8% | · | 15.7% | 4.3% | · | · | · | · | · | · | -6.3% | 12.3% | 9.3% | |
| ROIC | -34.0% | · | 124.2% | 4.5% | · | · | · | 4.9% | · | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 2.2 | 0.8 | · | · | · | 1.9 | 1.7 | · | 0.0 | 0.0 | 0.0 | |
| Quick Ratio | 1.0 | · | 1.4 | 0.4 | · | · | · | 1.5 | 1.4 | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | 0.0 | · | -0.0 | -0.0 | · | · | · | -0.0 | -0.0 | · | -0.2 | -0.1 | · | |
| LT Debt / Equity | 0.0 | · | -0.0 | -0.0 | · | · | · | -0.0 | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.5 | 0.4 | · | · | · | 0.4 | 0.5 | · | · | · | · | |
| Inventory Turnover | 8.9 | · | 14.2 | 10.8 | · | · | · | 32.3 | · | · | · | · | · | |
| Receivables Turnover | 1.7 | · | 2.5 | 2.8 | · | · | · | 3.9 | 5.2 | · | · | · | · |
估值 (TTM) 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $64M | · | $70M | $61M | $63M | · | $92M | $103M | $107M | · | · | · | · | |
| Net Income TTM | $-16M | · | $-12M | $-9M | $-9M | · | $2M | · | · | · | · | $12M | $12M | |
| P/E | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -5255.5% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | -4.6% | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $69M | $73M | $110M | — | — |
| 营业利润率 % | -29.6% | -14.8% | — | — | — |
| 净收入 | $-14M | $-3M | $-3M | $14M | — |
| 稀释后每股收益 (EPS) | — | $-0.48 | $4.85 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | -0.0 | — | — | — |
| 流动比率 | 2.7 | 1.3 | 0.0 | 0.3 | 3.1 |
| 速动比率 | 1.7 | 1.1 | 0.0 | 0.3 | 2.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-10M | $-9M | — | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。