PROP Prairie Operating Co. - Common Stock
NASDAQ · Energy · عرض على SEC EDGAR ↗ إغلاق أكتوبر 2, 2026 10-K/10-Q أغسطس 14, 2026PROP لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
PROP مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
تتكيف دقة الشريط مع الفترة المحددة - مرر مؤشر الفأرة فوق الرسم البياني لرؤية الافتتاح/الأعلى/الأدنى/الإغلاق للشريط.
| تاريخ الاستحقاق | تقسيم | النوع |
|---|---|---|
| 16 أكتوبر، 2023 | 1-for-29 | عكسي |
| 27 فبراير، 2020 | 1-for-20 | عكسي |
حول Prairie Operating Co. - Common Stock نظرة عامة على الشركة من ويكيبيديا
Wizard Entertainment Inc., formerly known as Wizard World, was a producer of multi-genre fan conventions across North America.
The company that became Wizard Entertainment began in 1991 as Wizard Press, the publisher of the monthly magazine Wizard. That company evolved into a multi-title publishing company with diversified interests in branded products and related convention operations. By 2011, the company had discontinued its print division to focus exclusively on its convention business. By 2015, the company had expanded to producing 25 annual conventions around the U.S. In 2021, Wizard sold its convention events business to FanExpo.
Corporate history
Gareb Shamus founded Wizard magazine in January 1991 shortly after he graduated from college. The company was originally based in Congers, New York.
Wizard magazine was successful, and the company expanded its publishing operations with more magazines devoted to other elements of the collectible industry. Wizard purchased the Chicago Comicon in 1997 to expand from its core publishing business into trade/consumer conventions.
In early 2011, the company made some major corporate transitions. First, through an arrangement with Strato Malamas of the holding company GoEnergy, it became a publicly traded company known as Wizard World. At the same time, it abruptly canceled Wizard magazine and its other remaining publication, ToyFare, to focus on its convention business.
Shamus was pushed out as company CEO in late 2011; his position was taken in March 2012 by John Macaluso. In 2015, the company lost $4.25 million in revenue and cut back from 25 to 19 convention events in 2016. Less than a week after the announcement of the losses, Macaluso resigned as CEO and was replaced by John D. Maatta.
In 2018, Wizard World was renamed Wizard Entertainment, Inc.
In 2021, after selling its last few conventions to FanExpo, Wizard Entertainment essentially ceased to exist.
Publishing
Wizard started as a price guide to comics but evolved into focusing squarely on pop culture, specifically targeting young adult males. (The magazine ultimately featured a price guide to comics and action figures in the back of the magazine.) With its high-end production values and embodiment of the comic speculator boom, Wizard was an instant hit, with a monthly circulation of more than 100,000 copies (although by early 2006, circulation was down to around 50,000).
The magazine also spawned several ongoing magazines dedicated to similar interests, such as InQuest Gamer (launched 1995), for collectible game cards; ToyFare: The Toy Magazine, for toys and action figures (launched 1997); Anime Insider (launched 2001) for anime and manga; and Toy Wishes (launched 2001) for mainstream toy enthusiasts.
On January 24, 2011, after 20 years of publication, the company announced that Wizard would cease print publication and become an all-digital magazine called Wizard World, launching in February 2011. At that point Wizard Entertainment also ceased publication of its sister magazine, ToyFare.
Black Bull Entertainment
In 2000, Wizard founder Shamus forayed into the world of actual comic book publishing, creating the imprint Black Bull Entertainment, featuring several well-known creators, including Mark Waid, Chris Eliopoulos, Nelson DeCastro, and Garth Ennis. The first Black Bull title was the limited series Gatecrasher: Ring of Fire. Black Bull's titles included:
Beautiful Killer (2002–2003), #1–3
Gatecrasher (2000–2001), #1–6
Gatecrasher: Ring of Fire (2000), #1–4
Just a Pilgrim (2001), #1–5
Just a Pilgrim: Garden of Eden (2002), #1–4
The New West (2005), #1–2
Shadow Reavers (2001–2002), #1–5
Black Bull published comics through 2005.
Conventions
Beginnings and growth
Wizard purchased the Chicago Comicon in 1996; the renamed "Wizard World Chicago" was the template for a new kind of convention that shifted its focus from actual comic books to ancillary elements of pop culture fandom: celebrity performers, films, television, video games, and toys – "comic conventions" almost in name only. By 2006, Wizard World Chicago boasted a weekend attendance of over 58,000 people.
In May 2002, Wizard branched out from Chicago and produced Wizard World East at the Pennsylvania Convention Center in Philadelphia. And in 2003 the company produced Wizard World Texas, adding Wizard World Los Angeles in 2004 and Wizard World Boston in 2005.
In 2007–2008, Wizard held conventions in Los Angeles, Philadelphia, Chicago, and Texas. In 2008, Wizard began adding an academic forum called "Wizard World University," integrating scholarly panels into its conventions, beginning with the November convention in Arlington, Texas.
"Con Wars" / growing pains
Beginning in 2005, Wizard CEO Gareb Shamus made a concerted push to dominate the North American convention circuit. First, Wizard announced that it would be holding a comic book convention in Atlanta from June 30 – July 2, 2006, the same dates on which the long-running Charlotte, North Carolina–based Heroes Convention was scheduled to take place. This caused an outcry amongst the comic book community, as Atlanta is only a four-hour drive from Charlotte, and several comic book creators voiced concerns about an attempt by a large, corporate event to force out an independent comic book convention. As a result of the outcry, many prominent creators signed up to appear at HeroesCon 2006 rather than the competing Wizard con. Wizard ultimately announced that it would postpone the planned Atlanta convention until 2007.
In 2009, Wizard canceled its Texas event and postponed the Los Angeles convention. That spring and summer, however, Shamus/Wizard acquired the Paradise Comics Toronto Comicon and the Big Apple Comic Con, New York City's longest-running comic book, science fiction, fantasy, horror, and pop culture convention.
Wizard Entertainment's 2010 planned North American Comic Con tour included city stops in Toronto, Anaheim, Philadelphia, Chicago, New York City, Boston, New Jersey, and Austin. As part of a "major offensive against Reed Exhibitions' New York Comic Con," Wizard scheduled "three East Coast shows in a row—the New England Comic-Con in Boston on October 1-3, Big Apple the same weekend, and the new New Jersey Comic-Con the weekend after, on October 15-17." The 2010 Big Apple Comic Con was scheduled for October 7–10, the same dates as the previously scheduled New York Comic Con. After a public outcry, Wizard ended up moving the dates of its 2010 New York convention to October 1–3. (Additionally, the planned Wizard 2010 New Jersey convention was canceled.)
Despite Wizard World's setbacks in Atlanta/Charlotte and New York City, by late 2010, it was apparent that the company's strategy was to blanket the U.S. with Wizard conventions, including buying previously existing small-scale shows in various locations.
Going public; further expansion
Wizard went public in 2011; its financial statements proved that it was doubling down on dominating the North American convention market:
The majority of our target audience is male-oriented and are major buyers of many types of entertainment and media.... We believe that this male demographic consists of tens of millions consumers in the United States and has hundreds of billions in spending power.... Our competitors are local one-time event comic cons. We have a competitive advantage over these comic cons because they do not have our economies of scale and operating efficiencies.... Further, the size of our Comic Cons and the volume at which we produce them give us the leverage to negotiate discounts on such things as hotels and other travel expenses.... We also believe that the size and volume of our Comic Con tours create a barrier to entry of new industry participants because, due to their size, such new industry participants would find it difficult to enter into certain markets, such as the larger metropolitan cities.
Wizard's 2011 convention calendar included "a show-a-month schedule" and guest-lists of "nerd-lebrities of various levels of fame,... turning their shows into autograph-focused events." Ultimately, however, Wizard scaled back its 2011 operations to seven shows—New Orleans, Toronto, Big Apple (New York), Philadelphia, Mid-Ohio, and Austin—ultimately canceling scheduled conventions in Los Angeles, Miami, Atlanta, and Central Canada. In addition, previously announced new Wizard conventions in New Jersey, Cincinnati, Cleveland, and Nashville never materialized.
Wizard skipped New York altogether in 2012, returning in 2013 with a "Wizard World New York Experience" focused on "celebrities, creators, sports stars, music, exhibitors, parties and other attractions"—very little comics content. The rest of Wizard's 2013 convention schedule included Portland, St. Louis, Philadelphia, Wizard World Chicago, Ohio Comic Con, Nashville, Austin, and New Orleans. In September 2013, Wizard World announced seven new stops for the 2014 tour: Sacramento, Louisville, Minneapolis, Atlanta, San Antonio, Richmond, and Tulsa. Wizard gave up the New York market after 2013 due to the dominance of the New York Comic Con; in 2014 the Big Apple con was reacquired by its founder, Michael Carbonaro.
The explosion in Wizard-produced conventions brought accusations that the entertainment behemoth was deliberately trying to push its competitors out of business. On the other hand, many praised Wizard's professional and standardized approach to producing conventions.
Convention contraction
In 2015, Wizard produced 25 conventions but lost $4.25 million in revenue. The 2016 schedule, cut back to 19 events, included Wizard cons in Portland, Cleveland, Las Vegas, St. Louis, Madison, Minneapolis, Des Moines, Philadelphia, Sacramento, Albuquerque, Columbus, Orlando, Chicago, Richmond, Austin, Tulsa, and Pittsburgh.
By 2018, the company was producing thirteen annual conventions around the U.S.
Post-pandemic woes; sale of convention business
The COVID-19 pandemic hit Wizard Entertainment hard—as it did the convention business worldwide. Most 2020 conventions scheduled for after mid-March of that year were canceled, and many moved online in 2021.
Wizard World held only six in-person conventions in 2021, and that August the company announced it would be selling the convention events business to FanExpo, with the final Wizard World Chicago show occurring in October.
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
| المقياس | اتجاه 5 سنوات | PROP | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| P/E (سنوي حالي) | 12.5متوسط 5 سنوات ≈-13.1 | ≈-13.1 | · | · | |
| السعر/المبيعات (سنوي حالي) | 0.1متوسط 5 سنوات ≈503.1 | ≈503.1 | · | · | |
| السعر / القيمة الدفترية (الربع الأخير) | 0.2متوسط 5 سنوات ≈35.1 | ≈35.1 | · | · | |
| Price / Cash Flow (السعر / التدفق النقدي) | 0.2متوسط 5 سنوات ≈-27.4 | ≈-27.4 | · | · | |
| Price / Tangible Book (السعر / القيمة الدفترية الملموسة) | 0.2متوسط 5 سنوات ≈44.6 | ≈44.6 | · | · |
يتم حساب الوسيط النظير على أساس موحد لكل مقياس وقد لا يتطابق دائمًا مع الأساس السنوي الحالي/الربع الأخير المعروض لهذا السهم.
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
| المقياس | اتجاه 5 سنوات | PROP | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Operating Margin (هامش التشغيل) | 27.1%متوسط 5 سنوات ≈-1237.8% | ≈-1237.8% | · | · | |
| EBITDA Margin (هامش EBITDA) | 47.4%متوسط 5 سنوات ≈-1191.8% | ≈-1191.8% | · | · | |
| هامش ما قبل الضريبة (سنوي حالي) | -12.2%متوسط 5 سنوات ≈-2109.4% | ≈-2109.4% | · | · | |
| هامش صافي الربح (سنوي حالي) | -13.1%متوسط 5 سنوات ≈-2069.8% | ≈-2069.8% | · | · | |
| العائد على الأصول (سنوي حالي) | -4.8%متوسط 5 سنوات ≈-143.9% | ≈-143.9% | · | · | |
| ROE (سنوي حالي) | -28.2%متوسط 5 سنوات ≈-333.2% | ≈-333.2% | · | · | |
| ROIC | 30.1% | · | · | · |
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
| المقياس | اتجاه 5 سنوات | PROP | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| النسبة الحالية (الربع الأخير) | 0.3متوسط 5 سنوات ≈1.1 | ≈1.1 | · | · | |
| Quick Ratio (النسبة السريعة) | 0.0متوسط 5 سنوات ≈0.6 | ≈0.6 | · | · |
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
| المقياس | اتجاه 5 سنوات | PROP | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Revenue YoY (الإيرادات مقارنة بالعام السابق) | 2943.8%متوسط 5 سنوات ≈717.1% | ≈717.1% | · | · | |
| Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات) | 675.8%متوسط 5 سنوات ≈303.0% | ≈303.0% | · | · | |
| Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات) | 257.8% | · | · | · |
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
| المقياس | اتجاه 5 سنوات | PROP | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Asset Turnover (دوران الأصول) | 0.4متوسط 5 سنوات ≈0.1 | ≈0.1 | · | · | |
| Revenue / Employee (الإيرادات / الموظف) | ≈$4.1M | · | · | · |
القيمة · ≈ متوسط 5 سنوات · متوسط الصناعة · حكم مقارنة بالمتوسط
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | تقرير | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|---|
| 30 يونيو، 2026 | أغسطس 14, 2026 | $0.23 | $0.17 | 32.1% |
| 31 مارس، 2026 | مايو 14, 2026 | $-2.15 | $0.18 | -1318.1% |
| 31 ديسمبر، 2025 | $0.10 | $0.17 | -42.2% | |
| 30 سبتمبر، 2025 | $-0.45 | $0.26 | -271.5% | |
| 30 يونيو، 2025 | $0.18 | $1.21 | -85.1% | |
| 31 مارس، 2025 | $-3.48 | $0.49 | -803.5% | |
| 31 ديسمبر، 2024 | $-0.87 | $-0.12 | -610.8% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $242M | $8M | · | $517.6K | $369.8K | $412.3K | $11M | $14M | $15M | $23M | $24M | $23M | |
| Cost of Revenue | · | · | · | · | · | $3M | $10M | $11M | $15M | $16M | $19M | $15M | |
| Gross Profit | · | · | · | · | · | $2M | $904.6K | $3M | $9.3K | $7M | $5M | $8M | |
| R&D Expense | $153M | $38M | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $51M | $31M | $16M | $4M | $6M | $2M | $890.3K | $1M | $2M | $3M | $2M | $2M | |
| Operating Expenses | $176M | $34M | $17M | $8M | $19M | $3M | $3M | $4M | $5M | $8M | $8M | $7M | |
| Operating Income | $66M | $-27M | $-17M | $-8M | $-18M | $-2M | $-2M | $-941.0K | $-5M | $-1M | $-3M | $1M | |
| Interest Expense | · | · | · | $613.8K | $1M | $637.0K | $304.4K | $2M | · | · | · | · | |
| Other Non-op | $-12M | $-13M | $-548.0K | $-6M | $-991.6K | $-627.0K | $-304.4K | $-2M | $-395.9K | $-325.9K | $-1M | $-472.5K | |
| Pretax Income | $54M | $-40M | $-62M | $-13M | $-19M | $-3M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| Income Tax | $22M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $32M | $-41M | $-79M | $-13M | $-17M | $-2M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| EPS (Basic) | $-1.35 | $-2.65 | $-16.51 | $-1.18 | $-3.71 | $-0.53 | $-0.62 | $-0.76 | · | · | $-0.08 | $0.02 | |
| EPS (Diluted) | $-1.35 | $-2.65 | $-16.51 | · | · | $-0.53 | $-0.62 | $-0.76 | · | · | $-0.08 | $0.02 | |
| Shares (Basic) | 45,232,756 | 15,453,502 | 4,788,412 | 11,648,878 | 4,755,244 | 3,506,752 | 3,506,752 | 3,443,409 | · | · | 51,363,920 | 51,294,175 | |
| Shares (Diluted) | 45,232,756 | 15,453,502 | 4,788,412 | · | · | 3,506,752 | 3,506,752 | 3,443,409 | · | · | 51,363,920 | 55,584,150 | |
| EBITDA | $114M | $-26M | $-33M | $-7M | $-18M | $-1M | $-2M | $-941.0K | · | $-1M | $-3M | $1M |
الميزانية العمومية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.0K | $5M | $13M | $79.8K | $3M | $2M | $3M | $1M | $2M | $4M | $5M | $6M | |
| Receivables | · | · | · | · | $427 | $33.5K | $113 | $124.4K | $336.0K | $187.8K | $407.1K | · | |
| Inventory | $4M | $5.0K | · | · | $18.7K | · | · | · | $1.2K | · | $39.6K | · | |
| Prepaid Expense | $1M | $312.0K | $171.0K | · | $107.7K | $53.3K | $97.9K | $136.3K | $196.5K | $704.7K | $990.4K | $2M | |
| Current Assets | $80M | $18M | $14M | $79.8K | $11M | $2M | $3M | $2M | $3M | $6M | $6M | $8M | |
| PP&E (Net) | $824M | $135M | $29M | $2M | $2M | $9.8K | $58.1K | $99.8K | $165.4K | $215.9K | $250.8K | $264.7K | |
| PP&E (Gross) | · | · | $4M | · | $2M | $499.1K | $607.0K | $597.3K | $588.8K | $492.2K | $426.1K | $320.8K | |
| Accum. Depreciation | $49M | $427.0K | · | · | $89.1K | $489.3K | $548.9K | $497.5K | $423.4K | $276.3K | $175.3K | $56.1K | |
| Intangibles | · | · | · | · | · | $132.0K | · | · | · | · | · | · | |
| Other Non-current Assets | $133.0K | $578.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $945M | $157M | $46M | $2M | $13M | $3M | $3M | $2M | $3M | $6M | $7M | $8M | |
| Accounts Payable | $45M | $38M | $2M | · | $801.7K | $599.5K | $3M | $3M | $3M | $937.8K | $2M | $2M | |
| Accrued Liabilities | $18M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $126M | $63M | $5M | $2M | $6M | $7M | $8M | $7M | $6M | $3M | $5M | $4M | |
| Capital Leases | $2M | $1M | $94.0K | · | $101.1K | $137.7K | $79.8K | · | · | · | · | · | |
| Other Non-current Liabilities | $1M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $678M | $104M | $6M | $2M | $9M | $10M | $10M | $7M | $6M | $4M | $5M | $4M | |
| Long-term Debt | · | $28M | $2M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $625.0K | $230.0K | $98.0K | · | $819 | $351 | $351 | $351 | $6.9K | $6.9K | $5.1K | $5.1K | |
| Paid-in Capital | $218M | $172M | $119M | · | $52M | $23M | $22M | $21M | $20M | $20M | $17M | $16M | |
| Retained Earnings | $-88M | $-120M | $-79M | · | $-47M | $-30M | $-28M | $-26M | $-23M | $-18M | $-16M | $-12M | |
| Treasury Stock | $531.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $130M | $53M | $40M | · | $4M | $-7M | $-6M | $-5M | $-3M | $2M | $1M | $4M | |
| Liabilities + Equity | $945M | $157M | $46M | $2M | $13M | $3M | $3M | $2M | $3M | $6M | $7M | $8M | |
| Shares Outstanding | 62,499,375 | 23,045,209 | 9,826,719 | 0 | 8,191,382 | 3,506,752 | 3,506,752 | 3,506,752 | 68,535,036 | 68,535,036 | 51,368,386 | 51,358,386 |
التدفق النقدي
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49M | $427.0K | · | $658.1K | $112.5K | $24.3K | · | · | · | · | · | · | |
| Stock-based Comp | $15M | $8M | $3M | $3M | $12M | $408.0K | $274.6K | $357.3K | $296.3K | $777.5K | $1M | $873.9K | |
| Deferred Tax | $22M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $37M | $23M | $63M | $8M | $-2M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $154M | $-9M | $-12M | $-2M | $-7M | $-1M | $-705.6K | $-743.5K | $-3M | $-2M | $443.1K | $2M | |
| CapEx | · | · | $200.0K | $5M | $2M | $24.7K | $6.0K | $11.4K | $98.1K | $169.8K | $105.3K | $259.3K | |
| Investing Cash Flow | $-656M | $-83M | $-24M | $-2M | $-10M | $-156.7K | $-6.0K | $-11.4K | $-98.1K | $-311.1K | $-2M | $-88.4K | |
| Debt Issued | · | · | · | · | $197.7K | $347.5K | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $-150.0K | · | $197.7K | · | · | · | · | · | · | · | |
| Stock Issued | $44M | $15M | · | · | $4M | · | · | · | · | · | · | · | |
| Net Stock Activity | $44M | $15M | $32M | · | $4M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $497M | $85M | $49M | $1M | $18M | $347.5K | $2M | · | · | $2M | $4.0K | · | |
| Net Change in Cash | $-5M | $-8M | $13M | $-3M | $887.5K | $-880.0K | $2M | $-754.9K | $-3M | $-322.5K | $-1M | $2M | |
| Taxes Paid | $2M | $0 | · | · | · | · | · | · | · | · | · | $575.0K | |
| Free Cash Flow | · | · | $-12M | $-7M | $-9M | $-1M | $-711.6K | $-754.9K | · | $-3M | $337.9K | $2M |
الربحية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 33.5% | 8.6% | 18.9% | · | 28.8% | 21.9% | 36.0% | |
| Operating Margin | 27.1% | -334.0% | -2173.1% | -1469.6% | -2239.7% | -29.1% | -17.6% | -6.8% | · | -5.2% | -12.0% | 6.4% | |
| Net Margin | 13.3% | -515.3% | -5115.8% | -2592.5% | -2138.6% | -41.0% | -20.4% | -18.8% | · | -37.5% | -17.7% | 4.3% | |
| Pretax Margin | 22.2% | -502.2% | -5115.8% | -2589.1% | -2362.5% | -43.0% | -20.4% | -18.8% | · | -37.2% | -17.6% | 4.3% | |
| EBITDA Margin | 47.4% | -328.6% | -2109.4% | -1342.5% | -2225.7% | -29.1% | -17.6% | -6.8% | · | -5.2% | -12.0% | 6.4% | |
| ROA | 5.8% | -40.5% | -332.8% | -134.2% | -217.6% | -60.5% | -76.1% | -101.2% | · | -135.1% | -56.8% | 15.8% | |
| ROE | 28.6% | -71.7% | 662.4% | 653.5% | -2938.7% | 28.3% | 35.5% | 57.7% | · | 830.4% | -151.4% | 30.4% | |
| ROIC | 30.1% | · | · | · | · | · | · | · | · | · | · | · |
السيولة والملاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.3 | 2.5 | 0.4 | 1.8 | 0.3 | 0.4 | 0.3 | · | 2.0 | 1.2 | 2.0 | |
| Quick Ratio | 0.0 | 0.1 | 2.4 | 0.0 | 0.5 | 0.3 | 0.4 | 0.2 | · | 1.7 | 0.9 | 1.5 | |
| Interest Coverage | · | · | · | -12.4 | -15.4 | -2.1 | -6.1 | · | · | · | · | · |
الكفاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 3.7 | 5.4 | · | 3.6 | 3.2 | 3.7 | |
| Inventory Turnover | · | · | · | · | · | 27.3 | · | · | · | · | 948.6 | · | |
| Receivables Turnover | · | · | · | · | 47.7 | 269.2 | 169.9 | 60.4 | · | 76.3 | 118.0 | · |
لكل سهم
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.08 | $2.29 | $4.09 | $-0.53 | $0.51 | $-1.95 | $-1.78 | $-0.07 | · | $-0.05 | $0.03 | $0.08 | |
| Revenue / Share | $5.34 | · | $0.32 | · | · | $1.29 | $3.02 | · | · | · | $0.47 | $0.41 | |
| Cash Flow / Share | $3.40 | · | $-2.49 | · | · | $-0.31 | $-0.20 | · | · | · | $0.01 | $0.04 | |
| Cash / Share | $0.00 | $0.23 | $1.33 | $0.02 | $0.34 | $0.54 | $0.79 | $0.01 | · | $0.06 | $0.09 | $0.11 | |
| EPS (TTM) | $-1.35 | $-2.65 | $-16.51 | $-1.47 | $-1.47 | $-0.53 | $-0.62 | $-0.76 | $-0.06 | $0.03 | $-0.08 | $0.02 |
معدلات النمو
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2943.8% | 413.6% | 198.6% | 40.0% | -10.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 675.8% | 177.9% | 55.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 257.8% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $242M | $8M | · | $517.6K | $369.8K | $412.3K | $11M | $14M | $15M | $23M | $24M | $23M | |
| Net Income TTM | $32M | $-41M | $-79M | $-13M | $-17M | $-2M | $-2M | $-3M | $-6M | $-2M | $-4M | $995.6K | |
| Market Cap | $106M | $159M | $93M | $19M | $723M | $63M | $248M | $7.96B | · | $9.15B | $12.84B | $22.66B | |
| P/E | -1.3 | -2.6 | -0.6 | -1.1 | -60.0 | -33.9 | -113.9 | -149.4 | -1470.6 | 4451.0 | -3125.0 | 22058.8 | |
| P/S | 0.4 | 20.1 | · | 37.6 | 1954.5 | 152.6 | 23.4 | 572.8 | · | 403.1 | 534.5 | 982.6 | |
| P/B | 0.8 | 3.0 | 2.3 | -3.0 | 172.2 | -9.2 | -39.6 | -1620.1 | · | -2690.0 | 9506.9 | 5312.1 | |
| P / Tangible Book | 0.8 | 3.0 | 2.3 | · | 172.2 | · | · | · | · | · | · | · | |
| P / Cash Flow | 0.7 | -17.1 | -7.8 | -8.9 | -103.7 | -58.8 | -350.8 | -10709.9 | · | -3678.2 | 28980.9 | 10091.6 | |
| P / FCF | · | · | -7.7 | -2.6 | -77.8 | -57.4 | -347.8 | -10547.9 | · | -3443.2 | 38009.4 | 11409.1 | |
| Earnings Yield | -79.9% | -38.3% | -173.6% | -92.6% | -1.7% | -2.9% | -0.88% | -0.67% | -0.07% | 0.02% | -0.03% | 0.00% |
قائمة الدخل
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $99M | $83M | $82M | $78M | $68M | $14M | $8M | $0 | · | · | · | · | · | · | $0 | · | |
| SG&A Expense | $12M | $17M | $16M | $12M | $16M | $6M | $6M | $9M | $9M | $8M | $7M | $6M | $3M | $64.4K | $2M | $276.8K | |
| Operating Expenses | $54M | $58M | $64M | $51M | $49M | $12M | $9M | $9M | $9M | $8M | $7M | $6M | $3M | $64.4K | $3M | $276.8K | |
| Operating Income | · | · | $18M | $27M | $19M | $2M | $-1M | $-9M | $-9M | $-8M | $-7M | $-6M | $-3M | $-64.4K | $-3M | $-276.8K | |
| Interest Expense | · | · | · | · | $8M | $1M | · | · | · | · | · | · | $43.7K | $154.1K | $159.0K | $64.1K | |
| Other Non-op | $83M | $-217M | $2M | $-26M | $17M | $-4M | $-11M | $-3M | $55.0K | $52.0K | $1M | $-173.8K | $-1M | · | $-5M | · | |
| Pretax Income | $129M | $-191M | $19M | $1M | $36M | $-3M | $-12M | $-11M | $-9M | $-8M | $-23M | $-34M | $-4M | $-64.4K | $-8M | $-276.8K | |
| Income Tax | $20M | $-38M | $22M | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Income | $109M | $-153M | $-2M | $1M | $36M | $-3M | $-12M | $-11M | $-9M | $-9M | $-23M | $-34M | $-21M | · | $-8M | $-276.8K | |
| EPS (Basic) | $1.75 | $-2.16 | $1.54 | $-0.44 | $1.04 | $-3.49 | $2.42 | $-0.68 | $-3.49 | $-0.90 | $-5.79 | $-5.24 | $-5.39 | · | $-0.51 | · | |
| EPS (Diluted) | $0.23 | $-2.16 | $2.40 | $-0.44 | $0.18 | $-3.49 | $2.42 | $-0.68 | $-3.49 | $-0.90 | $-0.71 | $-5.24 | $-5.39 | · | · | · | |
| Shares (Basic) | 107,141,123 | 80,585,148 | · | 50,624,457 | 44,063,281 | 26,796,704 | · | 16,770,372 | 12,000,568 | 10,004,987 | · | 6,565,134 | 3,925,299 | 12,246,036 | · | · | |
| Shares (Diluted) | 185,590,890 | 80,585,148 | · | 50,624,457 | 198,365,207 | 26,796,704 | · | 16,770,372 | · | · | · | 6,565,134 | 112,151,412 | · | · | · | |
| EBITDA | · | $16M | · | $27M | $19M | $4M | · | $-9M | $-9M | $-8M | · | $-6M | $-20M | $-752.7K | · | $-2M |
الميزانية العمومية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21.0K | $263.0K | $20.0K | $11M | $11M | $15M | $5M | $40M | $2M | $4M | $13M | $7M | $9M | $27.0K | $246.4K | $451.2K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $94.6K | · | · | · | |
| Inventory | $4M | $3M | $4M | $5M | $3M | $1M | $5.0K | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $2M | $2M | $1M | $2M | $654.0K | $507.0K | $312.0K | $267.4K | $249.1K | $175.6K | $171.0K | $271.8K | $381.3K | $26.8K | $40.7K | $158.0K | |
| Current Assets | $42M | $58M | $80M | $121M | $97M | $72M | $18M | $57M | $5M | $6M | $14M | $8M | $9M | $53.8K | $5M | $5M | |
| PP&E (Net) | $947M | $869M | $824M | $797M | $738M | $673M | $135M | $42M | $33M | $31M | $29M | $32M | $7M | $2M | $2M | $7M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | $4M | $4M | $2M | $2M | $8M | |
| Accum. Depreciation | $82M | $65M | $49M | $31M | $15M | $3M | $427.0K | $711 | · | · | · | $558.3K | $132.9K | $811.8K | $747.2K | $582.7K | |
| Other Non-current Assets | $167.0K | $133.0K | $133.0K | $133.0K | $541.0K | $125.0K | $578.0K | $27.8K | · | · | · | · | · | · | · | · | |
| Total Assets | $1.01B | $959M | $945M | $940M | $859M | $775M | $157M | $107M | $48M | $47M | $46M | $40M | $17M | $6M | $7M | $13M | |
| Accounts Payable | $61M | $105M | $63M | $82M | $38M | $25M | $38M | $9M | $4M | $4M | $2M | $2M | $2M | $4M | $3M | $3M | |
| Accrued Liabilities | $32M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | $5M | · | · | · | $5M | $3M | · | · | · | |
| Current Liabilities | $167M | $239M | $126M | $145M | $162M | $127M | $63M | $45M | $13M | $9M | $5M | $12M | $7M | $14M | $13M | $10M | |
| Capital Leases | $2M | $2M | $2M | $989.0K | $1M | $969.0K | $1M | $875.1K | $175.5K | $218.1K | $94.0K | · | · | · | · | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $361.0K | $560.0K | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $739M | $836M | $678M | $679M | $600M | $553M | $104M | $46M | $13M | $9M | $6M | $62M | $9M | $14M | $13M | $13M | |
| Long-term Debt | · | · | · | · | $387M | $377M | · | · | · | · | · | · | $2M | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $5M | · | · | · | $5M | $3M | · | · | · | |
| Common Stock | $1M | $854.0K | $625.0K | $540.0K | $456.0K | $429.0K | $230.0K | $229.2K | $125.6K | $108.2K | $98.0K | $70.7K | $2M | $1.2K | $1.2K | $1.2K | |
| Paid-in Capital | $355M | $242M | $218M | $187M | $181M | $156M | $172M | $169M | $132M | $125M | $119M | $-9M | $27M | $54M | $54M | $54M | |
| Retained Earnings | $-131M | $-240M | $-88M | $-85M | $-87M | $-122M | $-120M | $-108M | $-96M | $-88M | $-79M | $-55M | $-21M | $-62M | $-61M | $-54M | |
| Treasury Stock | $2M | $2M | $531.0K | $442.0K | $418.0K | $336.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $223M | $400.0K | $130M | $102M | $94M | $34M | $53M | $61M | $36M | $38M | $40M | $-64M | $8M | $-7M | $-7M | $-100.5K | |
| Liabilities + Equity | $1.01B | $959M | $945M | $940M | $859M | $775M | $157M | $107M | $48M | $47M | $46M | $40M | $17M | $6M | $7M | $13M | |
| Shares Outstanding | 105,828,010 | 85,331,304 | 62,499,375 | 54,012,410 | 45,618,567 | 42,942,127 | 23,045,209 | 22,918,763 | 12,564,861 | 10,815,329 | 9,826,719 | 7,074,668 | 175,961,698 | 12,246,036 | 12,246,036 | 12,296,735 |
التدفق النقدي
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $16M | $19M | $16M | $12M | $2M | $427.0K | $0 | · | · | · | $425.5K | $68.3K | $64.6K | $164.5K | · | |
| Stock-based Comp | $3M | $6M | $7M | $4M | $2M | $1M | $3M | $2M | $1M | $2M | $2M | · | · | · | $135.8K | · | |
| Other Non-cash | · | $173M | · | · | · | $16M | · | · | · | · | · | · | · | $564.9K | · | · | |
| Operating Cash Flow | $52M | $42M | $87M | $58M | $-7M | $17M | $-4M | $3M | $-5M | $-3M | $-4M | $-3M | $-5M | $-83 | $-306.1K | · | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | |
| Investing Cash Flow | $-108M | $-36M | $-47M | $-86M | $6M | $-528M | $-69M | $-2M | $-2M | $-10M | $-2M | $-18M | $-3M | · | $101.2K | · | |
| Stock Issued | $2M | $0 | $0 | $0 | $0 | $44M | $0 | $-9M | $-4M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $44M | · | · | · | $28M | · | · | · | · | · | · | |
| Financing Cash Flow | $55M | $-6M | $-50M | $29M | $-3M | $521M | $38M | $37M | $5M | $4M | $12M | $20M | · | · | $0 | $80.0K | |
| Net Change in Cash | $-242.0K | $243.0K | $-11M | $-13.0K | $-4M | $10M | $-35M | $38M | $-2M | $-9M | $6M | $-1M | $9M | $-83 | $-204.9K | $80.0K | |
| Taxes Paid | · | · | $2M | · | · | · | $0 | · | · | · | · | · | · | · | · | · |
الربحية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | 34.8% | 27.8% | 12.9% | · | · | · | · | · | -1417.7% | -10985.5% | · | · | -21697.0% | |
| Net Margin | 110.3% | -183.0% | · | 1.7% | 52.4% | -19.3% | · | · | · | · | · | -7515.2% | -11792.9% | · | · | -22503.3% | |
| Pretax Margin | 130.3% | -229.1% | · | 1.7% | 52.4% | -19.3% | · | · | · | · | · | -7515.2% | -11792.9% | · | · | -22503.2% | |
| EBITDA Margin | · | 19.0% | · | 34.8% | 27.8% | 28.5% | · | · | · | · | · | -1417.7% | -10985.5% | · | · | -21697.0% | |
| ROA | 11.7% | -17.6% | · | 0.25% | 7.9% | -0.64% | · | -15.5% | -26.3% | -34.1% | · | -130.5% | -142.4% | -10.0% | · | -19.7% | |
| ROE | 68.8% | -886.5% | · | 1.6% | 55.0% | -7.3% | · | 827.6% | -39.1% | -59.7% | · | 107.3% | -406.2% | 56.3% | · | 114.7% | |
| ROIC | · | · | · | 26.6% | · | · | · | · | · | · | · | · | · | · | · | · |
السيولة والملاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.2 | · | 0.8 | 0.6 | 0.6 | · | 1.3 | 0.4 | 0.7 | · | 0.7 | 1.3 | 0.0 | · | 0.5 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.9 | 0.2 | 0.5 | · | 0.6 | 1.2 | 0.0 | · | 0.0 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.1 | · | · | · | -0.1 | 0.3 | · | · | · | |
| Interest Coverage | · | · | · | · | 2.3 | 1.5 | · | · | · | · | · | · | -450.6 | -5.3 | · | -26.9 |
الكفاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.0 | · | · | · | · | · | 0.0 | 0.0 | · | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 3.8 | · | · | · |
لكل سهم
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.11 | $0.00 | · | $1.89 | $2.06 | $0.79 | · | $2.67 | $2.83 | $3.48 | · | $-9.05 | $0.05 | $-0.60 | · | $-0.01 | |
| Revenue / Share | $0.53 | $1.04 | · | $1.54 | · | · | · | · | · | · | · | $0.07 | $0.00 | · | · | · | |
| Cash Flow / Share | · | $0.52 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Cash / Share | $0.00 | $0.00 | · | $0.20 | $0.23 | $0.35 | · | $1.75 | $0.18 | $0.37 | · | $1.02 | $0.05 | $0.00 | · | $0.04 | |
| EPS (TTM) | $0.03 | $-0.02 | · | $-1.33 | $-1.57 | $-5.24 | · | $-5.78 | $-10.34 | $-12.24 | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $342M | $311M | · | $167M | $90M | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-45M | $-118M | · | $22M | $10M | $-34M | · | $-52M | $-75M | $-88M | · | · | · | $-13M | · | $-18M | |
| Market Cap | $76M | $173M | · | $107M | $137M | $230M | · | $201M | $136M | $95M | · | $86M | $1.09B | $29M | · | $76M | |
| Enterprise Value | · | · | · | · | · | · | · | $166M | · | · | · | $84M | $1.08B | · | · | · | |
| P/E | 24.1 | -101.5 | · | -1.5 | -1.9 | -1.0 | · | -1.5 | -1.0 | -0.7 | · | · | · | · | · | · | |
| P/S | 0.2 | 0.6 | · | 0.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.3 | 433.1 | · | 1.1 | 1.5 | 6.7 | · | 3.3 | 3.8 | 2.5 | · | -1.3 | 136.0 | -3.9 | · | -756.0 | |
| P / Tangible Book | 0.3 | 433.1 | · | 1.1 | 1.5 | 6.7 | · | 3.3 | 3.8 | 2.5 | · | · | 136.0 | · | · | · | |
| P / Cash Flow | · | 4.1 | · | · | · | 13.6 | · | · | · | -28.5 | · | · | · | -167.8 | · | · | |
| Earnings Yield | 4.2% | -0.99% | · | -67.0% | -52.4% | -97.9% | · | -66.0% | -95.3% | -139.6% | · | · | · | · | · | · |
أحدث فترة على اليسار · القيم الفارغة معروضة كـ ·
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الإيرادات | $242M | $8M | · | $517.6K | $369.8K |
| هامش الربح التشغيلي % | 27.1% | -334.0% | -2173.1% | -1469.6% | -2239.7% |
| صافي الدخل | $32M | $-41M | $-79M | $-13M | $-17M |
| EPS المخفف | $-1.35 | $-2.65 | $-16.51 | · | · |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| النسبة الحالية | 0.6 | 0.3 | 2.5 | 0.4 | 1.8 |
| النسبة السريعة | 0.0 | 0.1 | 2.4 | 0.0 | 0.5 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| التدفق النقدي الحر | · | · | $-12M | $-7M | $-9M |
الملاك المؤسسيون (13F) 119 مقدمي إقرار · $17.4M إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 31 (-7 مقابل الربع السابق) | 36 (+21 مقابل الربع السابق) | 41 (-3 مقابل الربع السابق) | 28 (+10 مقابل الربع السابق) | +1.7M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| VANGUARD GROUP INC | $2969912 | 1757344 | 17,07% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $1989845 | 2756018 | 11,44% | الأسهم |
| AQR CAPITAL MANAGEMENT LLC | $1700987 | 2357570 | 9,78% | الأسهم |
| Arax Advisory Partners | $1027189 | 1423685 | 5,90% | الأسهم |
| LAZARD ASSET MANAGEMENT LLC | $820918 | 1137794 | 4,72% | الأسهم |
| UBS Group AG | $728125 | 1008483 | 4,19% | الأسهم |
| BlackRock, Inc. | $634894 | 879964 | 3,65% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $621051 | 860777 | 3,57% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $620566 | 859956 | 3,57% | الأسهم |
| GROUP ONE TRADING LLC | $433288 | 600538 | 2,49% | الأسهم |
| MILLENNIUM MANAGEMENT LLC | $379420 | 525876 | 2,18% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $321167 | 444829 | 1,85% | الأسهم |
| Corient Private Wealth LP | $312546 | 433189 | 1,80% | الأسهم |
| MORGAN STANLEY | $264434 | 366506 | 1,52% | الأسهم |
| Fore Capital, LLC | $227273 | 315000 | 1,31% | الأسهم |
| STATE STREET CORP | $224675 | 311400 | 1,29% | الأسهم |
| ELCO Management Co., LLC | $217870 | 301968 | 1,25% | الأسهم |
| TRANSCEND CAPITAL ADVISORS, LLC | $192663 | 267031 | 1,11% | الأسهم |
| Marex Group Ltd | $180493 | 250164 | 1,04% | الأسهم |
| WELLINGTON MANAGEMENT GROUP LLP | $179482 | 248762 | 1,03% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $172737 | 239414 | 0,99% | الأسهم |
| HSBC HOLDINGS PLC | $154435 | 227110 | 0,89% | الأسهم |
| CITADEL ADVISORS LLC | $141775 | 196500 | 0,81% | عقد خيار الشراء |
| JANE STREET GROUP, LLC | $138528 | 192000 | 0,80% | عقد خيار الشراء |
| BANK OF AMERICA CORP /DE/ | $135496 | 187928 | 0,78% | الأسهم |
| IEQ CAPITAL, LLC | $128227 | 177722 | 0,74% | الأسهم |
| MARSHALL WACE, LLP | $127854 | 177575 | 0,73% | الأسهم |
| NORTHERN TRUST CORP | $126139 | 174829 | 0,73% | الأسهم |
| Sound View Wealth Advisors Group, LLC | $124711 | 172850 | 0,72% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $117432 | 163100 | 0,68% | عقد خيار الشراء |
| BLUEFIN CAPITAL MANAGEMENT, LLC | $115801 | 160500 | 0,67% | الأسهم |
| TWO SIGMA INVESTMENTS, LP | $107428 | 148895 | 0,62% | الأسهم |
| CITADEL ADVISORS LLC | $106998 | 148300 | 0,62% | عقد خيار البيع |
| FOCUS Wealth Advisors, LLC | $101010 | 140000 | 0,58% | الأسهم |
| CIBC Bancorp USA Inc. | $95950 | 132987 | 0,55% | الأسهم |
| JANE STREET GROUP, LLC | $84327 | 116877 | 0,48% | الأسهم |
| CIBC WORLD MARKET INC. | $82251 | 114000 | 0,47% | الأسهم |
| SIMPLEX TRADING, LLC | $82239 | 113984 | 0,47% | الأسهم |
| Retirement Planning Group, LLC | $82223 | 113961 | 0,47% | الأسهم |
| TWO SIGMA SECURITIES, LLC | $76571 | 106127 | 0,44% | الأسهم |
| Sankala Group LLC | $72336 | 120000 | 0,42% | الأسهم |
| Chicago Partners Investment Group LLC | $63897 | 79513 | 0,37% | الأسهم |
| Cerity Partners LLC | $54949 | 76159 | 0,32% | الأسهم |
| Rockefeller Capital Management L.P. | $54618 | 75700 | 0,31% | الأسهم |
| Traynor Capital Management, Inc. | $45131 | 62552 | 0,26% | الأسهم |
| JANE STREET GROUP, LLC | $42929 | 59500 | 0,25% | عقد خيار البيع |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $39279 | 53880 | 0,23% | الأسهم |
| CWM, LLC | $36566 | 18013 | 0,21% | الأسهم |
| Warberg Asset Management LLC | $34993 | 48500 | 0,20% | عقد خيار الشراء |
| IMC-Chicago, LLC | $33748 | 46775 | 0,19% | الأسهم |
الناشطون والمالكون بنسبة 5%+ 5 حيازات
المستثمرون الذين قدموا الجدول الزمني 13D لدى هيئة الأوراق المالية والبورصات — ملكية مستفيدة تزيد عن 5% مع نية التأثير على المُصدر (حصص الناشطين، حملات مجلس الإدارة، الاندماج والاستحواذ). يعرض كل صف أحدث حالة معروفة لمركز مقدم الطلب هذا.
| مقدم | مقدم | حصة | الحالة | الغرض | إيداع |
|---|---|---|---|---|---|
| Narrogal Nominees Pty Ltd ATF Gregory K O'Neill Family Trust, Narrogal Nominees Pty Ltd, Gregory K. O'Neill ×2 إيداعات | 16 ديسمبر، 2025 | 32,06% | تعديل | · | SEC |
| Bristol Investment Fund, Ltd., Bristol Capital, LLC, Paul Kessler, Bristol Capital Advisors Profit Sharing Plan ×20 إيداعات | 14 فبراير، 2025 | 4,82% | تعديل | · | SEC |
| Narrogal Nominees Pty Ltd ATF Gregory K O’Neill Family Trust, Narrogal Nominees Pty Ltd, Gregory K. O’Neill ×2 إيداعات | 19 أغسطس، 2024 | · | إيداع أولي | · | SEC |
| Edward Kovalik, Gary C. Hanna | 15 مايو، 2023 | · | إيداع أولي | اندماج واستحواذ / بيع | SEC |
| John M. Macaluso ×3 إيداعات | 28 ديسمبر، 2016 | · | إيداع أولي | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
المطلعون على الشركة 24 من المطلعين · مسؤولون 11 · مديرون 15
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Gregory Scott Patton | Chief Executive Officer | 23 يونيو، 2026 A | 1116224 | 0 | 0 | $0 |
| Edward Kovalik | Chief Executive Officer | 17 ديسمبر، 2025 F | 2010076 | 0 | 0 | $0 |
| Scott D Kaufman | CO-CEO and President | 30 يونيو، 2022 A | 1202523 | 0 | 0 | $0 |
| John D Maatta | CEO and Interim CFO | 3 أغسطس، 2020 A | 8411806 | 0 | 0 | $0 |
| Michael James Shelly | Executive Vice President & CFO | 23 يوليو، 2026 A | 840000 | 0 | 0 | $0 |
| Robert Craig Owen | EVP and CFO | 7 مارس، 2025 G | 143248 | 0 | 0 | $0 |
| Gary C Hanna | President | 17 ديسمبر، 2025 F | 2023217 | 0 | 0 | $0 |
| Randall S Malinoff | Chief Operating Officer | 8 نوفمبر، 2016 A | · | 0 | 0 | $0 |
| Daniel T. Sweeney | EVP, GC and Corp. Sec. | 1 أكتوبر، 2026 A | 2066534 | 1 | 0 | $14173 |
| Bryan Freeman | EVP of Operations | 1 أكتوبر، 2026 A | 2062013 | 0 | 0 | $0 |
| Jeremy Landon Ham | Chief Commercial Officer | 25 أغسطس، 2023 A | 100000 | 0 | 0 | $0 |
| Richard N. Frommer | مدير | 3 سبتمبر، 2026 P | 333372 | 2 | 0 | $78285 |
| Jonathan H. Gray | مدير | 21 يوليو، 2026 A | 760273 | 0 | 0 | $0 |
| Erik Thoresen | مدير | 21 يوليو، 2026 A | 220760 | 0 | 0 | $0 |
| Stephen Lee | مدير | 4 يونيو، 2026 F | 94671 | 0 | 0 | $0 |
| Gizman I Abbas | مدير | 26 مارس، 2026 F | 101882 | 0 | 0 | $0 |
| Paul Kessler | مدير | 4 أكتوبر، 2024 G | 1504113 | 0 | 0 | $0 |
| Michael Martin Breen | مدير | 3 أغسطس، 2020 A | 1144683 | 0 | 0 | $0 |
| Vadim Mats | مدير | 13 أغسطس، 2015 P | 73000 | 0 | 0 | $0 |
| Kenneth Shamus | مدير | 23 سبتمبر، 2014 P | 1462750 | 0 | 0 | $0 |
| Gregory Suess | مدير | 22 سبتمبر، 2014 P | 146553 | 0 | 0 | $0 |
| James W. Wallis | مالك 10% | 1 مايو، 2024 X | 769930 | 0 | 0 | $0 |
| Heidi Christine Bowman | · | 1 يوليو، 2021 A | · | 0 | 0 | $0 |
| John Michael Macaluso | · | 16 ديسمبر، 2016 S | 110000 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 3 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
PROP توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
السعر المستهدف لمدة 12 شهرًا
2 محللين · 2026-09-20السعر المستهدف المتوسط $2.00 +432,1%
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
أساس السنة المالية، الأسعار كما في إغلاق نهاية السنة المالية الأخيرة لكل شركة.
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة + بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.