SRTS Sensus Healthcare, Inc. - Common Stock
SRTS لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
SRTS مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
SRTS توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
- شراء قوي 2 20,0%
- شراء 7 70,0%
- احتفاظ 1 10,0%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
4 محللين · 2026-08-18سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 30 يونيو، 2026 | $-0.18 | $-0.13 | -0.05% |
| 31 مارس، 2026 | $-0.16 | $-0.13 | -0.03% |
| 31 ديسمبر، 2025 | $-0.19 | $-0.07 | -0.12% |
| 30 سبتمبر، 2025 | $-0.06 | $-0.10 | 0.04% |
| 30 يونيو، 2025 | $-0.06 | $0.03 | -0.09% |
| 31 مارس، 2025 | $-0.16 | $0.03 | -0.19% |
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| SRTS | $66M | -8.5 | -34.3% | -28.1% | -15.4% | 43.2% |
| ODYS | $54M | -3.1 | -23.9% | -565.0% | -58.7% | 28.9% |
| DXR | — | — | — | — | — | — |
| COCH | — | — | — | — | — | — |
| MDAI | — | — | — | — | — | — |
| POCI | — | -5.8 | -0.07% | — | — | — |
| SNWV | $256M | 72.8 | 35.0% | 26.8% | -395.5% | 77.1% |
| QTI | $73M | -3.0 | 287.9% | -111.4% | -688.9% | 45.4% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $42M | $24M | $45M | $27M | $10M | $27M | $26M | $21M | $15M | $10M | |
| Cost of Revenue | $16M | $17M | $10M | $15M | $10M | $4M | $10M | $10M | $7M | $5M | $4M | |
| Gross Profit | $12M | $24M | $14M | $30M | $17M | $5M | $18M | $17M | $14M | $10M | $7M | |
| R&D Expense | $8M | $4M | $4M | $3M | $3M | $4M | $6M | $6M | $5M | $2M | $1M | |
| SG&A Expense | $8M | $7M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $2M | |
| Operating Expenses | $22M | $16M | $14M | $15M | $13M | $13M | $20M | $19M | $18M | $10M | $7M | |
| Operating Income | $-10M | $8M | $-382.0K | $15M | $4M | $-8M | $-2M | $-2M | $-4M | $-363.1K | $-221.3K | |
| Interest Expense | · | $-932.0K | $-992.0K | $-380.0K | $2.0K | $14.0K | · | $156.7K | $68.9K | $21.9K | $17.8K | |
| Other Non-op | $683.0K | $932.0K | $1M | $13M | $-1.0K | $1M | $268.3K | $-17.4K | $6.9K | $16.7K | $-16.0K | |
| Pretax Income | $-10M | $9M | $652.0K | $28M | $4M | · | · | · | · | $-346.4K | $-237.3K | |
| Income Tax | $-2M | $2M | $167.0K | $4M | · | · | · | · | · | · | · | |
| Net Income | $-8M | $7M | $485.0K | $24M | $4M | $-7M | $-2M | $-2M | $-4M | $-346.4K | $-237.3K | |
| EPS (Basic) | $-0.47 | $0.41 | $0.03 | $1.47 | $0.25 | $-0.42 | · | · | · | · | · | |
| EPS (Diluted) | $-0.47 | $0.41 | $0.03 | $1.46 | $0.25 | $-0.42 | · | · | · | · | · | |
| Shares (Basic) | 16,326,937 | 16,312,351 | 16,259,254 | 16,480,991 | 16,476,122 | 16,434,079 | · | · | · | · | · | |
| Shares (Diluted) | 16,326,937 | 16,359,616 | 16,266,139 | 16,618,214 | 16,503,134 | 16,434,079 | · | · | · | · | · | |
| EBITDA | $-10M | $8M | $-382.0K | $15M | $5M | $-8M | · | $-1M | $-3M | $-25.5K | · |
الميزانية العمومية 24
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $22M | $23M | $26M | $15M | $15M | $8M | $12M | $10M | $5M | $5M | |
| Receivables | $6M | $20M | $11M | $17M | $12M | $4M | $14M | $13M | $5M | $3M | $2M | |
| Inventory | $15M | $10M | $12M | $4M | $2M | $4M | $3M | $2M | $1M | $1M | $998.9K | |
| Prepaid Expense | $2M | $3M | $3M | $6M | $3M | $2M | $2M | $2M | $567.0K | $900.7K | $432.8K | |
| Other Current Assets | $2M | $2M | $888.0K | $660.0K | $268.0K | · | · | · | · | · | · | |
| Current Assets | $46M | $57M | $50M | $53M | $31M | $25M | $34M | $32M | $18M | $17M | $9M | |
| PP&E (Net) | $2M | $2M | $464.0K | $243.0K | $605.0K | $1M | $1M | $891.0K | $394.1K | $433.4K | $320.7K | |
| PP&E (Gross) | $4M | $4M | $2M | $2M | $3M | $3M | $2M | $2M | $908.2K | $1M | $990.6K | |
| Accum. Depreciation | · | $2M | $2M | $2M | $2M | $2M | $1M | $858.0K | $514.1K | $587.2K | $669.9K | |
| Intangibles | · | · | · | $50.0K | $146.0K | $338.0K | $337.4K | $433.7K | $530.1K | $626.5K | $722.9K | |
| Other Non-current Assets | $640.0K | $652.0K | $804.0K | $542.0K | · | · | · | · | · | · | · | |
| Total Assets | $53M | $62M | $54M | $57M | $32M | $28M | $37M | $33M | $19M | $19M | $10M | |
| Accounts Payable | $3M | $5M | $3M | $6M | $4M | $3M | $5M | $5M | $4M | $3M | $2M | |
| Current Liabilities | $5M | $6M | $4M | $8M | $6M | $5M | $6M | $6M | $5M | $4M | $4M | |
| Capital Leases | $209.0K | $398.0K | $596.0K | $830.0K | · | $812.0K | $1M | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | $663.0K | $88.0K | $87.7K | · | · | · | · | · | |
| Total Liabilities | $5M | $6M | $5M | $9M | $6M | $7M | $9M | $7M | $7M | $4M | $4M | |
| Common Stock | $169.0K | $169.0K | $169.0K | $169.0K | $167.0K | $166.0K | $165.4K | $161.5K | $135.2K | $135.5K | $103.7K | |
| Paid-in Capital | $46M | $46M | $45M | $45M | · | · | · | · | · | · | · | |
| Retained Earnings | $6M | $13M | $7M | $6M | $-18M | $-22M | $-15M | $-14M | $-12M | $-8M | $-7M | |
| Treasury Stock | $4M | $4M | $4M | $3M | $325.0K | $310.0K | $252.6K | $133.8K | $133.8K | · | · | |
| Stockholders' Equity | $48M | $56M | $49M | $48M | $26M | $21M | $28M | $26M | $12M | $15M | $6M | |
| Liabilities + Equity | $53M | $62M | $54M | $57M | $32M | $28M | $37M | $33M | $19M | $19M | $10M | |
| Shares Outstanding | 16,463,809 | 16,495,396 | 16,374,171 | 16,390,419 | 16,694,311 | 16,491,103 | 16,485,780 | 16,112,461 | 13,488,714 | 13,546,171 | 10,367,883 |
التدفق النقدي 15
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $400.0K | $200.0K | $275.0K | $315.0K | $613.0K | $722.0K | $545.7K | $658.3K | $387.9K | $337.6K | $315.6K | |
| Stock-based Comp | $295.0K | $323.0K | $328.0K | $187.0K | $415.0K | $386.0K | $620.9K | $982.6K | $405.9K | $726.4K | $6.5K | |
| Deferred Tax | $-2M | $-57.0K | $-427.0K | $-2M | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | $104.0K | $108.0K | $96.0K | $96.0K | $96.0K | $96.0K | $96.0K | |
| Other Non-cash | · | · | · | $-24M | $-5M | $5M | · | $-8M | $-139.9K | $-2M | · | |
| Operating Cash Flow | $528.0K | $-831.0K | $-2M | $-1M | $-286.0K | $-434.0K | $-2M | $-9M | $-3M | $-851.0K | $-1M | |
| CapEx | $196.0K | $276.0K | $229.0K | $159.0K | $128.0K | $359.0K | $400.6K | $854.8K | $287.6K | $286.0K | $196.2K | |
| Investing Cash Flow | $-196.0K | $-276.0K | $-187.0K | $15M | $129.0K | $7M | $-5M | $-3M | · | · | · | |
| Stock Repurchased | $300.0K | · | $27.0K | $3M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-300.0K | · | $-27.0K | $-3M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-305.0K | $15.0K | $-40.0K | $-2M | $-231.0K | $211.0K | $3M | $14M | · | · | · | |
| Net Change in Cash | · | · | · | · | · | · | $-4M | $2M | $5M | $-22.6K | $526.4K | |
| Taxes Paid | $980.0K | $3M | $1M | $5M | · | · | · | · | · | · | · | |
| Free Cash Flow | $332.0K | $-1M | $-2M | $-2M | $-414.0K | $-792.7K | · | $-9M | $-3M | $-1M | · | |
| Levered FCF | · | $-420.3K | $-2M | $-2M | · | · | · | · | · | · | · |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.2% | 58.4% | 57.6% | 66.5% | 62.8% | 54.8% | · | 64.0% | 67.0% | 66.5% | · | |
| Operating Margin | -37.5% | 19.4% | -1.6% | 33.3% | 15.2% | -86.0% | · | -7.6% | -18.1% | -2.5% | · | |
| Net Margin | -28.1% | 15.9% | 2.0% | 54.4% | 15.2% | -71.4% | · | -7.6% | -18.0% | -2.3% | · | |
| Pretax Margin | -35.0% | 21.6% | 2.7% | 62.8% | · | · | · | · | · | -2.3% | · | |
| EBITDA Margin | -37.5% | 19.4% | -1.6% | 34.0% | 17.5% | -78.4% | · | -5.1% | -16.2% | -0.17% | · | |
| ROA | -13.4% | 11.5% | 0.88% | 54.5% | 13.7% | -21.1% | · | -7.8% | -19.6% | -2.4% | · | |
| ROE | -15.4% | 12.1% | 1.0% | 50.9% | 17.7% | -32.6% | · | -7.7% | -27.5% | -3.3% | · | |
| ROIC | -17.2% | 10.7% | -0.58% | 26.7% | · | · | · | · | · | · | · |
السيولة والملاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.7 | 9.6 | 11.8 | 6.9 | 5.2 | 5.2 | · | 5.3 | 3.7 | 4.6 | · | |
| Quick Ratio | 6.0 | 7.1 | 8.0 | 5.6 | 4.5 | 3.8 | · | 4.3 | 3.1 | 2.2 | · | |
| Interest Coverage | · | -8.7 | 0.4 | 7415.5 | 2060.0 | -578.6 | · | -12.8 | -54.0 | -16.6 | · |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.7 | 0.4 | 1.0 | 0.9 | 0.3 | · | 1.0 | 1.1 | 1.0 | · | |
| Inventory Turnover | 1.3 | 1.6 | 1.3 | 5.7 | 3.3 | 1.2 | · | 6.8 | 5.6 | 4.4 | · | |
| Receivables Turnover | 2.1 | 2.8 | 1.7 | 3.0 | 3.4 | 1.1 | · | 2.9 | 5.1 | 5.7 | · |
معدلات النمو 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -34.3% | 71.3% | -45.2% | 64.7% | 182.4% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -14.9% | 15.6% | 36.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 23.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 1266.7% | -98.0% | 484.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 17.9% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 1270.5% | -98.0% | 488.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 17.3% | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $42M | $24M | $45M | $27M | $10M | $27M | $26M | $21M | $15M | · | |
| Net Income TTM | $-8M | $7M | $485.0K | $24M | $4M | $-7M | $-2M | $-2M | $-4M | $-346.4K | · | |
| Market Cap | $66M | $114M | $39M | $122M | $120M | $64M | · | $119M | $70M | $71M | · | |
| P/E | -8.5 | 16.9 | 78.7 | 5.1 | 28.9 | -9.2 | · | · | · | · | · | |
| P/S | 2.4 | 2.7 | 1.6 | 2.7 | 4.4 | 6.6 | · | 4.5 | 3.4 | 4.8 | · | |
| P/B | 1.4 | 2.0 | 0.8 | 2.5 | 4.6 | 3.0 | · | 4.5 | 6.0 | 4.7 | · | |
| P / Tangible Book | 1.4 | 2.0 | 0.8 | 2.5 | 4.6 | 3.0 | · | · | · | · | · | |
| P / Cash Flow | 124.1 | -137.4 | -18.0 | -86.1 | -419.5 | -146.6 | · | -13.9 | -22.8 | -83.6 | · | |
| P / FCF | 197.4 | -103.1 | -16.3 | -77.4 | -289.8 | -80.3 | · | -12.7 | -20.8 | -62.5 | · | |
| Earnings Yield | -11.8% | 5.9% | 1.3% | 19.7% | 3.5% | -10.9% | · | · | · | · | · |
قائمة الدخل 18
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $5M | $7M | $7M | $8M | $13M | $9M | $9M | $11M | $13M | $4M | $5M | $3M | $13M | $9M | |
| Cost of Revenue | $2M | $2M | $3M | $4M | $4M | $4M | $6M | $4M | $4M | $4M | $5M | $2M | $2M | $2M | $5M | $3M | |
| Gross Profit | $769.0K | $991.0K | $2M | $3M | $3M | $4M | $7M | $5M | $5M | $7M | $8M | $2M | $3M | $2M | $8M | $6M | |
| R&D Expense | $1M | $2M | $2M | $2M | $1M | $3M | $2M | $863.0K | $866.0K | $926.0K | $675.0K | $1M | $822.0K | $1M | $1M | $746.0K | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $952.0K | $2M | $1M | $1M | $1M | $1M | |
| Operating Expenses | $4M | $5M | $5M | $5M | $5M | $7M | $5M | $4M | $3M | $4M | $2M | $4M | $4M | $5M | $4M | $4M | |
| Operating Income | $-3M | $-4M | $-3M | $-3M | $-2M | $-3M | $2M | $1M | $2M | $3M | $6M | $-2M | $-1M | $-3M | $4M | $2M | |
| Interest Expense | · | · | · | · | $-183.0K | $-184.0K | · | · | $-209.0K | $-214.0K | · | · | · | $-243.0K | $-381.0K | $1.0K | |
| Interest Income | · | · | · | · | · | · | · | $279.0K | $209.0K | $214.0K | · | $277.0K | $245.0K | $243.0K | · | · | |
| Other Non-op | $117.0K | $125.0K | $156.0K | $160.0K | $183.0K | $184.0K | $230.0K | $279.0K | $209.0K | $214.0K | $227.0K | $319.0K | $245.0K | $243.0K | $237.0K | $118.0K | |
| Pretax Income | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | $2M | $2M | $2M | $3M | $6M | $-2M | $-882.0K | $-3M | $4M | $2M | |
| Income Tax | $6M | $-2M | $174.0K | $-1M | $-723.0K | $110.0K | $410.0K | $559.0K | $579.0K | $827.0K | $2M | $-125.0K | $-502.0K | $-802.0K | $2M | $450.0K | |
| Net Income | $-9M | $-3M | $-3M | $-943.0K | $-1M | $-3M | $2M | $1M | $2M | $2M | $4M | $-1M | $-380.0K | $-2M | $3M | $2M | |
| EPS (Basic) | $-0.53 | $-0.16 | $-0.19 | $-0.06 | $-0.06 | $-0.16 | $0.10 | $0.07 | $0.10 | $0.14 | $0.26 | $-0.09 | $-0.02 | $-0.12 | $0.18 | $0.11 | |
| EPS (Diluted) | $-0.53 | $-0.16 | $-0.19 | $-0.06 | $-0.06 | $-0.16 | $0.10 | $0.07 | $0.10 | $0.14 | $0.26 | $-0.09 | $-0.02 | $-0.12 | $0.17 | $0.11 | |
| Shares (Basic) | 16,462,059 | 16,462,653 | -32,655,002 | 16,320,036 | 16,320,036 | 16,341,867 | -32,602,209 | 16,321,131 | 16,298,459 | 16,294,970 | -32,506,258 | 16,270,403 | 16,249,766 | 16,245,343 | -32,990,595 | 16,478,742 | |
| Shares (Diluted) | 16,462,059 | 16,462,653 | -32,655,002 | 16,320,036 | 16,320,036 | 16,341,867 | -32,637,661 | 16,345,749 | 16,333,481 | 16,318,047 | -32,499,373 | 16,270,403 | 16,249,766 | 16,245,343 | -33,249,947 | 16,595,029 | |
| EBITDA | $-3M | $-4M | · | $-3M | $-2M | $-3M | · | $1M | $2M | $3M | · | $-2M | $-1M | $-3M | · | $2M |
الميزانية العمومية 24
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $18M | $22M | $24M | $22M | $19M | $22M | $23M | $19M | $15M | $23M | $20M | $20M | $19M | $26M | $38M | |
| Receivables | $2M | $4M | $6M | $9M | $13M | $18M | $20M | $17M | $18M | $20M | $11M | $7M | $9M | $13M | $17M | $7M | |
| Inventory | $18M | $16M | $15M | $13M | $12M | $10M | $10M | $12M | $13M | $15M | $12M | $13M | $10M | $6M | $4M | $2M | |
| Prepaid Expense | $607.0K | $2M | $2M | $1M | $3M | $6M | $3M | $2M | $3M | $4M | $3M | $4M | $8M | $11M | $6M | $4M | |
| Other Current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $888.0K | $1M | · | · | $660.0K | · | |
| Current Assets | $38M | $43M | $46M | $50M | $52M | $54M | $57M | $55M | $54M | $54M | $50M | $46M | $47M | $49M | $53M | $52M | |
| PP&E (Net) | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $712.0K | $633.0K | $464.0K | $421.0K | $367.0K | $397.0K | $243.0K | $474.0K | |
| PP&E (Gross) | $5M | $4M | $4M | $5M | $5M | $5M | $4M | $3M | $2M | $3M | $2M | $3M | $3M | · | $2M | $3M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $1.0K | $1.0K | $25.0K | · | $74.0K | |
| Other Non-current Assets | $505.0K | $566.0K | $640.0K | $818.0K | $535.0K | $616.0K | $652.0K | $590.0K | $655.0K | $688.0K | $804.0K | $281.0K | $350.0K | $419.0K | $542.0K | · | |
| Total Assets | $41M | $52M | $53M | $58M | $59M | $60M | $62M | $60M | $58M | $57M | $54M | $51M | $52M | $53M | $57M | $55M | |
| Accounts Payable | $3M | $5M | $3M | $6M | $5M | $6M | $5M | $4M | $3M | $4M | $3M | $4M | $4M | $5M | $6M | $5M | |
| Current Liabilities | $4M | $6M | $5M | $7M | $6M | $7M | $6M | $5M | $5M | $5M | $4M | $5M | $5M | $6M | $8M | $7M | |
| Capital Leases | $69.0K | $141.0K | $209.0K | $277.0K | $343.0K | $408.0K | $398.0K | $451.0K | $503.0K | $553.0K | $596.0K | $648.0K | $698.0K | $782.0K | $830.0K | $879.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $663.0K | |
| Total Liabilities | $4M | $6M | $5M | $7M | $7M | $7M | $6M | $6M | $5M | $6M | $5M | $6M | $6M | $7M | $9M | $8M | |
| Common Stock | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $45M | $45M | $45M | · | · | $45M | · | |
| Retained Earnings | $-6M | $3M | $6M | $9M | $10M | $11M | $13M | $12M | $11M | $9M | $7M | $3M | $4M | $4M | $6M | $3M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $1M | |
| Stockholders' Equity | $37M | $46M | $48M | $51M | $52M | $53M | $56M | $54M | $53M | $51M | $49M | $45M | $46M | $46M | $48M | $47M | |
| Liabilities + Equity | $41M | $52M | $53M | $58M | $59M | $60M | $62M | $60M | $58M | $57M | $54M | $51M | $52M | $53M | $57M | $55M | |
| Shares Outstanding | 16,462,059 | 16,462,059 | 16,463,809 | 16,440,036 | 16,440,036 | 16,445,036 | 16,495,396 | 16,390,051 | 16,394,921 | 16,392,671 | 16,374,171 | 16,382,404 | 16,395,766 | 16,396,766 | 16,390,419 | 16,601,355 |
التدفق النقدي 14
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86.0K | $96.0K | · | · | $99.0K | $86.0K | $46.0K | $53.0K | $31.0K | $70.0K | $59.0K | $60.0K | $83.0K | $73.0K | · | $75.0K | |
| Stock-based Comp | $70.0K | $70.0K | $76.0K | $73.0K | $67.0K | $79.0K | $122.0K | $45.0K | $65.0K | $91.0K | $52.0K | $67.0K | $66.0K | $143.0K | $50.0K | $40.0K | |
| Deferred Tax | $6M | $-2M | $158.0K | $-1M | $-723.0K | $110.0K | $0 | $-553.0K | $-331.0K | $827.0K | $1M | $-125.0K | $-501.0K | $-802.0K | $-111.0K | $2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · | |
| Operating Cash Flow | $-3M | $-4M | $-2M | $2M | $3M | $-3M | $-827.0K | $4M | $4M | $-8M | $3M | $442.0K | $742.0K | $-6M | $-10M | $4M | |
| CapEx | $8.0K | $3.0K | $158.0K | $4.0K | $27.0K | $7.0K | $-297.0K | $337.0K | $3.0K | $233.0K | $0 | $11.0K | $29.0K | $189.0K | $10.0K | $60.0K | |
| Investing Cash Flow | $-8.0K | $-3.0K | $-158.0K | $-4.0K | $-27.0K | $-7.0K | $297.0K | $-337.0K | $-3.0K | $-233.0K | $0 | $31.0K | $-29.0K | $-189.0K | $-10.0K | $-60.0K | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $300.0K | · | · | · | · | $0 | · | · | · | $2M | $0 | |
| Net Stock Activity | · | · | · | · | · | $-300.0K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $-5.0K | $0 | $0 | $-300.0K | $28.0K | $-30.0K | · | · | $-7.0K | $-39.0K | $0 | $6.0K | $-2M | $211.0K | |
| Taxes Paid | · | · | $0 | $1.0K | · | · | $108.0K | $2M | · | · | $0 | $50.0K | $190.0K | $1M | $1M | · | |
| Free Cash Flow | · | $-4M | · | · | · | $-3M | · | · | · | $-8M | · | · | · | $-6M | · | · | |
| Levered FCF | · | · | · | · | · | $-2M | · | · | · | · | · | · | · | $-6M | · | · |
الربحية 8
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.6% | 29.2% | · | 39.4% | 39.7% | 52.2% | · | 59.3% | 58.7% | 62.5% | · | 51.0% | 57.9% | 47.5% | · | 65.2% | |
| Operating Margin | -138.9% | -128.4% | · | -37.3% | -26.6% | -31.7% | · | 16.9% | 21.4% | 27.1% | · | -48.6% | -24.9% | -86.1% | · | 24.0% | |
| Net Margin | -382.1% | -77.4% | · | -13.7% | -14.2% | -30.8% | · | 13.8% | 17.4% | 21.3% | · | -37.2% | -8.4% | -55.5% | · | 20.3% | |
| Pretax Margin | -133.8% | -124.7% | · | -35.0% | -24.1% | -29.5% | · | 20.1% | 23.7% | 29.1% | · | -40.4% | -19.5% | -79.0% | · | 25.3% | |
| EBITDA Margin | -138.9% | -128.4% | · | -37.3% | -26.6% | -31.7% | · | 16.9% | 21.4% | 27.1% | · | -48.6% | -24.9% | -84.0% | · | 24.0% | |
| ROA | -17.5% | -4.7% | · | -1.6% | -1.8% | -4.4% | · | 2.2% | 2.9% | 4.1% | · | -2.8% | -0.70% | -3.5% | · | 4.5% | |
| ROE | -19.7% | -5.3% | · | -1.8% | -2.0% | -4.9% | · | 2.5% | 3.3% | 4.7% | · | -3.2% | -0.83% | -4.3% | · | 5.4% | |
| ROIC | -24.6% | -5.9% | · | -2.0% | -2.2% | -5.2% | · | 1.9% | 2.8% | 4.1% | · | -3.9% | -1.1% | -4.5% | · | 3.7% |
السيولة والملاءة 3
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.7 | 7.3 | · | 7.4 | 8.1 | 8.1 | · | 10.5 | 11.6 | 9.9 | · | 8.8 | 9.1 | 8.0 | · | 7.8 | |
| Quick Ratio | 3.9 | 3.7 | · | 5.0 | 5.4 | 5.5 | · | 7.6 | 8.0 | 6.3 | · | 5.2 | 5.6 | 5.2 | · | 6.8 | |
| Interest Coverage | · | · | · | · | 10.6 | 14.4 | · | · | · | · | · | · | · | 12.1 | · | 2161.0 |
الكفاءة 3
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.1 | 0.2 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.2 | 0.3 | 0.4 | · | 1.4 | |
| Receivables Turnover | 0.3 | 0.3 | · | 0.5 | 0.5 | 0.4 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.3 | · | 1.6 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | $26M | · | $31M | $34M | $37M | · | $33M | $28M | $23M | · | $21M | $29M | $35M | · | $37M | |
| Net Income TTM | $-13M | $-7M | · | $-3M | $-782.0K | $3M | · | $4M | $2M | $-1M | · | $-2M | $3M | $20M | · | $22M | |
| Market Cap | $50M | $66M | · | $52M | $78M | $78M | · | $95M | $87M | $62M | · | $45M | $52M | $85M | · | $208M | |
| P/E | -3.7 | -9.0 | · | -15.0 | -94.8 | 31.5 | · | 26.4 | 41.0 | -42.2 | · | -23.1 | 17.5 | 4.5 | · | 9.6 | |
| P/S | 2.5 | 2.5 | · | 1.6 | 2.3 | 2.1 | · | 2.9 | 3.1 | 2.8 | · | 2.2 | 1.8 | 2.5 | · | 5.6 | |
| P/B | 1.3 | 1.4 | · | 1.0 | 1.5 | 1.5 | · | 1.8 | 1.7 | 1.2 | · | 1.0 | 1.1 | 1.8 | · | 4.4 | |
| P / Tangible Book | 1.3 | 1.4 | · | 1.0 | 1.5 | 1.5 | · | 1.8 | 1.7 | 1.2 | · | 1.0 | 1.1 | 1.8 | · | 4.4 | |
| P / Cash Flow | · | -17.5 | · | · | · | -29.1 | · | · | · | -7.6 | · | · | · | -14.2 | · | · | |
| P / FCF | · | -17.4 | · | · | · | -29.0 | · | · | · | -7.4 | · | · | · | -13.8 | · | · | |
| Earnings Yield | -26.8% | -11.1% | · | -6.7% | -1.1% | 3.2% | · | 3.8% | 2.4% | -2.4% | · | -4.3% | 5.7% | 22.5% | · | 10.4% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $27M | $42M | $24M | $45M | $27M |
| هامش الربح الإجمالي % | 43.2% | 58.4% | 57.6% | 66.5% | 62.8% |
| هامش الربح التشغيلي % | -37.5% | 19.4% | -1.6% | 33.3% | 15.2% |
| صافي الدخل | $-8M | $7M | $485.0K | $24M | $4M |
| EPS المخفف | $-0.47 | $0.41 | $0.03 | $1.46 | $0.25 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| النسبة الحالية | 9.7 | 9.6 | 11.8 | 6.9 | 5.2 |
| النسبة السريعة | 6.0 | 7.1 | 8.0 | 5.6 | 4.5 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $332.0K | $-1M | $-2M | $-2M | $-414.0K |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.
الملاك المؤسسيون (13F) 45 مقدمي إقرار · $11.5M إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 8 (-1 مقابل الربع السابق) | 7 (+2 مقابل الربع السابق) | 5 (-3 مقابل الربع السابق) | 12 (+1 مقابل الربع السابق) | -248K |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| Pacific Ridge Capital Partners, LLC | $2384819 | 789675 | 20,74% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $1994414 | 660402 | 17,35% | الأسهم |
| DIMENSIONAL FUND ADVISORS LP | $909213 | 301064 | 7,91% | الأسهم |
| Divisadero Street Capital Management, LP | $841025 | 278485 | 7,32% | الأسهم |
| RENAISSANCE TECHNOLOGIES LLC | $731849 | 242334 | 6,37% | الأسهم |
| PERRITT CAPITAL MANAGEMENT INC | $499832 | 125586 | 4,35% | الأسهم |
| UBS Group AG | $460770 | 152573 | 4,01% | الأسهم |
| Sachetta, LLC | $459066 | 152008 | 3,99% | الأسهم |
| Greenline Wealth Management LLC | $388897 | 128774 | 3,38% | الأسهم |
| North Star Investment Management Corp. | $379270 | 125586 | 3,30% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $374739 | 124047 | 3,26% | الأسهم |
| VANGUARD GROUP INC | $301405 | 75730 | 2,62% | الأسهم |
| Bank of New York Mellon Corp | $299687 | 99234 | 2,61% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $230393 | 76289 | 2,00% | الأسهم |
| STATE STREET CORP | $209141 | 69252 | 1,82% | الأسهم |
| MINDSET WEALTH MANAGEMENT, LLC | $157342 | 52100 | 1,37% | الأسهم |
| JANE STREET GROUP, LLC | $118988 | 39400 | 1,04% | عقد خيار الشراء |
| NORTHERN TRUST CORP | $85125 | 28187 | 0,74% | الأسهم |
| CITADEL ADVISORS LLC | $82446 | 27300 | 0,72% | عقد خيار الشراء |
| CHAPIN DAVIS, INC. | $78520 | 26000 | 0,68% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $71272 | 23600 | 0,62% | عقد خيار الشراء |
| AMERICAN CENTURY COMPANIES INC | $64241 | 21272 | 0,56% | الأسهم |
| Opes Wealth Management LLC | $63939 | 16065 | 0,56% | الأسهم |
| Ashton Thomas Private Wealth, LLC | $49247 | 16307 | 0,43% | الأسهم |
| EP Wealth Advisors, LLC | $48516 | 16065 | 0,42% | الأسهم |
| StoneX Group Inc. | $47938 | 13378 | 0,42% | الأسهم |
| JANE STREET GROUP, LLC | $37804 | 12518 | 0,33% | الأسهم |
| XTX Topco Ltd | $36778 | 12178 | 0,32% | الأسهم |
| Rockefeller Capital Management L.P. | $21140 | 7000 | 0,18% | الأسهم |
| BlackRock, Inc. | $19210 | 6361 | 0,17% | الأسهم |
| Vanguard Global Advisers, LLC | $14982 | 4961 | 0,13% | الأسهم |
| BARCLAYS PLC | $8269 | 2738 | 0,07% | الأسهم |
| AlphaQuest LLC | $6253 | 1571 | 0,05% | الأسهم |
| JONES FINANCIAL COMPANIES LLLP | $3876 | 1275 | 0,03% | الأسهم |
| OSAIC HOLDINGS, INC. | $3611 | 1196 | 0,03% | الأسهم |
| Farther Finance Advisors, LLC | $3265 | 1081 | 0,03% | الأسهم |
| Tower Research Capital LLC (TRC) | $3092 | 1024 | 0,03% | الأسهم |
| Larson Financial Group LLC | $2416 | 800 | 0,02% | الأسهم |
| MORGAN STANLEY | $2316 | 767 | 0,02% | الأسهم |
| FMR LLC | $451 | 149 | 0,00% | الأسهم |
| INGALLS & SNYDER LLC | $166 | 55000 | 0,00% | الأسهم |
| Janney Montgomery Scott LLC | $123 | 40576 | 0,00% | الأسهم |
| GROUP ONE TRADING LLC | $85 | 28 | 0,00% | الأسهم |
| SIMPLEX TRADING, LLC | $51 | 17 | 0,00% | الأسهم |
| SBI Securities Co., Ltd. | $39 | 13 | 0,00% | الأسهم |
المطلعون على الشركة 7 من المطلعين · مسؤولون 6 · مديرون 0
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Javier Rampolla | CHIEF FINANCIAL OFFICER | 2 يونيو، 2020 F | 5628 | 0 | 0 | $0 |
| Arthur Levine | CHIEF FINANCIAL OFFICER | 2 يونيو، 2019 F | 186709 | 0 | 0 | $0 |
| Michael Sardano | GENERAL COUNSEL | 2 يونيو، 2020 F | 13454 | 0 | 0 | $0 |
| Stephen Brad Cohen | EXECUTIVE VICE PRESIDENT | 22 مارس، 2019 S | 930585 | 0 | 0 | $0 |
| Kalman Fishman | CHIEF TECHNOLOGY OFFICER | 22 مارس، 2019 S | 931007 | 0 | 0 | $0 |
| Richard Golin | EXECUTIVE VICE PRESIDENT | 22 مارس، 2019 S | 924236 | 0 | 0 | $0 |
| Joseph C Sardano | — | 18 نوفمبر، 2025 P | 1200293 | 1 | 0 | $100750 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 10 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| DFSV · Dimensional ETF Trust | 0,00% | 67462 NS | 30 إبريل، 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 3100 NS | 30 إبريل، 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 20030 NS | 31 مايو، 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 55951 NS | 30 إبريل، 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 2267 NS | 30 إبريل، 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 21580 NS | 30 إبريل، 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 4 NS | 30 إبريل، 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 يوليو، 2026 | يومي |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 يوليو، 2026 | يومي |
| IWC · iShares Trust | — | — | 18 أغسطس، 2026 | يومي |