DAL Delta Air Lines, Inc. Common Stock
$69,11
Kurs · Mai 20, 2026
Fundamentaldaten per Apr 8, 2026
52W-Spanne
$45–$76
77% of range
Analystenbewertung
BUY
32 analysts
Kursziel
$80
+16% upside
P/E (TTM)
9.1
ROE
26.1%
Nettogewinnmarge
7.9%
DAL Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$69.11
Marktkapitalisierung
$45.80B
P/E (TTM)
9.1
EPS (TTM)
$7.66
Umsatz (TTM)
$63.36B
Dividendenrendite
0.96%
ROE
26.1%
Verschuldungsgrad
0.6
52W-Spanne
$45 – $76
DAL Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$63.36B
2023-12-31
→
2025-12-31
EPS
$7.66
2023-12-31
→
2025-12-31
Freier Cashflow
$3.84B
2023-12-31
→
2025-12-31
Margen
7.9%
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
DAL
Peer-Median
P/E (TTM)
9.1
13.9
P/S (TTM) (K/V (TTM))
0.7
0.6
P/B (K/B)
2.2
2.4
EV / EBITDA
6.6
—
Price / FCF (Kurs / FCF)
11.9
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
DAL
Peer-Median
Operating Margin (Betriebsgewinnmarge)
9.2%
—
Net Profit Margin (Nettogewinnmarge)
7.9%
0.91%
ROA
6.3%
0.73%
ROE
26.1%
3.9%
ROIC
13.8%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
DAL
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
0.6
190.1
Current Ratio (Liquiditätsgrad)
0.4
0.6
Quick Ratio
0.3
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
DAL
Peer-Median
Revenue YoY (Umsatz YoY)
2.8%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
7.8%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
30.0%
—
EPS YoY (EPS VjV)
43.7%
—
Net Income YoY (Nettogewinn YoY)
44.8%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
DAL
Peer-Median
Payout Ratio (Ausschüttungsquote)
8.8%
—
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
0.96%
Ausschüttungsquote
8.8%
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 14. Mai 2026 | $0,1880 |
| 26. Februar 2026 | $0,1880 |
| 16. Oktober 2025 | $0,1880 |
| 31. Juli 2025 | $0,1880 |
| 13. Mai 2025 | $0,1500 |
| 27. Februar 2025 | $0,1500 |
| 10. Oktober 2024 | $0,1500 |
| 30. Juli 2024 | $0,1500 |
| 13. Mai 2024 | $0,1000 |
| 23. Februar 2024 | $0,1000 |
| 11. Oktober 2023 | $0,1000 |
| 14. Juli 2023 | $0,1000 |
| 19. Februar 2020 | $0,4030 |
| 23. Oktober 2019 | $0,4030 |
| 24. Juli 2019 | $0,4030 |
| 1. Mai 2019 | $0,3500 |
| 28. Februar 2019 | $0,3500 |
| 6. November 2018 | $0,3500 |
| 25. Juli 2018 | $0,3500 |
| 10. Mai 2018 | $0,3050 |
DAL Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
32 Analysten
- Starker Kauf 9 28,1%
- Kauf 20 62,5%
- Halten 2 6,2%
- Verkauf 1 3,1%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
25 Analysten · 2026-05-16
Median
$80.00
Jetzt
$69.11
Tief
$48.00
Hoch
$95.00
Median-Ziel
$80.00
+15,8%
Mittelwert-Ziel
$80.09
+15,9%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.06%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.64 | $0.58 | 0.06% |
| 31. Dezember 2025 | $1.55 | $1.54 | 0.01% |
| 30. September 2025 | $1.71 | $1.55 | 0.16% |
| 30. Juni 2025 | $2.10 | $2.07 | 0.03% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| DAL | $45.80B | 9.1 | 2.8% | 7.9% | 26.1% | — |
| UAL | $36.17B | 11.0 | 3.5% | 5.7% | 23.4% | — |
| LUV | — | 52.3 | 2.1% | — | — | — |
| JOBY | $12.08B | -11.7 | 39183.1% | -1740.5% | -80.6% | — |
| AAL | $10.12B | 90.2 | 0.78% | 0.20% | -2.9% | — |
| ALK | $5.81B | 60.6 | 21.3% | 0.70% | 2.5% | — |
| SKYW | $8.46B | 9.7 | 15.0% | 10.5% | 16.1% | — |
| ALGT | — | -34.4 | 3.7% | — | — | — |
| JBLU | $1.68B | -2.7 | -2.3% | -6.6% | -26.6% | — |
| ULCC | $1.08B | -7.8 | -1.4% | -3.7% | -27.5% | — |
| RJET | $840M | 9.8 | 251.9% | 4.5% | 11.8% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 13
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $63.36B | $61.64B | $58.05B | $50.58B | $29.90B | $17.09B | $47.01B | $44.44B | $41.14B | $39.64B | $40.70B | $40.36B | |
| Operating Expenses | $57.54B | $55.65B | $52.53B | $46.92B | $28.01B | $29.56B | $40.39B | $39.17B | $35.17B | $32.45B | $32.90B | $38.16B | |
| Operating Income | $5.82B | $6.00B | $5.52B | $3.66B | $1.89B | $-12.47B | $6.62B | $5.26B | $5.97B | $7.00B | $7.80B | $2.21B | |
| Interest Expense | · | · | · | · | · | · | · | · | $396M | $388M | $481M | $650M | |
| Other Non-op | $-144M | $-232M | $-279M | $165M | $-397M | $137M | $-111M | $220M | $-70M | $-255M | $-164M | $-484M | |
| Pretax Income | $6.18B | $4.66B | $5.61B | $1.91B | $398M | $-15.59B | $6.20B | $5.15B | $5.50B | $6.35B | $7.16B | $1.07B | |
| Income Tax | $1.18B | $1.20B | $999M | $596M | $118M | $-3.20B | $1.43B | $1.22B | $2.29B | $2.16B | $2.63B | $413M | |
| Net Income | $5.00B | $3.46B | $4.61B | $1.32B | $280M | $-12.38B | $4.77B | $3.94B | $3.21B | $4.20B | $4.53B | $659M | |
| EPS (Basic) | $7.72 | $5.39 | $7.21 | $2.07 | $0.44 | $-19.49 | $7.32 | $5.69 | $4.45 | $5.59 | $5.68 | $0.79 | |
| EPS (Diluted) | $7.66 | $5.33 | $7.17 | $2.06 | $0.44 | $-19.49 | $7.30 | $5.67 | $4.43 | $5.55 | $5.63 | $0.78 | |
| Shares (Basic) | 648,000,000 | 641,000,000 | 639,000,000 | 638,000,000 | 636,000,000 | 636,000,000 | 651,000,000 | 691,000,000 | 720,000,000 | 751,000,000 | 797,000,000 | 836,000,000 | |
| Shares (Diluted) | 654,000,000 | 648,000,000 | 643,000,000 | 641,000,000 | 641,000,000 | 636,000,000 | 653,000,000 | 694,000,000 | 723,000,000 | 755,000,000 | 804,000,000 | 845,000,000 | |
| EBITDA | $8.27B | $8.51B | $7.86B | $5.77B | $3.88B | $-10.16B | $9.20B | $7.59B | $8.35B | · | $9.64B | $2.21B |
Bilanz 25
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.31B | $3.07B | $2.74B | $3.27B | $7.93B | $8.31B | $2.88B | $1.56B | $1.81B | $2.76B | $1.97B | $2.09B | |
| Short-term Investments | · | $0 | $1.13B | $3.27B | $3.39B | $5.79B | $0 | $203M | $825M | $487M | $1.47B | $1.22B | |
| Receivables | $2.85B | $3.22B | $3.13B | $3.18B | $2.40B | $1.40B | $2.85B | $2.31B | $2.38B | $2.06B | $2.02B | $2.30B | |
| Prepaid Expense | $2.21B | $2.12B | $1.96B | $1.88B | $1.12B | $1.18B | $1.26B | $1.41B | $1.46B | $1.25B | $915M | $701M | |
| Current Assets | $10.97B | $9.84B | $10.27B | $13.01B | $15.94B | $17.40B | $8.25B | $6.34B | $7.80B | $7.45B | $9.06B | $9.16B | |
| PP&E (Net) | · | · | · | · | · | · | · | $28.34B | $26.56B | $24.38B | $23.04B | $21.93B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $15.82B | $14.10B | $12.46B | $10.87B | $9.34B | |
| Goodwill | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.78B | $9.78B | $9.79B | $9.79B | $9.79B | $9.79B | |
| Intangibles | $5.97B | $5.97B | $5.98B | $5.99B | $6.00B | $6.01B | $5.16B | $4.83B | $4.85B | $4.84B | $4.86B | $4.60B | |
| Other Non-current Assets | $4.42B | $2.71B | $1.69B | $1.26B | $1.77B | $1.36B | $1.08B | $3.85B | $3.31B | $1.73B | $1.43B | $926M | |
| Total Assets | $81.32B | $75.37B | $73.64B | $72.29B | $72.46B | $72.00B | $64.53B | $60.27B | $53.67B | $51.85B | $53.13B | $54.01B | |
| Accounts Payable | $5.23B | $4.65B | $4.45B | $5.11B | $4.24B | $2.84B | $3.27B | $2.98B | $3.63B | $2.57B | $2.74B | $2.62B | |
| Current Liabilities | $27.62B | $26.67B | $26.42B | $25.94B | $20.97B | $15.93B | $20.20B | $18.58B | $18.96B | $15.24B | $17.53B | $16.85B | |
| Capital Leases | $5.35B | $5.81B | $6.47B | $6.87B | $7.06B | $5.71B | $5.29B | $5.80B | $0 | $202M | $235M | $291M | |
| Deferred Tax | $3.44B | $2.18B | $908M | $24M | · | $0 | $1.46B | $163M | · | · | · | · | |
| Other Non-current Liabilities | $3.99B | $3.74B | $3.56B | $4.05B | $4.40B | $4.86B | $1.39B | $969M | $2.22B | $1.88B | $1.89B | $2.13B | |
| Long-term Debt | $13.31B | $15.35B | $18.61B | $21.38B | $25.08B | $27.97B | $10.11B | $9.37B | $8.44B | $7.01B | $7.95B | $9.26B | |
| Total Debt | $13.31B | $15.35B | $18.61B | $21.38B | $25.08B | $27.97B | $10.11B | $9.37B | $8.44B | · | $7.95B | $9.38B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $13.34B | $8.78B | $5.65B | $1.17B | $-148M | $-428M | $12.45B | $10.04B | $8.26B | $7.90B | $5.56B | $3.46B | |
| Treasury Stock | $238M | $251M | $341M | $313M | $282M | $259M | $236M | $198M | $158M | $274M | $373M | $313M | |
| AOCI | $-4.13B | $-4.98B | $-5.84B | $-5.80B | $-7.13B | $-9.04B | $-7.99B | $-7.83B | $-7.62B | $-7.64B | $-7.28B | $-7.31B | |
| Stockholders' Equity | $20.85B | $15.29B | $11.11B | $6.58B | $3.89B | $1.53B | $15.36B | $13.69B | $12.53B | $11.28B | $10.85B | $8.81B | |
| Liabilities + Equity | $81.32B | $75.37B | $73.64B | $72.29B | $72.46B | $72.00B | $64.53B | $60.27B | $53.67B | $51.26B | $53.13B | $54.01B | |
| Shares Outstanding | 660,000,000 | 655,000,000 | 655,000,000 | 652,000,000 | 650,000,000 | 647,000,000 | 652,000,000 | · | · | · | · | · |
Cashflow 18
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.44B | $2.51B | $2.34B | $2.11B | $2.00B | $2.31B | $2.58B | $2.33B | $2.22B | $1.89B | $1.83B | $1.77B | |
| Stock-based Comp | · | · | · | · | · | · | $161M | $159M | $169M | $154M | $76M | $81M | |
| Deferred Tax | $1.11B | $1.16B | $980M | $591M | $115M | $-3.11B | $1.47B | $1.36B | $2.24B | $2.12B | $2.58B | $414M | |
| Amort. of Intangibles | $8M | $9M | $9M | $9M | $10M | $10M | $11M | $17M | $17M | $17M | $18M | $55M | |
| Restructuring | · | · | · | $-124M | $-19M | $8.22B | $0 | $0 | $7M | $10M | · | · | |
| Other Non-cash | $-215M | $900M | $-1.47B | $2.35B | $871M | $9.39B | $-557M | $-773M | $-2.84B | · | $-1.09B | · | |
| Operating Cash Flow | $8.34B | $8.03B | $6.46B | $6.36B | $3.26B | $-3.79B | $8.43B | $7.01B | $5.02B | $7.21B | $7.93B | $4.95B | |
| CapEx | $4.50B | $5.14B | $5.32B | $6.37B | $3.25B | $1.90B | $4.94B | $5.17B | $3.89B | $3.39B | $2.94B | $2.25B | |
| Investing Cash Flow | $-4.19B | $-3.74B | $-3.15B | $-6.92B | $-898M | $-9.24B | $-4.56B | $-4.39B | $-5.27B | $-2.15B | $-3.96B | $-2.46B | |
| Debt Issued | $2.21B | $0 | $878M | $0 | $1.90B | $22.79B | $2.06B | $3.75B | $2.45B | $450M | $1.04B | $1.02B | |
| Net Debt Issued | $2.21B | $0 | $878M | $0 | $1.90B | $22.79B | $2.06B | $3.75B | $2.45B | · | $1.04B | $1.02B | |
| Stock Repurchased | · | · | · | $0 | $0 | $344M | $2.03B | $1.57B | $1.68B | $2.60B | $2.20B | $1.10B | |
| Net Stock Activity | · | · | · | $0 | $0 | $-344M | $-2.03B | $-1.57B | $-1.68B | · | $-2.20B | $-1.10B | |
| Dividends Paid | $440M | $321M | $128M | $0 | $0 | $260M | $980M | $909M | $731M | $509M | $359M | $251M | |
| Financing Cash Flow | $-3.08B | $-4.26B | $-3.39B | $-4.54B | $-3.85B | $19.36B | $-2.88B | $-1.73B | $-730M | $-4.26B | $-4.09B | $-3.24B | |
| Net Change in Cash | $1.08B | $26M | $-78M | $-5.10B | $-1.49B | $6.33B | $982M | $895M | $-973M | $800M | $-116M | $-756M | |
| Free Cash Flow | $3.84B | $2.88B | $1.14B | $-3M | $17M | $-5.69B | $3.49B | $1.85B | $1.26B | · | $4.98B | $2.70B | |
| Levered FCF | · | · | · | · | · | · | · | · | $1.01B | · | $4.68B | $2.30B |
Rentabilität 7
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 9.2% | 9.7% | 9.5% | 7.2% | 6.3% | -72.9% | 14.1% | -1692.6% | 14.8% | · | 19.2% | 5.5% | |
| Net Margin | 7.9% | 5.6% | 7.9% | 2.6% | 0.94% | -72.5% | 10.1% | -1265.3% | 8.7% | · | 11.1% | 1.6% | |
| Pretax Margin | 9.8% | 7.6% | 9.7% | 3.8% | 1.3% | -91.2% | 13.2% | -1656.3% | 13.8% | · | 17.6% | 2.7% | |
| EBITDA Margin | 13.0% | 13.8% | 13.5% | 11.4% | 13.0% | -59.4% | 19.6% | -2441.5% | 20.2% | · | 23.7% | 5.5% | |
| ROA | 6.3% | 4.6% | 6.3% | 1.8% | 0.39% | -16.4% | 7.5% | 6.6% | 6.8% | · | 8.5% | 1.2% | |
| ROE | 26.1% | 23.9% | 45.3% | 23.6% | 8.6% | -506.4% | 31.3% | 29.0% | 28.4% | · | 46.0% | 6.4% | |
| ROIC | 13.8% | 14.5% | 15.3% | 9.0% | 4.6% | -33.6% | 20.0% | 17.4% | 17.2% | · | 26.2% | 7.4% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 1.1 | 0.4 | 0.3 | 0.4 | · | 0.5 | 0.7 | |
| Quick Ratio | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 1.0 | 0.3 | 0.2 | 0.3 | · | 0.3 | 0.3 | |
| Debt / Equity | 0.6 | 1.0 | 1.7 | 3.2 | 6.5 | 18.2 | 0.7 | 0.7 | 0.6 | · | 0.7 | 1.1 | |
| LT Debt / Equity | 0.6 | 0.9 | 1.4 | 2.9 | 6.1 | 17.3 | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 15.4 | · | 16.2 | 3.4 |
Effizienz 2
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.7 | 0.4 | 0.2 | 0.7 | -0.0 | 0.8 | · | 0.8 | 0.8 | |
| Receivables Turnover | 20.9 | 19.4 | 18.4 | 18.1 | 15.7 | 8.0 | 18.2 | -0.1 | 18.6 | · | 18.9 | 20.7 |
Wachstumsraten 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.8% | 6.2% | 14.8% | 69.2% | 74.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.8% | 27.3% | 50.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 30.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 43.7% | -25.7% | 248.1% | 368.2% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 54.9% | 129.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 44.8% | -25.0% | 249.7% | 370.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 56.0% | 131.1% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.1% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $63.36B | $61.64B | $58.05B | $50.58B | $29.90B | $17.09B | $47.01B | $44.44B | $41.14B | $39.64B | $40.70B | $40.36B | |
| Net Income TTM | $5.00B | $3.46B | $4.61B | $1.32B | $280M | $-12.38B | $4.77B | $3.94B | $3.21B | $4.20B | $4.53B | $659M | |
| Market Cap | $45.80B | $39.63B | $26.35B | $21.42B | · | · | · | · | · | · | · | · | |
| Enterprise Value | $54.80B | $51.91B | $41.09B | $36.27B | · | · | · | · | · | · | · | · | |
| P/E | 9.1 | 11.4 | 5.6 | 16.0 | 88.8 | -2.1 | 8.0 | 8.8 | 12.6 | 8.9 | 9.0 | 63.1 | |
| P/S | 0.7 | 0.6 | 0.5 | 0.4 | · | · | · | · | · | · | · | · | |
| P/B | 2.2 | 2.6 | 2.4 | 3.3 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 8.9 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 5.5 | 4.9 | 4.1 | 3.4 | · | · | · | · | · | · | · | · | |
| P / FCF | 11.9 | 13.7 | 23.1 | -7141.6 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 6.6 | 6.1 | 5.2 | 6.3 | · | · | · | · | · | · | · | · | |
| EV / FCF | 14.3 | 18.0 | 36.0 | -12090.6 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.9 | 0.8 | 0.7 | 0.7 | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.96% | 0.81% | 0.49% | 0.00% | · | · | · | · | · | · | · | · | |
| Earnings Yield | 11.0% | 8.8% | 17.8% | 6.3% | 1.1% | -48.5% | 12.5% | 11.4% | 7.9% | 11.3% | 11.1% | 1.6% | |
| Payout Ratio | 8.8% | 9.3% | 2.8% | 0.00% | 0.00% | -2.1% | 20.6% | 23.1% | 20.4% | · | 7.9% | 38.1% | |
| Annual Payout | $440M | $321M | $128M | $0 | $0 | $260M | $980M | $909M | $731M | $509M | $359M | $251M |
Gewinn- und Verlustrechnung 12
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.85B | $16.00B | $16.67B | $16.65B | $14.04B | $15.56B | $15.68B | $16.66B | $13.75B | $14.22B | $15.49B | $15.58B | $12.76B | $13.44B | $13.97B | $13.82B | |
| Operating Expenses | $15.35B | $14.54B | $14.99B | $14.55B | $13.47B | $13.84B | $14.28B | $14.39B | $13.13B | $12.90B | $13.50B | $13.09B | $13.04B | $11.97B | $12.52B | $12.30B | |
| Operating Income | $501M | $1.47B | $1.68B | $2.10B | $569M | $1.72B | $1.40B | $2.27B | $614M | $1.32B | $1.98B | $2.49B | $-277M | $1.47B | $1.46B | $1.52B | |
| Other Non-op | $-10M | $-2M | $-41M | $-71M | $-30M | $-85M | $-13M | $-78M | $-56M | $-59M | $-48M | $-70M | $-102M | $277M | $-40M | $-28M | |
| Pretax Income | $-214M | $1.51B | $1.78B | $2.57B | $320M | $1.20B | $1.56B | $1.77B | $122M | $2.28B | $1.52B | $2.32B | $-506M | $1.12B | $962M | $1.03B | |
| Income Tax | $75M | $296M | $360M | $444M | $80M | $359M | $289M | $468M | $85M | $239M | $413M | $490M | $-143M | $291M | $267M | $298M | |
| Net Income | $-289M | $1.22B | $1.42B | $2.13B | $240M | $843M | $1.27B | $1.30B | $37M | $2.04B | $1.11B | $1.83B | $-363M | $828M | $695M | $735M | |
| EPS (Basic) | $-0.44 | $1.89 | $2.18 | $3.28 | $0.37 | $1.31 | $1.98 | $2.04 | $0.06 | $3.19 | $1.73 | $2.86 | $-0.57 | $1.31 | $1.09 | $1.15 | |
| EPS (Diluted) | $-0.44 | $1.85 | $2.17 | $3.27 | $0.37 | $1.29 | $1.97 | $2.01 | $0.06 | $3.18 | $1.72 | $2.84 | $-0.57 | $1.31 | $1.08 | $1.15 | |
| Shares (Basic) | 652,000,000 | -1,294,000,000 | 649,000,000 | 649,000,000 | 644,000,000 | -1,281,000,000 | 641,000,000 | 641,000,000 | 640,000,000 | -1,278,000,000 | 639,000,000 | 639,000,000 | 639,000,000 | -1,275,000,000 | 638,000,000 | 638,000,000 | |
| Shares (Diluted) | 652,000,000 | -1,304,000,000 | 654,000,000 | 652,000,000 | 652,000,000 | -1,292,000,000 | 647,000,000 | 648,000,000 | 645,000,000 | -1,282,000,000 | 644,000,000 | 642,000,000 | 639,000,000 | -1,278,000,000 | 641,000,000 | 641,000,000 | |
| EBITDA | $1.14B | · | $2.30B | $2.70B | $1.18B | · | $2.04B | $2.89B | $1.23B | · | $2.58B | $3.06B | $287M | · | $1.99B | $2.03B |
Bilanz 23
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.05B | $4.31B | $3.79B | $3.33B | $3.71B | $3.07B | $3.97B | $4.11B | $3.88B | $2.74B | $2.83B | $2.67B | $3.21B | $3.27B | $7.02B | $9.22B | |
| Short-term Investments | · | · | · | · | · | · | $8M | $124M | $589M | · | $2.17B | $3.37B | $3.40B | · | $1.34B | $1.55B | |
| Receivables | $4.09B | $2.85B | $3.61B | $3.75B | $3.65B | $3.22B | $3.55B | $3.81B | $3.75B | · | $3.21B | $3.12B | $3.22B | · | $3.10B | $3.09B | |
| Prepaid Expense | $2.75B | $2.21B | $2.28B | $2.37B | $2.39B | $2.12B | $2.07B | $2.06B | $1.91B | · | $2.53B | $2.48B | $2.19B | · | $1.86B | $1.72B | |
| Current Assets | $13.66B | $10.97B | $11.23B | $10.98B | $11.24B | $9.84B | $11.06B | $11.59B | $11.58B | · | $12.26B | $13.08B | $13.40B | · | $14.80B | $17.31B | |
| Goodwill | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | $9.75B | · | $9.75B | $9.75B | $9.75B | · | $9.75B | $9.75B | |
| Intangibles | $5.96B | $5.97B | $5.97B | $5.97B | $5.97B | $5.97B | $5.98B | $5.98B | $5.98B | · | $5.99B | $5.99B | $5.99B | · | $5.99B | $6.00B | |
| Other Non-current Assets | $4.47B | $4.42B | $3.22B | $2.87B | $2.85B | $2.71B | $1.76B | $1.71B | $1.71B | · | $1.41B | $1.36B | $993M | · | $1.06B | $1.04B | |
| Total Assets | $84.43B | $81.32B | $79.62B | $78.39B | $77.34B | $75.37B | $75.37B | $75.20B | $74.97B | $73.64B | $73.25B | $73.50B | $73.13B | $72.29B | $72.60B | $74.81B | |
| Accounts Payable | $5.97B | $5.23B | $5.02B | $5.06B | $4.81B | $4.65B | $4.54B | $4.88B | $4.54B | · | $5.32B | $5.11B | $4.75B | · | $4.96B | $5.35B | |
| Current Liabilities | $32.70B | $27.62B | $28.25B | $28.55B | $29.70B | $26.67B | $28.12B | $28.76B | $28.48B | · | $27.56B | $28.48B | $28.42B | · | $25.87B | $26.32B | |
| Capital Leases | $5.30B | $5.35B | $5.36B | $5.48B | $5.70B | $5.81B | $5.92B | $6.05B | $6.20B | · | $6.56B | $6.65B | $6.88B | · | $6.87B | $7.01B | |
| Deferred Tax | $3.50B | $3.44B | $2.96B | $2.63B | $2.23B | $2.18B | $1.68B | $1.41B | $994M | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $3.92B | $3.99B | $3.94B | $3.80B | $3.71B | $3.74B | $3.60B | $3.51B | $3.54B | · | $4.30B | $4.02B | $3.61B | · | $4.07B | $4.09B | |
| Long-term Debt | $13.23B | $13.31B | $14.17B | $14.38B | $15.08B | $15.35B | $16.58B | $16.78B | $18.13B | · | $18.03B | $18.64B | $20.32B | · | $21.52B | $23.07B | |
| Total Debt | $13.23B | · | $14.17B | $14.38B | $15.08B | · | $16.58B | $16.78B | $18.13B | · | $18.03B | $18.64B | $20.32B | · | $21.52B | $23.07B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Retained Earnings | $12.93B | $13.34B | $12.13B | $10.83B | $8.93B | $8.78B | $7.94B | $6.76B | $5.62B | · | $3.61B | $2.57B | $807M | · | $342M | $-353M | |
| Treasury Stock | $393M | $238M | $237M | $238M | $238M | $251M | $289M | $286M | $366M | · | $340M | $338M | $337M | · | $313M | $313M | |
| AOCI | $-4.11B | $-4.13B | $-4.86B | $-4.90B | $-4.94B | $-4.98B | $-5.69B | $-5.74B | $-5.79B | · | $-5.66B | $-5.71B | $-5.75B | · | $-6.95B | $-7.01B | |
| Stockholders' Equity | $20.38B | $20.85B | $18.82B | $17.44B | $15.45B | $15.29B | $13.65B | $12.39B | $11.15B | $11.11B | $9.23B | $8.10B | $6.26B | $6.58B | $4.59B | $3.81B | |
| Liabilities + Equity | $84.43B | $81.32B | $79.62B | $78.39B | $77.34B | $75.37B | $75.37B | $75.20B | $74.97B | · | $73.25B | $73.50B | $73.13B | · | $72.60B | $74.81B | |
| Shares Outstanding | 666,000,000 | 660,000,000 | 659,000,000 | 660,000,000 | 660,000,000 | 655,000,000 | 655,000,000 | 655,000,000 | 657,000,000 | 655,000,000 | 655,000,000 | 655,000,000 | 654,000,000 | 652,000,000 | 652,000,000 | 652,000,000 |
Cashflow 10
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $635M | $620M | $614M | $602M | $607M | $635M | $643M | $620M | $615M | $610M | $594M | $573M | $564M | $553M | $538M | $510M | |
| Other Non-cash | $2.09B | · | · | · | $1.53B | · | · | · | $1.76B | · | · | · | $2.03B | · | · | · | |
| Operating Cash Flow | $2.43B | $2.26B | $1.85B | $1.86B | $2.38B | $1.89B | $1.27B | $2.45B | $2.41B | $545M | $1.08B | $2.61B | $2.23B | $1.19B | $869M | $2.54B | |
| CapEx | $1.20B | $906M | $1.16B | $1.21B | $1.22B | $1.31B | $1.33B | $1.31B | $1.19B | $1.60B | $1.27B | $1.45B | $1.00B | $2.20B | $1.44B | $958M | |
| Investing Cash Flow | $-1.26B | $-728M | $-1.03B | $-1.20B | $-1.22B | $-1.17B | $-1.12B | $-809M | $-637M | $-535M | $-131M | $-1.38B | $-1.10B | $-4.74B | $-1.29B | $-152M | |
| Debt Issued | · | $0 | $217M | · | · | $0 | $0 | · | · | · | · | · | · | $0 | $0 | $0 | |
| Dividends Paid | $129M | $122M | $122M | $97M | $99M | $96M | $97M | $64M | $64M | $64M | $64M | $0 | $0 | $0 | · | · | |
| Financing Cash Flow | $-435M | $-1.00B | $-370M | $-1.07B | $-634M | $-1.59B | $-371M | $-1.51B | $-787M | $416M | $-800M | $-1.83B | $-1.18B | $-305M | $-1.81B | $-966M | |
| Net Change in Cash | $734M | $530M | $442M | $-412M | $520M | $-865M | $-221M | $128M | $984M | $426M | $145M | $-605M | $-44M | $-3.85B | $-2.23B | $1.42B | |
| Free Cash Flow | $1.23B | · | · | · | $1.15B | · | · | · | $1.22B | · | · | · | $1.24B | · | · | · |
Rentabilität 7
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.2% | · | 10.1% | 12.6% | 4.0% | · | 8.9% | 13.6% | 4.5% | · | 12.8% | 16.0% | -2.2% | · | 10.4% | 11.0% | |
| Net Margin | -1.8% | · | 8.5% | 12.8% | 1.7% | · | 8.1% | 7.8% | 0.27% | · | 7.1% | 11.7% | -2.9% | · | 5.0% | 5.3% | |
| Pretax Margin | -1.4% | · | 10.7% | 15.5% | 2.3% | · | 10.0% | 10.6% | 0.89% | · | 9.8% | 14.9% | -4.0% | · | 6.9% | 7.5% | |
| EBITDA Margin | 7.2% | · | 13.8% | 16.2% | 8.4% | · | 13.0% | 17.3% | 8.9% | · | 16.7% | 19.7% | 2.2% | · | 14.3% | 14.7% | |
| ROA | -0.36% | · | 1.8% | 2.8% | 0.32% | · | 1.7% | 1.8% | 0.05% | · | 1.5% | 2.5% | -0.49% | · | 0.96% | 0.98% | |
| ROE | -1.6% | · | 8.7% | 14.3% | 1.8% | · | 11.1% | 12.7% | 0.43% | · | 16.0% | 30.7% | -7.8% | · | 19.3% | 28.9% | |
| ROIC | 2.0% | · | 4.1% | 5.5% | 1.4% | · | 3.8% | 5.7% | 0.64% | · | 5.3% | 7.3% | -0.75% | · | 4.0% | 4.0% |
Liquidität & Solvenz 4
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | 0.7 | |
| Quick Ratio | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.5 | |
| Debt / Equity | 0.6 | · | 0.8 | 0.8 | 1.0 | · | 1.2 | 1.4 | 1.6 | · | 2.0 | 2.3 | 3.2 | · | 4.7 | 6.1 | |
| LT Debt / Equity | 0.5 | · | 0.7 | 0.7 | 0.8 | · | 1.0 | 1.1 | 1.4 | · | 1.8 | 2.1 | 3.0 | · | 4.3 | 5.6 |
Effizienz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 4.1 | · | 4.7 | 4.4 | 3.8 | · | 4.6 | 4.8 | 3.9 | · | 4.9 | 5.0 | 4.1 | · | 5.3 | 5.2 |
Bewertung (TTM) 15
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $63.22B | · | $63.04B | $63.02B | $60.12B | · | $61.57B | $61.47B | $57.57B | · | $57.80B | $56.14B | $49.91B | · | $46.30B | $39.45B | |
| Net Income TTM | $3.50B | · | $5.06B | $4.95B | $2.85B | · | $3.72B | $4.28B | $2.61B | · | $3.27B | $2.89B | $127M | · | $1.70B | $1.66B | |
| Market Cap | $44.28B | · | $37.40B | $32.46B | $28.78B | · | $33.27B | $31.07B | $31.45B | · | $24.23B | $31.14B | $22.84B | · | $18.30B | $18.89B | |
| Enterprise Value | $52.46B | · | $47.78B | $43.51B | $40.14B | · | $45.87B | $43.62B | $45.11B | · | $37.26B | $43.74B | $36.55B | · | $31.45B | $31.18B | |
| P/E | 12.4 | · | 7.3 | 6.5 | 9.9 | · | 8.8 | 7.2 | 11.8 | · | 7.3 | 10.6 | 194.0 | · | 10.6 | 11.2 | |
| P/S | 0.7 | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.6 | 0.5 | · | 0.4 | 0.5 | |
| P/B | 2.2 | · | 2.0 | 1.9 | 1.9 | · | 2.4 | 2.5 | 2.8 | · | 2.6 | 3.8 | 3.6 | · | 4.0 | 5.0 | |
| P / Tangible Book | 9.5 | · | 12.1 | 18.9 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 18.2 | · | · | · | 12.1 | · | · | · | 13.1 | · | · | · | 10.2 | · | · | · | |
| P / FCF | 35.9 | · | · | · | 24.9 | · | · | · | 25.9 | · | · | · | 18.5 | · | · | · | |
| EV / EBITDA | 46.2 | · | 20.8 | 16.1 | 34.1 | · | 22.5 | 15.1 | 36.7 | · | 14.5 | 14.3 | 127.3 | · | 15.8 | 15.4 | |
| EV / FCF | 42.6 | · | · | · | 34.8 | · | · | · | 37.1 | · | · | · | 29.6 | · | · | · | |
| EV / Revenue | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.6 | 0.8 | 0.7 | · | 0.7 | 0.8 | |
| Earnings Yield | 8.1% | · | 13.7% | 15.5% | 10.1% | · | 11.3% | 14.0% | 8.5% | · | 13.7% | 9.5% | 0.52% | · | 9.4% | 8.9% | |
| Payout Ratio | -44.6% | · | · | · | 41.2% | · | · | · | 173.0% | · | · | · | · | · | · | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Umsatz | $63.36B | — | $61.64B | — | — |
| Betriebsgewinnmarge % | 9.2% | — | 9.7% | — | — |
| Nettoergebnis | $5.00B | — | $3.46B | — | — |
| Verwässerte EPS | $7.66 | — | $5.33 | — | — |
Bilanz
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.6 | — | 1.0 | — | — |
| Liquiditätsgrad | 0.4 | — | 0.4 | — | — |
| Quick Ratio | 0.3 | — | 0.2 | — | — |
Cashflow
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Freier Cashflow | $3.84B | — | $2.88B | — | — |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
- Warren Buffett hat 2020 bekanntermaßen die Finger von Fluggesellschaften gelassen. Jetzt hat Berkshire gerade 2,65 Milliarden Dollar auf Delta gesetzt. Zeit zum Kaufen?
- Berkshires neuer CEO überholt Portfolio, wirft eine Reihe von Aktien raus
- Bernstein erhöht das Kursziel für Delta Air Lines auf 88 US-Dollar aufgrund besserer Kraftstoffisolation
- Diese unterschätzte Aktie ist in den letzten 12 Monaten um mehr als 75 % gestiegen - und könnte weiter steigen
- Delta Air Lines enthüllt neue Delta One Suite im Wettrüsten um Premium-Kabinen
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.