Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
INTZ
Peer-Median
Revenue YoY (Umsatz YoY)
21.6%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
-2.3%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
1.2%
—
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
INTZ
Peer-Median
EPS (Diluted) (EPS (Verwässert))
$-0.46
—
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
INTZ
Peer-Median
INTZ Analysten-Konsens
Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF8 Analysten
Starker Kauf
225,0%
Kauf
450,0%
Halten
225,0%
Verkauf
00,0%
Starker Verkauf
00,0%
12-Monats-Kursziel
1 Analysten
· 2026-08-15
Tief$9.50
Hoch$9.50
Median-Ziel$9.50
+1381,6%
Mittelwert-Ziel$9.50
+1381,6%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.03%
Zeitraum
EPS Actual
EPS est.
Überraschung
30. Juni 2026
$-0.13
$-0.10
-0.03%
31. März 2026
$-0.18
$-0.09
-0.09%
31. Dezember 2025
$-0.14
$-0.09
-0.05%
30. September 2025
$-0.10
$-0.10
-0.00%
30. Juni 2025
$-0.10
$-0.09
-0.01%
31. März 2025
$-0.11
$-0.18
0.07%
31. Dezember 2024
$-0.36
$-0.23
-0.13%
Peer-Vergleich (GICS-Subbranche)
Wichtige Kennzahlen im Vergleich zu Branchenkollegen
Ticker
Marktkapitalisierung
P/E
Umsatz Vj.
Nettomarge
ROE
Bruttogewinnmarge
INTZ
$23M
-2.5
21.6%
-129.1%
-95.8%
76.7%
AISP
—
—
—
—
—
—
IDAI
$21M
-1.5
1.8%
-265.2%
-141.7%
—
AUID
$14M
—
130.2%
-878.8%
-165.9%
—
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung16
Jährliche Gewinn- und Verlustrechnung-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7M
$6M
$6M
$8M
$7M
$7M
$14M
$10M
$7M
$6M
$7M
$7M
Cost of Revenue
$2M
$1M
$1M
$3M
$4M
$3M
$5M
$4M
$3M
$2M
$3M
$3M
Gross Profit
$5M
$4M
$4M
$4M
$4M
$4M
$8M
$6M
$4M
$4M
$4M
$5M
R&D Expense
$5M
$4M
$6M
$6M
$6M
$4M
$1M
$1M
$2M
$2M
$2M
$2M
SG&A Expense
$4M
$4M
$5M
$7M
$6M
$3M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Income
$-9M
$-8M
$-12M
$-16M
$-20M
$-7M
$5M
$2M
$-749.0K
$-1M
$-1M
$-221.0K
Interest Expense
·
·
$2M
$2M
$21.0K
$6.0K
$46.0K
$189.0K
·
·
·
·
Other Non-op
$186.0K
$-6.0K
$43.0K
·
·
·
·
·
$928.0K
·
·
·
Pretax Income
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
$0
Net Income
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
EPS (Basic)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.32
$0.16
$-0.01
$-0.13
$-0.11
$-0.03
EPS (Diluted)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.28
$0.14
$-0.01
$-0.13
$-0.11
$-0.03
Shares (Basic)
19,800,000
5,275,000
1,212,000
990,000
17,992,000
14,678,000
13,502,000
13,049,000
12,836,000
12,737,000
12,598,000
12,393,000
Shares (Diluted)
19,800,000
5,275,000
1,212,000
990,000
17,992,000
14,678,000
15,352,000
15,063,000
12,836,000
12,737,000
12,598,000
12,393,000
EBITDA
$-7M
·
$-10M
$-15M
$-19M
$-6M
$5M
$3M
$-543.0K
$-1M
$-837.0K
$15.0K
Bilanz27
Jährliche Bilanz-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$5M
$139.0K
$3M
$4M
$17M
$3M
$2M
$224.0K
$64.0K
$102.0K
$1M
Short-term Investments
·
$0
·
·
·
·
·
·
·
·
·
·
Receivables
$131.0K
$169.0K
$364.0K
$530.0K
$1M
$1M
$2M
$2M
$962.0K
$745.0K
$580.0K
$737.0K
Inventory
·
·
·
·
·
·
·
·
$15.0K
$45.0K
$45.0K
$12.0K
Prepaid Expense
$476.0K
$514.0K
$635.0K
$2M
$356.0K
$370.0K
$152.0K
$91.0K
$89.0K
$75.0K
$69.0K
$105.0K
Other Current Assets
·
·
·
·
·
$0
·
·
·
·
·
·
Current Assets
$4M
$6M
$1M
$5M
$5M
$18M
$5M
$4M
$1M
$929.0K
$796.0K
$2M
PP&E (Net)
$4M
$4M
$3M
$2M
$1M
$466.0K
$335.0K
$200.0K
$124.0K
$308.0K
$486.0K
$391.0K
PP&E (Gross)
$9M
$7M
$5M
$4M
$3M
$2M
$1M
$987.0K
$2M
$2M
$2M
$1M
Accum. Depreciation
$4M
$3M
$2M
$2M
$2M
$1M
$909.0K
$787.0K
$2M
$1M
$1M
$901.0K
Goodwill
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$257.0K
$281.0K
$171.0K
$143.0K
$166.0K
$79.0K
$38.0K
$38.0K
$38.0K
$40.0K
$43.0K
$61.0K
Total Assets
$10M
$12M
$6M
$9M
$9M
$20M
$7M
$4M
$1M
$1M
$1M
$2M
Accounts Payable
·
·
·
·
·
$408.0K
$252.0K
$193.0K
$194.0K
$205.0K
$220.0K
$193.0K
Accrued Liabilities
$357.0K
$291.0K
$222.0K
$446.0K
$534.0K
$628.0K
$828.0K
$1M
$988.0K
$691.0K
$620.0K
$669.0K
Short-term Debt
$0
$529.0K
$11M
$10M
$0
$421.0K
$0
·
·
·
·
·
Current Liabilities
$2M
$4M
$14M
$13M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
Capital Leases
$1M
$1M
$2M
$231.0K
$1M
$2M
$1M
·
$17.0K
$61.0K
$139.0K
$130.0K
Total Debt
$0
·
$11M
$10M
$0
$421.0K
·
·
·
·
·
·
Common Stock
$201.0K
$156.0K
$18.0K
$11.0K
$191.0K
$174.0K
$136.0K
$133.0K
$128.0K
$128.0K
$126.0K
$125.0K
Paid-in Capital
$135M
$123M
$101M
$93M
$84M
$77M
$57M
$57M
$57M
$57M
$57M
$56M
Retained Earnings
$-127M
$-118M
$-110M
$-96M
$-80M
$-61M
$-55M
$-59M
$-62M
$-61M
$-60M
$-59M
Treasury Stock
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
AOCI
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-107.0K
$-107.0K
$-107.0K
$-107.0K
Stockholders' Equity
$7M
$6M
$-10M
$-4M
$4M
$16M
$4M
$-1M
$-4M
$-3M
$-2M
$-817.0K
Liabilities + Equity
$10M
$12M
$6M
$9M
$9M
$20M
$7M
$4M
$1M
$1M
$1M
$2M
Shares Outstanding
20,116,000
15,590,000
1,847,000
1,059,000
19,125,000
17,418,000
13,542,000
13,249,000
12,798,000
12,748,000
12,612,000
12,461,000
Cashflow15
Jährliche Cashflow-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$1M
$780.0K
$231.0K
$184.0K
$133.0K
$206.0K
$291.0K
$299.0K
$236.0K
Stock-based Comp
$1M
$343.0K
$972.0K
$1M
$1M
$322.0K
$47.0K
$20.0K
$18.0K
$96.0K
$206.0K
$375.0K
Other Non-cash
$-543.0K
·
$3M
$275.0K
$205.0K
$788.0K
$-406.0K
$138.0K
$78.0K
$-79.0K
$100.0K
$234.0K
Operating Cash Flow
$-7M
$-6M
$-8M
$-13M
$-17M
$-5M
$4M
$3M
$272.0K
$-1M
$-638.0K
$571.0K
CapEx
$777.0K
$533.0K
$157.0K
$307.0K
$1M
$320.0K
$260.0K
$202.0K
$20.0K
$47.0K
$121.0K
$55.0K
Investing Cash Flow
$-3M
$-2M
$-1M
$-1M
$-1M
$-320.0K
$-260.0K
$-202.0K
$36.0K
$-47.0K
·
·
Debt Issued
·
·
·
·
·
$629.0K
$0
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$629.0K
·
·
·
·
·
·
Stock Issued
$-124.0K
$10M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-124.0K
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$99.0K
$714.0K
·
·
·
·
$558.0K
Financing Cash Flow
$8M
$13M
$6M
$14M
$5M
$19M
$-2M
$-948.0K
$-148.0K
$1M
·
·
Net Change in Cash
·
·
·
·
·
·
$2M
$1M
$160.0K
$-38.0K
·
·
Free Cash Flow
$-8M
·
$-8M
$-13M
$-18M
$-5M
$4M
$2M
$252.0K
$-1M
$-759.0K
$516.0K
Levered FCF
·
·
$-10M
$-16M
·
$-6M
·
·
·
·
·
·
Rentabilität8
Jährliche Rentabilität-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
76.7%
·
77.6%
55.5%
63.9%
59.1%
60.8%
62.6%
58.9%
64.2%
62.9%
64.9%
Operating Margin
-130.6%
·
-214.7%
-216.3%
-268.0%
-98.6%
33.0%
24.1%
-10.9%
-23.1%
-16.7%
-3.1%
Net Margin
-129.1%
·
-247.6%
-215.6%
-258.4%
-98.5%
32.7%
22.3%
-0.44%
-25.4%
-18.3%
-3.8%
Pretax Margin
-129.1%
·
-247.6%
-215.6%
·
-98.5%
32.7%
22.3%
-0.44%
-25.4%
-18.3%
-3.8%
EBITDA Margin
-105.5%
·
-185.1%
-198.9%
-257.3%
-95.1%
34.4%
25.4%
-7.9%
-18.3%
-12.3%
0.21%
ROA
-82.8%
·
-179.0%
-175.4%
-129.2%
-48.8%
81.9%
82.8%
-2.2%
-119.3%
-68.7%
-11.6%
ROE
-95.8%
·
-1404.5%
682.5%
-351.6%
-77.1%
130.8%
-151.9%
0.87%
58.2%
91.0%
32.7%
ROIC
-125.9%
·
-950.0%
-276.0%
·
-40.6%
·
·
·
·
59.3%
·
Liquidität & Solvenz4
Jährliche Liquidität & Solvenz-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
·
0.1
0.4
1.6
8.5
2.6
1.1
0.6
0.5
0.5
1.3
Quick Ratio
2.1
·
0.0
0.3
1.5
8.4
2.5
1.1
0.6
0.5
0.4
1.2
Debt / Equity
0.0
·
-1.1
-2.4
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
-6.4
-6.9
-928.7
-1087.2
98.0
·
·
·
·
·
Effizienz3
Jährliche Effizienz-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
·
0.7
0.8
0.5
0.5
2.5
3.7
5.0
4.7
3.8
3.1
Inventory Turnover
·
·
·
·
·
·
·
·
94.1
48.5
88.8
163.4
Receivables Turnover
46.8
·
12.6
9.6
6.4
4.7
7.7
7.0
8.0
9.2
10.4
9.3
Pro Aktie5
Jährliche Pro Aktie-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.36
·
$-5.34
$-0.20
$0.20
$0.90
$0.26
$-0.08
$-0.27
$-0.27
$-0.15
$-0.07
Revenue / Share
$0.35
·
$4.63
$0.38
$0.40
$0.45
$0.89
$0.68
$0.53
$0.48
$0.54
$0.58
Cash Flow / Share
$-0.34
·
$-6.41
$-0.67
$-0.92
$-0.35
$0.28
$0.17
$0.02
$-0.10
$-0.05
$0.05
Cash / Share
$0.18
·
$0.08
$0.14
$0.21
$0.96
$0.25
$0.12
$0.02
$0.01
$0.01
$0.08
EPS (TTM)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.28
$0.14
$-0.01
$-0.13
$-0.11
$-0.03
Wachstumsraten3
Jährliche Wachstumsraten-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
21.6%
2.9%
-25.5%
3.5%
9.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.3%
-7.4%
-5.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.2%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Jährliche Bewertung (TTM)-Daten für INTZ
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7M
$6M
$6M
$8M
$7M
$7M
$14M
$10M
$7M
$6M
$7M
$7M
Net Income TTM
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
Market Cap
$23M
·
$9M
$1.34B
$1.32B
$6.14B
$1.49B
$1.01B
$320M
$110M
$275M
$703M
Enterprise Value
$20M
·
$20M
$1.35B
$1.31B
$6.12B
·
·
·
·
·
·
P/E
-2.5
-1.9
-0.4
-3.9
-65.5
-783.1
392.9
544.3
-2500.0
-66.2
-198.2
-1880.0
P/S
3.3
·
1.6
177.9
180.8
927.3
109.2
98.2
46.6
18.0
40.3
97.4
P/B
3.2
·
-0.9
-317.7
335.7
391.9
418.9
-950.6
-91.2
-32.2
-142.7
-860.2
P / Tangible Book
3.2
7.7
·
·
335.7
391.9
·
·
·
·
·
·
P / Cash Flow
-3.4
·
-1.2
-101.5
-79.5
-1185.6
347.2
391.6
1176.3
-88.1
-430.9
1230.8
P / FCF
-3.1
·
-1.1
-99.2
-74.7
-1116.6
369.6
424.9
1269.6
-84.9
-362.2
1362.0
EV / EBITDA
-2.6
·
-1.9
-89.9
-70.1
-973.0
·
·
·
·
·
·
EV / FCF
-2.6
·
-2.5
-99.7
-74.4
-1113.7
·
·
·
·
·
·
EV / Revenue
2.8
·
3.5
178.8
180.3
924.9
·
·
·
·
·
·
Dividend Yield
·
·
·
·
0.00%
0.00%
0.05%
·
·
·
·
0.08%
Earnings Yield
-40.0%
-52.9%
-229.2%
-25.9%
-1.5%
-0.13%
0.25%
0.18%
-0.04%
-1.5%
-0.50%
-0.05%
Payout Ratio
·
·
·
·
0.00%
-1.5%
16.0%
·
·
·
·
-203.7%
Annual Payout
·
·
·
·
$0
$99.0K
$714.0K
·
·
·
·
$558.0K
Gewinn- und Verlustrechnung14
Vierteljährliche Gewinn- und Verlustrechnung-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$888.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Cost of Revenue
$488.0K
$229.0K
$380.0K
$461.0K
$442.0K
$432.0K
$421.0K
$344.0K
$350.0K
$226.0K
$290.0K
$324.0K
$330.0K
$313.0K
$540.0K
$995.0K
Gross Profit
$965.0K
$659.0K
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$905.0K
$1M
$1M
$1M
$996.0K
$904.0K
$1M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
SG&A Expense
$948.0K
$1M
$1M
$1M
$978.0K
$1M
$733.0K
$841.0K
$950.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Operating Income
$-2M
$-4M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-4M
$-5M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
$34.0K
$228.0K
·
$520.0K
$233.0K
$285.0K
$702.0K
$1M
Other Non-op
$7.0K
$20.0K
$38.0K
$59.0K
$65.0K
$24.0K
$0
$0
$0
$-6.0K
$0
$2.0K
$0
$41.0K
·
·
Net Income
$-3M
$-4M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-5M
$-5M
$-3M
EPS (Basic)
$-0.13
$-0.18
$-0.15
$-0.10
$-0.10
$-0.11
$0.19
$-0.35
$-0.53
$-0.94
$-1.27
$-2.78
$-2.92
$-4.49
$-15.82
$-0.15
EPS (Diluted)
$-0.13
$-0.18
$-0.15
$-0.10
$-0.10
$-0.11
$0.19
$-0.35
$-0.53
$-0.94
$-1.27
$-2.78
$-2.92
$-4.49
$-15.82
$-0.15
Shares (Basic)
20,395,000
20,274,000
-39,286,000
19,975,000
19,895,000
19,216,000
-7,474,000
6,557,000
4,327,000
1,865,000
155,776
1,154
1,070
1,054,000
-57,321,000
19,826,000
Shares (Diluted)
20,395,000
20,274,000
-39,286,000
19,975,000
19,895,000
19,216,000
-7,474,000
6,557,000
4,327,000
1,865,000
155,776
1,154
1,070
1,054,000
-57,321,000
19,826,000
EBITDA
$-2M
$-3M
·
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-3M
$-3M
$-4M
·
$-4M
Bilanz24
Vierteljährliche Bilanz-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$182.0K
$1M
$4M
$3M
$5M
$11M
$5M
$1M
$2M
$122.0K
$139.0K
$177.0K
$300.0K
$411.0K
$3M
$7M
Short-term Investments
·
·
·
$2M
$4M
·
·
·
·
·
·
·
·
·
·
·
Receivables
$1M
$37.0K
$131.0K
$2M
$103.0K
$130.0K
$169.0K
$924.0K
$708.0K
$256.0K
$364.0K
$450.0K
$211.0K
$470.0K
$530.0K
$916.0K
Prepaid Expense
$682.0K
$602.0K
$476.0K
$666.0K
$733.0K
$1M
$514.0K
$500.0K
$414.0K
$385.0K
$635.0K
$305.0K
$427.0K
$372.0K
$2M
$3M
Current Assets
$2M
$2M
$4M
$8M
$10M
$12M
$6M
$2M
$3M
$763.0K
$1M
$932.0K
$938.0K
$1M
$5M
$11M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
PP&E (Gross)
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
Accum. Depreciation
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Goodwill
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$263.0K
$256.0K
$257.0K
$285.0K
$287.0K
$279.0K
$281.0K
$274.0K
$293.0K
$171.0K
$171.0K
$161.0K
$147.0K
$141.0K
$143.0K
$137.0K
Total Assets
$12M
$8M
$10M
$14M
$16M
$18M
$12M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$9M
$14M
Accrued Liabilities
$522.0K
$519.0K
$357.0K
$550.0K
$265.0K
$402.0K
$291.0K
$402.0K
$239.0K
$356.0K
$222.0K
$635.0K
$212.0K
$524.0K
$446.0K
$1M
Short-term Debt
$2M
·
$0
$0
$0
$0
$529.0K
$1M
$511.0K
$2M
$11M
$11M
$11M
$11M
$10M
$10M
Current Liabilities
$6M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$5M
$14M
$16M
$15M
$14M
$13M
$14M
Capital Leases
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$135.0K
$167.0K
$199.0K
$231.0K
$290.0K
Total Debt
$2M
·
·
$0
$0
$0
·
$1M
$511.0K
$2M
·
$11M
$11M
$11M
·
$10M
Common Stock
$228.0K
$204.0K
$201.0K
$201.0K
$199.0K
$199.0K
$156.0K
$75.0K
$54.0K
$19.0K
$18.0K
$246.0K
$224.0K
$212.0K
$11.0K
$209.0K
Paid-in Capital
$136M
$135M
$135M
$134M
$134M
$134M
$123M
$110M
$108M
$102M
$101M
$96M
$94M
$92M
$93M
$91M
Retained Earnings
$-133M
$-131M
$-127M
$-124M
$-122M
$-120M
$-118M
$-116M
$-114M
$-112M
$-110M
$-107M
$-104M
$-101M
$-96M
$-91M
Treasury Stock
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
AOCI
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
Stockholders' Equity
$4M
$4M
$7M
$10M
$12M
$13M
$6M
$3M
$3M
$-1M
$-10M
$-12M
$-10M
$-9M
$-4M
$-541.0K
Liabilities + Equity
$12M
$8M
$10M
$14M
$16M
$18M
$12M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$9M
$14M
Shares Outstanding
22,757,000
20,369,000
20,116,000
20,102,000
19,900,000
19,895,000
15,590,000
7,515,000
5,440,000
1,957,000
1,847,000
24,610,000
22,432,000
21,248,000
1,059,000
20,873,000
Cashflow9
Vierteljährliche Cashflow-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$414.0K
$405.0K
$406.0K
$425.0K
$391.0K
$540.0K
$465.0K
$357.0K
$388.0K
$438.0K
$445.0K
$416.0K
$401.0K
$397.0K
$383.0K
$309.0K
Stock-based Comp
$83.0K
$129.0K
$277.0K
$300.0K
$282.0K
$222.0K
$79.0K
$55.0K
$67.0K
$142.0K
$254.0K
$293.0K
$331.0K
$94.0K
$350.0K
$230.0K
Other Non-cash
·
$1M
·
·
·
$-354.0K
·
·
·
$22.0K
·
·
·
$2M
·
·
Operating Cash Flow
$-4M
$-2M
$-531.0K
$-3M
$-2M
$-2M
$-178.0K
$-2M
$-3M
$-1M
$-3M
$-2M
$-963.0K
$-2M
$-4M
$-2M
CapEx
$1.0K
$54.0K
$18.0K
$34.0K
$333.0K
$392.0K
$467.0K
$33.0K
$-31.0K
$64.0K
$129.0K
$3.0K
$21.0K
$4.0K
$84.0K
$97.0K
Investing Cash Flow
$-746.0K
$-252.0K
$2M
$965.0K
$-4M
$-787.0K
$-758.0K
$-354.0K
$-270.0K
$-427.0K
$-407.0K
$-324.0K
$-416.0K
$-301.0K
$-366.0K
$-637.0K
Stock Issued
·
·
$3.0K
$-137.0K
·
·
$5M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$-185.0K
$-8.0K
$-149.0K
$-132.0K
$8M
$5M
$2M
$5M
$2M
$3M
$2M
$1M
$9.0K
$108.0K
$3M
Free Cash Flow
·
$-2M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-2M
·
·
Rentabilität6
Vierteljährliche Rentabilität-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.4%
74.2%
·
76.5%
76.4%
75.7%
·
77.1%
76.0%
80.0%
·
77.9%
77.5%
76.1%
·
54.6%
Operating Margin
-171.6%
-402.2%
·
-108.7%
-111.4%
-117.9%
·
-135.5%
-139.2%
-218.6%
·
-183.4%
-199.0%
-308.9%
·
-174.4%
Net Margin
-178.2%
-401.2%
·
-106.5%
-109.0%
-118.2%
·
-136.3%
-141.6%
-151.7%
·
-218.7%
-213.2%
-361.6%
·
-133.0%
EBITDA Margin
-171.6%
-356.6%
·
-108.7%
-111.4%
-87.5%
·
-135.5%
-139.2%
-179.8%
·
-183.4%
-199.0%
-278.6%
·
-174.4%
ROA
-18.0%
-27.5%
·
-19.9%
-17.1%
-17.7%
·
-33.8%
-34.0%
-31.4%
·
-33.7%
-36.3%
-57.0%
·
-21.5%
ROE
-33.0%
-41.7%
·
-33.8%
-28.0%
-34.3%
·
45.7%
56.1%
34.3%
·
53.2%
51.4%
125.7%
·
-93.5%
Liquidität & Solvenz4
Vierteljährliche Liquidität & Solvenz-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.7
·
3.1
3.2
4.0
·
0.7
0.8
0.1
·
0.1
0.1
0.1
·
0.8
Quick Ratio
0.3
0.5
·
2.8
2.6
3.6
·
0.6
0.7
0.1
·
0.0
0.0
0.1
·
0.6
Debt / Equity
0.5
·
·
0.0
0.0
0.0
·
0.4
0.2
-1.5
·
-1.0
-1.1
-1.2
·
-17.7
Interest Coverage
·
·
·
·
·
·
·
·
-59.8
-10.8
·
-5.2
-14.0
-5.5
·
-3.6
Effizienz2
Vierteljährliche Effizienz-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.9
10.6
·
1.2
4.6
9.2
·
2.2
3.2
3.1
·
2.1
2.0
1.6
·
2.2
Pro Aktie5
Vierteljährliche Pro Aktie-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.18
$0.18
·
$0.49
$0.58
$0.67
·
$0.34
$0.54
$-0.60
·
$-0.47
$-0.46
$-0.42
·
$-0.03
Revenue / Share
$0.07
$0.04
·
$0.10
$0.09
$0.09
·
$229.37
$337.42
$0.61
·
$0.06
$0.07
$0.06
·
$0.11
Cash Flow / Share
·
$-0.09
·
·
·
$-0.09
·
·
·
$-0.60
·
·
·
$-0.11
·
·
Cash / Share
$0.01
$0.07
·
$0.13
$0.24
$0.54
·
$0.14
$0.28
$0.06
·
$0.01
$0.01
$0.02
·
$0.33
EPS (TTM)
$-0.51
$-0.49
·
$-0.66
$-1.09
$-1.93
·
$-4.60
$-7.17
$-11.13
·
$-10.34
$-7.77
$-5.06
·
$-0.91
Bewertung (TTM)14
Vierteljährliche Bewertung (TTM)-Daten für INTZ
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6M
$7M
·
$7M
$7M
$6M
·
$6M
$6M
$5M
·
$6M
$7M
$7M
·
$8M
Net Income TTM
$-10M
$-10M
·
$-8M
$-8M
$-8M
·
$-9M
$-10M
$-13M
·
$-14M
$-15M
$-16M
·
$-17M
Market Cap
$21M
$17M
·
$32M
$46M
$22M
·
$6M
$6M
$6M
·
$172M
$547M
$497M
·
$2.01B
Enterprise Value
$23M
·
·
$28M
$37M
$12M
·
$7M
$5M
$7M
·
$183M
$558M
$508M
·
$2.01B
P/E
-1.8
-1.7
·
-2.4
-2.1
-0.6
·
-0.2
-0.2
-0.3
·
-0.7
-3.1
-4.6
·
-105.9
P/S
3.4
2.6
·
4.5
6.9
3.8
·
1.2
1.1
1.1
·
26.8
77.9
67.2
·
254.6
P/B
5.2
4.5
·
3.3
3.9
1.7
·
2.5
2.0
-5.0
·
-14.9
-53.0
-56.3
·
-3719.3
P / Tangible Book
·
4.5
·
3.3
3.9
1.7
·
2.5
2.0
·
·
·
·
·
·
·
P / Cash Flow
·
-9.2
·
·
·
-13.2
·
·
·
-5.3
·
·
·
-215.1
·
·
P / FCF
·
-8.9
·
·
·
-10.7
·
·
·
-5.0
·
·
·
-214.7
·
·
EV / EBITDA
-9.3
·
·
-12.9
-17.8
-7.4
·
-3.2
-2.5
-3.7
·
-68.0
-191.0
-139.2
·
-527.2
EV / FCF
·
·
·
·
·
-5.5
·
·
·
-6.3
·
·
·
-219.1
·
·
EV / Revenue
3.8
·
·
3.9
5.6
2.0
·
1.2
0.9
1.4
·
28.4
79.4
68.6
·
254.9
Earnings Yield
-54.8%
-59.8%
·
-41.2%
-47.6%
-172.3%
·
-534.9%
-651.8%
-371.0%
·
-147.7%
-31.8%
-21.6%
·
-0.94%
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$7M
$6M
$6M
$8M
$7M
Bruttogewinnmarge %
76.7%
—
77.6%
55.5%
63.9%
Betriebsgewinnmarge %
-130.6%
—
-214.7%
-216.3%
-268.0%
Nettoergebnis
$-9M
$-8M
$-14M
$-16M
$-19M
Verwässerte EPS
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
Bilanz
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.0
—
-1.1
-2.4
0.0
Liquiditätsgrad
2.4
—
0.1
0.4
1.6
Quick Ratio
2.1
—
0.0
0.3
1.5
Cashflow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-8M
—
$-8M
$-13M
$-18M
Meine Kennzahlen
Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.
Institutionelle Eigentümer (13F)
26 Einreicher · $1.3M gesamt · Stand 30. Juni 2026
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
6
(+2 vs. Vorquartal)
6
(+2 vs. Vorquartal)
5
(-1 vs. Vorquartal)
8
(+1 vs. Vorquartal)
+89K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
Aktivisten & 5%+-Eigentümer
4 Beteiligungen
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF-Besitz
Gehalten von 2 ETFs
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.