PXLW Pixelworks, Inc. - Common Stock
$6,01
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 14, 2026
52W-Spanne
$5–$15
12% of range
Analystenbewertung
BUY
7 analysts
Kursziel
$10
+66% upside
P/E (TTM)
-1.6
ROE
142.1%
Nettogewinnmarge
-3246.6%
PXLW Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$6.01
Marktkapitalisierung
$40M
P/E (TTM)
-1.6
EPS (TTM)
$-4.08
Umsatz (TTM)
$693.0K
Dividendenrendite
—
ROE
142.1%
Verschuldungsgrad
—
52W-Spanne
$5 – $15
PXLW Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$693.0K
2016-12-31
→
2025-12-31
EPS
$-4.08
2020-12-31
→
2025-12-31
Freier Cashflow
$-21M
2016-12-31
→
2025-12-31
Margen
-3246.6%
2016-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
PXLW
Peer-Median
P/E (TTM)
-1.6
45.7
P/S (TTM) (K/V (TTM))
58.2
24.2
P/B (K/B)
-1.9
5.1
Price / FCF (Kurs / FCF)
-1.9
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
PXLW
Peer-Median
Gross Margin (Bruttogewinnmarge)
85.0%
49.8%
Operating Margin (Betriebsgewinnmarge)
-1667.5%
—
Net Profit Margin (Nettogewinnmarge)
-3246.6%
-381.8%
ROA
-39.0%
-78.1%
ROE
142.1%
-128.3%
ROIC
53.6%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
PXLW
Peer-Median
Current Ratio (Liquiditätsgrad)
2.5
2.5
Quick Ratio
0.6
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
PXLW
Peer-Median
Revenue YoY (Umsatz YoY)
0.43%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
-78.5%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
-55.8%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
PXLW
Peer-Median
PXLW Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
7 Analysten
- Starker Kauf 2 28,6%
- Kauf 4 57,1%
- Halten 1 14,3%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
1 Analysten · 2026-05-15
Tief
$10.00
Hoch
$10.00
Median-Ziel
$10.00
+66,4%
Mittelwert-Ziel
$10.00
+66,4%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
2.5%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $12.46 | $-0.14 | 12.6% |
| 31. Dezember 2025 | $-1.07 | $-0.65 | -0.42% |
| 30. September 2025 | $-0.69 | $-0.88 | 0.19% |
| 30. Juni 2025 | $-1.00 | $-1.14 | 0.14% |
| 31. März 2025 | $-1.32 | $-1.39 | 0.07% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| BZAI | — | — | — | — | — | — |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| MOBX | — | — | — | — | — | — |
| PRSO | $9M | -1.3 | -16.3% | -39.0% | -124.7% | 58.0% |
| NVDA | $4.57T | 38.3 | 65.5% | 55.6% | 93.3% | 71.1% |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Cost of Revenue | $104.0K | $129.0K | $34M | $34M | $27M | $21M | $34M | $37M | $39M | $28M | $30M | $29M | |
| Gross Profit | $589.0K | $561.0K | $26M | $36M | $28M | $20M | $34M | $39M | $42M | $25M | $29M | $32M | |
| R&D Expense | $4M | $4M | $31M | $31M | $27M | $25M | $26M | $23M | $21M | $19M | $25M | $25M | |
| SG&A Expense | $8M | $9M | $23M | $22M | $20M | $20M | $21M | $20M | $20M | $14M | $14M | $15M | |
| Operating Expenses | $12M | $14M | $54M | $53M | $48M | $47M | $48M | $44M | $44M | $35M | $39M | $41M | |
| Operating Income | $-12M | $-13M | $-29M | $-17M | $-20M | $-27M | $-13M | $-5M | $-2M | $-10M | $-10M | $-9M | |
| Interest Expense | · | $69.0K | $25.0K | $50.0K | $0 | $239.0K | $158.0K | $369.0K | $455.0K | $446.0K | $450.0K | · | |
| Other Non-op | $3M | $354.0K | $2M | $700.0K | $457.0K | $9.0K | $594.0K | $1M | $-1M | $-406.0K | $-446.0K | $-493.0K | |
| Pretax Income | $-8M | $-13M | $-27M | $-16M | $-20M | $-26M | $-9M | $-3M | $-3M | $-11M | $-10M | $-9M | |
| Income Tax | $-184.0K | $44.0K | $357.0K | $-884.0K | $-133.0K | $598.0K | $453.0K | $448.0K | $493.0K | $355.0K | $320.0K | $518.0K | |
| Net Income | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| EPS (Basic) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| EPS (Diluted) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| Shares (Basic) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| Shares (Diluted) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| EBITDA | $-9M | · | $-24M | $-12M | $-16M | $-23M | $-9M | · | $2M | $-7M | $-6M | $-4M |
Bilanz 25
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $5M | $48M | $57M | $62M | $31M | $7M | $18M | $28M | $20M | $27M | $18M | |
| Short-term Investments | · | · | · | · | $0 | $250.0K | $7M | $6M | $0 | · | · | · | |
| Receivables | · | $6M | $10M | $10M | $9M | $5M | $11M | $7M | $5M | $3M | $6M | $5M | |
| Inventory | · | $4M | $4M | $2M | $1M | $2M | $5M | $3M | $3M | $3M | $3M | $3M | |
| Prepaid Expense | $568.0K | $600.0K | $3M | $4M | $3M | $1M | $2M | $1M | $1M | $736.0K | $644.0K | $888.0K | |
| Current Assets | $50M | $35M | $65M | $72M | $74M | $40M | $32M | $35M | $36M | $26M | $36M | $26M | |
| PP&E (Net) | $205.0K | $348.0K | $6M | $5M | $6M | $5M | $5M | $6M | $6M | $4M | $7M | $6M | |
| PP&E (Gross) | $6M | $6M | $23M | $21M | $22M | $22M | $23M | $23M | $23M | $24M | $26M | $28M | |
| Accum. Depreciation | $6M | $6M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $21M | $20M | $21M | |
| Goodwill | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $0 | · | · | |
| Intangibles | · | · | · | $0 | $90.0K | $1M | $3M | $4M | $6M | $0 | · | · | |
| Other Non-current Assets | $121.0K | $176.0K | $2M | $4M | $3M | $1M | $1M | $1M | $1M | $785.0K | $810.0K | $1M | |
| Total Assets | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Accounts Payable | $0 | $260.0K | $2M | $3M | $3M | $995.0K | $818.0K | $2M | $1M | $2M | $3M | $3M | |
| Accrued Liabilities | $2M | $2M | $10M | $9M | $14M | $9M | $9M | $10M | $16M | $8M | $9M | $9M | |
| Current Liabilities | $20M | $8M | $12M | $13M | $16M | $11M | $10M | $13M | $18M | $10M | $15M | $15M | |
| Capital Leases | $298.0K | $780.0K | $3M | $2M | $3M | $5M | $4M | $0 | · | · | · | · | |
| Deferred Tax | $31.0K | $27.0K | · | · | · | · | · | · | · | · | $0 | $4.0K | |
| Total Liabilities | $21M | $24M | $31M | $30M | $35M | $19M | $17M | $16M | $28M | $12M | $17M | $18M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $6M | $0 | · | · | |
| Retained Earnings | $-528M | $-506M | $-477M | $-451M | $-435M | $-415M | $-389M | $-380M | $-379M | $-375M | $-364M | $-354M | |
| AOCI | $3M | $5M | $3M | $2M | $-468.0K | $47.0K | $12.0K | $15.0K | $20.0K | $10.0K | $6.0K | $11.0K | |
| Stockholders' Equity | $-21M | $-11M | $13M | $32M | $40M | $53M | $48M | $49M | $43M | $22M | $26M | $16M | |
| Liabilities + Equity | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Shares Outstanding | 6,336,957 | 4,977,228 | 57,126,680 | 55,113,186 | 53,367,136 | 51,078,942 | 38,434,488 | 36,937,458 | 34,651,087 | 28,885,795 | 27,764,208 | 23,220,534 |
Cashflow 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $5M | |
| Stock-based Comp | $3M | $4M | $5M | $5M | $6M | $8M | $7M | $6M | $4M | $3M | $4M | $5M | |
| Deferred Tax | $0 | $15.0K | $301.0K | $428.0K | $-768.0K | $26.0K | $45.0K | $-62.0K | $4.0K | $22.0K | $23.0K | $89.0K | |
| Amort. of Intangibles | · | · | · | $90.0K | $1M | $1M | $2M | $2M | $874.0K | $6.0K | $653.0K | $939.0K | |
| Restructuring | $1M | $2M | · | · | $0 | $2M | $398.0K | $1M | $2M | $3M | $0 | $0 | |
| Other Non-cash | $-4M | · | $-2M | $-7M | $2M | $11M | $-12M | · | $9M | $3M | $-1M | $2M | |
| Operating Cash Flow | $-21M | $-20M | $-19M | $-13M | $-9M | $-4M | $-10M | $955.0K | $12M | $-2M | $-4M | $2M | |
| CapEx | $448.0K | $4M | $4M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | |
| Investing Cash Flow | $3M | $-3M | $-4M | $-3M | $-3M | $4M | $-51.0K | $-8M | $-583.0K | $-2M | $-3M | $-3M | |
| Stock Issued | $8M | $0 | · | · | $0 | $13M | $0 | · | $0 | $0 | $16M | $0 | |
| Net Stock Activity | $8M | · | · | · | $0 | $13M | · | · | $0 | $0 | $16M | $0 | |
| Financing Cash Flow | $12M | $-971.0K | $14M | $11M | $43M | $24M | $-256.0K | $-2M | $-4M | $-3M | $16M | $-2M | |
| Net Change in Cash | $-6M | $-24M | $-9M | $-5M | $30M | $24M | $-11M | $-10M | $8M | $-7M | $9M | $-3M | |
| Taxes Paid | $552.0K | $227.0K | $315.0K | $188.0K | $376.0K | $397.0K | $547.0K | $657.0K | $160.0K | $437.0K | $366.0K | $213.0K | |
| Free Cash Flow | $-21M | · | $-23M | $-14M | $-13M | $-6M | $-13M | · | $10M | $-4M | $-7M | $-1M | |
| Levered FCF | · | · | $-23M | $-14M | $-13M | $-7M | $-13M | · | $9M | · | · | · |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 85.0% | · | 43.1% | 51.1% | 50.3% | 49.4% | 50.2% | · | 51.8% | 46.9% | 49.2% | 52.2% | |
| Operating Margin | -1667.5% | · | -48.0% | -24.0% | -36.3% | -65.4% | -19.1% | · | -2.5% | -19.4% | -16.5% | -14.7% | |
| Net Margin | -3246.6% | · | -43.9% | -22.9% | -36.0% | -64.9% | -13.2% | · | -5.2% | -20.8% | -17.8% | -16.4% | |
| Pretax Margin | -1216.9% | · | -44.5% | -23.0% | -35.5% | -63.5% | -12.5% | · | -4.6% | -20.1% | -17.2% | -15.5% | |
| EBITDA Margin | -1292.9% | · | -40.8% | -17.3% | -29.7% | -56.3% | -13.5% | · | 1.9% | -12.9% | -9.3% | -7.3% | |
| ROA | -39.0% | · | -26.4% | -15.3% | -22.2% | -38.8% | -14.0% | · | -8.5% | -29.7% | -27.1% | -28.1% | |
| ROE | 142.1% | · | -116.4% | -46.4% | -46.8% | -58.7% | -18.6% | · | -13.5% | -48.9% | -50.3% | -57.5% | |
| ROIC | 53.6% | · | -231.4% | -49.0% | -49.4% | -51.7% | -29.1% | · | -5.9% | -56.1% | -38.3% | -60.2% |
Liquidität & Solvenz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 5.3 | 5.8 | 4.5 | 3.7 | 3.3 | · | 2.0 | 2.7 | 2.5 | 1.8 | |
| Quick Ratio | 0.6 | · | 4.7 | 5.3 | 4.3 | 3.4 | 2.6 | · | 1.8 | 2.3 | 2.2 | 1.5 | |
| Interest Coverage | · | · | -1145.4 | -336.3 | · | -111.9 | -83.1 | · | -2.3 | · | · | · |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.6 | 0.7 | 0.6 | 0.6 | 1.1 | · | 1.6 | 1.4 | 1.5 | 1.7 | |
| Inventory Turnover | · | · | 11.9 | 21.2 | 14.0 | 5.3 | 8.2 | · | 13.8 | 9.3 | 9.8 | 12.8 | |
| Receivables Turnover | · | · | 5.9 | 7.5 | 8.2 | 5.2 | 7.7 | · | 20.8 | 11.7 | 11.2 | 12.9 |
Wachstumsraten 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.43% | -98.8% | -14.9% | 27.3% | 34.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -78.5% | -76.8% | 13.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -55.8% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 10
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Net Income TTM | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| Market Cap | $40M | · | $898M | $1.17B | $2.82B | $1.73B | $1.81B | · | $2.63B | $971M | $793M | $1.27B | |
| P/E | -1.6 | -1.5 | -33.4 | -70.8 | -138.9 | -52.1 | -196.0 | -316.4 | -690.5 | -84.0 | · | · | |
| P/S | 58.2 | · | 15.0 | 16.7 | 51.1 | 42.3 | 26.3 | · | 32.6 | 18.2 | 13.3 | 20.9 | |
| P/B | -1.9 | · | 71.6 | 36.1 | 70.1 | 32.7 | 38.0 | · | 66.7 | 51.0 | 30.1 | 81.0 | |
| P / Tangible Book | · | · | · | 83.5 | 129.7 | 52.0 | · | · | · | · | · | · | |
| P / Cash Flow | -2.0 | · | -47.7 | -91.2 | -307.7 | -465.8 | -174.2 | · | 215.8 | -632.3 | -206.1 | 752.7 | |
| P / FCF | -1.9 | · | -39.7 | -81.1 | -223.1 | -272.3 | -139.0 | · | 270.9 | -263.8 | -115.6 | -1083.2 | |
| Earnings Yield | -64.1% | -67.3% | -3.0% | -1.4% | -0.72% | -1.9% | -0.51% | -0.32% | -0.14% | -1.2% | · | · |
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $446.0K | $-23M | $9M | $8M | $0 | $-33M | $10M | $9M | $16M | $20M | $16M | $14M | $10M | $17M | $18M | $19M | |
| Cost of Revenue | $193.0K | $-12M | $4M | $4M | $8.0K | $-17M | $5M | $4M | $8M | $11M | $9M | $8M | $6M | $8M | $9M | $10M | |
| Gross Profit | $253.0K | $-11M | $4M | $4M | $-8.0K | $-17M | $5M | $4M | $8M | $9M | $7M | $5M | $4M | $9M | $9M | $9M | |
| R&D Expense | $965.0K | $-15M | $6M | $6M | $971.0K | $-20M | $8M | $8M | $8M | $7M | $9M | $7M | $9M | $6M | $8M | $9M | |
| SG&A Expense | $2M | $-5M | $4M | $4M | $2M | $-7M | $5M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $5M | $6M | |
| Operating Expenses | $5M | $-20M | $10M | $11M | $3M | $-29M | $14M | $15M | $14M | $13M | $15M | $12M | $15M | $12M | $14M | $15M | |
| Operating Income | $-5M | $9M | $-6M | $-7M | $-3M | $12M | $-9M | $-11M | $-5M | $-4M | $-8M | $-6M | $-10M | $-3M | $-5M | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $9.0K | |
| Other Non-op | $319.0K | $3M | $51.0K | $66.0K | $38.0K | $-703.0K | $296.0K | $327.0K | $434.0K | $435.0K | $471.0K | $473.0K | $671.0K | $272.0K | $165.0K | $101.0K | |
| Pretax Income | $-5M | $11M | $-5M | $-6M | $-3M | $11M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-10M | $-3M | $-5M | $-5M | |
| Income Tax | $-22.0K | $-198.0K | $-511.0K | $491.0K | $-240.0K | $-218.0K | $125.0K | $32.0K | $105.0K | $39.0K | $158.0K | $126.0K | $34.0K | $-1M | $-70.0K | $-88.0K | |
| Net Income | $81M | $-4M | $-4M | $-7M | $-8M | $-5M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-9M | $-2M | $-4M | $-5M | |
| EPS (Basic) | $12.69 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | $-0.09 | |
| EPS (Diluted) | $12.46 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | $-0.09 | |
| Shares (Basic) | 6,352,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | 54,120,000 | |
| Shares (Diluted) | 6,468,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | 54,120,000 | |
| EBITDA | $-5M | · | $-6M | $-7M | $-8M | · | $-9M | $-11M | $-5M | · | $-8M | $-6M | $-10M | · | $-5M | $-5M |
Bilanz 23
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $58M | $11M | $15M | $14M | $19M | $5M | $29M | $38M | $46M | $48M | $50M | $54M | $63M | $57M | $58M | $50M | |
| Receivables | · | · | $6M | $5M | $5M | · | $4M | $5M | $7M | $10M | $10M | $7M | $8M | $10M | $11M | $12M | |
| Inventory | · | · | $3M | $4M | $5M | · | $4M | $5M | $3M | $4M | $6M | $6M | $2M | $2M | $3M | $2M | |
| Prepaid Expense | $1M | $568.0K | $2M | $2M | $2M | $600.0K | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $2M | $2M | |
| Current Assets | $59M | $50M | $25M | $26M | $31M | $35M | $40M | $50M | $59M | $65M | $69M | $70M | $76M | $72M | $73M | $66M | |
| PP&E (Net) | $247.0K | $205.0K | $4M | $5M | $6M | $348.0K | $8M | $7M | $8M | $6M | $7M | $7M | $7M | $5M | $4M | $5M | |
| PP&E (Gross) | $5M | $6M | $25M | $25M | $26M | $6M | $27M | $25M | $25M | $23M | $25M | $25M | $25M | $21M | $20M | $20M | |
| Accum. Depreciation | $5M | $6M | $21M | $20M | $20M | $6M | $19M | $18M | $17M | $17M | $19M | $18M | $17M | $16M | $16M | $15M | |
| Goodwill | · | · | $18M | $18M | $18M | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $0 | $0 | |
| Other Non-current Assets | $64.0K | $121.0K | $652.0K | $677.0K | $693.0K | $176.0K | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | |
| Total Assets | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | $97M | |
| Accounts Payable | $205.0K | $0 | $2M | $2M | $2M | $260.0K | $2M | $2M | $4M | $2M | $4M | $1M | $2M | $3M | $2M | $4M | |
| Accrued Liabilities | $2M | $2M | $7M | $7M | $7M | $2M | $8M | $9M | $8M | $10M | $10M | $9M | $8M | $9M | $10M | $11M | |
| Current Liabilities | $2M | $20M | $10M | $9M | $9M | $8M | $10M | $12M | $12M | $12M | $15M | $11M | $11M | $13M | $13M | $14M | |
| Capital Leases | $232.0K | $298.0K | $670.0K | $910.0K | $1M | $780.0K | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $2M | $2M | $2M | |
| Deferred Tax | $0 | $31.0K | · | · | · | $27.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $3M | $21M | $24M | $23M | $24M | $24M | $27M | $30M | $31M | $31M | $34M | $30M | $31M | $30M | $30M | $32M | |
| Retained Earnings | $-448M | $-528M | $-525M | $-520M | $-514M | $-506M | $-501M | $-492M | $-482M | $-477M | $-473M | $-466M | $-460M | $-451M | $-449M | $-445M | |
| AOCI | $257.0K | $3M | $4M | $4M | $4M | $5M | $3M | $4M | $4M | $3M | $4M | $4M | $2M | $2M | $3M | $1M | |
| Stockholders' Equity | $57M | $-21M | $-24M | $-22M | $-16M | $-11M | $-8M | $486.0K | $9M | $13M | $16M | $22M | $24M | $32M | $34M | $35M | |
| Liabilities + Equity | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | $97M | |
| Shares Outstanding | · | 6,336,957 | · | · | · | 4,977,228 | · | · | · | 57,126,680 | · | · | · | 55,113,186 | · | · |
Cashflow 9
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $355.0K | $659.0K | $755.0K | $739.0K | $751.0K | $916.0K | $1M | $925.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Deferred Tax | $28.0K | $122.0K | $-145.0K | $23.0K | $0 | $101.0K | $-2.0K | $-79.0K | $-5.0K | $-13.0K | $314.0K | $0 | $0 | $32.0K | $22.0K | $10.0K | |
| Restructuring | $2M | $151.0K | $0 | $643.0K | $0 | · | $90.0K | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-6M | $-3M | $-5M | $-7M | $-6M | $-8M | $-6M | $-815.0K | $-2M | $-3M | $-7M | $-7M | $-1M | $-2M | $-5M | |
| CapEx | $105.0K | $45.0K | $163.0K | $223.0K | $17.0K | $113.0K | $781.0K | $2M | $386.0K | $392.0K | $736.0K | $699.0K | $2M | $305.0K | $448.0K | $299.0K | |
| Investing Cash Flow | $44M | $3M | $-163.0K | $531.0K | $-17.0K | $528.0K | $-781.0K | $-2M | $-386.0K | $-548.0K | $-736.0K | $-699.0K | $-2M | $-305.0K | $-906.0K | $-739.0K | |
| Financing Cash Flow | $5.0K | $7M | $3M | $-228.0K | $2M | $-110.0K | $-399.0K | $-312.0K | $-150.0K | $-438.0K | $-243.0K | $-324.0K | $15M | $842.0K | $11M | $-258.0K | |
| Net Change in Cash | $40M | $3M | $356.0K | $-4M | $-5M | $-5M | $-9M | $-8M | $-1M | $-3M | $-4M | $-8M | $6M | $-794.0K | $8M | $-6M | |
| Free Cash Flow | $-5M | · | · | · | $-7M | · | · | · | $-1M | · | · | · | $-9M | · | · | · |
Rentabilität 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.7% | · | 49.8% | 45.8% | 48.7% | · | 51.2% | 50.7% | 50.5% | · | 42.9% | 40.3% | 43.8% | · | 50.1% | 49.0% | |
| Operating Margin | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | -27.2% | |
| Net Margin | 18068.2% | · | -50.5% | -81.3% | -109.4% | · | -85.5% | -118.9% | -31.6% | · | -43.7% | -44.4% | -94.3% | · | -25.6% | -26.2% | |
| Pretax Margin | -1029.4% | · | -58.2% | -78.0% | -112.6% | · | -87.5% | -122.0% | -31.5% | · | -44.8% | -44.2% | -97.3% | · | -26.0% | -26.7% | |
| EBITDA Margin | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | -27.2% | |
| ROA | 136.1% | · | -7.3% | -10.1% | -10.3% | · | -9.4% | -10.9% | -5.0% | · | -6.9% | -6.0% | -8.9% | · | -4.3% | -6.2% | |
| ROE | 390.7% | · | 27.7% | 61.1% | 237.9% | · | -198.6% | -92.0% | -30.3% | · | -28.0% | -21.3% | -30.9% | · | -11.8% | -12.6% | |
| ROIC | -8.5% | · | 21.1% | 35.0% | 50.9% | · | 109.1% | -2217.1% | -59.3% | · | -48.2% | -30.7% | -43.3% | · | -13.8% | -14.5% |
Liquidität & Solvenz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 28.2 | · | 2.6 | 2.8 | 3.5 | · | 4.0 | 4.2 | 4.8 | · | 4.7 | 6.4 | 7.0 | · | 5.8 | 4.6 | |
| Quick Ratio | 27.6 | · | 2.1 | 2.1 | 2.7 | · | 3.4 | 3.6 | 4.3 | · | 4.1 | 5.7 | 6.5 | · | 5.4 | 4.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -577.4 |
Effizienz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.2 | |
| Inventory Turnover | · | · | 1.2 | 1.0 | 0.9 | · | 0.9 | 0.8 | 2.8 | · | 2.1 | 2.1 | 2.7 | · | 4.1 | 5.2 | |
| Receivables Turnover | · | · | 1.7 | 1.7 | 1.1 | · | 1.3 | 1.4 | 2.1 | · | 1.5 | 1.4 | 1.2 | · | 2.1 | 2.0 |
Bewertung (TTM) 4
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | · | $34M | $33M | $41M | · | $50M | $54M | $56M | · | $56M | $58M | $63M | · | $70M | $67M | |
| Net Income TTM | $62M | · | $-27M | $-33M | $-31M | · | $-30M | $-28M | $-27M | · | $-24M | $-22M | $-21M | · | $-17M | $-17M | |
| P/E | 0.6 | · | -2.8 | -1.4 | -1.9 | · | -2.2 | -4.9 | -63.2 | · | -30.8 | -51.9 | -46.7 | · | -60.4 | -71.6 | |
| Earnings Yield | 163.7% | · | -35.3% | -73.7% | -52.5% | · | -46.5% | -20.5% | -1.6% | · | -3.2% | -1.9% | -2.1% | · | -1.7% | -1.4% |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $693.0K | $690.0K | $60M | $70M | $55M |
| Bruttogewinnmarge % | 85.0% | — | 43.1% | 51.1% | 50.3% |
| Betriebsgewinnmarge % | -1667.5% | — | -48.0% | -24.0% | -36.3% |
| Nettoergebnis | $-22M | $-29M | $-26M | $-16M | $-20M |
| Verwässerte EPS | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Liquiditätsgrad | 2.5 | — | 5.3 | 5.8 | 4.5 |
| Quick Ratio | 0.6 | — | 4.7 | 5.3 | 4.3 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $-21M | — | $-23M | $-14M | $-13M |
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.