STKS Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$806M2017-12-31 → 2025-12-28
EPS$-4.052017-12-31 → 2025-12-28
Freier Cashflow$-27M2018-12-31 → 2025-12-28
Nettogewinnmarge-10.2%2018-12-31 → 2025-12-28
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
STKS
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-0.45-Jahres-Durchschnitt ≈13.4
≈13.4
·
·
P/S (TTM)
0.15-Jahres-Durchschnitt ≈0.6
≈0.6
0.1
Unterbewertet
K/B (MRQ)
-0.55-Jahres-Durchschnitt ≈2.7
≈2.7
·
·
EV / EBITDA
48.55-Jahres-Durchschnitt ≈29.3
≈29.3
·
·
Kurs / FCF (TTM)
14.25-Jahres-Durchschnitt ≈-4.0
≈-4.0
·
·
Kurs / Cashflow (TTM)
1.05-Jahres-Durchschnitt ≈6.2
≈6.2
10.7
Unterbewertet
EV / Revenue (EV / Umsatz)
0.55-Jahres-Durchschnitt ≈0.8
≈0.8
·
·
EV / FCF
-14.25-Jahres-Durchschnitt ≈-9.6
≈-9.6
·
·
Kurs / Materieller Buchwert (MRQ)
-0.25-Jahres-Durchschnitt ≈5.3
≈5.3
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
STKS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
19.7%5-Jahres-Durchschnitt ≈47.3%
≈47.3%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
36.5%5-Jahres-Durchschnitt ≈34.6%
≈34.6%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
41.5%
·
·
·
EPS YoY (EPS VjV)
-62.5%
·
·
·
Net Income YoY (Nettogewinn YoY)
-65.1%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
STKS
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$-4.055-Jahres-Durchschnitt ≈$-0.75
≈$-0.75
·
·
Revenue / Share (Umsatz / Aktie)
$25.985-Jahres-Durchschnitt ≈$15.09
≈$15.09
·
·
Cash Flow / Share (Cashflow / Aktie)
$0.985-Jahres-Durchschnitt ≈$1.00
≈$1.00
·
·
Cash / Share (Bargeld / Aktie)
$0.135-Jahres-Durchschnitt ≈$0.83
≈$0.83
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
STKS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.95-Jahres-Durchschnitt ≈1.1
≈1.1
0.9
Im Einklang
Receivables Turnover (Forderungsumschlag)
58.25-Jahres-Durchschnitt ≈39.0
≈39.0
59.2
Im Einklang
Revenue / Employee (Umsatz / Mitarbeiter)
≈$84.8K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung-278.6%
Nächster BerichtNov 04, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$-0.27
$-0.13
-103.6%
31. März 2026
Mai 12, 2026
$-0.06
$0.04
-247.1%
31. Dezember 2025
$-0.09
$0.17
-151.9%
30. September 2025
$-2.54
$-0.18
-1323.0%
30. Juni 2025
$0.05
$0.09
-44.0%
31. März 2025
$0.14
$-0.14
198.0%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Gross Profit
·
·
·
·
·
·
·
·
·
·
$13M
$15M
SG&A Expense
$53M
$44M
$31M
$29M
$26M
$14M
$11M
$11M
$12M
$11M
$11M
$9M
Operating Expenses
·
·
·
·
·
·
·
$65M
$62M
$78M
$63M
$42M
Operating Income
$8M
$9M
$9M
$16M
$19M
$-14M
$13M
$6M
$-3M
$15M
$13M
·
Interest Expense
$37M
$29M
$7M
$2M
$3M
$4M
$2M
$1M
$1M
·
$384.0K
$295.0K
Other Non-op
$-41M
$-35M
$-7M
$-2M
$14M
$-5M
$-3M
$-1M
$-1M
$46.5K
$513.0K
$2M
Pretax Income
$-33M
$-26M
$2M
$14M
$34M
$-19M
$10M
$5M
$-4M
$-6M
$-2M
$7M
Income Tax
$61M
$-8M
$-2M
$874.0K
$2M
$-5M
$-11M
$713.0K
$600.0K
$10M
$-9M
$817.3K
Net Income
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
EPS (Basic)
$-4.05
$-1.16
$0.15
$0.42
$1.01
$-0.44
$0.73
$0.12
$-0.17
·
·
·
EPS (Diluted)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Shares (Basic)
31,015,129
31,154,765
31,556,437
32,400,515
31,155,224
28,909,963
28,454,385
27,653,827
25,402,330
·
·
·
Shares (Diluted)
31,015,129
31,154,765
32,287,864
33,871,797
33,794,344
28,909,963
29,636,219
28,122,445
25,402,330
·
·
·
EBITDA
$8M
$11M
$9M
$16M
$19M
$-14M
$13M
$9M
·
$15M
·
$1M
Bilanz30
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$28M
$21M
$55M
$24M
$24M
$12M
$2M
$2M
$918.0K
$2M
$8M
Receivables
$15M
$12M
$10M
$15M
$11M
$6M
$10M
$7M
$6M
$5M
$4M
$4M
Inventory
$10M
$11M
$6M
$6M
$4M
$2M
$3M
$1M
$1M
$1M
$1M
$1M
Prepaid Expense
$8M
$7M
$2M
$2M
$4M
$1M
$1M
$1M
$1M
$2M
$4M
$3M
Other Current Assets
·
·
·
·
·
·
$70.0K
$93.0K
$365.0K
$64.3K
$204.4K
$236.3K
Current Assets
$57M
$69M
$47M
$79M
$43M
$34M
$27M
$12M
$10M
$10M
$12M
$17M
PP&E (Net)
$278M
$276M
$140M
$94M
$70M
$67M
$70M
$39M
$38M
$37M
$28M
$19M
Accum. Depreciation
$117M
$89M
$60M
$48M
$39M
$31M
$22M
$17M
$19M
$16M
$13M
$14M
Goodwill
$156M
$156M
·
·
·
·
·
·
·
·
·
·
Intangibles
$129M
$133M
$15M
$15M
$16M
$16M
$17M
·
·
·
·
·
Other Non-current Assets
$9M
$9M
$5M
$5M
$3M
$2M
$2M
$349.0K
$384.0K
$661.9K
$691.6K
$793.0K
Total Assets
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Accounts Payable
$37M
$31M
$19M
$13M
$11M
$7M
$8M
$5M
$5M
$4M
$3M
$3M
Accrued Liabilities
$46M
$48M
$23M
$22M
$23M
$16M
$11M
$8M
$7M
$6M
$5M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$133M
$131M
$58M
$46M
$42M
$41M
$28M
$18M
$17M
$14M
$11M
$7M
Capital Leases
$294M
$293M
$120M
$105M
$104M
$99M
$98M
·
·
·
·
·
Deferred Tax
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$832.0K
$972.0K
$298.0K
·
·
·
·
·
$0
$67.3K
Total Liabilities
$773M
$759M
$250M
$222M
$169M
$194M
$173M
$44M
$46M
$46M
$36M
$29M
Long-term Debt
$354M
$348M
$74M
$74M
$25M
$48M
$48M
$11M
$14M
$17M
$13M
$7M
Total Debt
$343M
$334M
$72M
$72M
$24M
$46M
$46M
$10M
·
$16M
$13M
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.5K
$2.5K
$2.5K
Paid-in Capital
$40M
$67M
$58M
$56M
$53M
$47M
$45M
$44M
$41M
$37M
$32M
$31M
Retained Earnings
$-93M
·
$29M
$24M
$11M
$-21M
$-8M
$-29M
$-32M
$-28M
$-11M
$-18M
Treasury Stock
$19M
$18M
$15M
$7M
$37.0K
·
·
·
·
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-420.4K
$-230.7K
Stockholders' Equity
$-76M
$46M
$69M
$70M
$61M
$23M
$34M
$13M
$7M
$8M
$20M
$13M
Liabilities + Equity
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Shares Outstanding
31,242,344
31,037,843
31,283,975
31,735,423
32,125,762
29,083,183
28,603,829
28,313,017
27,152,101
25,050,628
24,972,515
24,940,195
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$43M
$34M
$16M
$12M
$11M
$10M
$5M
$3M
$3M
$3M
$2M
$1M
Stock-based Comp
$5M
$6M
$5M
$4M
$3M
$2M
$1M
$1M
$1M
$838.0K
$811.7K
$539.0K
Deferred Tax
$59M
$-9M
$-2M
$-9.0K
$912.0K
$-5M
$-12M
$31.0K
$-18.0K
$10M
$-10M
$86.3K
Amort. of Intangibles
$100.0K
$100.0K
$200.0K
$200.0K
$900.0K
$900.0K
$200.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-974.0K
·
·
·
$-5M
Operating Cash Flow
$30M
$44M
$31M
$25M
$31M
$431.0K
$8M
$6M
$6M
$2M
$2M
$992.3K
CapEx
$58M
$72M
$54M
$33M
$11M
$6M
$4M
$4M
$5M
$11M
$14M
$7M
Investing Cash Flow
$-58M
$-441M
$-54M
$-33M
$-11M
$-6M
$-30M
$-3M
$-4M
$-10M
$-13M
$-6M
Debt Issued
$23M
$334M
·
·
·
·
$65M
·
·
·
·
·
Net Debt Issued
$23M
$334M
·
·
$-23M
$-752.0K
$36M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$1M
$2M
·
·
$0
Stock Repurchased
$1M
$3M
$8M
$7M
$37.0K
·
·
·
·
·
·
·
Net Stock Activity
$-1M
$-3M
$-8M
$-7M
$-37.0K
·
·
$1M
·
·
·
$0
Financing Cash Flow
$4M
$404M
$-11M
$39M
$-20M
$17M
$33M
$-2M
$-938.0K
$8M
$5M
$2M
Net Change in Cash
$-23M
$7M
$-34M
$32M
$-771.0K
$12M
$11M
$44.0K
$630.0K
$-244.1K
$-6M
$-4M
Taxes Paid
$1M
$497.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-27M
$-23M
$-7M
$19M
$-5M
$4M
$2M
·
$-9M
$-12M
$-5M
Levered FCF
$-133M
$-47M
$-36M
$-9M
$16M
$-9M
$402.8K
$1M
·
·
$-10M
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
21.5%
29.5%
Operating Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
6.8%
·
21.1%
·
·
Net Margin
-11.5%
-2.4%
1.4%
4.3%
11.3%
-9.0%
17.3%
3.8%
·
-23.1%
11.5%
9.4%
Pretax Margin
-4.1%
-3.6%
0.68%
4.5%
12.1%
-13.4%
8.3%
5.4%
·
-8.3%
-3.7%
14.9%
EBITDA Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
10.1%
·
21.1%
·
2.9%
ROA
-10.0%
-2.5%
1.6%
5.2%
14.1%
-6.1%
10.1%
6.0%
·
-30.6%
14.2%
12.1%
ROE
616.0%
-27.2%
6.8%
20.0%
60.6%
-50.9%
85.8%
32.8%
·
-117.7%
42.0%
44.8%
ROIC
8.5%
1.9%
11.7%
10.8%
21.7%
-14.2%
33.7%
21.5%
·
171.0%
·
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.8
1.7
1.0
0.8
1.0
0.6
·
0.7
1.1
2.3
Quick Ratio
0.1
0.3
0.7
1.5
0.8
0.7
0.8
0.5
·
0.5
0.5
1.7
Debt / Equity
-4.5
7.1
1.0
1.0
0.4
2.0
1.3
0.8
·
2.0
0.6
0.0
LT Debt / Equity
-4.4
7.0
1.0
1.0
0.4
1.9
1.3
0.6
·
1.6
0.5
·
Interest Coverage
0.2
0.4
1.3
9.6
5.9
-3.1
7.5
5.8
·
·
·
·
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.1
1.1
1.2
1.2
0.7
0.6
1.6
·
1.3
1.2
1.3
Receivables Turnover
58.2
60.3
20.5
23.8
32.4
17.6
13.9
13.6
·
16.1
15.6
13.5
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-2.43
$1.52
$2.21
$2.20
$1.91
$0.80
$1.20
$0.44
·
$0.32
$0.81
$0.51
Revenue / Share
$25.98
$21.61
$10.31
$9.35
$8.20
$4.91
$4.07
$3.04
·
·
·
·
Cash Flow / Share
$0.98
$1.42
$0.95
$0.75
$0.92
$0.01
$0.28
$0.23
·
·
·
·
Cash / Share
$0.13
$0.89
$0.67
$1.74
$0.73
$0.84
$0.43
$0.06
·
$0.06
$0.07
$0.32
EPS (TTM)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Wachstumsraten5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.7%
102.4%
5.1%
14.2%
95.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
36.5%
34.4%
32.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-62.5%
-57.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-65.1%
-56.8%
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Net Income TTM
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
Market Cap
$56M
$90M
$191M
$200M
$405M
$108M
$104M
$87M
·
$56M
$74M
$121M
Enterprise Value
$395M
$397M
$242M
$217M
$405M
$129M
$138M
$96M
·
$70M
$85M
$113M
P/E
-0.4
-2.5
40.8
15.8
13.6
-8.4
5.2
25.6
-14.1
·
·
·
P/S
0.1
0.1
0.6
0.6
1.5
0.8
0.9
1.0
·
0.8
1.2
2.5
P/B
-0.7
1.9
2.8
2.9
6.6
4.6
3.0
6.9
·
6.9
3.7
9.5
P / Tangible Book
·
·
3.6
3.7
8.8
15.7
·
·
·
·
·
·
P / Cash Flow
1.9
2.0
6.2
7.9
13.1
249.7
12.5
13.5
·
26.5
36.3
63.2
P / FCF
-2.1
-3.3
-8.4
-27.1
20.8
-20.1
26.0
37.1
·
-6.5
-6.4
-22.6
EV / EBITDA
49.4
36.8
26.1
13.3
20.9
-9.4
10.8
11.1
·
4.6
·
78.6
EV / FCF
-14.5
-14.5
-10.6
-29.4
20.8
-24.1
34.4
40.8
·
-8.3
-7.4
-21.1
EV / Revenue
0.5
0.6
0.7
0.7
1.5
0.9
1.1
1.1
·
1.0
1.4
2.3
Earnings Yield
-225.0%
-40.0%
2.5%
6.3%
7.4%
-11.9%
19.2%
3.9%
-7.1%
·
·
·
Gewinn- und Verlustrechnung13
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$200M
$213M
$207M
$180M
$207M
$211M
$222M
$194M
$172M
$85M
$90M
$77M
$83M
$83M
$88M
$73M
SG&A Expense
$14M
$15M
$15M
$13M
$12M
$13M
$13M
$13M
$11M
$8M
$8M
$7M
$8M
$7M
$8M
$6M
Operating Income
$7M
$14M
$4M
$-8M
$662.0K
$11M
$12M
$-4M
$1M
$-620.0K
$5M
$-2M
$2M
$4M
$6M
$491.0K
Interest Expense
$9M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$7M
$2M
$2M
$2M
$2M
$2M
$400.0K
$400.0K
Other Non-op
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-11M
$-12M
$-2M
$-2M
$-2M
$-2M
$-2M
$-726.0K
$-435.0K
Pretax Income
$-3M
$4M
$-6M
$-18M
$-10M
$907.0K
$2M
$-14M
$-11M
$-3M
$3M
$-4M
$403.0K
$2M
$5M
$56.0K
Income Tax
$-716.0K
$1M
$559.0K
$59M
$699.0K
$285.0K
$149.0K
$-5M
$-3M
$-268.0K
$-2M
$-375.0K
$-13.0K
$161.0K
$153.0K
$-321.0K
Net Income
$-2M
$3M
$-6M
$-77M
$-10M
$975.0K
$2M
$-9M
$-7M
$-2M
$5M
$-3M
$568.0K
$3M
$5M
$482.0K
EPS (Basic)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.17
$0.01
EPS (Diluted)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.15
$0.01
Shares (Basic)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
31,782,783
31,677,232
·
32,663,549
Shares (Diluted)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
32,673,457
32,997,751
·
33,921,498
EBITDA
$7M
$14M
·
$-8M
$662.0K
$11M
·
$-3M
$2M
$-620.0K
·
$-2M
$2M
$4M
·
$491.0K
Bilanz28
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$6M
$4M
$6M
$5M
$21M
$28M
$28M
$32M
$15M
$21M
$22M
$38M
$49M
$55M
$17M
Receivables
$12M
$11M
$15M
$10M
$10M
$11M
$12M
$9M
$9M
$12M
$10M
$11M
$9M
$11M
$15M
$8M
Inventory
$10M
$9M
$10M
$9M
$9M
$10M
$11M
$9M
$9M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
Prepaid Expense
$8M
$8M
$8M
$11M
$8M
$8M
$7M
$8M
$5M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$47M
$46M
$57M
$47M
$43M
$64M
$69M
$63M
$67M
$38M
$47M
$42M
$56M
$67M
$79M
$34M
PP&E (Net)
$283M
$281M
$278M
$285M
$287M
$282M
$276M
$270M
$260M
$147M
$140M
$125M
$112M
$101M
$94M
$85M
Accum. Depreciation
$134M
$125M
$117M
$109M
$101M
$98M
$89M
$78M
$70M
$64M
$60M
$56M
$53M
$50M
$48M
$45M
Goodwill
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$155M
$145M
·
·
·
·
·
·
·
Intangibles
$129M
$129M
$129M
$133M
$133M
$133M
$133M
$133M
$146M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Other Non-current Assets
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Total Assets
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Accounts Payable
$37M
$34M
$37M
$37M
$33M
$32M
$31M
$31M
$27M
$16M
$19M
$12M
$12M
$11M
$13M
$12M
Accrued Liabilities
$38M
$45M
$46M
$46M
$44M
$45M
$48M
$67M
$52M
$32M
$23M
$24M
$18M
$19M
$22M
$18M
Current Liabilities
$124M
$130M
$133M
$132M
$121M
$129M
$131M
$123M
$106M
$59M
$58M
$45M
$39M
$39M
$46M
$37M
Capital Leases
$306M
$295M
$294M
$286M
$289M
$290M
$293M
$296M
$294M
$113M
$120M
$116M
$110M
$107M
$105M
$105M
Deferred Tax
$5M
$5M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$771.0K
$832.0K
$907.0K
$896.0K
$949.0K
$972.0K
·
Total Liabilities
$771M
$762M
$773M
$763M
$742M
$753M
$759M
$754M
$737M
$243M
$250M
$233M
$221M
$219M
$222M
$171M
Long-term Debt
$348M
$345M
$354M
$355M
$347M
$348M
$348M
$349M
$350M
$74M
$74M
$74M
$74M
$74M
$74M
$29M
Total Debt
$338M
$335M
·
$343M
$335M
$335M
·
$334M
$334M
$72M
·
$72M
$72M
$72M
·
$28M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$22M
$31M
$40M
$48M
$55M
$62M
$67M
$73M
$72M
$60M
$58M
$57M
$57M
$55M
$56M
$54M
Retained Earnings
$-92M
$-90M
$-93M
$-87M
$-10M
·
·
·
$15M
$27M
$29M
$24M
$27M
$27M
$24M
$19M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
$15M
$15M
$15M
$11M
$8M
$7M
$4M
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Stockholders' Equity
$-92M
$-81M
$-76M
$-61M
$23M
$40M
$46M
$51M
$68M
$68M
$69M
$63M
$70M
$71M
$70M
$67M
Liabilities + Equity
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Shares Outstanding
31,684,868
31,506,361
31,242,344
31,093,185
30,951,590
31,043,258
31,037,843
30,802,537
31,297,200
31,308,496
31,283,975
31,273,343
31,622,234
31,881,079
31,735,423
32,231,728
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$11M
$12M
$11M
$10M
$11M
$9M
$8M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
$0
$0
$200.0K
$-500.0K
$300.0K
Operating Cash Flow
$11M
$22M
$13M
$6M
$3M
$9M
$19M
$19M
$-4M
$10M
$16M
$2M
$7M
$7M
$9M
$1M
CapEx
$13M
$10M
$13M
$12M
$18M
$14M
$18M
$19M
$19M
$16M
$15M
$15M
$12M
$12M
$11M
$9M
Investing Cash Flow
$-14M
$-10M
$-13M
$-12M
$-18M
$-14M
$-18M
$-20M
$-388M
$-16M
$-15M
$-15M
$-12M
$-12M
$-11M
$-9M
Debt Issued
$12M
$8M
$11M
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$201.0K
$598.0K
$307.0K
$0
$2M
·
·
$193.0K
$4M
$3M
$735.0K
$4M
·
Net Stock Activity
·
·
·
·
·
$-307.0K
·
·
·
·
·
·
·
$-735.0K
·
·
Financing Cash Flow
$2M
$-10M
$-954.0K
$7M
$-2M
$-346.0K
$-1M
$-3M
$409M
$-192.0K
$-2M
$-4M
$-5M
$-1M
$40M
$975.0K
Net Change in Cash
$242.0K
$2M
$-1M
$886.0K
$-17M
$-6M
$-609.0K
$-4M
$17M
$-6M
$-1M
$-16M
$-11M
$-6M
$38M
$-7M
Free Cash Flow
·
$12M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-5M
·
·
Levered FCF
·
$5M
·
·
·
$-12M
·
·
·
$-7M
·
·
·
$-7M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
Net Margin
-1.1%
1.5%
·
-42.6%
-4.9%
0.46%
·
-4.6%
-4.0%
-2.4%
·
-4.0%
0.68%
3.2%
·
0.66%
Pretax Margin
-1.5%
1.9%
·
-10.2%
-4.7%
0.43%
·
-7.1%
-6.0%
-3.2%
·
-4.7%
0.48%
3.0%
·
0.08%
EBITDA Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
ROA
-0.23%
0.35%
·
-8.4%
-1.1%
0.15%
·
-1.4%
-1.1%
-0.69%
·
-1.2%
0.22%
0.99%
·
0.21%
ROE
6.2%
-15.7%
·
1530.2%
-22.2%
1.8%
·
-15.5%
-10.1%
-3.0%
·
-4.8%
0.82%
3.8%
·
0.79%
ROIC
2.0%
3.9%
·
-11.8%
0.20%
2.0%
·
-0.52%
0.28%
-0.40%
·
-1.3%
1.5%
2.8%
·
3.5%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.6
0.6
·
0.9
1.4
1.7
·
0.9
Quick Ratio
0.1
0.1
·
0.1
0.1
0.3
·
0.3
0.4
0.5
·
0.7
1.2
1.5
·
0.7
Debt / Equity
-3.7
-4.1
·
-5.6
14.5
8.3
·
6.5
4.9
1.1
·
1.1
1.0
1.0
·
0.4
LT Debt / Equity
-3.6
-4.0
·
-5.4
14.2
8.1
·
6.4
4.9
1.0
·
1.1
1.0
1.0
·
0.4
Interest Coverage
0.8
1.6
·
-0.8
0.1
1.2
·
-0.3
0.2
-0.3
·
-1.1
1.1
2.1
·
1.2
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
18.4
19.3
·
18.8
21.9
18.2
·
18.8
18.4
7.5
·
7.7
9.5
8.8
·
8.7
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.91
$-2.58
·
$-1.98
$0.74
$1.30
·
$1.67
$2.18
$2.18
·
$2.03
$2.20
$2.24
·
$2.08
Revenue / Share
$5.99
$6.80
·
$5.82
$6.70
$6.80
·
$6.26
$5.49
$2.71
·
$2.44
$2.55
$2.50
·
$2.15
Cash Flow / Share
·
$0.69
·
·
·
$0.28
·
·
·
$0.33
·
·
·
$0.20
·
·
Cash / Share
$0.20
$0.19
·
$0.18
$0.15
$0.69
·
$0.92
$1.03
$0.49
·
$0.71
$1.21
$1.53
·
$0.54
EPS (TTM)
$-3.81
$-4.01
·
$-3.70
$-1.48
$-1.30
·
$-0.83
$-0.40
$0.00
·
$0.15
$0.26
$0.37
·
$0.43
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$801M
$807M
·
$821M
$834M
$799M
·
$541M
$424M
$335M
·
$331M
$327M
$325M
·
$312M
Net Income TTM
$-82M
$-90M
·
$-84M
$-17M
$-14M
·
$-14M
$-8M
$43.0K
·
$5M
$9M
$12M
·
$14M
Market Cap
$63M
$55M
·
$76M
$128M
$93M
·
$113M
$133M
$174M
·
$172M
$231M
$258M
·
$214M
Enterprise Value
$395M
$384M
·
$414M
$458M
$406M
·
$419M
$435M
$231M
·
$222M
$265M
$282M
·
$225M
P/E
-0.5
-0.4
·
-0.7
-2.8
-2.3
·
-4.4
-10.6
·
·
36.7
28.2
21.9
·
15.4
P/S
0.1
0.1
·
0.1
0.2
0.1
·
0.2
0.3
0.5
·
0.5
0.7
0.8
·
0.7
P/B
-0.7
-0.7
·
-1.2
5.6
2.3
·
2.2
2.0
2.6
·
2.7
3.3
3.6
·
3.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
3.3
·
3.6
4.3
4.6
·
4.1
P / Cash Flow
·
2.5
·
·
·
10.9
·
·
·
16.8
·
·
·
39.0
·
·
EV / Revenue
0.5
0.5
·
0.5
0.5
0.5
·
0.8
1.0
0.7
·
0.7
0.8
0.9
·
0.7
Earnings Yield
-191.5%
-229.1%
·
-150.4%
-35.8%
-43.5%
·
-22.6%
-9.4%
0.00%
·
2.7%
3.5%
4.6%
·
6.5%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$806M
$673M
$333M
$317M
$277M
Betriebsgewinnmarge %
0.99%
1.6%
2.8%
5.1%
7.0%
Nettoergebnis
$-92M
$-17M
$5M
$14M
$31M
Verwässerte EPS
$-4.05
$-1.16
$0.15
$0.40
$0.93
Kennzahl
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
-4.5
7.1
1.0
1.0
0.4
Liquiditätsgrad
0.4
0.5
0.8
1.7
1.0
Quick Ratio
0.1
0.3
0.7
1.5
0.8
Kennzahl
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-27M
$-27M
$-23M
$-7M
$19M
Institutionelle Eigentümer (13F)
29 Einreicher
· $26.9M gesamt
· Stand 30. Juni 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber29
Gehaltener Wert$26.9M
Neue Positionen2
Geschlossene Positionen6
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
2 (-5 vs. Vorquartal)
6 (0 vs. Vorquartal)
8 (+2 vs. Vorquartal)
9 (-1 vs. Vorquartal)
+103K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
HPC III KAIZEN LP, HILL PATH CAPITAL PARTNERS III GP LLC, HILL PATH INVESTMENT HOLDINGS III LLC, HILL PATH CAPITAL LP, HILL PATH HOLDINGS LLC, SCOTT I. ROSS
Mr. Kin Chan (2), Argyle Street Management Limited (2), ASM Connaught House General Partner Limited (2), ASM Connaught House General Partner II Limited (2), ASM Co-Investment Term Trust I (2), ASM Connaught House Fund LP (2), ASM Connaught House (Master) Fund II LP (2)
×3 Einreichungen
Anson Investments Master Fund LP, Anson Funds Management LP, Anson Management GP LLC, Bruce R. Winson, Anson Advisors Inc., Adam Spears, Moez Kassam
×3 Einreichungen
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 4 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.