Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise31.2%
Next ReportNov 05, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 7, 2026
$0.01
$0.01
—
March 31, 2026
May 8, 2026
$-0.01
$-0.02
51.0%
Dec. 31, 2025
$-0.02
$-0.03
21.6%
Sept. 30, 2025
$-0.04
$-0.02
-96.1%
June 30, 2025
$0.02
$-0.01
247.1%
March 31, 2025
$-0.02
$-0.06
67.3%
Dec. 31, 2024
$-0.09
$-0.04
-103.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$152M
$180M
$196M
$169M
$133M
$63M
SG&A Expense
$82M
$99M
$102M
$101M
$66M
$24M
Operating Expenses
$163M
$182M
$186M
$173M
$118M
$53M
Operating Income
$-12M
$-2M
$10M
$-5M
$16M
$10M
Interest Expense
·
·
$6M
$7M
$5M
$2M
Pretax Income
$-18M
$-8M
$3M
$-11M
$11M
$8M
Income Tax
$-6M
$188.0K
$7M
$3M
$329.0K
$0
Net Income
$-12M
$-8M
$-4M
$-15M
$11M
$8M
EPS (Basic)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
EPS (Diluted)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
Shares (Basic)
60,450,769
57,688,906
56,778,793
55,684,701
55,640,154
·
Shares (Diluted)
60,450,769
57,688,906
56,778,793
55,684,701
55,640,154
·
EBITDA
$1M
$10M
$20M
$4M
$22M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$8M
$8M
$10M
$10M
$25M
$10M
Prepaid Expense
$6M
$6M
$4M
$4M
$4M
$1M
Current Assets
$15M
$17M
$16M
$17M
$29M
$12M
PP&E (Net)
$28M
$37M
$29M
$24M
$14M
$7M
Accum. Depreciation
$26M
$19M
$12M
$6M
$3M
$1M
Goodwill
$82M
$82M
$82M
$82M
$82M
$82M
Intangibles
$37M
$42M
$46M
$51M
$56M
$61M
Other Non-current Assets
$3M
$5M
$6M
$3M
$2M
$2M
Total Assets
$187M
$213M
$204M
$201M
$201M
$180M
Accounts Payable
$5M
$6M
$4M
$4M
$3M
$1M
Accrued Liabilities
$5M
$8M
$3M
$7M
$4M
$581.0K
Current Liabilities
$28M
$29M
$20M
$22M
$16M
$9M
Capital Leases
$20M
$28M
$23M
$20M
$15M
$14M
Deferred Tax
$878.0K
$7M
$7M
$5M
$4M
$0
Other Non-current Liabilities
$0
$817.0K
$716.0K
$1M
$0
·
Total Liabilities
$100M
$135M
$120M
$130M
$117M
$56M
Long-term Debt
$56M
$70M
$72M
$84M
$83M
$33M
Total Debt
$56M
$70M
$72M
$84M
$83M
·
Common Stock
$64.0K
$58.0K
$57.0K
$56.0K
$56.0K
·
Paid-in Capital
$128M
$108M
$104M
$86M
$84M
·
Retained Earnings
$-41M
$-29M
$-20M
$-15M
$-393.0K
·
AOCI
$-96.0K
$-687.0K
$-412.0K
$-76.0K
$0
·
Stockholders' Equity
$88M
$78M
$83M
$71M
$84M
·
Liabilities + Equity
$187M
$213M
$204M
$201M
$201M
$180M
Shares Outstanding
64,542,461
58,369,138
57,355,676
56,181,689
55,640,154
0
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$13M
$12M
$10M
$8M
$7M
$6M
Stock-based Comp
$2M
$4M
$18M
$29M
$7M
$325.0K
Deferred Tax
$-6M
$-252.0K
$1M
$1M
$208.0K
$0
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-cash
$6M
$4M
$-1M
$474.0K
$2M
·
Operating Cash Flow
$3M
$11M
$24M
$24M
$27M
$14M
CapEx
$2M
$14M
$10M
$13M
$7M
$4M
Investing Cash Flow
$-2M
$-14M
$-10M
$-13M
$-7M
$-4M
Stock Issued
$19M
$0
$0
·
·
·
Net Stock Activity
$19M
·
·
·
·
·
Dividends Paid
$0
$252.0K
$385.0K
$23M
$0
$0
Financing Cash Flow
$-478.0K
$630.0K
$-13M
$-27M
$-5M
$-5M
Net Change in Cash
$214.0K
$-2M
$646.0K
$-16M
$15M
$5M
Taxes Paid
$2M
$5M
·
·
·
·
Free Cash Flow
$692.0K
$-3M
$14M
$12M
$20M
·
Levered FCF
·
·
$24M
$3M
$15M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-7.6%
-1.0%
4.8%
-2.7%
11.8%
·
Net Margin
-7.7%
-4.6%
-2.3%
-8.7%
7.9%
·
Pretax Margin
-11.6%
-4.5%
1.5%
-6.7%
8.2%
·
EBITDA Margin
0.80%
5.6%
10.1%
2.1%
16.8%
·
ROA
-5.8%
-4.0%
-2.2%
-7.3%
5.5%
·
ROE
-13.1%
-10.2%
-5.3%
-20.5%
25.3%
·
ROIC
-5.3%
-1.2%
-9.1%
-3.8%
9.2%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
0.6
0.6
0.8
0.7
1.8
·
Quick Ratio
0.3
0.3
0.5
0.4
1.5
·
Debt / Equity
0.6
0.9
0.9
1.2
1.0
·
LT Debt / Equity
0.6
0.8
0.8
1.2
1.0
·
Interest Coverage
·
·
1.5
-0.7
3.2
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
0.9
1.0
0.8
0.7
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.36
$1.36
$1.46
$1.26
$1.50
·
Revenue / Share
$2.51
$3.13
$3.45
$3.03
$2.40
·
Cash Flow / Share
$0.05
$0.20
$0.42
$0.44
$0.48
·
Cash / Share
$0.13
$0.14
$0.18
$0.17
$0.46
·
Dividend / Share
·
·
·
$0.41
·
·
EPS (TTM)
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-15.8%
-8.0%
16.1%
26.6%
112.4%
·
Revenue CAGR 3Y
-3.5%
10.6%
46.1%
·
·
·
Revenue CAGR 5Y
19.3%
·
·
·
·
·
Net Income YoY
·
·
·
·
39.2%
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$152M
$180M
$196M
$169M
$133M
·
Net Income TTM
$-12M
$-8M
$-4M
$-15M
$11M
·
Market Cap
$128M
$303M
$430M
$208M
$956M
·
Enterprise Value
$175M
$364M
$491M
$282M
$1.01B
·
P/E
-10.4
-37.1
-93.6
-14.2
-1719.0
·
P/S
0.8
1.7
2.2
1.2
7.2
·
P/B
1.5
3.8
5.1
2.9
11.5
·
P / Cash Flow
41.2
26.7
17.9
8.5
35.9
·
P / FCF
184.4
-114.0
30.6
18.0
49.0
·
EV / EBITDA
143.5
36.2
24.9
80.1
45.3
·
EV / FCF
253.2
-137.1
35.0
24.4
51.9
·
EV / Revenue
1.2
2.0
2.5
1.7
7.6
·
Dividend Yield
0.00%
0.08%
0.09%
11.1%
0.00%
·
Earnings Yield
-9.6%
-2.7%
-1.1%
-7.0%
-0.06%
·
Payout Ratio
0.00%
-3.0%
-8.6%
-157.8%
·
·
Annual Payout
$0
$252.0K
$385.0K
$23M
$0
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$43M
$39M
$33M
$35M
$44M
$39M
$39M
$43M
$51M
$48M
$48M
$47M
$56M
$46M
$41M
$39M
SG&A Expense
$23M
$23M
$18M
$20M
$23M
$22M
$23M
$25M
$34M
$16M
$26M
$25M
$28M
$24M
$28M
$23M
Operating Expenses
$43M
$41M
$34M
$45M
$43M
$41M
$43M
$46M
$56M
$37M
$46M
$46M
$50M
$44M
$47M
$40M
Operating Income
$-29.0K
$-2M
$-1M
$-10M
$786.0K
$-2M
$-4M
$-4M
$-5M
$11M
$2M
$955.0K
$5M
$2M
$-6M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
·
$2M
Pretax Income
$-1M
$-3M
$-2M
$-11M
$-776.0K
$-3M
$-6M
$-5M
$-6M
$9M
$620.0K
$-881.0K
$3M
$27.0K
$-8M
$-3M
Income Tax
$-101.0K
$-465.0K
$-4M
$-2M
$-185.0K
$-367.0K
$-706.0K
$733.0K
$-3M
$3M
$5M
$786.0K
$2M
$41.0K
$-700.0K
$4M
Net Income
$-1M
$-2M
$1M
$-10M
$-591.0K
$-3M
$-5M
$-6M
$-3M
$6M
$-4M
$-2M
$2M
$-14.0K
$-7M
$-7M
EPS (Basic)
$-0.02
$-0.03
$0.02
$-0.15
$-0.01
$-0.05
$-0.08
$-0.10
$-0.06
$0.10
$-0.08
$-0.03
$0.03
$0.00
$-0.13
$-0.13
EPS (Diluted)
$-0.02
$-0.03
$0.02
$-0.15
$-0.01
$-0.05
$-0.08
$-0.10
$-0.06
$0.10
$-0.08
$-0.03
$0.03
$0.00
$-0.13
$-0.13
Shares (Basic)
70,786,163
69,460,700
·
62,436,670
59,590,033
58,536,950
·
57,650,923
57,557,178
57,422,058
·
56,785,087
56,753,498
56,443,370
·
55,640,154
Shares (Diluted)
70,786,163
69,460,700
·
62,436,670
59,590,033
58,536,950
·
57,650,923
57,557,178
58,415,163
·
56,785,087
58,511,766
56,443,370
·
55,640,154
EBITDA
$3M
$1M
·
$-7M
$4M
$2M
·
$-713.0K
$-2M
$14M
·
$4M
$8M
$4M
·
$619.0K
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$17M
$8M
$5M
$8M
$6M
$8M
$6M
$10M
$11M
·
$9M
$21M
$11M
·
$8M
Prepaid Expense
$6M
$6M
$6M
$3M
$6M
$6M
$6M
$4M
$8M
$4M
·
$3M
$3M
$4M
·
$2M
Current Assets
$27M
$24M
$15M
$12M
$16M
$15M
$17M
$13M
$22M
$15M
·
$16M
$27M
$18M
·
$10M
PP&E (Net)
$24M
$26M
$28M
$30M
$34M
$36M
$37M
$36M
$32M
$30M
·
$29M
$29M
$27M
·
$22M
Accum. Depreciation
$29M
$27M
$26M
$24M
$23M
$21M
$19M
$17M
$15M
$13M
·
$10M
$9M
$7M
·
$5M
Goodwill
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
·
$82M
$82M
$82M
·
$82M
Intangibles
$34M
$36M
$37M
$38M
$39M
$40M
$42M
$43M
$44M
$45M
·
$48M
$49M
$50M
·
$52M
Other Non-current Assets
$3M
$3M
$3M
$3M
$6M
$7M
$5M
$6M
$4M
$6M
·
$3M
$3M
$3M
·
$3M
Total Assets
$193M
$192M
$187M
$186M
$198M
$203M
$213M
$208M
$210M
$203M
·
$204M
$217M
$210M
·
$194M
Accounts Payable
$7M
$7M
$5M
$4M
$3M
$4M
$6M
$7M
$5M
$4M
·
$4M
$4M
$4M
·
$3M
Accrued Liabilities
$4M
$6M
$5M
$5M
$8M
$8M
$8M
$4M
$8M
$5M
·
$3M
$5M
$4M
·
$1M
Current Liabilities
$35M
$32M
$28M
$24M
$26M
$27M
$29M
$25M
$25M
$22M
·
$20M
$24M
$22M
·
$14M
Capital Leases
$20M
$19M
$20M
$21M
$22M
$23M
$28M
$26M
$24M
$22M
·
$23M
$24M
$25M
·
$20M
Deferred Tax
$878.0K
$878.0K
$878.0K
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$5M
$5M
$5M
·
$4M
Other Non-current Liabilities
·
·
$0
$0
$106.0K
$467.0K
$817.0K
$1M
$2M
$0
·
$1M
$1M
$1M
·
$2M
Total Liabilities
$88M
$92M
$100M
$104M
$107M
$126M
$135M
$126M
$125M
$119M
·
$120M
$136M
$134M
·
$121M
Long-term Debt
$44M
$45M
$56M
$57M
$58M
$69M
$70M
$70M
$71M
$71M
·
$73M
$83M
$83M
·
$82M
Total Debt
$44M
$45M
·
$57M
$58M
$69M
·
$70M
$71M
$71M
·
$73M
$83M
$83M
·
$82M
Common Stock
$72.0K
$71.0K
$64.0K
$62.0K
$62.0K
$59.0K
$58.0K
$58.0K
$58.0K
$58.0K
·
$57.0K
$57.0K
$56.0K
·
$56.0K
Paid-in Capital
$149M
$143M
$128M
$125M
$124M
$109M
$108M
$105M
$102M
$97M
·
$99M
$95M
$90M
·
$80M
Retained Earnings
$-44M
$-43M
$-41M
$-41M
$-31M
$-31M
$-29M
$-23M
$-17M
$-14M
·
$-15M
$-13M
$-15M
·
$-8M
AOCI
$-460.0K
$-254.0K
$-96.0K
$-2M
$-2M
$-602.0K
$-687.0K
$-188.0K
$-394.0K
$-252.0K
·
$-217.0K
$-111.0K
$-54.0K
·
$64.0K
Stockholders' Equity
$105M
$100M
$88M
$82M
$91M
$77M
$78M
$83M
$85M
$84M
$83M
$84M
$81M
$75M
$71M
$72M
Liabilities + Equity
$193M
$192M
$187M
$186M
$198M
$203M
$213M
$208M
$210M
$203M
·
$204M
$217M
$210M
·
$194M
Shares Outstanding
71,518,820
70,545,681
64,455,872
62,436,670
62,436,670
58,661,268
58,369,138
57,809,121
57,574,244
57,537,393
·
56,785,087
56,784,968
56,711,260
·
55,640,154
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$912.0K
$559.0K
$-1M
$1M
$1M
$1M
$2M
$3M
$5M
$-7M
$5M
$4M
$5M
$4M
$7M
$7M
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
$4M
·
·
·
$-766.0K
·
·
·
$1M
·
·
·
$-491.0K
·
·
Operating Cash Flow
$-1M
$5M
$-3M
$-225.0K
$5M
$868.0K
$3M
$2M
$3M
$3M
$5M
$635.0K
$12M
$6M
$7M
$329.0K
CapEx
$228.0K
$51.0K
$58.0K
$180.0K
$265.0K
$2M
$4M
$5M
$4M
$2M
$2M
$2M
$2M
$4M
$2M
$5M
Investing Cash Flow
$-228.0K
$-51.0K
$-58.0K
$-180.0K
$-265.0K
$-2M
$-4M
$-5M
$-4M
$-2M
$-2M
$-2M
$-2M
$-4M
$-2M
$-5M
Stock Issued
$5M
$15M
$5M
$-240.0K
$14M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$225.0K
$0
$14.0K
$13.0K
$179.0K
$0
$0
$206.0K
$348.0K
$23M
Financing Cash Flow
$4M
$3M
$6M
$-2M
$-2M
$-2M
$3M
$-825.0K
$-527.0K
$-1M
$-1M
$-11M
$-579.0K
$-737.0K
$-2M
$-23M
Net Change in Cash
$2M
$8M
$3M
$-3M
$3M
$-3M
$2M
$-4M
$-1M
$707.0K
$2M
$-12M
$9M
$2M
$2M
$-28M
Taxes Paid
$-139.0K
$200.0K
$4M
$0
$-2M
$0
$3M
$56.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$5M
·
·
·
$-1M
·
·
·
$2M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$828.7K
·
·
·
$3M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-0.07%
-4.6%
·
-27.9%
1.8%
-4.0%
·
-8.7%
-9.8%
23.1%
·
2.0%
9.6%
3.9%
·
-3.5%
Net Margin
-2.6%
-6.1%
·
-27.2%
-1.3%
-7.2%
·
-14.2%
-6.3%
12.7%
·
-3.6%
3.2%
-0.03%
·
-19.0%
Pretax Margin
-2.8%
-7.3%
·
-31.9%
-1.8%
-8.2%
·
-12.5%
-12.7%
19.9%
·
-1.9%
6.2%
0.06%
·
-8.1%
EBITDA Margin
6.8%
3.1%
·
-18.7%
9.2%
4.2%
·
-1.7%
-4.1%
29.0%
·
7.7%
14.1%
8.9%
·
1.6%
ROA
-0.57%
-1.2%
·
-4.8%
-0.29%
-1.4%
·
-2.9%
-1.5%
2.9%
·
-0.84%
0.81%
-0.01%
·
-7.6%
ROE
-1.1%
-2.7%
·
-11.6%
-0.67%
-3.5%
·
-7.2%
-3.9%
7.6%
·
-2.1%
2.0%
-0.02%
·
-20.4%
ROIC
-0.02%
-1.0%
·
-6.0%
0.40%
-0.97%
·
-2.8%
-1.6%
4.5%
·
1.1%
1.7%
-0.58%
·
-2.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.5
0.6
0.6
·
0.5
0.9
0.7
·
0.8
1.1
0.8
·
0.7
Quick Ratio
0.5
0.5
·
0.2
0.3
0.2
·
0.2
0.4
0.5
·
0.4
0.9
0.5
·
0.6
Debt / Equity
0.4
0.4
·
0.7
0.6
0.9
·
0.8
0.8
0.9
·
0.9
1.0
1.1
·
1.1
LT Debt / Equity
0.3
0.4
·
0.6
0.6
0.8
·
0.8
0.8
0.8
·
0.8
1.0
1.1
·
1.1
Interest Coverage
·
·
·
·
·
·
·
·
·
7.2
·
0.5
2.8
1.0
·
-0.8
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.47
$1.42
·
$1.31
$1.46
$1.32
·
$1.43
$1.48
$1.45
·
$1.48
$1.43
$1.33
·
$1.30
Revenue / Share
$0.61
$0.57
·
$0.56
$0.74
$0.67
·
$0.74
$0.89
$0.82
·
$0.82
$0.95
$0.81
·
$0.70
Cash Flow / Share
·
$0.08
·
·
·
$0.01
·
·
·
$0.06
·
·
·
$0.11
·
·
Cash / Share
$0.26
$0.24
·
$0.09
$0.13
$0.09
·
$0.10
$0.17
$0.19
·
$0.15
$0.37
$0.20
·
$0.14
EPS (TTM)
$-0.18
$-0.17
·
$-0.29
$-0.24
$-0.29
·
$-0.14
$-0.07
$0.02
·
$-0.13
$-0.23
$-0.25
·
·
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$151M
$152M
·
$158M
$165M
$172M
·
$189M
$193M
$198M
·
$189M
$181M
$175M
·
$166M
Net Income TTM
$-12M
$-11M
·
$-18M
$-14M
$-17M
·
$-8M
$-3M
$2M
·
$-7M
$-13M
$-14M
·
$-22M
Market Cap
$322M
$200M
·
$501M
$302M
$137M
·
$293M
$230M
$353M
·
$388M
$489M
$286M
·
$358M
Enterprise Value
$347M
$228M
·
$552M
$351M
$200M
·
$357M
$291M
$413M
·
$452M
$552M
$358M
·
$433M
P/E
-25.0
-16.6
·
-27.7
-20.1
-8.1
·
-36.2
-57.1
307.0
·
-52.6
-37.5
-20.2
·
·
P/S
2.1
1.3
·
3.2
1.8
0.8
·
1.6
1.2
1.8
·
2.1
2.7
1.6
·
2.2
P/B
3.1
2.0
·
6.1
3.3
1.8
·
3.6
2.7
4.2
·
4.6
6.0
3.8
·
4.9
P / Cash Flow
·
37.9
·
·
·
157.8
·
·
·
105.0
·
·
·
46.0
·
·
EV / Revenue
2.3
1.5
·
3.5
2.1
1.2
·
1.9
1.5
2.1
·
2.4
3.0
2.0
·
2.6
Dividend Yield
0.00%
0.00%
·
0.04%
0.07%
0.17%
·
0.07%
0.09%
0.05%
·
0.14%
4.8%
8.2%
·
6.4%
Earnings Yield
-4.0%
-6.0%
·
-3.6%
-5.0%
-12.4%
·
-2.8%
-1.8%
0.33%
·
-1.9%
-2.7%
-5.0%
·
·
Payout Ratio
·
·
·
0.00%
0.00%
0.00%
·
·
·
0.22%
·
·
0.00%
-1471.4%
·
-309.1%
Annual Payout
$0
$0
·
$225.0K
$225.0K
$239.0K
·
$206.0K
$206.0K
$192.0K
·
$554.0K
$23M
$23M
·
$23M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$152M
$180M
$196M
$169M
$133M
Operating Margin %
-7.6%
-1.0%
4.8%
-2.7%
11.8%
Net Income
$-12M
$-8M
$-4M
$-15M
$11M
Diluted EPS
$-0.19
$-0.14
$-0.08
$-0.26
$-0.01
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.6
0.9
0.9
1.2
1.0
Current Ratio
0.6
0.6
0.8
0.7
1.8
Quick Ratio
0.3
0.3
0.5
0.4
1.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$692.0K
$-3M
$14M
$12M
$20M
Institutional owners (13F)
113 filers
· $188.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders113
Value held$188.3M
New positions27
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-1 vs prior Q)
9 (-16 vs prior Q)
38 (+13 vs prior Q)
30 (+1 vs prior Q)
+3.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 8 officers · 7 directors