BGMS Bio Green Med Solution, Inc. - Common Stock
$0.99
Price · May 21, 2026
Fundamentals as of May 15, 2026
52W Range
$1–$29
1% of range
Analyst Rating
HOLD
6 analysts
Price Target
—
P/E (TTM)
-0.2
ROE
-57.2%
Net Profit Margin
—
BGMS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.99
Market Cap
$8M
P/E (TTM)
-0.2
EPS (TTM)
$-6.45
Revenue (TTM)
$0
Div Yield
—
ROE
-57.2%
Debt/Equity
—
52W Range
$1 – $29
BGMS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$0
2021-12-31
→
2025-12-31
EPS
$-6.45
2021-12-31
→
2025-12-31
Free Cash Flow
—
2021-12-31
→
2022-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BGMS
Peer Median
P/E (TTM)
-0.2
—
P/B
1.2
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BGMS
Peer Median
ROA
-48.8%
-106.7%
ROE
-57.2%
-51.9%
ROIC
-123.4%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BGMS
Peer Median
Current Ratio
4.7
3.3
Quick Ratio
3.6
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BGMS
Peer Median
Revenue YoY
-89.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BGMS
Peer Median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
—
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| April 29, 2025 | $36.0000 |
BGMS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
SELL
6 analysts
- Strong Buy 0 0.0%
- Buy 0 0.0%
- Hold 3 50.0%
- Sell 1 16.7%
- Strong Sell 2 33.3%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
208.9%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Sept. 30, 2024 | $-43.20 | $-135.86 | 92.7% |
| June 30, 2024 | $-172.80 | $-351.29 | 178.5% |
| March 31, 2024 | $-544.80 | $-1161.58 | 616.8% |
| Dec. 31, 2023 | $-1495.20 | $-1442.69 | -52.5% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| BGMS | $8M | -0.2 | -89.8% | — | -57.2% | — |
| ALPS | — | — | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $43.0K | $420.0K | $0 | $0 | $0 | · | $150.0K | · | · | · | · | |
| R&D Expense | $848.0K | $7M | $19M | $20M | $15M | $5M | $5M | $4M | · | · | · | · | |
| SG&A Expense | $8M | $5M | $7M | $7M | $7M | $6M | $5M | $5M | · | · | · | · | |
| Operating Expenses | $9M | $12M | $26M | $28M | $22M | $11M | $10M | $10M | · | · | · | · | |
| Operating Income | $-8M | $-12M | $-25M | $-28M | $-22M | $-11M | $-10M | $-10M | · | · | · | · | |
| Interest Income | · | $12.0K | $266.0K | $210.0K | $16.0K | $42.0K | $224.0K | $331.0K | · | · | · | · | |
| Other Non-op | $354.0K | $52.0K | $50.0K | $1M | $204.0K | $955.0K | $556.0K | $923.0K | · | · | · | · | |
| Pretax Income | $-3M | $-12M | $-26M | $-26M | $-22M | $-10M | $-9M | $-9M | · | · | · | · | |
| Income Tax | $7.0K | $-782.0K | $-3M | $-5M | $-4M | $-1M | $-1M | $-1M | · | · | · | · | |
| Net Income | $-3M | $-11M | $-23M | $-21M | $-18M | $-8M | $-8M | $-7M | · | · | · | · | |
| EPS (Basic) | $-6.45 | $-502.46 | $-6419.18 | $-1.90 | $-2.09 | $-3.42 | · | · | · | · | · | · | |
| EPS (Diluted) | $-6.45 | $-502.46 | $-6419.18 | $-27.24 | $-2.09 | $-3.42 | · | · | · | · | · | · | |
| Shares (Basic) | 2,185,075 | 22,314 | 3,545,000 | 11,255,677 | 8,926,173 | 3,633,385 | · | · | · | · | · | · | |
| Shares (Diluted) | 2,185,075 | 22,314 | 3,545,000 | 11,255,677 | 8,926,173 | 3,633,385 | · | · | · | · | · | · | |
| EBITDA | $-8M | $-12M | · | $-28M | $-23M | $-11M | $-10M | · | · | · | · | · |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $3M | $18M | $37M | $33M | $12M | $18M | · | · | · | · | |
| Short-term Investments | · | · | · | $5M | $4M | $5M | $11M | $17M | · | · | · | · | |
| Receivables | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Inventory | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $110.0K | $537.0K | $4M | $6M | $4M | $2M | $2M | $2M | · | · | · | · | |
| Other Current Assets | · | $300.0K | $341.0K | $426.0K | $79.0K | $66.0K | $103.0K | $236.0K | · | · | · | · | |
| Current Assets | $6M | $4M | $7M | $24M | $41M | $35M | $14M | $20M | · | · | · | · | |
| PP&E (Net) | $137.0K | $3.0K | $9.0K | $32.0K | $64.0K | $106.0K | $27.0K | $36.0K | · | · | · | · | |
| PP&E (Gross) | $421.0K | $427.0K | $429.0K | $415.0K | $425.0K | $991.0K | $6M | $6M | · | · | · | · | |
| Accum. Depreciation | $284.0K | $424.0K | $420.0K | $383.0K | $361.0K | $886.0K | $6M | $6M | · | · | · | · | |
| Goodwill | $2M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $8M | $4M | $9M | $28M | $43M | $37M | $15M | $20M | · | · | · | · | |
| Accounts Payable | $617.0K | $5M | $4M | $3M | $2M | $514.0K | $890.0K | $3M | · | · | · | · | |
| Accrued Liabilities | $715.0K | $2M | $5M | $5M | $3M | $2M | $2M | $2M | · | · | · | · | |
| Current Liabilities | $1M | $6M | $8M | $8M | $5M | $2M | $2M | $4M | · | · | · | · | |
| Capital Leases | $2.0K | · | $37.0K | $106.0K | $30.0K | $1M | $1M | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $100.0K | · | · | · | · | |
| Total Liabilities | $1M | $6M | $8M | $8M | $5M | $4M | $4M | $5M | · | · | · | · | |
| Common Stock | $5.0K | · | · | $1.0K | $10.0K | $6.0K | $1.0K | $12.0K | · | · | · | · | |
| Paid-in Capital | $461M | $438M | $430M | $423M | $423M | $400M | $370M | $366M | · | · | · | · | |
| Retained Earnings | $-454M | $-439M | $-428M | $-406M | $-385M | $-366M | $-358M | $-350M | · | · | · | · | |
| AOCI | $-39.0K | $-891.0K | $-908.0K | $-1M | $-748.0K | $-746.0K | $-819.0K | $-760.0K | · | · | · | · | |
| Stockholders' Equity | $7M | $-2M | $607.0K | $16M | $38M | $33M | $12M | $15M | $22M | · | · | · | |
| Liabilities + Equity | $8M | $4M | $9M | $28M | $43M | $37M | $15M | $20M | · | · | · | · | |
| Shares Outstanding | 5,400,320 | 36,913 | 4,412 | 628,139 | 9,993,135 | 6,246,896 | 859,998 | 12,497,447 | · | · | · | · |
Cash Flow 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | $20.0K | $20.0K | $29.0K | · | · | · | · | |
| Stock-based Comp | $2M | $592.0K | $1M | $2M | $1M | $430.0K | $466.0K | $331.0K | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | $61.0K | $-2M | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-8M | $-16M | $-21M | $-19M | $-8M | $-9M | $-7M | · | · | · | · | |
| CapEx | · | · | $6.0K | $7.0K | $27.0K | $96.0K | $10.0K | $39.0K | · | · | · | · | |
| Investing Cash Flow | · | · | $-6.0K | $-7.0K | $-27.0K | $-96.0K | $28.0K | $-39.0K | · | · | · | · | |
| Stock Issued | · | · | · | · | $4M | $30M | $4M | $630.0K | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $4M | $30M | $4M | · | · | · | · | · | |
| Financing Cash Flow | $5M | $8M | $848.0K | $3M | $22M | $30M | $4M | $429.0K | · | · | · | · | |
| Net Change in Cash | $368.0K | $-241.0K | $-15M | $-18M | $3M | $22M | $-6M | $-6M | · | · | · | · | |
| Taxes Paid | $18.0K | $2.0K | $2.0K | $2.0K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-21M | $-19M | $-8M | $-9M | · | · | · | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -27916.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | · | -26074.4% | · | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | · | -27893.0% | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | · | -27916.3% | · | · | · | · | · | · | · | · | · | · | |
| ROA | -48.8% | -173.8% | · | · | -43.0% | -32.4% | -44.6% | · | · | · | · | · | |
| ROE | -57.2% | 713.2% | · | · | -47.9% | -29.3% | -61.3% | · | · | · | · | · | |
| ROIC | -123.4% | 516.2% | · | · | -51.1% | -27.9% | -71.0% | · | · | · | · | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.7 | 0.6 | · | · | 7.7 | 14.3 | 5.8 | · | · | · | · | · | |
| Quick Ratio | 3.6 | 0.5 | · | · | 7.8 | 15.6 | 9.5 | · | · | · | · | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | · | 0.0 | · | · | · | · | · | · | · | |
| Receivables Turnover | 0.0 | · | · | · | · | · | · | · | · | · | · | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -89.8% | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $43.0K | $420.0K | $0 | $0 | $0 | $823.0K | $150.0K | $823.0K | $823.0K | $823.0K | $823.0K | |
| Net Income TTM | $-3M | $-11M | $-23M | $-21M | $-18M | $-8M | $-8M | $-7M | $-8M | $-8M | $-8M | $-8M | |
| Market Cap | $8M | $3M | · | · | $139.94B | $175.64B | $829.73B | · | · | · | · | · | |
| P/E | -0.2 | -0.2 | -0.1 | -88.5 | -6700.5 | -8221.1 | · | · | · | · | · | · | |
| P/S | · | 78.3 | · | · | · | · | 1008173.4 | · | · | · | · | · | |
| P/B | 1.2 | -1.5 | · | · | 3755.6 | 5280.9 | 70935.0 | · | · | · | · | · | |
| P / Tangible Book | 1.5 | · | 1117.9 | 1897.5 | 3712.7 | 5280.9 | · | · | · | · | · | · | |
| P / Cash Flow | -1.7 | -0.4 | · | · | -7548.2 | -22137.3 | -87829.7 | · | · | · | · | · | |
| P / FCF | · | · | · | · | -7537.2 | -21872.7 | -87736.8 | · | · | · | · | · | |
| Earnings Yield | -435.8% | -550.9% | -1001.7% | -1.1% | -0.01% | -0.01% | · | · | · | · | · | · |
Income Statement 15
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $743.0K | $-81.0K | $81.0K | · | · | $0 | $10.0K | $4.0K | $29.0K | $31.0K | $16.0K | $373.0K | $0 | $0 | $0 | $0 | |
| R&D Expense | · | $-47.0K | $5.0K | $68.0K | $822.0K | $880.0K | $950.0K | $2M | $3M | $4M | $5M | $5M | $6M | $7M | $4M | $4M | |
| SG&A Expense | $389.0K | $1M | $1M | $1M | $4M | $948.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $1M | $2M | $1M | $1M | $4M | $2M | $2M | $4M | $4M | $5M | $7M | $6M | $7M | $9M | $6M | $6M | |
| Operating Income | $-246.0K | $-1M | $-992.0K | $-1M | $-4M | $-2M | $-2M | $-4M | $-4M | $-5M | $-7M | $-6M | $-7M | $-9M | $-6M | $-6M | |
| Interest Income | · | · | · | · | · | · | · | · | $2.0K | $23.0K | $50.0K | $77.0K | $116.0K | $122.0K | $67.0K | $17.0K | |
| Other Non-op | $31.0K | $333.0K | $9.0K | $2.0K | $10.0K | $0 | · | · | $52.0K | $-1.0K | $-9.0K | $-106.0K | $166.0K | $-255.0K | $14.0K | $226.0K | |
| Pretax Income | $-167.0K | $-606.0K | $-988.0K | $-1M | $-4M | $-2M | $-2M | $-4M | $-4M | $-6M | $-7M | $-6M | $-7M | $-9M | $-6M | $-6M | |
| Income Tax | $30.0K | $5.0K | · | $2.0K | · | $1M | $-210.0K | $-412.0K | $-1M | $-422.0K | $-668.0K | $-586.0K | $-1M | $-2M | $-1M | $-984.0K | |
| Net Income | $-197.0K | $-611.0K | $-988.0K | $-1M | $-81.0K | $-3M | $-2M | $-3M | $-3M | $-5M | $-6M | $-5M | $-6M | $-7M | $-5M | $-5M | |
| EPS (Basic) | · | $-4.16 | $-1.31 | $-0.98 | $0.00 | $-284.21 | $-43.80 | $-172.18 | $-2.27 | · | · | $-0.44 | $-0.47 | · | $-0.42 | $-0.46 | |
| EPS (Diluted) | · | $-4.16 | $-1.31 | $-0.98 | $0.00 | $-284.21 | $-43.80 | $-172.18 | $-2.27 | · | · | $-0.44 | $-7.00 | $-25.94 | $-0.42 | $-0.46 | |
| Shares (Basic) | 5,458,564 | 816,121 | 1,912,495 | · | 365,231 | 5,668 | 44,681 | · | · | · | · | 12,551,794 | 12,539,189 | · | 12,314,679 | 10,136,089 | |
| Shares (Diluted) | 5,458,564 | 816,121 | 1,912,495 | · | 365,231 | 5,668 | 44,681 | · | · | · | · | 12,551,794 | 12,539,189 | · | 12,314,679 | 10,136,089 | |
| EBITDA | $-246.0K | · | $-992.0K | $-1M | $-5M | · | $-2M | $-4M | $-4M | · | $-7M | $-6M | $-7M | · | $-6M | · |
Balance Sheet 23
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $6M | $3M | $3M | $6M | $10M | $11M | $18M | $24M | $29M | |
| Receivables | $1M | $1M | $725.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Inventory | $947.0K | $1M | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $148.0K | $110.0K | $513.0K | $108.0K | $264.0K | $537.0K | $2M | $2M | $2M | $4M | $5M | $5M | $8M | $6M | $4M | $3M | |
| Other Current Assets | · | · | $460.0K | $58.0K | $194.0K | · | $309.0K | $300.0K | $365.0K | $341.0K | $2M | $2M | $595.0K | $426.0K | $170.0K | $79.0K | |
| Current Assets | $6M | $6M | $6M | $4M | $4M | $4M | $5M | $8M | $5M | $7M | $11M | $15M | $19M | $24M | $28M | $32M | |
| PP&E (Net) | $138.0K | $137.0K | $129.0K | $1.0K | $1.0K | $3.0K | $4.0K | $5.0K | $7.0K | $9.0K | $16.0K | $24.0K | $31.0K | $32.0K | $37.0K | $48.0K | |
| PP&E (Gross) | · | $421.0K | · | · | · | $427.0K | · | · | · | $429.0K | · | · | · | $415.0K | · | · | |
| Accum. Depreciation | · | $284.0K | · | · | · | $424.0K | · | · | · | $420.0K | · | · | · | $383.0K | · | · | |
| Goodwill | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $8M | $8M | $8M | $4M | $4M | $4M | $5M | $8M | $6M | $9M | $12M | $16M | $22M | $28M | $31M | $35M | |
| Accounts Payable | $256.0K | $617.0K | $468.0K | $221.0K | $114.0K | $5M | $4M | $5M | $5M | $4M | $2M | $2M | $3M | $3M | $983.0K | $2M | |
| Accrued Liabilities | $540.0K | $715.0K | $534.0K | $539.0K | $549.0K | $2M | $2M | $2M | $3M | $5M | $7M | $5M | $5M | $5M | $3M | $3M | |
| Current Liabilities | $796.0K | $1M | $1M | $760.0K | $663.0K | $6M | $6M | $7M | $8M | $8M | $8M | $7M | $7M | $8M | $4M | $5M | |
| Capital Leases | · | $2.0K | $5.0K | $10.0K | $9.0K | · | $0 | $5.0K | $21.0K | $37.0K | $52.0K | $66.0K | $80.0K | $106.0K | $107.0K | $113.0K | |
| Total Liabilities | $804.0K | $1M | $1M | $770.0K | $672.0K | $6M | $6M | $7M | $8M | $8M | $8M | $7M | $7M | $8M | $4M | $5M | |
| Common Stock | $5.0K | $5.0K | $3.0K | $2.0K | $204.0K | · | $2.0K | $2.0K | $1.0K | · | $12.0K | $9.0K | $9.0K | $1.0K | $9.0K | $11.0K | |
| Paid-in Capital | $461M | $461M | $451M | $445M | $443M | $438M | $437M | $436M | $430M | $430M | $428M | $424M | $423M | $423M | $423M | $425M | |
| Retained Earnings | $-455M | $-454M | $-444M | $-442M | $-440M | $-439M | $-436M | $-434M | $-431M | $-428M | $-423M | $-417M | $-412M | $-406M | $-399M | $-394M | |
| AOCI | $-30.0K | $-39.0K | · | · | · | $-891.0K | $-1M | $-915.0K | $-898.0K | $-908.0K | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | |
| Stockholders' Equity | $7M | $7M | $7M | $4M | $3M | $-2M | $-970.0K | $999.0K | $-2M | $607.0K | $4M | $5M | $10M | $16M | $22M | $30M | |
| Liabilities + Equity | $8M | $8M | $8M | $4M | $4M | $4M | $5M | $8M | $6M | $9M | $12M | $16M | $22M | $28M | $31M | $35M | |
| Shares Outstanding | 5,519,456 | 5,400,320 | 3,497,537 | 1,583,965 | 207,336,389 | 36,913 | 2,152,202 | 1,805,204 | 1,318,259 | 4,412 | 12,642,822 | 12,642,822 | 12,539,189 | 628,139 | 12,539,189 | 11,350,289 |
Cash Flow 8
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1.0K | $655.0K | $6.0K | $7.0K | $2M | $93.0K | $107.0K | $189.0K | $203.0K | $322.0K | $391.0K | $359.0K | $401.0K | $387.0K | $389.0K | $350.0K | |
| Operating Cash Flow | $-278.0K | $-33.0K | $-434.0K | $-1M | $-3M | $-1M | $-3M | $-3M | $-483.0K | $-4M | $-4M | $-1M | $-7M | $-5M | $-7M | $-2M | |
| CapEx | $1.0K | · | · | · | · | · | $0 | · | · | $0 | $0 | $0 | $6.0K | $0 | $0 | $3.0K | |
| Investing Cash Flow | $-1.0K | · | · | · | · | · | $0 | · | · | $0 | $0 | $0 | $-6.0K | $0 | $0 | $-3.0K | |
| Financing Cash Flow | $105.0K | $-259.0K | $-3.0K | $2M | $4M | $2M | $-1.0K | $6M | $-79.0K | $999.0K | $-50.0K | $-51.0K | $-50.0K | $42.0K | $2M | $1M | |
| Net Change in Cash | $-166.0K | $-333.0K | $-437.0K | $825.0K | $313.0K | $155.0K | $-3M | $3M | $-580.0K | $-3M | $-4M | $-1M | $-7M | $-5M | $-5M | $-562.0K | |
| Taxes Paid | · | · | · | · | · | $0 | $0 | $0 | $2.0K | $0 | $0 | $0 | $2.0K | $0 | $0 | · | |
| Free Cash Flow | $-279.0K | · | · | · | · | · | · | · | · | · | · | · | $-7M | · | · | · |
Profitability 7
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -33.1% | · | -1224.7% | -65850.0% | -83933.3% | · | -21770.0% | -91100.0% | -15017.2% | · | -42781.2% | -1589.5% | · | · | · | · | |
| Net Margin | -26.5% | · | -1219.8% | -65900.0% | -1350.0% | · | -19570.0% | -81425.0% | -10158.6% | · | -37700.0% | -1460.6% | · | · | · | · | |
| Pretax Margin | -22.5% | · | -1219.8% | -65800.0% | -1350.0% | · | -21670.0% | -91725.0% | -14827.6% | · | -41875.0% | -1617.7% | · | · | · | · | |
| EBITDA Margin | -33.1% | · | -1224.7% | -65850.0% | -83933.3% | · | -21770.0% | -91100.0% | -15017.2% | · | -42781.2% | -1589.5% | · | · | · | · | |
| ROA | -3.5% | · | -14.6% | -20.9% | -1.6% | · | -21.9% | -26.5% | -20.9% | · | -27.7% | -21.0% | -18.8% | · | -13.4% | · | |
| ROE | -4.0% | · | -32.3% | -56.9% | -18.9% | · | -117.6% | -106.2% | -74.2% | · | -45.8% | -30.8% | -26.7% | · | -16.1% | · | |
| ROIC | -4.3% | · | · | -36.3% | · | · | 202.7% | -323.8% | 135.2% | · | -143.4% | -104.2% | -58.8% | · | -24.4% | · |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.1 | · | 6.4 | 5.8 | 5.6 | · | 0.8 | 1.1 | 0.6 | · | 1.4 | 2.3 | 2.6 | · | 6.4 | · | |
| Quick Ratio | 5.7 | · | 4.6 | 5.6 | 5.2 | · | 0.5 | 0.8 | 0.3 | · | 0.7 | 1.5 | 1.6 | · | 5.4 | · |
Efficiency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | |
| Receivables Turnover | 1.3 | · | 0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 10
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | $59.0K | $59.0K | · | $59.0K | $422.0K | $418.0K | · | $389.0K | $373.0K | $0 | · | $0 | $0 | |
| Net Income TTM | $-3M | · | $-4M | $-7M | $-8M | · | $-14M | $-18M | $-20M | · | $-22M | $-21M | $-20M | · | $-19M | $-19M | |
| Market Cap | $6M | · | $17M | $8M | $13.93B | · | $511M | $702M | $668M | · | $15.93B | $26.85B | $25.73B | · | $65.91B | · | |
| P/E | -0.0 | · | -0.1 | -0.0 | -0.3 | · | · | · | · | · | -151.4 | -255.3 | -247.2 | · | -2903.9 | -1993.8 | |
| P/S | · | · | · | 132.9 | 236152.6 | · | 8667.2 | 1663.2 | 1597.0 | · | 40951.0 | 71992.9 | · | · | · | · | |
| P/B | 0.8 | · | 2.4 | 2.2 | 4550.3 | · | -527.2 | 702.6 | -302.6 | · | 3707.2 | 5228.5 | 2535.5 | · | 2986.6 | · | |
| P / Tangible Book | 1.1 | · | 3.1 | 2.2 | 4550.3 | · | · | 702.6 | · | · | 3707.2 | 5228.5 | 2535.5 | · | 2986.6 | 1460.9 | |
| P / Cash Flow | -19.9 | · | · | · | -4291.0 | · | · | · | -1382.1 | · | · | · | -3750.2 | · | · | · | |
| P / FCF | -19.8 | · | · | · | · | · | · | · | · | · | · | · | -3747.0 | · | · | · | |
| Earnings Yield | -4609.0% | · | -933.0% | -4383.0% | -324.8% | · | · | · | · | · | -0.66% | -0.39% | -0.40% | · | -0.03% | -0.05% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|
| Revenue | $0 | $43.0K | $420.0K | — | — |
| Operating Margin % | — | -27916.3% | — | — | — |
| Net Income | $-3M | $-11M | $-23M | — | — |
| Diluted EPS | $-6.45 | $-502.46 | $-6419.18 | — | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | |
|---|---|---|---|---|---|
| Current Ratio | 4.7 | 0.6 | — | — | — |
| Quick Ratio | 3.6 | 0.5 | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.