Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Oct 1, 2025
$2.00
USD
≈43.0%
Feb 16, 2024
$0.15
USD
≈5.9%
Nov 17, 2023
$0.15
USD
≈6.1%
Aug 18, 2023
$0.15
USD
≈5.9%
May 12, 2023
$0.15
USD
≈6.4%
Feb 22, 2023
$0.15
USD
≈4.0%
Nov 10, 2022
$0.15
USD
≈4.7%
Aug 12, 2022
$0.15
USD
≈4.4%
May 16, 2022
$0.15
USD
≈4.3%
Feb 11, 2022
$0.15
USD
≈3.4%
Nov 12, 2021
$0.12
USD
≈3.0%
Aug 13, 2021
$0.12
USD
≈3.4%
May 14, 2021
$0.10
USD
≈3.1%
Feb 17, 2021
$0.10
USD
≈2.2%
Nov 13, 2020
$0.10
USD
≈4.7%
Aug 17, 2020
$0.05
USD
≈6.3%
May 19, 2020
$0.05
USD
≈10.0%
Feb 7, 2020
$0.30
USD
≈6.1%
Nov 7, 2019
$0.30
USD
≈5.7%
Aug 9, 2019
$0.30
USD
≈6.4%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise11.1%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.08
$0.00
—
March 31, 2026
May 13, 2026
$-0.13
$-0.12
-6.2%
Dec. 31, 2025
$-0.11
$-0.16
32.6%
Sept. 30, 2025
$-0.30
$-0.30
-1.4%
June 30, 2025
$0.02
$0.02
-2.0%
March 31, 2025
$-0.11
$-0.16
32.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$93M
$104M
$125M
$298M
$239M
$207M
$220M
$287M
$273M
$254M
Cost of Revenue
$60M
$66M
$75M
$195M
$158M
$141M
$150M
$210M
$204M
$194M
Gross Profit
$33M
$38M
$50M
$104M
$81M
$66M
$70M
$77M
$68M
$60M
SG&A Expense
$41M
$43M
$45M
$83M
$65M
$55M
$50M
$51M
$45M
$38M
Operating Income
$-9M
$-6M
$3M
$16M
$15M
$-1M
$15M
$24M
$18M
$16M
Pretax Income
$-13M
$-11M
$-3M
$15M
$13M
$-3M
$13M
$21M
$15M
$11M
Income Tax
$-1M
$-370.0K
$-3M
$8M
$-4M
$513.1K
$4M
$4M
$9M
$4M
Net Income
$-11M
$-3M
$-10M
$25M
$14M
$1M
$13M
$18M
$6M
$7M
EPS (Basic)
$-1.04
$-0.31
$-0.95
$2.43
$1.36
$0.14
$1.29
$1.83
$0.67
$0.85
EPS (Diluted)
$-1.04
$-0.31
$-0.95
$2.42
$1.35
$0.14
$1.28
$1.79
$0.65
$0.82
Shares (Basic)
11,025,000
10,896,000
10,766,000
10,427,000
10,367,000
10,311,606
10,238,565
9,577,498
8,733,941
8,107,637
Shares (Diluted)
11,025,000
10,896,000
10,766,000
10,473,000
10,417,000
10,338,029
10,350,775
9,808,080
9,038,187
8,399,883
EBITDA
$-9M
$1M
$-7M
$16M
$15M
$4M
$20M
$24M
$18M
$16M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$19M
$32.0K
$0
$0
$112.1K
$0
·
$0
$0
$0
Short-term Investments
$0
·
·
·
·
·
·
·
·
·
Receivables
$12M
$17M
$30M
$66M
$48M
$33M
$39M
$38M
$37M
$33M
Prepaid Expense
$1M
$2M
$3M
$2M
$2M
$2M
$1M
$984.2K
$948.0K
$950.7K
Other Current Assets
$1M
$2M
$7M
$7M
$2M
$0
$19.5K
$22.7K
$143.2K
$154.7K
Current Assets
$38M
$45M
$67M
$76M
$60M
$44M
$41M
$39M
$38M
$34M
PP&E (Net)
$244.0K
$608.0K
$1M
$2M
$4M
$3M
$4M
$3M
$2M
$2M
PP&E (Gross)
$2M
$2M
$5M
$7M
$9M
$7M
$6M
$5M
$3M
$3M
Accum. Depreciation
$1M
$1M
$4M
$5M
$4M
$4M
$3M
$2M
$1M
$1M
Goodwill
$1M
$1M
$60M
$55M
$29M
$27M
$20M
$18M
$18M
$9M
Intangibles
$3M
$4M
$30M
$48M
$34M
$32M
$34M
$33M
$37M
$24M
Other Non-current Assets
$3M
$4M
$5M
$4M
$1M
$1M
$71M
$59M
$65M
$45M
Total Assets
$58M
$150M
$179M
$195M
$148M
$130M
$116M
$100M
$105M
$81M
Accounts Payable
$503.0K
$80.0K
$95.0K
$587.0K
$401.2K
$219.7K
$479.4K
$146.3K
$2M
$951.7K
Accrued Liabilities
$4M
$5M
$15M
$19M
$16M
$10M
$10M
$10M
$12M
$10M
Current Liabilities
$9M
$26M
$85M
$28M
$28M
$18M
$14M
$18M
$22M
$15M
Capital Leases
$298.0K
$698.0K
$4M
$3M
$3M
$5M
$4M
$0
·
·
Other Non-current Liabilities
·
·
$0
$10.0K
$4M
$7M
$0
$661.5K
$450.3K
$271.8K
Total Liabilities
$10M
$68M
$93M
$94M
$72M
$65M
$47M
$35M
$65M
$41M
Long-term Debt
$0
$36M
$34M
$40M
$27M
$29M
$8M
$10M
$24M
$0
Total Debt
$0
$36M
$34M
$40M
$27M
$29M
$8M
$10M
$24M
$0
Common Stock
$112.0K
$110.0K
$52.0K
$70.0K
$66.4K
$73.8K
$75.8K
$78.2K
$87.6K
$86.7K
Paid-in Capital
$71M
$70M
$69M
$67M
$62M
$60M
$60M
$58M
$38M
$36M
Retained Earnings
$-22M
$12M
$17M
$34M
$15M
$5M
$9M
$8M
$1M
$4M
Treasury Stock
$2M
$57.0K
$3.9K
$1.8K
·
·
·
·
·
·
AOCI
·
·
·
$0
$58.3K
$-122.9K
$0
·
·
·
Stockholders' Equity
$48M
$82M
$86M
$101M
$77M
$65M
$68M
$66M
$39M
$40M
Liabilities + Equity
$58M
$150M
$179M
$195M
$148M
$130M
$116M
$100M
$105M
$81M
Shares Outstanding
11,227,197
10,887,509
10,887,509
10,772,515
2,022
10,328,379
10,309,236
10,227,247
8,759,376
8,668,485
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$1M
$1M
$4M
$4M
$5M
$5M
$5M
$6M
$7M
Stock-based Comp
$1M
$908.0K
$957.0K
$1M
$1M
$785.7K
$849.7K
$1M
$447.3K
$314.0K
Deferred Tax
$-2M
$378.0K
$-4M
$2M
$1M
$-2M
$799.1K
$2M
$3M
$-1M
Amort. of Intangibles
$1M
$1M
$1M
$4M
$3M
$4M
$4M
$4M
$6M
$6M
Operating Cash Flow
$142.0K
$24M
$20M
$-7M
$7M
$22M
$18M
$18M
$18M
$10M
CapEx
$138.0K
$1M
$2M
$6M
$3M
$2M
$2M
$924.0K
$1M
$938.9K
Investing Cash Flow
$91M
$-2M
$-10M
$-9M
$-7M
$-24M
$-10M
$-924.0K
$-26M
$-931.4K
Debt Issued
$0
$4M
$0
$40M
$0
$22M
$8M
$0
$25M
$0
Net Debt Issued
$0
$3M
$-6M
$13M
$-2M
$21M
$-3M
$-14M
$24M
$-15M
Stock Issued
$0
$262.0K
$-10.0K
$-1.0K
$-41.0K
$-12.1K
$38.2K
$22M
$86.2K
$15M
Stock Repurchased
$2M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-2M
$262.0K
$-10.0K
$-1.2K
$-41.2K
$-12.1K
$38.2K
$22M
$86.2K
$15M
Dividends Paid
$22M
$2M
$7M
$6M
$5M
$5M
$12M
$11M
$9M
$8M
Financing Cash Flow
$-73M
$-22M
$-11M
$16M
$473.0K
$2M
$-8M
$-18M
$8M
$-9M
Net Change in Cash
·
·
·
·
·
·
$0
$0
$0
$0
Taxes Paid
$505.0K
$685.0K
$1M
$8M
$4M
$995.4K
$4M
$2M
$6M
$6M
Free Cash Flow
$4.0K
$23M
$18M
$-13M
$3M
$20M
$16M
$18M
$17M
$9M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
35.7%
34.1%
35.7%
34.7%
33.9%
27.4%
27.4%
26.7%
·
·
Operating Margin
-9.5%
0.45%
-2.3%
5.5%
6.1%
1.3%
6.7%
8.5%
·
·
Net Margin
-12.2%
-1.2%
-3.3%
8.5%
5.9%
0.52%
4.5%
6.1%
·
·
Pretax Margin
-14.4%
-1.4%
-4.2%
5.0%
5.5%
0.70%
6.0%
7.5%
·
·
EBITDA Margin
-9.5%
0.45%
-2.3%
5.5%
6.1%
1.3%
6.7%
8.5%
·
·
ROA
-11.0%
-2.0%
-5.5%
14.8%
10.1%
1.2%
12.3%
17.1%
6.3%
8.5%
ROE
-18.1%
-4.0%
-23.9%
50.3%
19.0%
2.2%
19.5%
27.3%
14.7%
17.0%
ROIC
-16.7%
0.92%
-7.3%
5.0%
10.2%
2.8%
19.5%
26.3%
11.4%
23.6%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.1
1.7
0.8
2.7
2.1
2.4
3.0
2.1
1.8
2.3
Quick Ratio
3.3
1.6
0.7
2.4
1.7
2.3
2.9
2.1
1.7
2.2
Debt / Equity
0.0
0.4
0.4
0.4
0.4
0.4
0.1
0.2
0.6
0.0
LT Debt / Equity
0.0
0.4
0.0
0.4
0.3
0.4
0.1
0.1
0.5
0.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
1.7
1.7
1.7
1.7
2.3
2.7
2.8
·
·
Receivables Turnover
6.4
7.8
5.1
5.2
5.9
6.9
7.6
7.7
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.28
$7.45
$7.86
$9.35
$7.35
$6.34
$6.64
$6.42
$4.47
$4.67
Revenue / Share
$8.46
$25.01
$29.09
$28.49
$22.95
$26.88
$28.43
$29.25
·
·
Cash Flow / Share
$0.01
$2.24
$1.89
$-0.68
$0.64
$2.15
$1.73
$1.88
$2.00
$1.14
Cash / Share
$1.69
$0.03
·
$0.00
$0.01
·
·
$0.00
$0.00
$0.00
Dividend / Share
$2.00
$0.15
$0.60
$0.60
$0.44
$0.50
$1.20
$1.15
$1.00
$1.00
EPS (TTM)
$-1.04
$-0.31
$-0.95
$2.42
$1.35
$0.14
$1.28
$1.79
$0.65
$0.82
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-10.6%
-16.5%
-58.1%
24.9%
15.4%
·
·
·
·
·
Revenue CAGR 3Y
-32.1%
-24.1%
-15.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-14.7%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
79.3%
864.3%
·
·
·
·
·
Net Income YoY
·
·
·
79.8%
878.8%
·
·
·
·
·
Dividends Paid CAGR 5Y
34.2%
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$93M
$104M
$125M
$298M
$239M
$207M
$220M
$287M
$273M
$254M
Net Income TTM
$-11M
$-3M
$-10M
$25M
$14M
$1M
$13M
$18M
$6M
$7M
Market Cap
$53M
$68M
$102M
$165M
$146M
$130M
$218M
$207M
$140M
$135M
Enterprise Value
$34M
$104M
·
$205M
$173M
·
·
$217M
$163M
$135M
P/E
-4.6
-19.8
-9.9
6.3
10.4
90.1
16.5
11.3
24.5
19.0
P/S
0.6
0.6
0.8
0.6
0.6
0.6
1.0
0.7
0.5
0.5
P/B
1.1
0.8
1.2
1.6
1.9
2.0
3.2
3.1
3.6
3.3
P / Tangible Book
1.2
0.9
·
·
10.5
20.8
·
·
·
·
P / Cash Flow
376.3
2.8
5.0
-23.2
21.9
5.9
12.2
11.2
7.7
14.1
P / FCF
13360.1
3.0
5.8
-12.9
42.2
6.5
13.9
11.8
8.3
15.7
EV / EBITDA
-3.9
85.5
·
12.6
11.9
·
·
8.9
9.2
8.7
EV / FCF
8605.6
4.6
·
-16.0
50.0
·
·
12.4
9.6
15.7
EV / Revenue
0.4
1.0
·
0.7
0.7
·
·
0.8
0.6
0.5
Dividend Yield
41.9%
2.4%
6.4%
3.8%
3.1%
4.0%
5.6%
5.3%
6.3%
6.0%
Earnings Yield
-21.9%
-5.1%
-10.1%
15.8%
9.6%
1.1%
6.0%
8.8%
4.1%
5.3%
Payout Ratio
-196.0%
-49.1%
-63.6%
24.8%
32.4%
357.6%
92.7%
62.2%
149.4%
116.7%
Annual Payout
$22M
$2M
$7M
$6M
$5M
$5M
$12M
$11M
$9M
$8M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$22M
$21M
$22M
$27M
$24M
$21M
$24M
$30M
$26M
$25M
$125M
$81M
$75M
$298M
$79M
Cost of Revenue
$14M
$13M
$-15M
$17M
$15M
$13M
$-15M
$19M
$16M
$45M
$75M
$51.2K
$48.5K
$195M
$50.5K
Gross Profit
$8M
$7M
$8M
$10M
$8M
$8M
$9M
$11M
$10M
$9M
$50M
$30M
$27M
$103M
$28M
SG&A Expense
$9M
$9M
$-574.0K
$10M
$13M
$9M
$-216.0K
$11M
$11M
$21M
$45M
$22.6K
$23.2K
$83M
$20.4K
Operating Income
$-1M
$-2M
$-4M
$-937.0K
$-4M
$-2M
$-4M
$-1M
$-1M
$415.0K
$3M
$5.0K
$-20.7K
$16M
$6.5K
Other Non-op
$238.0K
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-952.0K
$-2M
$-4M
$-3M
$-6M
$-3M
$-5M
$-2M
$-3M
$-820.0K
$-3M
$3.5K
$-21.9K
$15M
$6.1K
Net Income
$-834.0K
$-471.0K
$-1M
$-6M
$-4M
$-722.0K
$-981.0K
$-804.0K
$-761.0K
$-792.0K
$-10M
$3M
$-16M
$25M
$5M
EPS (Basic)
$-0.08
$-0.04
$-0.10
$-0.52
$-0.34
$-0.07
$-0.10
$-0.07
$-0.07
$-0.08
$0.09
$0.24
$-1.54
$0.17
$0.44
EPS (Diluted)
·
·
$-0.10
$-0.52
$-0.34
$-0.06
$-0.09
$-0.07
$-0.07
·
$0.09
$0.24
$-1.54
$0.17
$0.44
Shares (Basic)
10,586,000
10,684,000
11,087,000
11,079,000
11,019,000
10,954,000
10,943,000
10,919,000
10,880,000
10,831,000
10,812,000
10,759,000
10,712,000
·
10,492,000
Shares (Diluted)
10,586,000
10,684,000
·
11,079,000
11,019,000
10,954,000
10,943,000
10,919,000
10,880,000
10,831,000
10,823,000
10,770,000
10,712,000
·
10,533,000
EBITDA
$-1M
$-2M
·
$-937.0K
$-4M
$339.0K
·
$470
$81
$415
·
$5.0K
$-20.7K
·
$6M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$14M
$19M
$41M
$3M
$2M
$32.0K
$262
$226
$50
·
$660
$70
·
$0
Short-term Investments
$9M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$12M
$12M
$12M
$15M
$14M
$43M
$17M
$46.1K
$46.4K
$52.4K
$30M
$61.7K
$62.5K
$66M
$64M
Prepaid Expense
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2.4K
$2.9K
$2.5K
·
$2.5K
$3.2K
·
$2M
Other Current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2.8K
$3.4K
$6.7K
·
$4.5K
$6.6K
·
$5M
Current Assets
$34M
$34M
$38M
$64M
$48M
$50M
$45M
$51.5K
$52.9K
$61.6K
·
$69.4K
$72.4K
·
$71M
PP&E (Net)
$259.0K
$218.0K
$244.0K
$279.0K
$299.0K
$947.0K
$608.0K
$1.2K
$1.3K
$1.3K
·
$1.6K
$1.2K
·
$2M
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$3M
$1M
$3.2K
$4.0K
$4.2K
·
$5.1K
$5.0K
·
$5M
Goodwill
$1M
$1M
$1M
$1M
$1M
$59M
$1M
$59.2K
$59.2K
$59.2K
·
$58.5K
$55.6K
$55M
$29M
Intangibles
$3M
$3M
$3M
$3M
$4M
$23M
$4M
$26.2K
$27.7K
$29.2K
·
$33.2K
$23.4K
·
$34M
Other Non-current Assets
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4.6K
$4.8K
$4.9K
·
$5.2K
$5.2K
·
$4M
Total Assets
$53M
$53M
$58M
$84M
$150M
$152M
$150M
$157.3K
$159.8K
$170.6K
·
$182.4K
$171.9K
·
$149M
Accounts Payable
$258.0K
$511.0K
$503.0K
$2M
$1M
$2M
$80.0K
$221
$254
$224
·
$73
$551
·
$587.7K
Accrued Liabilities
$5M
$5M
$4M
$5M
$7M
$14M
$5M
$15.4K
$14.0K
$14.9K
·
$17.3K
$16.2K
·
$17M
Current Liabilities
$7M
$6M
$9M
$32M
$29M
$28M
$26M
$29.4K
$26.2K
$29.5K
·
$28.7K
$25.0K
·
$24M
Capital Leases
·
·
$298.0K
·
·
·
$698.0K
·
·
·
·
·
·
·
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$10
$10
·
$15.3K
Total Liabilities
$7M
$6M
$10M
$33M
$71M
$70M
$68M
$74.4K
$76.6K
$87.0K
·
$98.0K
$88.7K
·
$52M
Long-term Debt
·
·
$0
·
·
·
$36M
·
·
·
·
·
·
·
$0
Total Debt
·
·
·
$0
$4M
$4M
·
$3.4K
$3.4K
$3.4K
·
·
·
·
$0
Common Stock
$113.0K
$112.0K
$112.0K
$55.0K
$55.0K
$54.0K
$110.0K
$53
$53
$52
·
$70
$70
·
$67.1K
Paid-in Capital
$72M
$72M
$71M
$71M
$71M
$71M
$70M
$70.0K
$69.4K
$69.0K
·
$67.8K
$67.5K
·
$63M
Retained Earnings
$-23M
$-22M
$-22M
$-21M
$7M
$11M
$12M
$12.9K
$13.7K
$14.5K
·
$16.6K
$15.6K
·
$34M
Treasury Stock
$3M
$2M
$2M
$3.9K
$3.9K
$3.9K
$57.0K
·
·
·
·
$1.8K
$1.8K
·
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stockholders' Equity
$46M
$47M
$48M
$51M
$78M
$82M
$82M
$82.9K
$83.2K
$83.6K
$86M
$84.4K
$83.2K
$101M
$97M
Liabilities + Equity
$53M
$53M
$58M
$84M
$150M
$152M
$150M
$157.3K
$159.8K
$170.6K
·
$182.4K
$171.9K
·
$149M
Shares Outstanding
11,262,422
11,243,967
11,227,000
11,199,787
11,158,828
11,108,693
·
11,006,696
10,956,137
10,928,763
·
10,838,776
10,806,371
·
10,499,827
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$180.0K
$158.0K
$-1M
$824.0K
$259.0K
$329.0K
$-1M
$336.0K
$332.0K
$2M
$1M
$1.9K
$1.8K
$4M
$1.1K
Stock-based Comp
$187.0K
$230.0K
$156.0K
$545.0K
$119.0K
$168.0K
$183.0K
$724.5K
$438.8K
$235.0K
$956.2K
·
$361
$1M
$-452.8K
Deferred Tax
$-216.0K
$-95.0K
$-197.0K
$-72.0K
$-1M
$-1M
$-870.0K
$1M
$1M
$-127.0K
$-4M
·
$-5.2K
$2M
$-1M
Amort. of Intangibles
$155.0K
$133.0K
$-1M
$796.0K
$230.0K
$299.0K
$-1M
$298.0K
$292.0K
$2M
$1M
$1.8K
$1.6K
$3M
$994
Operating Cash Flow
$-164.0K
$4.0K
$2M
$-5M
$2M
$1M
$3M
$21M
$15M
$7M
$20M
·
$3.9K
$-7M
$1M
CapEx
·
·
$16.0K
$109.0K
$-10.0K
$23.0K
$722.1K
$375
$501
$494.0K
$2M
$745
$745
$6M
$1.1K
Investing Cash Flow
$-4M
$-4M
$-16.0K
$91M
$-53.0K
$-23.0K
$-270.0K
$-1M
$-994.5K
$-494.0K
$-10M
·
$-745
$-9M
$-27M
Debt Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
$40M
·
Net Debt Issued
·
·
·
·
·
$-956.0K
·
·
·
$0
·
·
$-1.0K
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$261.9K
$101.9K
$102.0K
$-10.0K
·
$0
$-999
$4.6K
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$102
·
·
·
·
·
Dividends Paid
·
·
$22M
$0
$0
$0
$0
$2M
$2M
$2M
$7M
·
$1.6K
$6M
$-3M
Financing Cash Flow
$-443.0K
$-1M
$-24M
$-48M
$-860.0K
$656.0K
$-3M
$-20M
$-13M
$-7M
$-11M
·
$-3.1K
$16M
$26M
Net Change in Cash
$-4M
$-5M
·
·
$1M
$2M
·
·
·
·
·
·
·
·
·
Taxes Paid
$68.0K
$13.0K
$-30.0K
$-204.0K
$725.0K
$6.0K
$574.0K
$110.4K
$636.0K
$40.0K
$1M
·
$34
$8M
$-5M
Free Cash Flow
·
·
·
·
·
$1M
·
·
·
$6.9K
·
·
$3.2K
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
35.5%
35.5%
·
35.9%
35.8%
33.1%
·
34.2%
34.7%
34.1%
·
36.6%
35.6%
·
35.7%
Operating Margin
-5.3%
-7.4%
·
-3.5%
-18.8%
0.54%
·
0.66%
0.12%
0.60%
·
6.2%
-27.5%
·
8.2%
Net Margin
-3.7%
-2.3%
·
-21.6%
-15.9%
-1.1%
·
-1.1%
-1.1%
-1.1%
·
3.2%
-21.9%
·
5.9%
Pretax Margin
-4.3%
-7.5%
·
-9.3%
-26.6%
-1.3%
·
-1.1%
-1.4%
-1.2%
·
4.4%
-29.1%
·
7.8%
EBITDA Margin
-5.3%
-7.4%
·
-3.5%
-18.8%
0.54%
·
0.66%
0.12%
0.60%
·
6.2%
-27.5%
·
8.2%
ROA
-0.82%
-0.46%
·
-13.9%
-5.0%
-0.95%
·
-0.47%
-0.44%
-0.46%
·
·
·
·
3.2%
ROE
-1.3%
-0.73%
·
-22.9%
-9.5%
-1.8%
·
-0.95%
-0.91%
-0.95%
·
·
·
·
5.5%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
5.1
5.6
·
2.0
1.6
1.8
·
1.7
2.0
2.1
·
·
·
·
3.0
Quick Ratio
4.5
5.0
·
1.7
0.6
1.6
·
1.6
1.8
1.8
·
·
·
·
2.7
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.6
0.3
0.8
·
0.4
0.4
0.4
·
·
·
·
0.5
Receivables Turnover
1.7
0.8
·
3.5
3.4
3.0
·
1.3
1.3
1.2
·
·
·
·
1.3
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$4.09
$4.18
·
$4.53
$7.02
$7.37
·
$0.01
$0.01
$0.01
·
·
·
·
$9.23
Revenue / Share
$2.11
$1.95
·
$2.43
$2.13
$5.77
·
$6.52
$6.26
$6.35
·
$7.50
$7.03
·
$7.45
Cash Flow / Share
·
$0.00
·
·
·
$0.10
·
·
·
$0.68
·
·
$0.37
·
·
Cash / Share
$0.86
$1.24
·
$3.68
$0.25
$0.18
·
$0.00
$0.00
$0.00
·
·
·
·
$0.00
Dividend / Share
·
·
$0.00
$2.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.15
$0.15
$0.15
$0.15
·
$0.15
EPS (TTM)
$-1.02
$-1.02
·
$-1.01
$-0.56
$-0.29
·
·
·
$-0.97
·
$-0.69
$-0.63
·
$2.76
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$92M
$93M
·
$96M
$99M
$101M
·
$205M
$259M
·
·
·
·
·
$289M
Net Income TTM
$-8M
$-11M
·
$-11M
$-6M
$-3M
·
$-13M
$-9M
·
·
·
·
·
$29M
Market Cap
$67M
$72M
·
$77M
$70M
$41M
·
$78M
$94M
$114M
·
·
·
·
$125M
Enterprise Value
·
·
·
$36M
$71M
$43M
·
$78M
$94M
$114M
·
·
·
·
$125M
P/E
-5.9
-6.3
·
-6.8
-11.3
-12.8
·
·
·
-10.7
·
-13.8
-16.9
·
4.3
P/S
0.7
0.8
·
0.8
0.7
0.4
·
0.4
0.4
·
·
·
·
·
0.4
P/B
1.5
1.5
·
1.5
0.9
0.5
·
943.5
1126.4
1361.6
·
·
·
·
1.3
P / Tangible Book
1.6
1.7
·
1.7
1.0
·
·
·
·
·
·
·
·
·
3.7
P / Cash Flow
·
18018.5
·
·
·
38.6
·
·
·
15413.7
·
·
·
·
·
EV / Revenue
·
·
·
0.4
0.7
0.4
·
0.4
0.4
·
·
·
·
·
0.4
Dividend Yield
33.3%
31.1%
·
0.00%
2.3%
8.0%
·
14.6%
10.4%
·
·
1.5%
·
·
-2.8%
Earnings Yield
-17.1%
-15.9%
·
-14.7%
-8.9%
-7.8%
·
·
·
-9.3%
·
-7.2%
-5.9%
·
23.2%
Payout Ratio
·
·
·
·
·
0.00%
·
·
·
-206.9%
·
·
-9.8%
·
·
Annual Payout
$22M
$22M
·
$0
$2M
$3M
·
$11M
$10M
·
·
$2M
$2M
·
$-3M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2021-12-26
Revenue
$93M
$104M
$125M
$298M
$239M
Gross Margin %
35.7%
34.1%
35.7%
34.7%
33.9%
Operating Margin %
-9.5%
0.45%
-2.3%
5.5%
6.1%
Net Income
$-11M
$-3M
$-10M
$25M
$14M
Diluted EPS
$-1.04
$-0.31
$-0.95
$2.42
$1.35
Metric
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2021-12-26
Debt / Equity
0.0
0.4
0.4
0.4
0.4
Current Ratio
4.1
1.7
0.8
2.7
2.1
Quick Ratio
3.3
1.6
0.7
2.4
1.7
Metric
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2021-12-26
Free Cash Flow
$4.0K
$23M
$18M
$-13M
$3M
Institutional owners (13F)
35 filers
· $14.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders35
Value held$14.4M
New positions5
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-3 vs prior Q)
4 (-1 vs prior Q)
11 (+1 vs prior Q)
9 (+1 vs prior Q)
-189K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.