ASUR Asure Software Inc - Common Stock
NASDAQ · Professional Services · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Jul 30, 2026
$7.68
· of 52w range
· above low
· to high
$6.8052w low
$10.2052w high
Market Cap (MRQ)
$221M
P/E
-16.0
EPS
$-0.48
Revenue
$119M
your badges
52W Range
$7–$10
Analyst Rating
BUY
Price Target
$13
P/E
-16.0
ROE
-6.6%
Net Profit Margin
·
Your badge strip is empty — pin a metric anywhere on this page.
ASUR Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$7.68
Market Cap (MRQ)
$221M
P/E
-16.0
EPS
$-0.48
Revenue
$119M
ROE
-6.6%
Debt/Equity (MRQ)
0.4
52W Range
$7–$10
ASUR Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits
| Ex-date | Split | Type |
|---|---|---|
| May 1, 2012 | 3-for-2 | Forward |
| Dec. 29, 2009 | 1-for-10 | Reverse |
About Asure Software Inc - Common Stock Company overview from Wikipedia
Asure Software, Inc. is a software company. Prior to September 13, 2007, the company was known as Forgent Networks. After rebranding as Asure Software, the company expanded into offering human capital management (HCM) solutions, including payroll, time & attendance, talent management, human resource management, benefits administration and insurance services.
It also had a software division, NetSimplicity, which specialized in room scheduling and fixed assets' management software, which was spun off in 2019.
Patents and litigation
JPEG
In 2002, while known as Forgent, the company claimed that through its subsidiary, Compression Labs, it owned the patent rights on the JPEG image compression standard, which is widely used on the World Wide Web. Its claim arose from a patent that had been filed on October 27, 1986, and granted on October 6, 1987: U.S. patent 4,698,672 by Wen-Hsiung Chen and Daniel J. Klenke. While Forgent did not own Compression Labs at the time, Chen later sold the company to Forgent before joining Cisco.
Critics claim that the legal principle of laches, hence not asserting one's rights in a timely manner, invalidates Forgent's claims on the patent. They also noted the similarity to Unisys' attempts to assert rights over the GIF image compression standard via LZW patent enforcement. The JPEG committee responded to Forgent's claims, stating that it believes prior art exists that would invalidate Forgent's claims, and launched a search for prior art evidence. The 1992 JPEG specification cited two earlier research papers written by Wen-Hsiung Chen, published in 1977 and 1984. JPEG representative Richard Clark also claimed that Chen sat in one of the JPEG committees, but Forgent denied this claim.
In April 2004, Forgent stated that 30 companies had already paid US$90 million in royalties. On April 23, lawsuits were filed against 31 companies, including Adobe Systems, Apple Computer and IBM, for infringement of their patent. On September 26, 2005, Axis Communications, one of the defendants, announced a settlement with Compression Labs Inc.; the terms were not disclosed. As of late October 2005, six companies were known to have licensed the patent from Forgent including Adobe, Macromedia, Axis, Color Dreams, and Research In Motion.
On May 25, 2006, the United States Patent and Trademark Office rejected the broadest part of Forgent's claims, stating prior art submitted by the Public Patent Foundation invalidated those claims. PubPat's Executive Director, Dan Ravicher, says that the submitters knew about the prior art but failed to tell the USPTO about it. On August 11, 2006, Forgent received notice from the NASDAQ stock market regarding non-compliance with the minimum bid price rule, which can lead to delisting, before coming back into compliance in January 2007.
The company issued a press release on November 1, 2006, stating that they settled their remaining claims against roughly 60 companies for a total of $8 million which was paid by, among other companies, Dell, Hewlett-Packard, IBM, Microsoft, and Sun Microsystems.
Digital video recorders
Forgent Networks shifted its focus to a computer controlled video system, allowing playback during recording. While the patent was filed in 1991, the first litigation was initiated in 2005. On May 21, 2007, U.S. District Court of Eastern Texas ruled in favor of EchoStar Communications Corporation, on grounds that the Forgent patent is invalid.
Asure Software
After Forgent Networks acquired iEmployee and changed its name to Asure Software, the website of the combined company no longer listed information related to the two patents - '672 and '746, unlike the old Forgent Networks website.
Proxy Fight
In 2008, the company was the target of a proxy fight launched by Pinnacle Fund ("Pinnacle") and Red Oak Partners, managed by David Sandberg. After negotiations, a slate of 5 new directors was elected on August 28, 2009 to replace the previous board.
Acquisitions
On September 13, 2007, Forgent acquired iEmployee.
On October 3, 2011, Asure Software announced that it had acquired ADI Time, a vendor of cloud computing time and attendance software and labor management services. On March 21, 2016, it announced the acquisition of Mangrove Employer Services, which developed human resource management software; it began massive layoffs of previous Mangrove employees in June 2016.
In May 2017, Asure acquired the Tampa-based company Compass HRM Inc.
In April 2018, Asure acquired Austin HR, an Austin based HR Consulting & Payroll & Benefit Administration company. On December 2, 2019, Asure Software announced that it completed the sale of its Workspace Management Business to FM:Systems.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
sectorIndustrials
industryProfessional Services
employees627
countryUS
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$119M2016-12-31 → 2023-12-31
EPS$-0.482016-12-31 → 2025-12-31
Free Cash Flow$21M2016-12-31 → 2025-12-31
Net margin·2016-12-31 → 2023-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | ASUR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E | -16.05Y avg ≈-5.4 | ≈-5.4 | · | · | |
| P/S | 1.75Y avg ≈2.0 | ≈2.0 | 0.3 | Overvalued | |
| P/B (MRQ) | 1.15Y avg ≈1.2 | ≈1.2 | 1.0 | Pricier | |
| EV / EBITDA | 14.55Y avg ≈26.7 | ≈26.7 | · | · | |
| Price / FCF (TTM) | 9.55Y avg ≈39.5 | ≈39.5 | · | · | |
| Price / Cash Flow (TTM) | 9.15Y avg ≈35.8 | ≈35.8 | 11.9 | Fair value | |
| EV / Revenue | 2.05Y avg ≈2.2 | ≈2.2 | · | · | |
| EV / FCF | 12.25Y avg ≈43.8 | ≈43.8 | · | · | |
| Price / Tangible Book (MRQ) | 1.9 | · | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | ASUR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| ROA | -2.7%5Y avg ≈-2.0% | ≈-2.0% | -7.2% | Top tier | |
| ROE | -6.6%5Y avg ≈-5.1% | ≈-5.1% | -13.7% | Top tier | |
| ROIC | -3.3%5Y avg ≈-4.3% | ≈-4.3% | -14.4% | Top tier |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | ASUR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 0.45Y avg ≈0.2 | ≈0.2 | 0.3 | High debt | |
| Current Ratio (MRQ) | 1.15Y avg ≈1.1 | ≈1.1 | 1.5 | Low liquidity | |
| Quick Ratio | 0.25Y avg ≈0.1 | ≈0.1 | 1.1 | Low liquidity | |
| Long-Term Debt / Equity (MRQ) | 0.35Y avg ≈0.2 | ≈0.2 | 0.3 | In line |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | ASUR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | 24.3%5Y avg ≈22.1% | ≈22.1% | · | · | |
| Revenue CAGR 3Y | 22.0% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | ASUR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Inventory Turnover | 30.25Y avg ≈126.0 | ≈126.0 | · | · | |
| Revenue / Employee | ≈$189.9K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-15.1%
Next Report
Oct 28, 2026
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Aug 10, 2026 | $0.13 | $0.12 | 8.0% |
| March 31, 2026 | $0.25 | $0.26 | -4.6% | |
| Dec. 31, 2025 | $0.31 | $0.26 | 18.3% | |
| Sept. 30, 2025 | $0.14 | $0.21 | -32.0% | |
| June 30, 2025 | $0.08 | $0.14 | -44.6% | |
| March 31, 2025 | $0.12 | $0.19 | -35.6% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Cost of Revenue | $46M | $38M | $34M | $33M | $30M | $27M | $30M | $24M | $13M | $8M | $7M | $6M | |
| Gross Profit | $95M | $82M | $86M | $63M | $47M | $38M | $43M | $40M | $42M | $27M | $20M | $21M | |
| R&D Expense | $6M | $8M | $7M | $6M | $5M | $6M | $5M | $6M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $46M | $40M | $39M | $34M | $28M | $24M | $42M | $37M | $34M | $21M | $15M | $14M | |
| Operating Expenses | $103M | $93M | $89M | $74M | $60M | $53M | $94M | $50M | $43M | $26M | $20M | $19M | |
| Operating Income | $-8M | $-11M | $-3M | $-11M | $-13M | $-15M | $-50M | $-11M | $-1M | $1M | $-317.0K | $2M | |
| Interest Expense | · | · | · | · | · | $2M | $16M | $9M | $5M | $2M | $1M | $1M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $-1.0K | |
| Other Non-op | $121.0K | $8.0K | $-292.0K | $1M | $150.0K | · | · | $-9M | $-5M | $-2M | $-1M | $-2M | |
| Pretax Income | $-12M | $-11M | $-9M | $-14M | $4M | $-16M | $-66M | $-19M | $-6M | $-783.0K | $-2M | $-145.0K | |
| Income Tax | $652.0K | $933.0K | $109.0K | $112.0K | $802.0K | $337.0K | $-24M | $-8M | $96.0K | $189.0K | $219.0K | $117.0K | |
| Net Income | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| EPS (Basic) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.17 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| EPS (Diluted) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| Shares (Basic) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,313,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| Shares (Diluted) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,509,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| EBITDA | $18M | $11M | $16M | $7M | $3M | $2M | $-33M | $7M | $5M | $5M | $3M | $4M |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $21M | $30M | $17M | $13M | $29M | $29M | $15M | $28M | $13M | $1M | $320.0K | |
| Short-term Investments | · | · | · | · | · | $4M | · | $4.3K | $0 | · | · | · | |
| Receivables | $16M | $18M | $14M | $12M | $5M | $4M | $5M | $5M | $13M | $8M | $5M | $5M | |
| Inventory | $3M | $195.0K | $155.0K | $251.0K | $246.0K | $449.0K | $656.0K | $1M | $509.0K | $487.0K | $784.0K | $170.0K | |
| Prepaid Expense | $6M | $5M | $3M | $10M | $13M | $3M | $9M | $2M | $3M | $1M | $1M | $1M | |
| Other Current Assets | · | · | · | · | · | $1M | $1M | $671.0K | · | · | · | · | |
| Current Assets | $278M | $237M | $267M | $243M | $250M | $357M | $169M | $160M | $87M | $46M | $8M | $7M | |
| PP&E (Net) | $28M | $20M | $15M | $11M | $9M | $8M | $8M | $6M | $5M | $2M | $2M | $2M | |
| PP&E (Gross) | $60M | $45M | $39M | $31M | $26M | $22M | $21M | $20M | $22M | $18M | $14M | $12M | |
| Accum. Depreciation | $32M | $26M | $24M | $19M | $17M | $13M | $13M | $13M | $17M | $16M | $11M | $11M | |
| Goodwill | $116M | $95M | $86M | $86M | $86M | $74M | $69M | $99M | $67M | $26M | $17M | $18M | |
| Intangibles | $88M | $69M | $62M | $67M | $79M | $65M | $64M | $72M | $34M | $12M | $6M | $8M | |
| Other Non-current Assets | $16M | $12M | $9M | $6M | $4M | $4M | $3M | $2M | $614.0K | $39.0K | $458.0K | $19.0K | |
| Total Assets | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Accounts Payable | $2M | $1M | $3M | $2M | $565.0K | $1M | $2M | $3M | $2M | $2M | $3M | $2M | |
| Short-term Debt | $4M | $7M | $27.0K | $4M | $2M | $12M | $3M | $5M | $9M | $5M | $1M | $750.0K | |
| Current Liabilities | $260M | $224M | $241M | $235M | $233M | $349M | $152M | $148M | $70M | $41M | $16M | $14M | |
| Capital Leases | $5M | $4M | $5M | $6M | $5M | $5M | $6M | · | $17.0K | $18.0K | $129.0K | $266.0K | |
| Deferred Tax | $3M | $3M | $2M | $2M | $2M | $888.0K | $336.0K | $869.0K | $1M | $817.0K | $644.0K | $502.0K | |
| Other Non-current Liabilities | $224.0K | $358.0K | $209.0K | $114.0K | $258.0K | $1M | $139.0K | $439.0K | $817.0K | $835.0K | $958.0K | $739.0K | |
| Total Liabilities | $334M | $239M | $252M | $275M | $275M | $368M | $182M | $259M | $140M | $68M | $30M | · | |
| Long-term Debt | $68M | $13M | $4M | $35M | $35M | $25M | $27M | $111M | $76M | $30M | $13M | $15M | |
| Total Debt | $72M | $20M | $4M | $39M | $37M | $37M | $29M | $117M | $85M | $35M | $15M | $16M | |
| Paid-in Capital | $517M | $505M | $488M | $434M | $430M | $420M | $396M | $392M | $346M | $295M | $280M | $279M | |
| Retained Earnings | $-320M | $-307M | $-290M | $-281M | $-267M | $-270M | $-254M | $-284M | $-278M | $-272M | $-271M | $-269M | |
| Treasury Stock | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $435.0K | $-575.0K | $-1M | $-2M | $-99.0K | $604.0K | $-25.0K | $-906.0K | $-63.0K | $5.0K | $-78.0K | $-86.0K | |
| Stockholders' Equity | $198M | $197M | $192M | $145M | $158M | $146M | $138M | $103M | $64M | $18M | $4M | $4M | |
| Liabilities + Equity | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Shares Outstanding | 28,076,000 | 26,671,000 | 24,998,000 | 20,244,000 | 20,028,000 | 18,970,000 | 15,714,000 | 15,282,000 | 12,492,000 | 8,517,000 | 6,290,000 | 6,050,000 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $22M | $19M | $19M | $16M | $15M | $18M | $13M | $6M | $4M | $3M | $3M | |
| Stock-based Comp | $8M | $6M | $5M | $3M | $3M | $2M | $2M | $2M | $593.0K | $226.0K | $409.0K | $226.0K | |
| Deferred Tax | $652.0K | $884.0K | $225.0K | $-92.0K | $707.0K | $552.0K | $-557.0K | $-7M | $253.0K | $173.0K | $188.0K | $141.0K | |
| Amort. of Intangibles | $18M | $16M | $14M | $13M | $11M | $10M | $12M | $7M | $4M | $2M | $2M | $2M | |
| Other Non-cash | $514.0K | $-8M | $3M | $6M | $-22M | $-4M | $-50M | $-7M | $-1M | $-5M | $2M | $-220.0K | |
| Operating Cash Flow | $22M | $9M | $19M | $14M | $1M | $2M | $-4M | $-7M | $-36.0K | $-2M | $3M | $3M | |
| CapEx | $787.0K | $692.0K | $2M | $2M | $133.0K | $857.0K | $1M | $2M | $1M | $436.0K | $1M | $807.0K | |
| Investing Cash Flow | $-87M | $-19M | $-30M | $-36M | $-37M | $-19M | $86M | $-107M | $-58M | $-19M | $-1M | $-4M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | $5M | · | $5M | $5M | · | $5M | |
| Net Stock Activity | · | · | · | · | · | · | $-5M | · | $-5M | $-5M | · | $-5M | |
| Financing Cash Flow | $83M | $-22M | $24M | $-12M | $-91M | $208M | $-68M | $102M | $74M | $32M | $-1M | $-2M | |
| Net Change in Cash | $19M | $-32M | $14M | $-35M | $-126M | $191M | $13M | $-12M | $15M | $12M | $838.0K | $-4M | |
| Free Cash Flow | $21M | $9M | $17M | $11M | $1M | $-3M | $-1M | $-9M | $-1M | $-2M | $2M | $2M | |
| Levered FCF | · | · | · | · | · | $-5M | $-11M | $-13M | $-6M | $-5M | $682.1K | $-403.0K |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 71.8% | 65.2% | 61.2% | 58.1% | 59.2% | 65.3% | 76.8% | 77.2% | 72.7% | 76.8% | |
| Operating Margin | · | · | -2.5% | -11.8% | -16.8% | -21.0% | -69.7% | -7.0% | -1.8% | 3.5% | -1.2% | 5.8% | |
| Net Margin | · | · | -7.7% | -15.1% | 4.2% | -24.9% | 41.0% | -8.5% | -10.5% | -2.7% | -6.5% | -0.96% | |
| Pretax Margin | · | · | -7.6% | -15.0% | 5.2% | -24.4% | -90.8% | -16.6% | -10.3% | -2.2% | -5.7% | -0.53% | |
| EBITDA Margin | · | · | 13.6% | 7.7% | 4.5% | 3.7% | -44.8% | 7.5% | 9.3% | 13.6% | 10.0% | 16.2% | |
| ROA | -2.7% | -2.7% | -2.1% | -3.4% | 0.67% | -3.9% | 8.6% | -2.7% | -4.0% | -1.6% | -5.1% | -0.75% | |
| ROE | -6.6% | -6.0% | -5.5% | -9.5% | 2.1% | -11.5% | 25.6% | -7.5% | -14.0% | -8.8% | -42.9% | -6.0% | |
| ROIC | -3.3% | -5.4% | -1.6% | -6.2% | -5.2% | -7.7% | -19.4% | -1.5% | -0.68% | 2.8% | -2.0% | 14.1% |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 0.5 | 0.5 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.5 | 0.4 | 0.4 | |
| Debt / Equity | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 1.3 | 1.9 | 4.0 | 3.6 | |
| LT Debt / Equity | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 1.0 | 1.1 | 1.3 | 3.4 | 3.2 | |
| Interest Coverage | · | · | · | · | · | -6.2 | -3.3 | -0.7 | -0.2 | 0.6 | -0.3 | 1.2 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | |
| Inventory Turnover | 30.2 | 215.3 | 165.2 | 134.1 | 84.9 | 49.6 | 32.7 | 17.0 | 25.3 | 12.8 | 15.4 | 51.1 | |
| Receivables Turnover | · | · | 9.0 | 11.0 | 16.6 | 13.6 | 14.8 | 6.1 | 5.1 | 5.6 | 5.4 | 5.9 |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.04 | $7.40 | $7.67 | $7.17 | $7.90 | $7.68 | $8.76 | $6.71 | $5.11 | $2.14 | $0.59 | $0.74 | |
| Revenue / Share | · | · | $5.38 | $4.76 | $3.90 | $4.12 | $4.72 | $6.35 | $5.00 | $5.44 | $4.36 | $4.53 | |
| Cash Flow / Share | $0.81 | $0.36 | $0.85 | $0.68 | $0.07 | $-0.11 | $-0.03 | $-0.51 | $-0.00 | $-0.31 | $0.54 | $0.45 | |
| Cash / Share | $0.90 | $0.80 | $1.21 | $0.84 | $0.67 | $1.51 | $1.83 | $1.01 | $2.22 | $1.50 | $0.18 | $0.05 | |
| EPS (TTM) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | 24.3% | 26.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | · | 22.0% | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $131M | $118M | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Net Income TTM | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| Market Cap | $264M | $251M | $238M | $189M | $157M | $135M | $129M | $78M | $176M | $72M | $28M | $34M | |
| Enterprise Value | $311M | $249M | $212M | $211M | $180M | $143M | $129M | $179M | $233M | $95M | $42M | $50M | |
| P/E | -19.6 | -20.9 | -22.7 | -13.0 | 48.9 | -6.9 | 4.2 | -9.4 | -26.6 | -56.7 | -16.1 | -140.8 | |
| P/S | 2.0 | 2.1 | 2.0 | 2.0 | 2.1 | 2.1 | 1.8 | 1.2 | 3.2 | 2.0 | 1.1 | 1.3 | |
| P/B | 1.3 | 1.3 | 1.2 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 2.8 | 4.0 | 7.6 | 7.6 | |
| P / Tangible Book | · | 7.5 | 5.5 | · | · | 18.9 | · | · | · | · | · | · | |
| P / Cash Flow | 11.9 | 26.7 | 12.6 | 13.8 | 113.8 | -78.9 | -285.6 | -10.9 | -4899.6 | -36.0 | 8.5 | 12.6 | |
| P / FCF | 12.3 | 28.9 | 13.7 | 16.7 | 126.0 | -52.5 | -87.6 | -8.6 | -122.8 | -29.6 | 14.6 | 17.9 | |
| EV / EBITDA | 17.3 | 21.9 | 13.1 | 28.5 | 52.5 | 59.2 | -3.9 | 26.8 | 46.1 | 19.7 | 15.6 | 11.3 | |
| EV / FCF | 14.5 | 28.7 | 12.2 | 18.6 | 144.8 | -55.8 | -87.9 | -19.8 | -162.5 | -38.9 | 21.5 | 26.1 | |
| EV / Revenue | 2.4 | 2.1 | 1.8 | 2.2 | 2.4 | 2.2 | 1.8 | 2.8 | 4.3 | 2.7 | 1.6 | 1.8 | |
| Earnings Yield | -5.1% | -4.8% | -4.4% | -7.7% | 2.0% | -14.5% | 23.6% | -10.6% | -3.8% | -1.8% | -6.2% | -0.71% |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37M | $43M | · | $36M | $30M | $35M | · | $29M | $28M | $32M | · | $29M | $30M | $33M | $29M | $22M | |
| Cost of Revenue | $12M | $12M | $12M | $13M | $10M | $10M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | |
| Gross Profit | $25M | $30M | $27M | $23M | $20M | $25M | $21M | $20M | $19M | $23M | $18M | $21M | $22M | $24M | $21M | $14M | |
| R&D Expense | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | |
| SG&A Expense | $12M | $13M | $11M | $12M | $11M | $12M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $8M | |
| Operating Expenses | $27M | $28M | $25M | $27M | $25M | $27M | $23M | $23M | $23M | $23M | $22M | $21M | $23M | $22M | $21M | $17M | |
| Operating Income | $-2M | $2M | $2M | $-3M | $-5M | $-2M | $-2M | $-4M | $-4M | $-441.0K | $-4M | $253.0K | $-1M | $2M | $420.0K | $-4M | |
| Other Non-op | $0 | $0 | $-191.0K | $220.0K | $-96.0K | $188.0K | $-2.0K | $0 | $0 | $10.0K | $1.0K | $-283.0K | $-93.0K | $83.0K | · | · | |
| Pretax Income | $-4M | $769.0K | $-92.0K | $-5M | $-5M | $-2M | $-3M | $-4M | $-4M | $-275.0K | $-4M | $-2M | $-3M | $102.0K | $-1M | $-4M | |
| Income Tax | $462.0K | $144.0K | $-849.0K | $367.0K | $843.0K | $291.0K | $499.0K | $170.0K | $231.0K | $33.0K | $-158.0K | $-123.0K | $627.0K | $-237.0K | $-94.0K | $102.0K | |
| Net Income | $-4M | $625.0K | $757.0K | $-5M | $-6M | $-2M | $-3M | $-4M | $-4M | $-308.0K | $-4M | $-2M | $-4M | $339.0K | $-1M | $-5M | |
| EPS (Basic) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| EPS (Diluted) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| Shares (Basic) | 28,749,000 | 28,420,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 20,347,000 | · | 20,219,000 | |
| Shares (Diluted) | 28,749,000 | 28,871,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 21,041,000 | · | 20,219,000 | |
| EBITDA | · | $9M | · | $-3M | $-5M | $4M | · | $-4M | $-4M | $4M | · | $253.0K | $-1M | $7M | · | $-4M |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $19M | $25M | $22M | $66M | $14M | $21M | $11M | $21M | $23M | $30M | $33M | $22M | $21M | $17M | $11M | |
| Receivables | $13M | $13M | $16M | $15M | $14M | $16M | $18M | $17M | $16M | $15M | $14M | $15M | $17M | $15M | $12M | $7M | |
| Inventory | $2M | $3M | $3M | $2M | $142.0K | $220.0K | $195.0K | $233.0K | $263.0K | $205.0K | $155.0K | $93.0K | $134.0K | $218.0K | $251.0K | $323.0K | |
| Prepaid Expense | $8M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $4M | $4M | $5M | $10M | $11M | |
| Current Assets | $222M | $259M | $278M | $193M | $300M | $293M | $237M | $227M | $232M | $282M | $267M | $224M | $229M | $265M | $243M | $211M | |
| PP&E (Net) | $32M | $30M | $28M | $26M | $23M | $21M | $20M | $18M | $17M | $16M | $15M | $13M | $13M | $12M | $11M | $11M | |
| PP&E (Gross) | · | · | $60M | · | · | · | $45M | · | · | · | $39M | · | · | · | $31M | · | |
| Accum. Depreciation | · | · | $32M | · | · | · | $26M | · | · | · | $24M | · | · | · | $19M | · | |
| Goodwill | $116M | $116M | $116M | $116M | $95M | $95M | $95M | $95M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | |
| Intangibles | $84M | $89M | $88M | $92M | $70M | $73M | $69M | $73M | $70M | $71M | $62M | $57M | $61M | $63M | $67M | $70M | |
| Other Non-current Assets | $20M | $20M | $16M | $15M | $14M | $13M | $12M | $10M | $10M | $9M | $9M | $8M | $7M | $6M | $6M | $5M | |
| Total Assets | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Accounts Payable | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $1M | $2M | $2M | $1M | |
| Short-term Debt | $7M | $6M | $4M | $6M | $3M | $8M | $7M | $0 | $18.0K | $23.0K | $27.0K | $195.0K | $7M | $5M | $4M | $3M | |
| Current Liabilities | $208M | $246M | $260M | $178M | $235M | $284M | $224M | $212M | $209M | $258M | $241M | $193M | $215M | $251M | $235M | $205M | |
| Capital Leases | $4M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $370.0K | $202.0K | $224.0K | $270.0K | $1M | $905.0K | $358.0K | $765.0K | $683.0K | $1M | $209.0K | $177.0K | $154.0K | $132.0K | $114.0K | $130.0K | |
| Total Liabilities | $280M | $319M | $334M | $254M | $311M | $301M | $239M | $229M | $225M | $272M | $252M | $203M | $254M | $290M | $275M | $247M | |
| Long-term Debt | $69M | $69M | $68M | $70M | $67M | $14M | $13M | $8M | $6M | $5M | $4M | $3M | $37M | $36M | $35M | $34M | |
| Total Debt | · | $75M | · | $77M | $70M | $22M | · | $8M | $6M | $5M | · | $3M | $43M | $41M | · | $37M | |
| Paid-in Capital | $522M | $520M | $517M | $514M | $510M | $507M | $505M | $503M | $497M | $495M | $488M | $486M | $439M | $437M | $434M | $432M | |
| Retained Earnings | $-324M | $-320M | $-320M | $-321M | $-316M | $-310M | $-307M | $-304M | $-300M | $-296M | $-290M | $-287M | $-285M | $-281M | $-281M | $-280M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $-415.0K | $-153.0K | $435.0K | $332.0K | $95.0K | $-133.0K | $-575.0K | $-10.0K | $-1M | $-1M | $-1M | $-3M | $-2M | $-2M | $-2M | $-3M | |
| Stockholders' Equity | $198M | $200M | $198M | $193M | $194M | $198M | $197M | $199M | $196M | $198M | $192M | $192M | $147M | $149M | $145M | $145M | |
| Liabilities + Equity | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Shares Outstanding | 28,824,000 | 28,637,000 | 28,076,000 | 27,727,000 | 27,365,000 | 27,122,000 | 26,671,000 | 26,540,000 | 25,918,000 | 25,749,000 | 24,998,000 | 24,851,000 | 20,705,000 | 20,619,000 | 20,244,000 | 20,160,000 |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $837.0K | $799.0K | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | · | $-7M | · | · | · | $-3M | · | · | · | $-10M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $4M | $3M | $11M | $6M | $3M | $2M | $10M | $1M | $2M | $-4M | $7M | $6M | $2M | $5M | $7M | $-524.0K | |
| CapEx | $254.0K | $218.0K | $272.0K | $122.0K | $201.0K | $192.0K | $146.0K | $171.0K | $135.0K | $240.0K | $220.0K | $345.0K | $294.0K | $726.0K | $130.0K | $2M | |
| Investing Cash Flow | $-18M | $-5M | $-9M | $-60M | $-5M | $-13M | $-1M | $-11M | $-3M | $-4M | $-11M | $-910.0K | $-11M | $-7M | $-2M | $-12M | |
| Financing Cash Flow | $-38M | $-12M | $76M | $-66M | $9M | $64M | $4M | $2M | $-49M | $21M | $46M | $-6M | $-37M | $21M | $22M | $-2M | |
| Net Change in Cash | $-51M | $-14M | $79M | $-121M | $7M | $53M | $13M | $-8M | $-50M | $13M | $41M | $-969.0K | $-46M | $19M | $26M | $-14M | |
| Free Cash Flow | · | $2M | · | · | · | $2M | · | · | · | $-4M | · | · | · | $4M | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 71.3% | · | 63.8% | 66.1% | 70.6% | · | 67.2% | 67.3% | 71.4% | · | 72.5% | 72.4% | 73.8% | · | 62.3% | |
| Operating Margin | · | 5.5% | · | -9.7% | -15.4% | -5.8% | · | -12.4% | -14.9% | -1.4% | · | 0.86% | -4.8% | 5.9% | · | -16.9% | |
| Net Margin | · | 1.5% | · | -14.8% | -20.3% | -6.9% | · | -13.3% | -15.6% | -0.97% | · | -7.5% | -12.4% | 1.0% | · | -20.7% | |
| Pretax Margin | · | 1.8% | · | -13.8% | -17.5% | -6.0% | · | -12.7% | -14.7% | -0.87% | · | -7.9% | -10.3% | 0.31% | · | -20.2% | |
| EBITDA Margin | · | 22.0% | · | -9.7% | -15.4% | 11.3% | · | -12.4% | -14.9% | 14.0% | · | 0.86% | -4.8% | 20.4% | · | -16.9% | |
| ROA | · | 0.12% | · | -1.2% | -1.3% | -0.50% | · | -0.95% | -1.1% | -0.07% | · | -0.56% | -0.96% | 0.08% | · | -1.2% | |
| ROE | · | 0.31% | · | -2.7% | -3.1% | -1.2% | · | -2.0% | -2.5% | -0.18% | · | -1.3% | -2.5% | 0.23% | · | -3.0% | |
| ROIC | · | 0.69% | · | -1.4% | -2.0% | -1.0% | · | -1.8% | -2.2% | -0.24% | · | 0.12% | -0.92% | 3.4% | · | -2.1% |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.1 | · | 1.1 | 1.3 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.1 | 1.1 | · | 1.0 | |
| Quick Ratio | · | 0.1 | · | 0.2 | 0.3 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Debt / Equity | · | 0.4 | · | 0.4 | 0.4 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | |
| LT Debt / Equity | · | 0.3 | · | 0.3 | 0.3 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.2 |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | 8.6 | · | 10.3 | 50.4 | 48.2 | · | 58.9 | 46.2 | 42.8 | · | 38.7 | 40.7 | 34.2 | · | 26.4 | |
| Receivables Turnover | · | 2.9 | · | 2.3 | 2.0 | 2.3 | · | 1.8 | 1.7 | 2.1 | · | 2.7 | 3.0 | 3.2 | · | 3.8 |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $6.99 | · | $6.96 | $7.10 | $7.29 | · | $7.50 | $7.54 | $7.68 | · | $7.71 | $7.09 | $7.24 | · | $7.17 | |
| Revenue / Share | · | $1.48 | · | $1.32 | $1.11 | $1.29 | · | $1.11 | $1.09 | $1.25 | · | $1.30 | $1.47 | $1.57 | · | $1.08 | |
| Cash Flow / Share | · | $0.09 | · | · | · | $0.07 | · | · | · | $-0.16 | · | · | · | $0.22 | · | · | |
| Cash / Share | · | $0.67 | · | $0.78 | $2.41 | $0.52 | · | $0.42 | $0.80 | $0.90 | · | $1.32 | $1.04 | $1.04 | · | $0.54 | |
| EPS (TTM) | $-0.54 | $-0.37 | · | $-0.62 | $-0.58 | $-0.53 | · | $-0.49 | $-0.44 | $-0.45 | · | $-0.32 | $-0.44 | $-0.55 | · | $-0.90 |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $146M | · | · | · | · | · | · | · | · | · | · | $122M | $115M | $105M | · | $88M | |
| Net Income TTM | $-15M | $-10M | · | $-17M | $-16M | $-14M | · | $-12M | $-10M | $-10M | · | $-7M | $-9M | $-11M | · | $-18M | |
| Market Cap | · | $246M | · | $227M | $267M | $259M | · | $240M | $218M | $200M | · | $235M | $252M | $299M | · | $115M | |
| Enterprise Value | $285M | $302M | · | $282M | $271M | $267M | · | $236M | $203M | $182M | · | $205M | $273M | $319M | · | $142M | |
| P/E | -26.5 | -23.2 | · | -13.2 | -16.8 | -18.0 | · | -18.5 | -19.1 | -17.3 | · | -29.6 | -27.6 | -26.4 | · | -6.4 | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | 1.9 | 2.2 | 2.9 | · | 1.3 | |
| P/B | · | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.0 | · | 1.2 | 1.7 | 2.0 | · | 0.8 | |
| P / Tangible Book | · | · | · | · | 8.9 | 8.7 | · | 7.7 | 5.6 | 4.9 | · | 4.9 | 1498.6 | 1698.7 | · | · | |
| P / Cash Flow | · | 90.9 | · | · | · | 129.8 | · | · | · | -50.8 | · | · | · | 65.2 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 1.7 | 2.4 | 3.0 | · | 1.6 | |
| Earnings Yield | -3.8% | -4.3% | · | -7.6% | -5.9% | -5.5% | · | -5.4% | -5.2% | -5.8% | · | -3.4% | -3.6% | -3.8% | · | -15.7% |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | · | · | $119M | $96M | $76M |
| Gross Margin % | · | · | 71.8% | 65.2% | 61.2% |
| Operating Margin % | · | · | -2.5% | -11.8% | -16.8% |
| Net Income | $-13M | $-12M | $-9M | $-14M | $3M |
| Diluted EPS | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 |
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $21M | $9M | $17M | $11M | $1M |
Institutional owners (13F) 117 filers · $182.5M total · As of Sept. 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
117
Value held
$182.5M
New positions
14
Exited positions
4
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 14 (+1 vs prior Q) | 4 (-4 vs prior Q) | 36 (0 vs prior Q) | 33 (+3 vs prior Q) | -1.0M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Private Capital Management, LLC | $33,375,996 | 4,203,526 | 18.29% | Shares |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $20,921,900 | 2,635,000 | 11.46% | Shares |
| JANUS HENDERSON GROUP PLC | $15,218,371 | 1,769,578 | 8.34% | Shares |
| VANGUARD GROUP INC | $13,182,122 | 1,399,376 | 7.22% | Shares |
| BlackRock, Inc. | $13,112,894 | 1,651,498 | 7.18% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $8,501,501 | 1,070,718 | 4.66% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $7,573,353 | 953,880 | 4.15% | Shares |
| Swedbank AB | $6,352,000 | 800,000 | 3.48% | Shares |
| RICE HALL JAMES & ASSOCIATES, LLC | $5,602,686 | 705,628 | 3.07% | Shares |
| Pacific Ridge Capital Partners, LLC | $5,526,256 | 696,002 | 3.03% | Shares |
| ROYCE & ASSOCIATES LP | $5,411,007 | 681,487 | 2.96% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $5,031,859 | 633,554 | 2.76% | Shares |
| KENNEDY CAPITAL MANAGEMENT LLC | $4,119,105 | 518,779 | 2.26% | Shares |
| ArrowMark Colorado Holdings LLC | $3,897,690 | 490,893 | 2.14% | Shares |
| STATE STREET CORP | $3,822,094 | 481,372 | 2.09% | Shares |
| S SQUARED TECHNOLOGY, LLC | $3,170,918 | 399,360 | 1.74% | Shares |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $1,905,441 | 239,980 | 1.04% | Shares |
| NORTHERN TRUST CORP | $1,708,307 | 215,152 | 0.94% | Shares |
| EQUITABLE TRUST CO | $1,689,076 | 212,730 | 0.93% | Shares |
| North Star Investment Management Corp. | $1,572,120 | 198,000 | 0.86% | Shares |
| Bank of New York Mellon Corp | $1,462,981 | 184,254 | 0.80% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $1,381,163 | 173,950 | 0.76% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,293,458 | 162,904 | 0.71% | Shares |
| CAPTRUST FINANCIAL ADVISORS | $1,119,802 | 141,033 | 0.61% | Shares |
| Post Resch Tallon Group Inc. | $1,102,636 | 138,871 | 0.60% | Shares |
| GOLDMAN SACHS GROUP INC | $900,618 | 113,428 | 0.49% | Shares |
| Quantinno Capital Management LP | $892,512 | 112,407 | 0.49% | Shares |
| Beacon Harbor Wealth Advisors, Inc. | $865,184 | 107,744 | 0.47% | Shares |
| Penbrook Management LLC | $699,791 | 88,135 | 0.38% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $631,166 | 79,492 | 0.35% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $541,595 | 68,211 | 0.30% | Shares |
| NJ State Employees Deferred Compensation Plan | $541,200 | 66,000 | 0.30% | Shares |
| Nuveen, LLC | $518,784 | 65,338 | 0.28% | Shares |
| PERRITT CAPITAL MANAGEMENT INC | $471,000 | 50,000 | 0.26% | Shares |
| CITADEL ADVISORS LLC | $445,347 | 56,089 | 0.24% | Shares |
| Squarepoint Ops LLC | $428,125 | 53,920 | 0.23% | Shares |
| AMERICAN CENTURY COMPANIES INC | $390,417 | 49,171 | 0.21% | Shares |
| Skylands Capital, LLC | $386,186 | 48,638 | 0.21% | Shares |
| BANK OF AMERICA CORP /DE/ | $347,772 | 43,800 | 0.19% | Shares |
| SEI INVESTMENTS CO | $344,741 | 43,417 | 0.19% | Shares |
| Hillsdale Investment Management Inc. | $337,450 | 42,500 | 0.18% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $320,648 | 40,384 | 0.18% | Shares |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $317,600 | 40,000 | 0.17% | Shares |
| Unified Investment Management | $306,087 | 38,550 | 0.17% | Shares |
| UBS Group AG | $284,633 | 35,848 | 0.16% | Shares |
| JANE STREET GROUP, LLC | $252,786 | 31,837 | 0.14% | Shares |
| CM WEALTH ADVISORS LLC | $232,841 | 29,325 | 0.13% | Shares |
| DEUTSCHE BANK AG\ | $193,998 | 24,433 | 0.11% | Shares |
| LPL Financial LLC | $181,064 | 22,804 | 0.10% | Shares |
| State of Wyoming | $175,307 | 22,079 | 0.10% | Shares |
Activists & 5%+ owners 6 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| iSystems Holdings, LLC, Silver Oak iSystems, LLC, Silver Oak Services Partners II, L.P., Silver Oak Management II, L.P., Silver Oak Services Partners, LLC, Daniel M. Gill, Gregory M. Barr ×3 filings | June 10, 2020 | · | Initial filing | · | SEC |
| David Sandberg, Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Institutional Founders Long Fund, L.P., The Red Oak Long Fund, L.P. ×7 filings | Dec. 13, 2019 | · | Initial filing | · | SEC |
| Fenil Shah, Sarla Software LLC, Chimanlal Shah, Falguni Shah, Ruchir Shah, Snehal Shah, Vibha Shah, Ushma Shah ×2 filings | Sept. 29, 2009 | · | Initial filing | · | SEC |
| Red Oak Partners, LLC, The Red Oak Fund, LP, Pinnacle Partners, LLC, Pinnacle Fund, LLLP, Bear Market Opportunity Fund, L.P., David Sandberg ×9 filings | July 14, 2009 | · | Initial filing | · | SEC |
| Marathon Fund, L.P., Corbin & Company, Western Research & Management, L.L.C. ×2 filings | Dec. 21, 2001 | · | Initial filing | · | SEC |
| Intel Corporation S.S. OR | Aug. 28, 2001 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 35 insiders · 14 officers · 18 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Goepel Patrick | Chairman & CEO | May 7, 2026 M | 1,547,362 | 0 | 0 | $0 |
| John F Pence | Chief Financial Officer | Sept. 1, 2026 F | 296,562 | 0 | 0 | $0 |
| James Powers | Chief Financial Officer | Aug. 11, 2020 A | 10,000 | 0 | 0 | $0 |
| Kelyn Brannon | Chief Financial Officer | June 30, 2020 A | 76,782 | 0 | 0 | $0 |
| Charles Bradford Wolfe | Chief Financial Officer | July 6, 2017 M | 77,243 | 0 | 0 | $0 |
| Jennifer Lynn Crow | Chief Financial Officer | March 8, 2013 A | · | 0 | 0 | $0 |
| David Michael Scoglio | Chief Financial Officer | Sept. 12, 2012 S | 5,369 | 0 | 0 | $0 |
| Jay Peterson | VP Finance and CFO | Dec. 21, 2007 P | 55,923 | 0 | 0 | $0 |
| Rhonda Michelle Parouty | Chief Operating Officer | Sept. 2, 2019 A | 10,000 | 0 | 0 | $0 |
| Steven Wayne Rodriguez | Chief Operating Officer | June 30, 2016 M | 135,000 | 0 | 0 | $0 |
| Eyal Goldstein | Chief Revenue Officer | Sept. 1, 2026 F | 416,092 | 0 | 1 | $-181,800 |
| James Joseph Karbowski | Chief Technology Officer | Sept. 2, 2019 A | 29,932 | 0 | 0 | $0 |
| Michael Daniel Kinney | Vice President of Sales | March 31, 2015 A | · | 0 | 0 | $0 |
| Nancy L Harris | Executive VP - Software | Dec. 12, 2006 D | 33,292 | 0 | 0 | $0 |
| Bjorn Reynolds | Director | Aug. 11, 2026 S | 31,162 | 0 | 1 | $-128,757 |
| William Carl Drew | Director | July 28, 2026 A | 118,585 | 0 | 0 | $0 |
| Grace G. Lee | Director | July 28, 2026 A | 48,562 | 0 | 0 | $0 |
| Bradford Scovill Oberwager | Director | July 28, 2026 A | 60,840 | 0 | 0 | $0 |
| Ben F Allen | Director | July 28, 2026 A | 68,065 | 0 | 0 | $0 |
| Daniel M Gill | Director | July 28, 2026 A | 51,004 | 0 | 0 | $0 |
| Charles W Lathrop JR | Director | May 28, 2020 A | 31,165 | 0 | 0 | $0 |
| David Sandberg | Director | May 28, 2020 A | 29,580 | 0 | 0 | $0 |
| John Randall Waterfield | Director | Feb. 28, 2020 A | 32,786 | 0 | 0 | $0 |
| Adrian Justin Pertierra | Director | Aug. 24, 2018 A | 21,447 | 0 | 0 | $0 |
| Matthew K Behrent | Director | Aug. 24, 2018 A | 23,189 | 0 | 0 | $0 |
| Jeffrey Vogel | Director | June 13, 2011 P | 31,000 | 0 | 0 | $0 |
| Robert Graham | Director | Sept. 21, 2009 A | · | 0 | 0 | $0 |
| James H Wells | Director | Dec. 29, 2006 D | 50,672 | 0 | 0 | $0 |
| Rajko Milovanovic | Director | July 13, 2006 A | 16,772 | 0 | 0 | $0 |
| Lou Massucchelli | Director | July 13, 2006 A | 12,772 | 0 | 0 | $0 |
| Kathleen A Cote | Director | July 13, 2006 A | 23,772 | 0 | 0 | $0 |
| Red Oak Partners, LLC | · | Aug. 10, 2020 S | 222,673 | 0 | 0 | $0 |
| Richard J Agnich | · | Dec. 27, 2007 P | 62,772 | 0 | 0 | $0 |
| Kenneth Kalinoski | · | Dec. 6, 2004 A | 228,622 | 0 | 0 | $0 |
| Harry R Caccamisi | · | April 5, 2004 P | 21,204 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 18 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.05% | 82,767 SH | Sept. 11, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 139,948 SH | Aug. 19, 2026 | Daily |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 20,698 SH | Aug. 19, 2026 | Daily |
| DFSV · Dimensional ETF Trust | 0.01% | 89,951 NS | July 31, 2026 | N-PORT |
| IWM · iShares Trust | 0.01% | 606,715 SH | Sept. 11, 2026 | Daily |
| RSSL · Global X Funds | 0.01% | 11,641 NS | July 31, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 103,831 NS | July 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 90,072 NS | July 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 21,249 NS | July 31, 2026 | N-PORT |
| IWV · iShares Trust | 0.00% | 3,524 SH | Sept. 3, 2026 | Daily |
| DFAU · Dimensional ETF Trust | 0.00% | 1,558 NS | July 31, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3,230 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 321,583 SH | Aug. 19, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 723,810 SH | Aug. 19, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,258 SH | Aug. 19, 2026 | Daily |
| DFSU · Dimensional ETF Trust | 0.00% | 8 NS | July 31, 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 16 NS | July 31, 2026 | N-PORT |
| IWN · iShares Trust | · | 235,636 SH | Sept. 11, 2026 | Daily |
ASUR Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
rating · 14 analysts
BUY
Median target
$13.00
+69.3%
3 21.4%
Strong Buy
10 71.4%
Buy
1 7.1%
Hold
0 0.0%
Sell
0 0.0%
Strong Sell
12-Month Price Target
9 analysts · 2026-10-02Mean target $13.11 +70.7%
← Below all targets
Current price $7.68
Low$11.00
Mean$13.11
High$15.00
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ASUR | $264M | -19.6 | 24.3% | · | -6.6% | · |
| KELYA | · | -1.2 | -1.9% | -6.0% | -23.0% | 20.1% |
| TBI | $139M | -2.9 | 3.1% | -3.0% | -16.3% | 22.8% |
| HQI | · | 23.4 | -11.4% | 20.7% | 9.4% | · |
| ALIT | · | -0.3 | -3.0% | -136.9% | -115.7% | 33.8% |
| DLHC | $82M | 62.8 | -13.0% | 0.40% | 1.2% | · |
| BGSF | $53M | -4.6 | -10.6% | -12.2% | -18.1% | 35.7% |
| SKIL | $80M | -2.2 | -3.5% | -27.3% | -2287.3% | · |
| STRR | $42M | -6.1 | 22.9% | -3.4% | -11.2% | 46.4% |
| ADP | $89.09B | 20.5 | 6.7% | 20.1% | 71.0% | · |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Jul 30, 2026