Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-643.5%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.15
$0.05
-394.1%
March 31, 2026
May 11, 2026
$-1.01
$-0.24
-324.4%
Dec. 31, 2025
$-0.36
$0.04
-1108.4%
Sept. 30, 2025
$-0.56
$0.03
-1930.1%
June 30, 2025
$-0.23
$-0.04
-463.7%
March 31, 2025
$-0.59
$-0.16
-261.5%
Dec. 31, 2024
$-0.20
$-0.16
-22.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$172M
$140M
$161M
$201M
$169M
$101M
$94M
$67M
$60M
·
·
Cost of Revenue
$92M
$70M
·
·
·
·
·
$25M
$18M
$248M
$275M
Gross Profit
$80M
$70M
·
·
·
·
·
$42M
$42M
$174M
$188M
SG&A Expense
$15M
$11M
$11M
$10M
$8M
$7M
$8M
$10M
$8M
$33M
$41M
Operating Expenses
$84M
$74M
$160M
$192M
$165M
$104M
$95M
$72M
$44M
$182M
$204M
Operating Income
$-4M
$-4M
$1M
$9M
$4M
$-3M
$-2M
$-5M
$-2M
$-8M
$3M
Other Non-op
$-428.0K
$-21.0K
$813.0K
$40.0K
$-83.0K
$463.0K
$-338.0K
$-248.0K
$-158.0K
$-247.0K
$-266.0K
Pretax Income
$-4M
$-3M
$3M
$9M
$4M
$-708.0K
$-1M
$-5M
$-2M
$-8M
$2M
Income Tax
$2M
$1M
$370.0K
$2M
$1M
$535.0K
$-540.0K
$99.0K
$869.0K
$742.0K
$646.0K
Net Income
$-6M
$-5M
$2M
$7M
$3M
$-1M
$-955.0K
$8M
$-3M
$-9M
$2M
EPS (Basic)
$-1.85
$-1.59
$0.72
$2.37
$1.11
$-0.43
·
·
·
·
·
EPS (Diluted)
$-1.85
$-1.59
$0.70
$2.27
$1.07
$-0.43
·
·
·
·
·
Shares (Basic)
3,198,000
3,000,000
3,064,000
3,011,000
2,917,000
2,911,000
3,131,000
3,285,000
32,106,000
33,174,000
33,869,000
Shares (Diluted)
3,198,000
3,000,000
3,140,000
3,138,000
3,003,000
2,911,000
3,131,000
3,285,000
32,106,000
33,174,000
34,084,000
EBITDA
$-2M
$-2M
·
·
$5M
$-2M
$-2M
$-5M
·
$-4M
$3M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$10M
$17M
$23M
$27M
$22M
$26M
$31M
$41M
$6M
$21M
$38M
Receivables
$35M
$20M
$20M
$26M
$26M
$13M
$13M
$10M
$12M
$59M
$62M
Inventory
$7M
$0
·
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$3M
$3M
$2M
$1M
$889.0K
$804.0K
$671.0K
$388.0K
$4M
$6M
Current Assets
$62M
$40M
$46M
$56M
$49M
$40M
$45M
$52M
$97M
$84M
$106M
PP&E (Net)
$19M
$242.0K
$421.0K
$673.0K
$371.0K
$115.0K
$186.0K
$170.0K
$1.0K
$7M
$8M
PP&E (Gross)
$25M
·
·
·
·
·
·
·
$3M
$39M
$42M
Accum. Depreciation
$6M
$2M
$2M
$950.0K
$807.0K
$356.0K
·
·
$3M
$32M
$34M
Goodwill
$6M
$6M
$6M
$5M
$4M
$2M
$0
·
$0
$2M
$2M
Intangibles
$2M
$2M
$4M
$5M
$5M
$1M
$0
·
·
·
·
Other Non-current Assets
$12.0K
$155.0K
$317.0K
$12.0K
$5.0K
$3.0K
$7.0K
$7.0K
$269.0K
$4M
$4M
Total Assets
$113M
$53M
$61M
$68M
$61M
$45M
$47M
$53M
$112M
$102M
$125M
Accounts Payable
$5M
$2M
$868.0K
$2M
$871.0K
$576.0K
$1M
$1M
$1M
$5M
$5M
Accrued Liabilities
$7M
$4M
$5M
$6M
$7M
$4M
$8M
$9M
$7M
$36M
$40M
Short-term Debt
$8M
$0
$0
$1M
$750.0K
$0
$0
·
$7M
$8M
$2M
Current Liabilities
$30M
$11M
$11M
$21M
$20M
$10M
$9M
$11M
$60M
$51M
$52M
Capital Leases
$11M
$441.0K
$664.0K
$348.0K
$118.0K
$22.0K
$160.0K
$0
$52.0K
$140.0K
$229.0K
Other Non-current Liabilities
$308.0K
$399.0K
$443.0K
$599.0K
$395.0K
$188.0K
$177.0K
$150.0K
$192.0K
$4M
$6M
Total Liabilities
$48M
$12M
$12M
$22M
$22M
$11M
$11M
$13M
$68M
$60M
$64M
Long-term Debt
$6M
$0
·
·
$1M
·
$0
·
·
·
·
Total Debt
$8M
·
·
·
$750.0K
·
·
·
·
$8M
$2M
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$34.0K
$34.0K
$34.0K
Retained Earnings
$-436M
$-430M
$-425M
$-427M
$-435M
$-438M
$-437M
$-436M
$-443M
$-440M
$-428M
Treasury Stock
$27M
$21M
$18M
$17M
$15M
$15M
$13M
$8M
$8M
$7M
$2M
AOCI
$-1M
$-3M
$-1M
$-2M
$-85.0K
$526.0K
$-479.0K
$-606.0K
$11M
$7M
$10M
Stockholders' Equity
$66M
$40M
$49M
$46M
$39M
$34M
$36M
$40M
$43M
$42M
$61M
Liabilities + Equity
$113M
$53M
$61M
$68M
$61M
$45M
$47M
$53M
$112M
$102M
$125M
Shares Outstanding
3,755,000
4,033,000
3,896,000
3,823,000
3,694,000
2,685,000
3,663,000
3,613,000
3,496,000
34,910,000
34,611,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$1M
$1M
$1M
$597.0K
$179.0K
$85.0K
$696.0K
$3M
$3M
$4M
Stock-based Comp
$1M
$1M
$1M
$2M
$2M
$737.0K
$961.0K
$2M
$1M
$1M
$4M
Deferred Tax
$942.0K
$532.0K
$-1M
$-233.0K
$-350.0K
$-169.0K
$-210.0K
$-548.0K
$744.0K
$-228.0K
$189.0K
Amort. of Intangibles
$901.0K
$1M
$1M
$1M
$452.0K
$80.0K
·
·
·
·
·
Other Non-cash
$-6M
$-1M
·
·
$-3M
$-930.0K
$-5M
$-25M
·
$-5M
·
Operating Cash Flow
$-7M
$-3M
$315.0K
$9M
$3M
$-1M
$-5M
$-16M
$2M
$-9M
$-17M
CapEx
$2M
$18.0K
$99.0K
$504.0K
$284.0K
$22.0K
$84.0K
$465.0K
$1M
$3M
$3M
Investing Cash Flow
$5M
$1M
$-2M
$-1M
$-6M
$-4M
$-84.0K
$27M
$-1M
$-3M
$22M
Net Debt Issued
$-11M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$3M
$3M
$959.0K
$1M
$0
$2M
$1M
$8M
$7M
$7M
$1M
Net Stock Activity
$-3M
$-3M
·
·
$0
$-2M
$-8M
$-8M
·
$-7M
$-1M
Dividends Paid
·
·
·
·
·
·
·
·
$0
$3M
$0
Financing Cash Flow
$-2M
$-3M
$-2M
$-2M
$-4.0K
$-927.0K
$-5M
$7M
$-3M
$-3M
$644.0K
Net Change in Cash
$-4M
$-6M
$-4M
$5M
$-4M
$-6M
$-9M
$19M
$-505.0K
$-16M
$4M
Taxes Paid
$2M
$455.0K
$2M
$3M
$1M
$1M
$648.0K
$162.0K
$2M
$918.0K
$89.0K
Free Cash Flow
$-9M
$-3M
·
·
$2M
$-1M
$-5M
$-16M
·
$-12M
$-20M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
46.4%
·
·
·
·
·
·
62.9%
·
·
·
Operating Margin
-2.1%
-2.7%
·
·
2.6%
-2.6%
-1.8%
-7.8%
·
·
·
Net Margin
-3.4%
-3.4%
·
·
1.9%
-1.2%
-1.0%
11.8%
·
·
·
Pretax Margin
-2.2%
-2.5%
·
·
2.6%
-0.70%
-1.5%
-7.7%
·
·
·
EBITDA Margin
-0.94%
-1.8%
·
·
2.9%
-2.4%
-1.7%
-6.8%
·
·
·
ROA
-7.1%
-9.1%
·
·
5.3%
-2.8%
-2.0%
14.6%
·
-8.5%
1.8%
ROE
-11.2%
-11.4%
·
·
8.5%
-3.8%
-2.7%
19.2%
·
-20.3%
3.7%
ROIC
-7.6%
-13.0%
·
·
8.2%
-13.6%
-2.8%
-13.1%
·
-16.7%
3.6%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.1
3.6
·
·
2.5
4.0
4.7
4.9
·
1.7
2.1
Quick Ratio
1.5
3.3
·
·
2.4
3.9
4.6
4.8
·
1.6
1.9
Debt / Equity
0.1
·
·
·
0.0
·
·
·
·
0.2
0.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
2.1
2.7
·
·
2.8
2.3
2.0
1.2
·
·
·
Inventory Turnover
26.4
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
6.2
7.0
·
·
6.6
8.0
6.6
5.5
·
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$17.50
$14.70
·
·
$14.52
$12.77
$12.27
$1.27
·
$1.32
$1.77
Revenue / Share
$53.83
$46.69
·
·
$56.35
$34.85
$29.96
$2.04
·
·
·
Cash Flow / Share
$-2.27
$-0.93
·
·
$0.83
$-0.49
$-1.54
$-0.47
·
$-0.28
$-0.51
Cash / Share
$2.73
$6.19
·
·
$8.02
$9.61
$10.62
$1.27
·
$0.67
$1.09
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.10
·
EPS (TTM)
$-1.85
$-1.59
$0.70
$2.27
$1.07
$-0.43
·
·
$-0.77
$-0.77
$-0.77
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.9%
-13.2%
-19.7%
18.7%
66.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-5.0%
-6.1%
16.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-69.2%
112.1%
·
·
·
·
·
·
·
Net Income YoY
·
·
-69.2%
120.9%
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$172M
$140M
$161M
$201M
$169M
$101M
$94M
$67M
$60M
$432M
$506M
Net Income TTM
$-6M
$-5M
$2M
$7M
$3M
$-1M
$-955.0K
$8M
$-3M
$-9M
$2M
Market Cap
$42M
$36M
·
·
$79M
$28M
$35M
$431M
·
$432M
$1.01B
Enterprise Value
$40M
·
·
·
$58M
·
·
·
·
$418M
$975M
P/E
-6.1
-8.2
22.1
10.0
27.1
-24.4
·
·
-29.2
-17.7
-37.9
P/S
0.2
0.3
·
·
0.5
0.3
0.4
6.4
·
1.0
2.0
P/B
0.6
0.9
·
·
2.0
0.8
1.0
10.6
·
10.3
16.5
P / Tangible Book
0.7
1.1
1.1
1.7
2.7
0.9
·
·
·
·
·
P / Cash Flow
-5.8
-12.9
·
·
31.3
-19.8
-7.3
-27.8
·
-45.9
-58.2
P / FCF
-4.7
-12.8
·
·
35.3
-19.5
-7.1
-27.0
·
-35.5
-49.5
EV / EBITDA
-25.1
·
·
·
11.5
·
·
·
·
-93.1
300.9
EV / FCF
-4.5
·
·
·
25.9
·
·
·
·
-34.3
-47.8
EV / Revenue
0.2
·
·
·
0.3
·
·
·
·
1.0
1.9
Dividend Yield
·
·
·
·
·
·
·
·
·
0.79%
0.00%
Earnings Yield
-16.4%
-12.2%
4.5%
10.0%
3.7%
-4.1%
·
·
-3.4%
-5.7%
-2.6%
Payout Ratio
·
·
·
·
·
·
·
·
·
-38.7%
·
Annual Payout
·
·
·
·
·
·
·
·
$0
$3M
$0
Income Statement15
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$50M
$57M
$48M
$36M
$32M
$34M
$37M
$36M
$34M
$34M
$39M
$45M
$43M
$44M
$49M
$57M
Cost of Revenue
$30M
$33M
$27M
·
$15M
$16M
$18M
·
·
·
·
·
·
·
·
·
Gross Profit
$21M
$24M
$21M
·
$16M
$18M
$19M
·
·
·
·
·
·
·
·
·
SG&A Expense
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
Operating Expenses
$25M
$-8M
$22M
$36M
$18M
$-18M
$19M
$36M
$37M
$35M
$38M
$44M
$43M
$43M
$47M
$53M
Operating Income
$-4M
$-109.0K
$-2M
$-211.0K
$-2M
$-125.0K
$-457.0K
$-187.0K
$-3M
$-1M
$1M
$1M
$18.0K
$599.0K
$1M
$4M
Other Non-op
$-31.0K
$-219.0K
$48.0K
$-186.0K
$-71.0K
$297.0K
$-184.0K
$-95.0K
$-39.0K
$1M
$-404.0K
$-50.0K
$133.0K
$82.0K
$16.0K
$-9.0K
Pretax Income
$-4M
$-274.0K
$-2M
$-343.0K
$-2M
$252.0K
$-548.0K
$-188.0K
$-3M
$-45.0K
$963.0K
$1M
$215.0K
$736.0K
$1M
$4M
Income Tax
$-266.0K
$1M
$249.0K
$345.0K
$32.0K
$837.0K
$298.0K
$253.0K
$-88.0K
$-778.0K
$430.0K
$857.0K
$-139.0K
$674.0K
$340.0K
$781.0K
Net Income
$-4M
$-2M
$-2M
$-688.0K
$-2M
$-585.0K
$-846.0K
$-441.0K
$-3M
$733.0K
$533.0K
$578.0K
$354.0K
$62.0K
$955.0K
$3M
EPS (Basic)
$-1.01
$-0.49
$-0.54
$-0.23
$-0.59
$-0.21
$-0.28
$-0.15
$-0.95
$0.24
$0.17
$0.19
$0.12
$0.02
$0.31
$1.02
EPS (Diluted)
$-1.01
$-0.49
$-0.54
$-0.23
$-0.59
$-0.21
$-0.28
$-0.15
$-0.95
$0.24
$0.17
$0.18
$0.11
$0.02
$0.30
$0.98
Shares (Basic)
3,744,000
·
3,263,000
2,995,000
2,985,000
·
2,975,000
3,011,000
3,041,000
·
3,068,000
3,084,000
3,033,000
·
3,034,000
3,028,000
Shares (Diluted)
3,744,000
·
3,263,000
2,995,000
2,985,000
·
2,975,000
3,011,000
3,041,000
·
3,141,000
3,138,000
3,122,000
·
3,150,000
3,146,000
EBITDA
$-3M
·
$-978.0K
$-211.0K
$-1M
·
$-457.0K
$-187.0K
$-3M
·
$1M
$1M
$366.0K
·
$1M
$4M
Balance Sheet28
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$8M
$10M
$15M
$17M
$17M
$17M
$16M
$15M
$20M
$23M
$22M
$23M
$22M
$27M
$22M
$26M
Receivables
$33M
$35M
$36M
$24M
$21M
$20M
$24M
$25M
$21M
$20M
$25M
$27M
$27M
$26M
$29M
$32M
Inventory
$7M
$7M
$8M
·
·
$0
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$4M
$5M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
Current Assets
$58M
$62M
$68M
$43M
$41M
$40M
$43M
$42M
$45M
$46M
$49M
$53M
$52M
$56M
$54M
$59M
PP&E (Net)
$16M
$19M
$18M
$241.0K
$213.0K
$242.0K
$301.0K
$336.0K
$317.0K
$421.0K
$478.0K
$555.0K
$630.0K
$673.0K
$677.0K
$446.0K
PP&E (Gross)
$23M
$25M
$24M
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$7M
$6M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$950.0K
$884.0K
$823.0K
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
Other Non-current Assets
$12.0K
$12.0K
$33.0K
$84.0K
$114.0K
$155.0K
$195.0K
$235.0K
$277.0K
$317.0K
$12.0K
$14.0K
$12.0K
$12.0K
$13.0K
$5.0K
Total Assets
$109M
$113M
$117M
$56M
$53M
$53M
$57M
$56M
$59M
$61M
$61M
$66M
$65M
$68M
$67M
$72M
Accounts Payable
$5M
$5M
$6M
$2M
$3M
$2M
$1M
$1M
$2M
$868.0K
$613.0K
$1M
$1M
$2M
$1M
$999.0K
Accrued Liabilities
$7M
$7M
$9M
$6M
$5M
$4M
$6M
$5M
$6M
$5M
$6M
$8M
$7M
$6M
$7M
$8M
Short-term Debt
$7M
$8M
$6M
·
·
$0
·
·
·
·
$0
$0
$1M
$1M
$1M
$2M
Current Liabilities
$28M
$30M
$33M
$14M
$13M
$11M
$13M
$13M
$14M
$11M
$13M
$18M
$18M
$21M
$22M
$26M
Capital Leases
$14M
$11M
$9M
$650.0K
$401.0K
$441.0K
$543.0K
$292.0K
$479.0K
$664.0K
$560.0K
$702.0K
$818.0K
$348.0K
$404.0K
$462.0K
Other Non-current Liabilities
$441.0K
$308.0K
$467.0K
$445.0K
$432.0K
$399.0K
$439.0K
$450.0K
$439.0K
$443.0K
$442.0K
$452.0K
$439.0K
$599.0K
$519.0K
$383.0K
Total Liabilities
$48M
$48M
$49M
$15M
$14M
$12M
$14M
$14M
$15M
$12M
$14M
$19M
$19M
$22M
$23M
$26M
Long-term Debt
$6M
·
$7M
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Total Debt
$7M
·
$6M
·
·
·
·
·
·
·
$0
$0
$1M
·
$1M
$2M
Common Stock
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
Retained Earnings
$-440M
$-436M
$-434M
$-432M
$-432M
$-430M
$-429M
$-429M
$-428M
$-425M
$-426M
$-427M
$-427M
$-427M
$-427M
$-428M
Treasury Stock
$28M
$27M
$24M
$21M
$21M
$21M
$21M
$21M
$19M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
AOCI
$-1M
$-1M
$-1M
$-1M
$-2M
$-3M
$-684.0K
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-3M
$-1M
Stockholders' Equity
$61M
$66M
$68M
$40M
$39M
$40M
$43M
$43M
$44M
$49M
$47M
$47M
$46M
$46M
$44M
$45M
Liabilities + Equity
$109M
$113M
$117M
$56M
$53M
$53M
$57M
$56M
$59M
$61M
$61M
$66M
$65M
$68M
$67M
$72M
Shares Outstanding
3,707,000
3,755,000
3,436,000
2,750,000
2,750,000
2,750,000
2,807,000
2,807,000
2,807,000
2,807,000
2,794,000
2,794,000
2,794,000
2,794,000
2,707,000
2,707,000
Cash Flow15
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$942.0K
$884.0K
$666.0K
$245.0K
$283.0K
$319.0K
$358.0K
$287.0K
$397.0K
$391.0K
$374.0K
$354.0K
$348.0K
$361.0K
$356.0K
$337.0K
Stock-based Comp
$484.0K
$499.0K
$369.0K
$243.0K
$386.0K
$234.0K
$481.0K
$187.0K
$378.0K
$482.0K
$131.0K
$383.0K
$473.0K
$532.0K
$545.0K
$695.0K
Deferred Tax
$-884.0K
$2M
$-395.0K
$-197.0K
$31.0K
$735.0K
$47.0K
$37.0K
$-287.0K
$-1M
$307.0K
$-51.0K
$-294.0K
$12.0K
$-13.0K
$-148.0K
Amort. of Intangibles
$159.0K
$179.0K
$246.0K
$238.0K
$238.0K
$251.0K
$293.0K
$295.0K
$287.0K
$286.0K
$278.0K
$280.0K
$280.0K
$278.0K
$282.0K
$278.0K
Other Non-cash
$2M
·
·
·
$254.0K
·
·
·
$625.0K
·
·
·
$-6M
·
·
·
Operating Cash Flow
$-1M
$-4M
$-3M
$139.0K
$-802.0K
$2M
$1M
$-4M
$-2M
$3M
$-716.0K
$3M
$-5M
$4M
$-84.0K
$8M
CapEx
$1M
$1M
$615.0K
$37.0K
$6.0K
$-4.0K
$-1.0K
$14.0K
$9.0K
$35.0K
$25.0K
$1.0K
$38.0K
$74.0K
$300.0K
$37.0K
Investing Cash Flow
$2M
$-2M
$6M
$-37.0K
$-6.0K
$4.0K
$1.0K
$-14.0K
$1M
$-2M
$-25.0K
$-1.0K
$-38.0K
$-71.0K
$-1M
$-37.0K
Net Debt Issued
$-13M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$712.0K
$66.0K
$3M
$0
$0
$0
$393.0K
$1M
$936.0K
$185.0K
$201.0K
$573.0K
$0
$0
$1M
·
Net Stock Activity
$-712.0K
·
·
·
$0
·
·
·
$-936.0K
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$652.0K
$-3M
$-23.0K
$-8.0K
$-123.0K
$-399.0K
$-1M
$-1M
$-207.0K
$-214.0K
$-2M
$-164.0K
$-40.0K
$-2M
$0
Net Change in Cash
$-3M
$-5M
$1M
$309.0K
$-453.0K
$1M
$1M
$-6M
$-2M
$1M
$-1M
$718.0K
$-5M
$5M
$-3M
$7M
Taxes Paid
$201.0K
$792.0K
$560.0K
$260.0K
$283.0K
$201.0K
$-213.0K
$320.0K
$147.0K
$210.0K
$791.0K
$676.0K
$512.0K
$709.0K
$708.0K
$747.0K
Free Cash Flow
$-3M
·
·
·
$-808.0K
·
·
·
$-2M
·
·
·
$-5M
·
·
·
Profitability8
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
41.1%
·
43.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-8.0%
·
-3.4%
-0.59%
-5.4%
·
-1.2%
-0.52%
-9.0%
·
3.2%
3.0%
0.04%
·
2.6%
6.8%
Net Margin
-7.6%
·
-3.7%
-1.9%
-5.5%
·
-2.3%
-1.2%
-8.6%
·
1.4%
1.3%
0.82%
·
2.0%
5.5%
Pretax Margin
-8.1%
·
-3.2%
-0.97%
-5.4%
·
-1.5%
-0.53%
-8.8%
·
2.4%
3.2%
0.50%
·
2.7%
6.8%
EBITDA Margin
-6.1%
·
-2.0%
-0.59%
-4.5%
·
-1.2%
-0.52%
-7.8%
·
3.2%
3.0%
0.85%
·
2.6%
6.8%
ROA
-4.7%
·
-2.0%
-1.2%
-3.1%
·
-1.4%
-0.72%
-4.7%
·
0.83%
0.84%
0.55%
·
1.6%
5.1%
ROE
-7.5%
·
-3.2%
-1.7%
-4.2%
·
-1.9%
-0.99%
-6.4%
·
1.2%
1.3%
0.79%
·
2.4%
7.7%
ROIC
-5.5%
·
-2.6%
-1.1%
-4.5%
·
-1.6%
-1.0%
-6.7%
·
1.5%
1.2%
0.06%
·
2.0%
6.6%
Liquidity & Solvency3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
2.1
·
2.1
3.0
3.2
·
3.3
3.3
3.2
·
3.7
3.0
3.0
·
2.5
2.3
Quick Ratio
1.5
·
1.6
2.8
3.0
·
3.1
3.1
3.0
·
3.5
2.8
2.8
·
2.4
2.2
Debt / Equity
0.1
·
0.1
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
Efficiency3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.5
·
0.6
0.7
0.7
·
0.8
0.9
Inventory Turnover
8.3
·
7.1
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.9
·
1.6
1.5
1.5
·
1.5
1.4
1.4
·
1.5
1.5
1.5
·
1.9
2.2
Per Share5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$16.46
·
$19.72
$14.59
$14.35
·
$15.30
$15.16
$15.78
·
$16.69
$16.71
$16.61
·
$16.39
$16.69
Revenue / Share
$13.37
·
$14.70
$11.87
$10.68
·
$12.39
$11.86
$11.14
·
$12.54
$14.31
$13.80
·
$15.46
$18.03
Cash Flow / Share
$-0.37
·
·
·
$-0.27
·
·
·
$-0.59
·
·
·
$-1.59
·
·
·
Cash / Share
$2.18
·
$4.47
$6.12
$6.02
·
$5.64
$5.22
$7.27
·
$7.73
$8.10
$7.85
·
$8.28
$9.55
EPS (TTM)
·
·
$-1.57
·
·
·
$-1.14
$-0.69
$-0.36
·
$0.48
$0.61
$1.41
·
$2.94
$3.13
Valuation (TTM)13
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
·
·
$149M
·
·
·
$140M
$143M
$152M
·
$171M
$180M
$192M
·
$207M
$204M
Net Income TTM
·
·
$-5M
·
·
·
$-3M
$-2M
$-1M
·
$2M
$2M
$4M
·
$9M
$10M
Market Cap
$38M
·
$38M
$23M
$29M
·
$45M
$47M
$50M
·
$53M
$60M
$62M
·
$91M
$85M
Enterprise Value
$37M
·
$29M
·
·
·
·
·
·
·
$31M
$38M
$42M
·
$70M
$61M
P/E
·
·
-7.1
·
·
·
-14.1
-24.1
-49.0
·
39.3
35.3
15.8
·
11.4
10.0
P/S
·
·
0.3
·
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
P/B
0.6
·
0.6
0.6
0.7
·
1.0
1.1
1.1
·
1.1
1.3
1.3
·
2.1
1.9
P / Tangible Book
0.7
·
0.6
0.7
0.9
·
1.3
1.4
1.4
·
1.4
1.6
1.7
·
2.6
2.4
P / Cash Flow
-27.3
·
·
·
-36.6
·
·
·
-27.8
·
·
·
-12.6
·
·
·
EV / Revenue
·
·
0.2
·
·
·
·
·
·
·
0.2
0.2
0.2
·
0.3
0.3
Dividend Yield
·
·
0.00%
·
·
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
Earnings Yield
·
·
-14.1%
·
·
·
-7.1%
-4.2%
-2.0%
·
2.5%
2.8%
6.3%
·
8.7%
10.0%
Annual Payout
·
·
$0
·
·
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Revenue
$172M
·
$140M
·
·
Gross Margin %
46.4%
·
·
·
·
Operating Margin %
-2.1%
·
-2.7%
·
·
Net Income
$-6M
·
$-5M
·
·
Diluted EPS
$-1.85
·
$-1.59
·
·
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Debt / Equity
0.1
·
·
·
·
Current Ratio
2.1
·
3.6
·
·
Quick Ratio
1.5
·
3.3
·
·
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Free Cash Flow
$-9M
·
$-3M
·
·
Institutional owners (13F)
28 filers
· $12.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders28
Value held$12.4M
New positions3
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-4 vs prior Q)
2 (0 vs prior Q)
6 (+2 vs prior Q)
6 (-1 vs prior Q)
+859
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Heartland Advisors, Inc., William J. Nasgovitz, VI Capital Fund, LP, VI Capital Management, LLC, David Pointer, Mark D. Stolper, Charles M. Gillman, Alfred John Knapp, Jr.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
42 insiders
· 19 officers · 18 directors