BLNE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
March 12, 2025
1-for-10
Reverse
May 15, 2023
1-for-20
Reverse
June 15, 2017
1-for-3
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$8M2016-12-31 → 2025-12-31
EPS$-2.232022-12-31 → 2025-12-31
Free Cash Flow$-21M2016-12-31 → 2025-12-31
Net margin-226.2%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.35Y avg ≈-0.8
≈-0.8
·
·
P/S (TTM)
3.0
·
·
·
P/B (MRQ)
0.6
·
·
·
Price / FCF
-1.1
·
·
·
Price / Cash Flow
-1.1
·
·
·
Price / Tangible Book (MRQ)
0.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-213.2%
·
·
·
EBITDA Margin (TTM)
-178.8%
·
11.6%
Weak
Pretax Margin (TTM)
-220.6%
·
-60.5%
Weak
Net Profit Margin (TTM)
-226.2%
·
-5.7%
Weak
ROA (TTM)
-32.8%
·
-0.32%
Weak
ROE (TTM)
-41.1%
·
-0.45%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.1
·
·
·
Quick Ratio
0.2
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
Revenue YoY
600.0%5Y avg ≈91.4%
≈91.4%
·
·
Revenue CAGR 3Y
-17.6%5Y avg ≈-36.1%
≈-36.1%
·
·
Revenue CAGR 5Y
-11.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.235Y avg ≈$-35.17
≈$-35.17
·
·
Revenue / Share
$0.55
·
·
·
Cash Flow / Share
$-1.52
·
·
·
Cash / Share
$0.11
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BLNE
5Y avg
Peer Median
Verdict
Asset Turnover
0.1
·
0.0
Top tier
Receivables Turnover
777.0
·
·
·
Revenue / Employee
≈$92.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-33.3%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.13
$-0.05
-154.9%
March 31, 2026
May 15, 2026
$-0.18
$-0.10
-76.5%
Dec. 31, 2025
$-0.39
$-0.32
-23.3%
Sept. 30, 2025
$-0.19
$-0.24
22.4%
June 30, 2025
$-0.65
$-0.48
-35.6%
Sept. 30, 2024
$-0.41
$-0.67
39.1%
June 30, 2024
$-8.70
$-8.36
-4.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$8M
$1M
$4M
$14M
$12M
$14M
$12M
$6M
$3M
$2M
$2M
$1M
Cost of Revenue
·
·
$9M
$11M
$9M
$10M
$8M
$4M
$2M
$1M
$870.4K
$494.9K
Gross Profit
·
·
$1M
$2M
$3M
$4M
$4M
$2M
$976.9K
$828.0K
$832.2K
$560.6K
SG&A Expense
$6M
$2M
$1M
$6M
$7M
$8M
$3M
$4M
$2M
$1M
$923.3K
$1M
Operating Expenses
$27M
$6M
$6M
$9M
$10M
$12M
$14M
$11M
$6M
$5M
·
$494.9K
Operating Income
$-20M
$-5M
$-2M
$-7M
$-7M
$-8M
$-10M
$-8M
$-5M
$-4M
$-4M
$-4M
Interest Expense
·
·
$1M
$2M
$1M
$1M
$508.0K
$789.4K
$235.1K
$862.5K
$112.5K
·
Interest Income
·
$4.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$18.0K
$8.0K
$-2M
$52.0K
$2M
$-372.0K
$-3M
$2.7K
$-213.0K
$-39.2K
$20
$-3.7K
Pretax Income
$-23M
$-2M
$-5M
$-16M
$-6M
$-10M
$-13M
$-9M
$-5M
$-5M
$-4M
·
Income Tax
·
·
·
·
·
·
·
·
·
·
·
$1.5K
Net Income
$-23M
$-11M
$-8M
$-16M
$-2M
$-10M
$-13M
$-9M
$-5M
$-5M
$-4M
$-4M
EPS (Basic)
$-2.23
$-46.63
$-70.42
$-21.40
$-0.35
$-0.98
·
·
·
·
·
·
EPS (Diluted)
$-2.23
$-46.63
$-70.42
$-21.40
·
·
·
·
·
·
·
·
Shares (Basic)
14,144,679
246,265
109,134
767,000
12,708,000
10,027,000
·
·
·
·
·
·
Shares (Diluted)
14,144,679
246,265
109,134
767,000
·
·
·
·
·
·
·
·
EBITDA
$-16M
·
·
·
$-6M
·
$-12M
$-8M
$-5M
$-4M
$-4M
$5.9K
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$80.0K
$306.0K
$723.0K
$3M
$836.0K
$343.0K
$11M
$3M
$1M
$141.3K
$1M
Receivables
$20.0K
·
$163.0K
$836.0K
$1M
$694.0K
$1M
$1M
$315.3K
$345.0K
$142.2K
$138.0K
Inventory
·
$1M
$3M
$4M
$7M
$7M
$7M
$11M
$4M
$780.0K
$683.8K
$377.0K
Prepaid Expense
$459.0K
$213.0K
$114.0K
$619.0K
$3M
$750.0K
$397.0K
$765.1K
$649.7K
$187.7K
$163.5K
$174.1K
Other Current Assets
$15M
$7M
·
·
·
·
·
·
·
·
·
·
Current Assets
$19M
$10M
$5M
$7M
$14M
$13M
$14M
$23M
$8M
$2M
$1M
$2M
PP&E (Net)
$12M
$15M
$169.0K
$6M
$2M
$3M
$5M
$2M
$728.5K
$99.2K
$112.0K
$81.2K
PP&E (Gross)
$16M
$15M
$2M
$10M
$6M
$7M
$7M
$2M
$804.6K
$152.2K
$143.0K
$92.9K
Accum. Depreciation
$4M
$736.0K
$2M
$4M
$4M
$4M
$2M
$342.9K
$76.1K
$53.0K
$31.0K
$11.7K
Goodwill
$33M
$33M
·
·
·
·
$28.0K
$28.2K
$28.2K
·
·
$3M
Intangibles
$5M
$5M
$4M
$6M
$14M
$14M
$15M
$285.7K
$325.7K
·
·
·
Other Non-current Assets
$441.0K
$608.0K
$247.0K
$369.0K
$457.0K
$285.0K
$1M
$796.3K
·
·
$49.0K
$193.8K
Total Assets
$70M
$67M
$17M
$21M
$34M
$32M
$36M
$26M
$9M
$3M
$1M
$2M
Accounts Payable
$645.0K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$457.0K
$1M
$206.6K
Accrued Liabilities
$903.0K
$1M
$465.0K
$2M
$833.0K
$1M
$857.0K
$386.2K
$156.2K
$523.7K
$563.8K
$72.6K
Short-term Debt
·
·
$486.0K
·
$894.0K
$4M
$2M
·
$293.7K
$4.5K
$4.1K
$3.6K
Current Liabilities
$16M
$16M
$4M
$13M
$9M
$30M
$6M
$2M
$2M
$987.4K
$2M
$441.1K
Capital Leases
$221.0K
$1M
$458.0K
$2M
$2M
$817.0K
$275.0K
·
·
·
·
·
Other Non-current Liabilities
$57.0K
$45.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$17M
$18M
$17M
$23M
$20M
$33M
$29M
$8M
$4M
$1M
$2M
$464.3K
Long-term Debt
·
·
$8M
$8M
$9M
$6M
$5M
$2M
$2M
$564.1K
$494.5K
$26.8K
Total Debt
·
·
·
·
$894.0K
·
$2M
·
$293.7K
$4.5K
$4.1K
$3.6K
Common Stock
$3.0K
·
·
·
$1.0K
$1.0K
$1.0K
$876
$489
$254
$231
$4.6K
Paid-in Capital
$179M
$142M
$84M
$74M
$72M
$53M
$52M
$46M
$23M
$14M
$6M
$6M
Retained Earnings
$-126M
$-94M
$-83M
$-75M
$-59M
$-54M
$-44M
$-27M
$-18M
$-13M
$-8M
$-4M
AOCI
$-48.0K
$-34.0K
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$54M
$48M
$853.0K
$-2M
$13M
$-1M
$7M
$19M
$5M
$1M
$-1M
$2M
Liabilities + Equity
$70M
$67M
$17M
$21M
$34M
$32M
$36M
$26M
$9M
$3M
$1M
$2M
Shares Outstanding
27,904,433
468,950
170,599
809,963
14,791,449
10,382,015
9,675,028
8,764,085
4,889,745
2,542,504
2,309,750
45,512,500
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$758.0K
$149.0K
$2M
$1M
$2M
$2M
$364.8K
$92.0K
$22.0K
$19.3K
$5.9K
Stock-based Comp
$3M
·
·
$3.0K
$27.0K
$288.0K
$667.0K
$657.5K
$563.4K
$374.7K
$140.4K
$10.0K
Amort. of Intangibles
·
·
·
·
·
$500.0K
$400.0K
$100.0K
$50.8K
·
·
·
Other Non-cash
$-5M
·
·
·
$-5M
·
$5M
$-6M
$-2M
$-151.7K
$3M
$3M
Operating Cash Flow
$-21M
$-3M
$-2M
$-877.0K
$-6M
$-3M
$-9M
$-14M
$-7M
$-5M
$-1M
$-1M
CapEx
$15.0K
·
$60.0K
$2M
$265.0K
$524.0K
$2M
$1M
$657.5K
$9.2K
$50.1K
$37.9K
Investing Cash Flow
$-1M
$-451.0K
$104.0K
$-2M
$3M
$137.0K
$-4M
$-1M
$-652.9K
·
·
·
Stock Issued
$7M
$664.0K
$1M
$198.0K
$2M
·
$1M
$9M
$7M
$2M
·
$2M
Net Stock Activity
$7M
·
·
·
$4M
·
$1M
·
$7M
$2M
·
$2M
Financing Cash Flow
$25M
$5M
$1M
$641.0K
$5M
$3M
$2M
$23M
$9M
·
·
·
Net Change in Cash
·
·
$-320.0K
$-3M
$2M
$493.0K
$-10M
$8M
$1M
$946.7K
·
·
Free Cash Flow
$-21M
·
·
·
$-6M
·
$-11M
$-15M
$-8M
$-5M
$-1M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
23.5%
·
35.0%
37.7%
37.4%
39.3%
35.8%
39.1%
Operating Margin
-251.5%
·
·
·
-55.7%
·
-87.9%
-134.9%
-185.0%
-203.9%
-152.2%
·
Net Margin
-298.2%
·
·
·
-17.7%
·
-108.4%
-147.8%
-202.1%
-246.6%
-154.8%
-282.6%
Pretax Margin
-291.7%
·
·
·
-48.9%
·
-108.4%
-147.8%
-202.1%
-246.6%
·
·
EBITDA Margin
-208.8%
·
·
·
-45.7%
·
-77.1%
-129.0%
-181.5%
-202.8%
-151.4%
0.41%
ROA
-33.9%
·
·
·
-6.7%
·
-54.4%
-51.1%
-91.2%
-270.8%
-215.7%
-365.4%
ROE
-45.7%
·
·
·
-35.7%
·
-129.6%
-75.7%
-168.5%
-15023.5%
-1389.0%
-481.5%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
·
·
1.5
·
2.4
9.9
4.4
2.4
0.5
4.0
Quick Ratio
0.2
·
·
·
0.5
·
0.3
4.9
1.7
1.5
0.1
2.8
Debt / Equity
·
·
·
·
0.1
·
0.2
·
0.1
0.0
-0.0
0.0
Interest Coverage
·
·
·
·
-5.5
·
-26.2
-10.5
-20.5
-5.0
-603.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
·
·
·
0.4
·
0.5
0.3
0.5
1.1
1.4
1.3
Inventory Turnover
·
·
·
·
1.4
·
0.9
0.5
0.7
1.7
1.6
·
Receivables Turnover
777.0
·
·
·
11.6
·
13.1
8.9
7.9
8.7
16.6
14.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.92
·
·
·
$0.91
·
$0.76
$2.14
$1.05
$0.15
$-0.02
$0.03
Revenue / Share
$0.55
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.52
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.11
·
·
·
$0.22
·
$0.04
$1.21
$0.53
$0.14
$0.00
$0.02
EPS (TTM)
$-2.23
$-46.63
$-70.42
$-21.40
·
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
600.0%
-70.7%
-72.7%
12.0%
-11.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-17.6%
-55.3%
-35.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-11.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$1M
$4M
$14M
$12M
$14M
$12M
$6M
$3M
$2M
$2M
$1M
Net Income TTM
$-23M
$-11M
$-8M
$-16M
$-2M
$-10M
$-13M
$-9M
$-5M
$-5M
$-4M
$-4M
Market Cap
$48M
·
·
·
$5.30B
·
$5.71B
$10.83B
$3.94B
·
·
·
Enterprise Value
·
·
·
·
$5.29B
·
$5.71B
·
$3.94B
·
·
·
P/E
-0.8
-0.2
-0.2
-2.1
·
·
·
·
·
·
·
·
P/S
6.2
·
·
·
427.3
·
491.0
1769.0
1509.4
·
·
·
P/B
0.9
·
·
·
395.2
·
778.4
577.7
767.8
·
·
·
P / Tangible Book
3.1
0.5
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-2.2
·
·
·
-890.3
·
-625.1
-778.3
-562.1
·
·
·
P / FCF
-2.2
·
·
·
-852.3
·
-504.8
-712.0
-513.9
·
·
·
EV / EBITDA
·
·
·
·
-934.7
·
-475.1
·
-831.4
·
·
·
EV / FCF
·
·
·
·
-851.9
·
-504.9
·
-513.6
·
·
·
EV / Revenue
·
·
·
·
427.1
·
491.1
·
1508.6
·
·
·
Earnings Yield
-129.7%
-484.2%
-545.9%
-46.7%
·
·
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$3M
$2M
$2M
$2M
$1M
$-3M
·
·
$597.0K
$-3M
$806.0K
$3M
$3M
$2M
$3M
Cost of Revenue
·
$50.0K
·
·
·
·
·
$560.0K
$3M
$2M
·
$638.0K
$3M
$2M
$2M
$3M
Gross Profit
·
·
·
·
·
·
·
$200.0K
$153.0K
$186.0K
·
$168.0K
$26.0K
$641.0K
$-148.0K
$190.0K
SG&A Expense
$1M
$2M
$5M
$871.0K
$1M
$2M
$2M
$289.0K
$87.0K
$102.0K
$-2M
$172.0K
$1M
$1M
$1M
$1M
Operating Expenses
$7M
$8M
$10M
$5M
$6M
$6M
$4M
$435.0K
$350.0K
$1M
$2M
$475.0K
$1M
$2M
$2M
$2M
Operating Income
$-4M
$-5M
$-8M
$-3M
$-4M
$-5M
$-4M
$-435.0K
$-350.0K
$-461.0K
$525.0K
$-307.0K
$-1M
$-1M
$-2M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$248.0K
·
$207.0K
$326.0K
$329.0K
$240.0K
$808.0K
Interest Income
$7.0K
$6.0K
·
$4.0K
·
$1.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
$2M
$4.0K
·
$14.0K
$250.0K
$-2.0K
·
$-242.0K
$-2M
$25.0K
$85.0K
$-29.0K
$333.0K
$25.0K
Pretax Income
$-4M
$-5M
$-8M
$-4M
$-4M
$-7M
$-185.0K
$-846.0K
$-658.0K
$-703.0K
$261.0K
$-2M
$-2M
$-2M
$-10M
$-3M
Net Income
$-4M
$-5M
$-8M
$-4M
$-4M
$-7M
$-7M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-10M
$-3M
EPS (Basic)
$-0.13
$-0.18
$4.75
$-0.20
$-0.64
$-6.14
$-23.49
$-6.60
$-8.74
$-7.80
$-64.46
$-2.00
$-1.96
$-2.00
$-15.28
$-3.59
EPS (Diluted)
$-0.13
$-0.18
$-0.14
$-0.20
$-0.64
$-6.14
$-30.51
$-6.60
$-8.74
$-0.78
$-64.49
$-2.00
·
$-2.00
$-17.55
$-3.59
Shares (Basic)
31,409,219
29,363,230
·
19,301,805
9,802,147
1,864,794
·
2,116
174,450
170,605
·
1,097
856
824,000
·
772
Shares (Diluted)
31,409,219
29,363,230
·
19,301,805
9,802,147
1,864,794
·
211,596
174,450
1,706,000
·
1,097
·
824,000
·
772
EBITDA
$-4M
$-4M
·
$-3M
$-4M
$-4M
·
$-452.0K
$-1M
$-1M
·
$-662.0K
$-1M
$-833.0K
·
$-2M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$3M
$1M
$6M
$1M
$80.0K
$310.0K
$420.0K
$336.0K
$306.0K
$358.0K
$839.0K
$267.0K
$723.0K
$432.0K
Receivables
$28.0K
$60.0K
$20.0K
$41.0K
$33.0K
$189.0K
·
$105.0K
$1M
$673.0K
$163.0K
$1M
$926.0K
$860.0K
$836.0K
$913.0K
Inventory
·
·
·
·
·
$1M
·
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
Prepaid Expense
$305.0K
$509.0K
$459.0K
$403.0K
$166.0K
$349.0K
$213.0K
$176.0K
$467.0K
$498.0K
$114.0K
$739.0K
$768.0K
$941.0K
$619.0K
$725.0K
Other Current Assets
$11M
$17M
$15M
$9M
$6M
$5M
$7M
·
·
·
·
·
·
·
·
·
Current Assets
$13M
$20M
$19M
$11M
$15M
$9M
$10M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
PP&E (Net)
$11M
$11M
$12M
$12M
$13M
$14M
$15M
$112.0K
$4M
$5M
$169.0K
$5M
$5M
$5M
$6M
$6M
PP&E (Gross)
$17M
$16M
$16M
$16M
$16M
$18M
$15M
$2M
$9M
$9M
$2M
$10M
$10M
$10M
$10M
$10M
Accum. Depreciation
$6M
$5M
$4M
$3M
$2M
$3M
$736.0K
$2M
$5M
$5M
$2M
$5M
$5M
$5M
$4M
$4M
Goodwill
$33M
$33M
$33M
$33M
$33M
$33M
$33M
·
·
·
·
·
·
·
·
·
Intangibles
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$4M
$5M
$5M
$4M
$5M
$6M
$6M
$6M
$13M
Other Non-current Assets
$304.0K
$386.0K
$441.0K
$652.0K
$281.0K
$573.0K
$608.0K
$182.0K
$422.0K
$465.0K
$247.0K
$326.0K
$340.0K
$354.0K
$369.0K
$383.0K
Total Assets
$63M
$70M
$70M
$63M
$69M
$64M
$67M
$16M
$17M
$17M
$17M
$19M
$20M
$20M
$21M
$30M
Accounts Payable
$848.0K
$815.0K
$645.0K
$864.0K
$2M
$3M
$2M
$1M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$844.0K
$1M
$903.0K
$987.0K
$2M
$2M
$1M
$418.0K
$742.0K
$739.0K
$465.0K
$709.0K
$1M
$1M
$2M
$2M
Short-term Debt
·
·
·
·
·
$300.0K
·
$8M
$8M
$8M
·
$486.0K
$500.0K
$300.0K
·
$217.0K
Current Liabilities
$12M
$19M
$16M
$10M
$12M
$15M
$16M
$18M
$17M
$16M
$4M
$4M
$22M
$21M
$13M
$11M
Capital Leases
$86.0K
$154.0K
$221.0K
$943.0K
$857.0K
$1M
$1M
$213.0K
$1M
$2M
$458.0K
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
$57.0K
$45.0K
$33.0K
$39.0K
$45.0K
·
·
·
·
·
·
·
·
·
Total Liabilities
$12M
$19M
$17M
$11M
$13M
$16M
$18M
$19M
$19M
$17M
$17M
$16M
$24M
$23M
$23M
$21M
Long-term Debt
·
·
·
·
·
·
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
Total Debt
·
·
·
·
·
$300.0K
·
$8M
$8M
$8M
·
$486.0K
$500.0K
$300.0K
·
$217.0K
Common Stock
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$1.0K
·
·
·
·
·
·
·
$2.0K
·
$2.0K
Paid-in Capital
$186M
$182M
$179M
$168M
$167M
$153M
$142M
$84M
$84M
$84M
$84M
$83M
$74M
$74M
$74M
$74M
Retained Earnings
$-135M
$-131M
$-126M
$-116M
$-112M
$-106M
$-94M
$-87M
$-86M
$-84M
$-83M
$-81M
$-78M
$-77M
$-75M
$-65M
AOCI
$-42.0K
$-41.0K
$-48.0K
$-47.0K
$20.0K
$-17.0K
$-34.0K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$50M
$51M
$54M
$52M
$55M
$47M
$48M
$-2M
$-2M
$-476.0K
$853.0K
$3M
$-4M
$-3M
$-2M
$9M
Liabilities + Equity
$63M
$70M
$70M
$63M
$69M
$64M
$67M
$16M
$17M
$17M
$17M
$19M
$20M
$20M
$21M
$30M
Shares Outstanding
32,730,069
30,647,369
27,904,433
19,747,234
18,362,713
7,819,813
468,950
3,140,625
1,763,489
1,707,751
170,599
1,538,407
968,176
16,660,171
809,963
15,446,694
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$806.0K
$815.0K
$829.0K
$831.0K
$818.0K
$820.0K
$659.0K
·
$14.0K
$36.0K
$-973.0K
$305.0K
$410.0K
$407.0K
$416.0K
$418.0K
Stock-based Comp
$920.0K
$793.0K
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
·
$46.0K
·
·
·
$5M
·
·
·
·
·
·
·
$763.0K
·
·
Operating Cash Flow
$2M
$-4M
$-10M
$-6M
$-4M
$-1M
$-2M
$-469.0K
$-873.0K
$-82.0K
$-103.0K
$-1M
$-211.0K
$-428.0K
$-1M
$-120.0K
CapEx
·
·
·
·
·
·
·
·
·
·
$0
$-13.0K
$45.0K
$28.0K
$2.0K
$-2.0K
Investing Cash Flow
$-99.0K
$-76.0K
$-55.0K
$-1M
$124.0K
$-65.0K
$-565.0K
$19.0K
$-119.0K
$-77.0K
$224.0K
$-193.0K
$101.0K
$-28.0K
$166.0K
$2.0K
Stock Issued
·
·
·
·
$-2M
$5M
$272.0K
·
·
·
$96.0K
$649.0K
·
·
$1.0K
$0
Net Stock Activity
·
·
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-3M
$2M
$12M
$2M
$9M
$2M
$3M
$433.0K
·
·
$56.0K
$674.0K
·
·
$1M
$-473.0K
Net Change in Cash
·
·
·
·
·
·
·
$-13.0K
$84.0K
$-67.0K
·
$-599.0K
$572.0K
$-456.0K
$291.0K
$-591.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-456.0K
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
26.3%
5.2%
7.7%
·
17.2%
0.98%
22.5%
·
6.4%
Operating Margin
-171.0%
-191.7%
·
-120.9%
-229.0%
-268.7%
·
-59.5%
-40.0%
-43.5%
·
-22.2%
-52.7%
-43.5%
·
-65.5%
Net Margin
-153.7%
-195.8%
·
-167.2%
-237.3%
-372.4%
·
-178.8%
-50.4%
-53.6%
·
-72.3%
-61.7%
-56.0%
·
-91.8%
Pretax Margin
-153.7%
-195.8%
·
-152.7%
-233.1%
-378.1%
·
-108.9%
-50.4%
-53.6%
·
-72.3%
-61.7%
-56.0%
·
-91.8%
EBITDA Margin
-171.0%
-161.4%
·
-120.9%
-229.0%
-222.9%
·
-59.5%
-40.0%
-43.5%
·
-22.2%
-52.7%
-29.2%
·
-65.5%
ROA
-6.1%
-7.9%
·
-9.9%
-9.6%
-16.9%
·
-7.8%
-8.2%
-6.9%
·
-8.8%
-6.4%
-5.9%
·
-9.2%
ROE
-7.7%
-10.8%
·
-15.9%
-15.5%
-29.3%
·
-1401.0%
49.8%
74.2%
·
-37.1%
-43.5%
-33.3%
·
-27.0%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.0
1.2
0.6
·
0.3
0.3
0.3
·
1.4
0.3
0.3
·
0.6
Quick Ratio
0.1
0.1
·
0.1
0.5
0.1
·
0.0
0.1
0.1
·
0.4
0.1
0.1
·
0.1
Debt / Equity
·
·
·
·
·
0.0
·
-3.3
-4.2
-17.0
·
0.2
-0.1
-0.1
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-4.2
·
-3.2
-4.3
-3.8
·
-2.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.0
0.0
·
0.0
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
0.2
0.8
0.6
·
0.6
0.6
0.4
·
0.5
Receivables Turnover
86.1
21.7
·
32.1
3.3
4.3
·
1.3
3.0
3.1
·
3.0
2.4
2.7
·
2.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.54
$1.66
·
$2.62
$2.97
$6.02
·
$-0.78
$-1.10
$-0.28
·
$1.73
$-4.17
$-0.18
·
$0.58
Revenue / Share
$0.08
$0.09
·
$0.12
$0.18
·
·
·
·
$1.41
·
$2719.23
·
·
·
$192.72
Cash Flow / Share
·
$-0.12
·
·
·
·
·
·
·
$-0.05
·
·
·
·
·
·
Cash / Share
$0.04
$0.06
·
$0.07
$0.34
$0.19
·
$0.10
$0.24
$0.20
·
$0.23
$0.87
$0.02
·
$0.03
EPS (TTM)
$-0.65
$-1.16
·
$-37.49
$-43.89
$-51.99
·
$-80.61
$-76.01
·
·
·
$-23.26
$-23.26
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$10M
$9M
·
$2M
·
·
·
$2M
$2M
$2M
·
$9M
$11M
$13M
·
$14M
Net Income TTM
$-22M
$-22M
·
$-22M
$-19M
$-17M
·
$-6M
$-7M
$-7M
·
$-15M
$-16M
$-16M
·
$-9M
Market Cap
$40M
$72M
·
$78M
$27M
$14M
·
$16M
$18M
$17M
·
$20M
$31M
$1.17B
·
$856M
Enterprise Value
·
·
·
·
·
$13M
·
$24M
$26M
$25M
·
$21M
$31M
$1.17B
·
$856M
P/E
-1.9
-2.0
·
-0.1
-0.0
-0.0
·
-0.1
-0.1
·
·
·
-1.4
-3.0
·
·
P/S
4.2
8.4
·
37.8
·
·
·
10.5
12.0
11.0
·
2.4
2.9
89.7
·
60.4
P/B
0.8
1.4
·
1.5
0.5
0.3
·
-6.5
-9.5
-35.5
·
7.7
-7.7
-387.6
·
95.6
P / Tangible Book
3.2
5.6
·
5.8
1.7
1.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-19.9
·
·
·
-9.8
·
·
·
-208.7
·
·
·
-2724.8
·
·
EV / Revenue
·
·
·
·
·
·
·
15.6
17.0
16.1
·
2.4
2.9
89.7
·
60.4
Earnings Yield
-53.3%
-49.4%
·
-946.7%
-2965.5%
-2825.5%
·
-1580.6%
-730.9%
·
·
·
-72.0%
-33.2%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$8M
$1M
$4M
$14M
$12M
Gross Margin %
·
·
·
·
23.5%
Operating Margin %
-251.5%
·
·
·
-55.7%
Net Income
$-23M
$-11M
$-8M
$-16M
$-2M
Diluted EPS
$-2.23
$-46.63
$-70.42
$-21.40
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.1
Current Ratio
1.2
·
·
·
1.5
Quick Ratio
0.2
·
·
·
0.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-21M
·
·
·
$-6M
Institutional owners (13F)
39 filers
· $5.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders39
Value held$5.4M
New positions7
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-8 vs prior Q)
8 (+1 vs prior Q)
13 (+4 vs prior Q)
7 (0 vs prior Q)
-425K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
38 insiders
· 10 officers · 19 directors