Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise211.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.23
$0.09
153.0%
March 31, 2026
$-0.09
$0.01
—
Dec. 31, 2025
$-0.32
$0.01
—
Sept. 30, 2025
$0.04
$0.02
154.8%
June 30, 2025
$0.20
$0.03
560.1%
March 31, 2025
$0.09
$0.12
-22.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$1.48B
$1.61B
$2.71B
$2.33B
$1.53B
$812M
SG&A Expense
$68M
$58M
$70M
$50M
$41M
$34M
Interest Expense
$161M
$189M
$160M
$80M
$92M
$107M
Pretax Income
$-153M
$-17M
$-517M
$891M
$1.69B
$-2.60B
Income Tax
$124M
$81M
$-283M
$35M
$81M
$-160M
Net Income
$-604M
$237M
$-233M
$856M
$1.61B
$-2.44B
EPS (Basic)
$-0.78
$0.29
$-0.33
$1.53
$2.86
$-4.35
EPS (Diluted)
$-0.78
$0.29
$-0.33
$1.52
$2.82
$-4.35
Shares (Basic)
769,180,000
803,435,000
704,896,000
557,986,000
563,674,000
560,657,000
Shares (Diluted)
769,180,000
807,711,000
704,896,000
563,835,000
571,610,000
560,657,000
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$953M
$17M
$56M
$5M
$0
$0
Receivables
$135M
$387M
$339M
$222M
$173M
$107M
Current Assets
$1.19B
$450M
$440M
$244M
$182M
$113M
Total Assets
$3.35B
$7.76B
$7.46B
$5.10B
$4.83B
$3.41B
Accounts Payable
$236M
$512M
$477M
$227M
$191M
·
Current Liabilities
$330M
$574M
$558M
$289M
$339M
$199M
Total Liabilities
$956M
$3.59B
$3.64B
$2.07B
$2.62B
$2.83B
Retained Earnings
$-4.09B
$-3.42B
$-3.59B
$-3.32B
$-4.17B
$-5.78B
Stockholders' Equity
$2.39B
$4.17B
$3.83B
$3.03B
$2.21B
$578M
Cash Flow4
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$1.49B
$1.91B
$1.30B
$1.17B
$712M
$353M
Investing Cash Flow
$1.78B
$-1.28B
$-1.51B
$-489M
$-311M
$-314M
Dividends Paid
$69M
$72M
$38M
$0
·
·
Financing Cash Flow
$-2.33B
$-668M
$266M
$-678M
$-402M
$-44M
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
-40.8%
7.1%
-8.6%
36.8%
105.5%
-300.5%
Pretax Margin
-10.3%
11.2%
-19.0%
38.3%
110.8%
-320.2%
ROA
-10.9%
3.1%
-3.7%
17.2%
39.1%
-52.3%
ROE
-18.4%
5.9%
-6.8%
32.6%
115.7%
-138.4%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
3.6
0.8
0.8
0.8
0.5
0.6
Quick Ratio
3.3
0.7
0.7
0.8
0.5
0.5
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.4
0.4
0.5
0.4
0.2
Receivables Turnover
5.7
9.2
9.7
11.6
10.9
5.8
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$1.93
$4.12
$3.85
$4.13
$2.67
$1.45
Cash Flow / Share
$1.93
$2.36
$1.84
$2.08
$1.25
$0.63
EPS (TTM)
$-0.78
$0.29
$-0.33
$1.52
$2.82
$-4.35
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.48B
$1.61B
$2.71B
$2.33B
$1.53B
$812M
Net Income TTM
$-604M
$237M
$-233M
$856M
$1.61B
$-2.44B
P/E
-4.1
8.9
-10.1
3.0
1.1
-0.1
Earnings Yield
-24.1%
11.2%
-9.9%
33.7%
91.3%
-805.6%
Payout Ratio
-11.5%
30.4%
-16.1%
·
·
·
Annual Payout
$69M
$72M
$38M
$0
·
·
Per Share1
Metric
Trend
Q4 2020
Q4 2019
Q4 2018
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
·
$-0.02
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q4 2020
Q4 2019
Q4 2018
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
·
$1.49B
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
·
$-12M
·
·
·
·
·
·
·
·
·
·
·
P/E
·
-72.5
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
-1.4%
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.48B
$1.61B
$2.71B
$2.33B
$1.53B
Net Income
$-604M
$237M
$-233M
$856M
$1.61B
Diluted EPS
$-0.78
$0.29
$-0.33
$1.52
$2.82
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
3.6
0.8
0.8
0.8
0.5
Quick Ratio
3.3
0.7
0.7
0.8
0.5
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
200 filers
· $1.7B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders200
Value held$1.7B
New positions38
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-8 vs prior Q)
25 (+7 vs prior Q)
63 (-5 vs prior Q)
64 (+21 vs prior Q)
+19.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.